Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise164.9%
Next ReportNov 03, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 11, 2026
$0.78
$0.37
109.7%
March 31, 2026
$1.09
$0.33
232.3%
Dec. 31, 2025
$0.51
$0.31
63.7%
Sept. 30, 2025
$0.41
$0.31
32.7%
June 30, 2025
$1.26
$0.34
271.9%
March 31, 2025
$1.25
$0.33
279.4%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement12
Metric
Trend
2025
2024
Revenue
$760M
$535M
Cost of Revenue
$347M
$264M
SG&A Expense
$119M
$62M
Operating Income
$149M
$117M
Other Non-op
$740.0K
$-3M
Pretax Income
$131M
$81M
Income Tax
$-842.0K
$1M
Net Income
$41M
·
EPS (Basic)
$1.53
·
EPS (Diluted)
$1.24
·
Shares (Basic)
26,977,063
·
Shares (Diluted)
90,673,021
·
Balance Sheet20
Metric
Trend
2025
2024
Cash & Equivalents
$5M
$5M
Receivables
$100M
$120M
Inventory
$150M
$151M
Prepaid Expense
$6M
$10M
Current Assets
$260M
$286M
PP&E (Net)
$798M
$703M
PP&E (Gross)
$1.09B
$893M
Accum. Depreciation
$291M
$191M
Goodwill
$250M
$250M
Intangibles
$273M
$303M
Total Assets
$1.65B
$1.59B
Accounts Payable
$23M
$31M
Accrued Liabilities
$27M
$34M
Current Liabilities
$78M
$88M
Capital Leases
$10M
$13M
Total Liabilities
$288M
$750M
Long-term Debt
$168M
$636M
Retained Earnings
$188M
$0
Stockholders' Equity
$229M
$0
Liabilities + Equity
$1.65B
$1.59B
Cash Flow11
Metric
Trend
2025
2024
D&A
$145M
$91M
Stock-based Comp
$11M
$992.0K
Deferred Tax
$-6M
$0
Amort. of Intangibles
$32M
$17M
Operating Cash Flow
$294M
$179M
CapEx
$127M
$90M
Investing Cash Flow
$-200M
$-94M
Debt Issued
$647M
$460M
Stock Repurchased
$15M
$0
Financing Cash Flow
$-95M
$-80M
Taxes Paid
$5M
$0
Per Share2
Metric
Trend
2025
2024
Dividend / Share
$0.08
·
EPS (TTM)
$1.24
·
Growth Rates1
Metric
Trend
2025
2024
Revenue YoY
41.9%
120.0%
Valuation (TTM)4
Metric
Trend
2025
2024
Revenue TTM
$760M
$535M
Net Income TTM
$41M
·
P/E
15.1
·
Earnings Yield
6.6%
·
Income Statement13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Revenue
$236M
$210M
$197M
$177M
$193M
$192M
$186M
$189M
$93M
$67M
Cost of Revenue
$109M
$95M
$90M
$74M
$90M
$92M
$91M
$101M
$44M
$28M
SG&A Expense
$36M
$36M
$26M
$29M
$33M
$31M
$26M
$25M
$7M
$4M
Operating Income
$41M
$36M
$42M
$35M
$37M
$35M
$34M
$33M
$28M
$22M
Other Non-op
$-29.0K
$-461.0K
$219.0K
$229.0K
$559.0K
$-267.0K
$-943.0K
$233.0K
$-2M
$-102.0K
Pretax Income
$36M
$31M
$38M
$32M
$31M
$30M
$23M
$21M
$20M
$17M
Income Tax
$5M
$4M
$-5M
$-2M
$4M
$3M
$469.0K
$396.0K
$173.0K
$133.0K
Net Income
$13M
$7M
$17M
$13M
$5M
$6M
·
·
·
·
EPS (Basic)
$0.29
$0.24
$0.62
$0.46
$0.21
$0.24
·
·
·
·
EPS (Diluted)
$0.28
$0.23
$0.47
$0.32
$0.21
$0.24
·
·
·
·
Shares (Basic)
42,857,602
31,620,520
·
27,445,906
25,728,144
25,721,620
·
·
·
·
Shares (Diluted)
43,971,042
32,719,382
·
90,661,805
26,195,643
26,187,264
·
·
·
·
EBITDA
$41M
·
·
$35M
$37M
$35M
·
·
·
·
Balance Sheet21
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Cash & Equivalents
$19M
$17M
$5M
$7M
$9M
$687.0K
$5M
·
·
·
Receivables
$145M
$146M
$100M
$119M
$123M
$134M
$120M
·
·
·
Inventory
$186M
$186M
$150M
$159M
$151M
$157M
$151M
·
·
·
Prepaid Expense
$20M
$6M
$6M
$8M
$9M
$5M
$10M
·
·
·
Current Assets
$371M
$356M
$260M
$293M
$292M
$297M
$286M
·
·
·
PP&E (Net)
$863M
$854M
$798M
$801M
$718M
$707M
$703M
·
·
·
PP&E (Gross)
$1.22B
$1.17B
$1.09B
$1.07B
$956M
$921M
$893M
·
·
·
Accum. Depreciation
$353M
$320M
$291M
$264M
$238M
$214M
$191M
·
·
·
Goodwill
$305M
$305M
$250M
$250M
$250M
$250M
$250M
·
·
·
Intangibles
$306M
$316M
