Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise26.4%
Next ReportNov 02, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 11, 2026
$0.70
$0.87
-19.9%
March 31, 2026
May 12, 2026
$0.44
$1.01
-56.5%
Dec. 31, 2025
$0.61
$0.89
-31.7%
Sept. 30, 2025
$1.72
$0.87
98.4%
June 30, 2025
$1.55
$0.74
108.2%
March 31, 2025
$1.06
$0.66
59.9%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$1.49B
$1.42B
$1.30B
$1.21B
$1.18B
·
$226M
$222M
$231M
$247M
SG&A Expense
$174M
$176M
$182M
·
$153M
·
$38M
$45M
$42M
$36M
Operating Expenses
$1.35B
$1.29B
$1.24B
$1.18B
$1.18B
·
$230M
$236M
$255M
$255M
Operating Income
$159M
$133M
$61M
·
·
·
$-3M
$28M
$-136M
$-3M
Interest Expense
·
·
$41M
·
$51M
·
$14M
$15M
$17M
$17M
Interest Income
$9M
$9M
$9M
·
$1M
·
$113.0K
$943.0K
$0
$0
Other Non-op
$23M
$-2M
$-10M
·
$27M
·
$-28.0K
$54.0K
$-12.0K
$69.0K
Pretax Income
$151M
$102M
$18M
·
$-57M
·
$-15M
$14M
$-153M
$-19M
Income Tax
$22M
$7M
$25M
$11M
$-355.0K
·
$-731.0K
$3M
$-123M
$-3M
Net Income
$129M
$95M
$-7M
$9M
$-56M
·
$-4M
$14M
$-28M
$-8M
EPS (Basic)
$4.47
$3.32
$-0.24
$0.33
$3.12
·
$-0.17
$0.64
$-1.36
$-0.39
EPS (Diluted)
$4.32
$3.21
$-0.24
$0.32
$2.32
·
$-0.17
$0.64
$-1.36
$-0.39
Shares (Basic)
28,864,000
28,515,000
28,139,000
28,104,000
24,601,000
·
21,009,362
21,167,550
20,760,530
20,350,066
Shares (Diluted)
29,884,000
29,552,000
28,139,000
28,406,000
31,676,000
·
21,010,715
21,180,490
20,760,530
20,350,066
EBITDA
$229M
$201M
$71M
·
$70M
·
$34M
$68M
$-91M
$46M
Balance Sheet28
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$286M
$248M
$180M
$160M
$228M
$197M
$117M
$51M
$14M
$27M
Receivables
·
·
$208M
$183M
·
·
·
$33M
$34M
$32M
Inventory
$133M
$115M
$100M
$82M
$92M
$82M
$20M
$21M
$21M
$25M
Prepaid Expense
$51M
$42M
$45M
$32M
$32M
$30M
$2M
$2M
$1M
$2M
Current Assets
$694M
$619M
$564M
$493M
$586M
$524M
$196M
$116M
$83M
$96M
PP&E (Net)
$1.15B
$1.08B
$928M
$915M
$1.00B
$877M
$557M
$599M
$674M
$822M
PP&E (Gross)
$1.49B
$1.35B
$1.16B
$1.10B
$1.09B
$901M
$895M
$917M
$973M
$1.15B
Accum. Depreciation
$342M
$273M
$232M
$180M
$86M
$25M
$338M
$318M
$299M
$332M
Goodwill
·
·
·
·
$0
·
·
·
·
·
Intangibles
$13M
$29M
$48M
·
$109M
·
$96.0K
$1M
$1M
$1M
Other Non-current Assets
$199M
$143M
$138M
$146M
$118M
$128M
$2M
$22M
$4M
$7M
Total Assets
$2.31B
$2.13B
$1.94B
$1.81B
$1.99B
$1.95B
$765M
$765M
$792M
$955M
Accounts Payable
$86M
$83M
$88M
$90M
$70M
$52M
$13M
$13M
$16M
$9M
Current Liabilities
$365M
$326M
$310M
$286M
$305M
$298M
$51M
$29M
$32M
$26M
Capital Leases
$165M
$189M
$215M
$166M
$168M
$225M
$8M
$0
·
·
Deferred Tax
$47M
$39M
$43M
$49M
$42M
$23M
$104M
$108M
$107M
$225M
Other Non-current Liabilities
$32M
$9M
$12M
$5M
$7M
$4M
·
·
·
·
Total Liabilities
$1.25B
$1.23B
$1.11B
$1.03B
$1.09B
$1.37B
$305M
$298M
$343M
$483M
Long-term Debt
$671M
$690M
$548M
$511M
$543M
$561M
$162M
$165M
$208M
$236M
Total Debt
$671M
$690M
$548M
·
$543M
·
$160M
$162M
$205M
$232M
Common Stock
·
·
$311.0K
$306.0K
$303.0K
$1.0K
$224.0K
$219.0K
$215.0K
$211.0K
Paid-in Capital
$763M
$742M
$726M
$709M
$688M
$296M
$452M
$447M
$444M
$438M
Retained Earnings
$442M
$313M
$218M
$225M
$227M
$139M
$15M
$18M
$4M
$33M
Treasury Stock
$87M
$70M
$66M
$63M
$11M
$0
$10M
$2M
$3M
$3M
AOCI
$-58M
$-94M
$-55M
$-84M
$-7M
$-9M
$0
$110.0K
$110.0K
$92.0K
Stockholders' Equity
$1.06B
$892M
$824M
$787M
$898M
$426M
$457M
$463M
$446M
$468M
Liabilities + Equity
$2.31B
$2.13B
$1.94B
$1.81B
$1.99B
$1.95B
$765M
$765M
$792M
$955M
Shares Outstanding
29,177,000
28,628,000
28,310,000
28,009,000
29,694,000
11,236,000
11,235,535
21,765,404
21,319,150
20,936,636
Cash Flow17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$70M
$68M
$71M
·
$70M
·
$38M
$40M
$46M
$49M
Stock-based Comp
$17M
$16M
$16M
·
$12M
·
$4M
$3M
$5M
$5M
Deferred Tax
$-10M
$-20M
$669.0K
·
$-15M
·
$-5M
$2M
$-119M
$-5M
Amort. of Intangibles
$18M
$19M
$21M
·
$28M
·
·
·
·
·
Restructuring
·
·
$0
·
$26M
·
·
·
·
·
Other Non-cash
$-8M
$19M
$-49M
·
$87M
·
$-6M
$-4M
$117M
$17M
Operating Cash Flow
$198M
$177M
$32M
$-8M
$97M
·
$28M
$54M
$20M
$59M
CapEx
$142M
$255M
$82M
·
$15M
·
$7M
$9M
$17M
$39M
Investing Cash Flow
$-87M
$-246M
$-47M
$-52M
$173M
·
$49M
$23M
$-7M
$-9M
Net Debt Issued
$-58M
$-15M
$-142M
·
$-618M
·
·
·
·
·
Stock Repurchased
$15M
$4M
$3M
·
$11M
·
$8M
$0
$52.0K
$161.0K
Net Stock Activity
$-15M
$-4M
$-3M
·
$-11M
·
$-8M
$0
$-52.0K
$-161.0K
Financing Cash Flow
$-66M
$141M
$22M
$-25M
$-246M
·
$-9M
$-44M
$-27M
$-33M
Net Change in Cash
$42M
$68M
$20M
$-114M
$32M
·
$67M
$34M
$-14M
$16M
Taxes Paid
$27M
·
·
·
$15M
·
$1M
$283.0K
$426.0K
$-6M
Free Cash Flow
$56M
$-78M
$-49M
·
$82M
·
$21M
$45M
$3M
$19M
Levered FCF
·
·
$-34M
·
$31M
·
$8M
$33M
$28.4K
$5M
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
10.7%
9.4%
·
·
·
·
-1.5%
12.7%
-59.0%
-1.4%
Net Margin
8.7%
6.7%
-0.52%
·
-4.8%
·
-1.6%
6.3%
-12.2%
-3.2%
Pretax Margin
10.2%
7.2%
1.4%
·
-4.8%
·
-6.5%
6.4%
-66.0%
-7.8%
EBITDA Margin
15.4%
14.2%
5.4%
·
5.9%
·
15.2%
30.5%
-39.2%
18.6%
ROA
5.8%
4.7%
-0.36%
·
-2.9%
·
-0.47%
1.8%
-3.2%
-0.81%
ROE
13.2%
11.1%
-0.84%
·
-8.5%
·
-0.79%
3.0%
-6.8%
-1.7%
ROIC
7.8%
7.8%
·
·
·
·
-0.51%
3.6%
-4.1%
-0.40%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
1.9
1.9
1.8
·
1.9
·
3.9
4.0
2.5
3.8
Quick Ratio
0.8
0.8
1.3
·
0.7
·
2.3
2.9
1.6
2.3
Debt / Equity
0.6
0.8
0.7
·
0.6
·
0.4
0.4
0.5
0.5
LT Debt / Equity
0.6
0.8
0.6
·
0.6
·
0.3
0.3
0.5
0.5
Interest Coverage
·
·
·
·
·
·
-0.2
1.9
-8.1
-0.2
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.7