$273M
$281M
$287M
$295M
$303M
·
·
·
Total Assets
$1.92B
$1.90B
$1.65B
$1.69B
$1.61B
$1.61B
$1.59B
·
·
·
Accounts Payable
$45M
$45M
$23M
$32M
$33M
$32M
$31M
·
·
·
Accrued Liabilities
$49M
$32M
$27M
$36M
$30M
$27M
$34M
·
·
·
Current Liabilities
$139M
$115M
$78M
$101M
$90M
$86M
$88M
·
·
·
Capital Leases
$13M
$9M
$10M
$9M
$10M
$11M
$13M
·
·
·
Total Liabilities
$564M
$554M
$288M
$365M
$291M
$300M
$750M
·
·
·
Long-term Debt
$298M
$328M
$168M
$223M
$167M
$181M
$636M
·
·
·
Total Debt
$298M
·
·
$223M
$167M
$181M
·
·
·
·
Retained Earnings
$25M
$0
$159M
$315M
$132M
$-370M
$0
·
·
·
Stockholders' Equity
$365M
$336M
$229M
$371M
$150M
$-370M
$0
·
·
·
Liabilities + Equity
$1.92B
$1.90B
$1.65B
$1.69B
$1.61B
$1.61B
$1.59B
·
·
·
Cash Flow13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
D&A
$49M
$41M
$39M
$39M
$33M
$34M
$34M
$31M
$14M
$12M
Stock-based Comp
$3M
$3M
$2M
$1M
$3M
$5M
$483.0K
$356.0K
$136.0K
$17.0K
Deferred Tax
$4M
$4M
$-5M
$-2M
$-1M
$3M
$0
$0
$0
$0
Amort. of Intangibles
$10M
$9M
$8M
$8M
$8M
$8M
$8M
$7M
$800.0K
$1M
Operating Cash Flow
$95M
$79M
$87M
$82M
$82M
$43M
$62M
$67M
$22M
$28M
CapEx
$45M
$26M
$24M
$40M
$36M
$28M
$28M
$35M
$13M
$15M
Investing Cash Flow
$-46M
$-188M
$-24M
$-112M
$-36M
$-28M
$-36M
$-35M
$-10M
$-15M
Debt Issued
$198M
$469M
$153M
$256M
$161M
$125M
$192M
$205M
$57M
$5M
Net Debt Issued
·
·
·
·
·
$-455M
·
·
·
·
Stock Repurchased
$0
$17M
$0
$15M
$0
$0
$0
·
·
·
Financing Cash Flow
$-48M
$122M
$-66M
$28M
$-38M
$-19M
$-45M
$-14M
$-8M
$-13M
Taxes Paid
$0
$0
$0
$0
$5M
$0
$0
$0
$0
$0
Free Cash Flow
·
·
·
·
·
$15M
·
·
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Operating Margin
17.5%
·
·
19.6%
19.2%
18.4%
·
·
·
·
Net Margin
5.3%
·
·
7.1%
2.8%
3.2%
·
·
·
·
Pretax Margin
15.1%
·
·
18.1%
16.2%
15.4%
·
·
·
·
EBITDA Margin
17.5%
·
·
19.6%
19.2%
18.4%
·
·
·
·
ROA
0.71%
·
·
1.5%
0.68%
0.77%
·
·
·
·
ROE
4.9%
·
·
6.8%
7.3%
-3.3%
·
·
·
·
ROIC
5.4%
·
·
6.2%
10.2%
-17.0%
·
·
·
·
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Current Ratio
2.7
·
·
2.9
3.2
3.4
·
·
·
·
Quick Ratio
1.2
·
·
1.3
1.5
1.6
·
·
·
·
Debt / Equity
0.8
·
·
0.6
1.1
-0.5
·
·
·
·
LT Debt / Equity
0.8
·
·
0.6
1.1
-0.5
·
·
·
·
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Asset Turnover
0.1
·
·
0.2
0.2
0.2
·
·
·
·
Inventory Turnover
0.6
·
·
0.9
1.2
1.2
·
·
·
·
Receivables Turnover
1.8
·
·
3.0
3.1
2.9
·
·
·
·
Per Share4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Revenue / Share
$5.36
·
·
$1.95
$7.38
$7.35
·
·
·
·
Cash Flow / Share
·
·
·
·
·
$1.62
·
·
·
·
Dividend / Share
$0.09
$0.08
$0.00
$0.08
$0.08
·
·
·
·
·
EPS (TTM)
$1.30
$1.00
·
·
·
·
·
·
·
·
Valuation (TTM)4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Revenue TTM
$820M
$772M
·
$748M
$761M
$661M
·
·
·
·
Net Income TTM
$50M
$32M
·
·
·
·
·
·
·
·
P/E
16.4
20.6
·
·
·
·
·
·
·
·
Earnings Yield
6.1%
4.9%
·
·
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2023-12-31
Revenue
$760M
·
·
$535M
$243M
Net Income
$41M
·
·
·
·
Diluted EPS
$1.24
·
·
·
·
No data for this statement
Not enough fundamentals data to build this statement yet.
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
156 filers
· $884.3M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders156
Value held$884.3M
New positions42
Exited positions30
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
42 (-4 vs prior Q)
30 (+14 vs prior Q)
57 (+1 vs prior Q)
31 (+15 vs prior Q)
+7.2M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.