0.7
0.7
·
0.6
·
0.3
0.3
0.3
0.3
Receivables Turnover
·
·
6.6
·
·
·
·
6.6
6.5
6.1
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$36.32
$31.15
$29.10
·
$30.23
·
$21.46
$21.29
$20.87
$22.37
Revenue / Share
$49.88
$47.90
$46.11
·
$37.19
·
$10.76
$10.47
$11.14
$12.15
Cash Flow / Share
$6.64
$6.00
$1.14
·
$3.06
·
$1.31
$2.57
$0.97
$2.87
Cash / Share
$9.81
$8.65
$6.37
·
$7.68
·
$5.51
$2.33
$0.64
$1.29
EPS (TTM)
$4.32
$3.21
$-0.24
·
$2.32
·
$-0.17
$0.64
$-1.36
$-0.39
Growth Rates8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
5.3%
9.1%
7.2%
2.1%
·
·
·
·
·
·
Revenue CAGR 3Y
7.2%
6.1%
3.3%
·
·
·
·
·
·
·
Revenue CAGR 5Y
4.8%
·
·
·
·
·
·
·
·
·
EPS YoY
34.6%
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
138.1%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
13.2%
·
·
·
·
·
·
·
·
·
Net Income YoY
36.2%
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
141.1%
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$1.49B
$1.42B
$1.30B
·
$1.18B
·
$226M
$222M
$231M
$247M
Net Income TTM
$129M
$95M
$-7M
·
$-56M
·
$-4M
$14M
$-28M
$-8M
Market Cap
$1.07B
$982M
$800M
·
$768M
·
$433M
$380M
$459M
$711M
Enterprise Value
$1.45B
$1.42B
$1.17B
·
$1.08B
·
$476M
$492M
$650M
$916M
P/E
8.5
10.7
-117.8
·
11.2
·
-119.6
27.3
-15.8
-87.0
P/S
0.7
0.7
0.6
·
0.7
·
1.9
1.7
2.0
2.9
P/B
1.0
1.1
1.0
·
0.9
·
0.9
0.8
1.0
1.5
P / Tangible Book
1.0
1.1
1.0
·
1.0
·
·
·
·
·
P / Cash Flow
5.4
5.5
25.0
·
7.9
·
15.7
7.0
22.8
12.1
P / FCF
18.9
-12.6
-16.2
·
9.4
·
20.6
8.4
138.0
36.8
EV / EBITDA
6.3
7.1
16.5
·
15.5
·
13.9
7.3
-7.2
19.9
EV / FCF
25.8
-18.3
-23.6
·
13.2
·
22.7
10.9
195.6
47.4
EV / Revenue
1.0
1.0
0.9
·
0.9
·
2.1
2.2
2.8
3.7
Earnings Yield
11.8%
9.4%
-0.85%
·
9.0%
·
-0.84%
3.7%
-6.3%
-1.1%
Income Statement15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$412M
$389M
$377M
$386M
$376M
$351M
$354M
$365M
$360M
$337M
$338M
$338M
$319M
$302M
SG&A Expense
$43M
$44M
$43M
$43M
$44M
$43M
$44M
$43M
$45M
$43M
$44M
$46M
$45M
$47M
Operating Expenses
$375M
$362M
$345M
$344M
$340M
$317M
$323M
$332M
$315M
$316M
$319M
$313M
$312M
$300M
Operating Income
$40M
$35M
$32M
$51M
$43M
$34M
$32M
$33M
$45M
$23M
·
·
·
·
Interest Expense
·
·
·
·
·
·
·
·
·
$9M
·
$10M
$10M
$10M
Interest Income
$3M
$4M
$3M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$3M
$3M
$2M
$1M
Other Non-op
$-9M
$-5M
$-3M
$-3M
$18M
$11M
$-6M
$11M
$-83.0K
$-6M
$2M
$5M
$-13M
$-3M
Pretax Income
$21M
$17M
$22M
$40M
$52M
$38M
$19M
$37M
$37M
$9M
$13M
$27M
$-16M
$-7M
Income Tax
$108.0K
$4M
$3M
$-12M
$20M
$10M
$-13M
$8M
$9M
$3M
$22M
$23M
$-14M
$-5M
Net Income
$21M
$13M
$18M
$52M
$32M
$27M
$32M
$28M
$28M
$7M
$-8M
$4M
$-2M
$-2M
EPS (Basic)
$0.71
$0.45
$0.63
$1.79
$1.10
$0.95
$1.11
$0.99
$0.99
$0.23
$-0.28
$0.15
$-0.06
$-0.05
EPS (Diluted)
$0.70
$0.44
$0.61
$1.72
$1.07
$0.92
$1.07
$0.95
$0.96
$0.23
$-0.28
$0.15
$-0.06
$-0.05
Shares (Basic)
29,616,000
29,254,000
·
28,867,000
28,824,000
28,667,000
·
28,620,000
28,476,000
28,332,000
·
28,217,000
28,058,000
27,983,000
Shares (Diluted)
30,011,000
30,062,000
·
29,932,000
29,788,000
29,867,000
·
29,719,000
29,462,000
29,239,000
·
28,959,000
28,058,000
27,983,000
EBITDA
$68M
$59M
·
$68M
$60M
$50M
·
$18M
$17M
$17M
·
$18M
$18M
$17M
Balance Sheet26
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$312M
$342M
$286M
$246M
$252M
$191M
$248M
$200M
$179M
$141M
·
$208M
$212M
$198M
Receivables
·
·
·
·
·
·
·
·
·
·
·
$190M
·
·
Inventory
$137M
$133M
$133M
$135M
$136M
$123M
$115M
$111M
$103M
$102M
·
$95M
$91M
$86M
Prepaid Expense
$56M
$53M
$51M
$59M
$52M
$44M
$42M
$41M
$46M
$44M
·
$34M
$27M
$30M
Current Assets
$755M
$792M
$694M
$678M
$670M
$615M
$619M
$594M
$571M
$524M
·
$558M
$538M
$525M
PP&E (Net)
$1.18B
$1.15B
$1.15B
$1.15B
$1.16B
$1.13B
$1.08B
$1.05B
$984M
$952M
·
$882M
$901M
$905M
PP&E (Gross)
·
·
$1.49B
·
·
·
$1.35B
·
·
·
·
·
·
·
Accum. Depreciation
$380M
$357M
$342M
$328M
$313M
$290M
$273M
$272M
$254M
$243M
·
$217M
$206M
$196M
Intangibles
·
·
$13M
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$194M
$196M
$199M
$171M
$171M
$156M
$143M
$145M
$138M
$139M
·
$148M
$153M
$149M
Total Assets
$2.38B
$2.41B
$2.31B
$2.27B
$2.29B
$2.17B
$2.13B
$2.09B
$1.98B
$1.92B
·
$1.89B
$1.90B
$1.90B
Accounts Payable
$76M
$80M
$86M
$91M
$109M
$99M
$83M
$93M
$84M
$87M
·
$73M
$80M
$75M
Current Liabilities
$334M
$367M
$365M
$355M
$371M
$335M
$326M
$324M
$306M
$303M
·
$326M
$294M
$274M
Capital Leases
$156M
$171M
$165M
$170M
$178M
$172M
$189M
$200M
$192M
$209M
·
$212M
$217M
$228M
Deferred Tax
$45M
$47M
$47M
$28M
$50M
$41M
$39M
$38M
$37M
$42M
·
$12M
$15M
$39M
Other Non-current Liabilities
$41M
$34M
$32M
$28M
$25M
$11M
$9M
$15M
$16M
$11M
·
$5M
$5M
$5M
Total Liabilities
$1.29B
$1.35B
$1.25B
$1.23B
$1.30B
$1.24B
$1.23B
$1.19B
$1.13B
$1.10B
·
$1.09B
$1.08B
$1.10B
Long-term Debt
$745M
$755M
$671M
$675M
$705M
$702M
$690M
$629M
$594M
$544M
·
$544M
$553M
$551M
Total Debt
$745M
$755M
·
$675M
$705M
$702M
·
$629M
$594M
$544M
·
$544M
$553M
$551M
Paid-in Capital
$771M
$767M
$763M
$756M
$750M
$746M
$742M
$738M
$733M
$729M
·
$722M
$718M
$713M
Retained Earnings
$468M
$451M
$442M
$423M
$372M
$340M
$313M
$281M
$253M
$225M
·
$226M
$222M
$223M
Treasury Stock
$98M
$98M
$87M
$79M
$78M
$72M
$70M
$70M
$70M
$67M
·
$66M
$65M
$63M
AOCI
$-52M
$-61M
$-58M
$-64M
$-60M
$-82M
$-94M
$-50M
$-68M
$-67M
·
$-87M
$-61M
$-74M
Stockholders' Equity
$1.09B
$1.06B
$1.06B
$1.04B
$984M
$932M
$892M
$899M
$849M
$821M
·
$796M
$813M
$799M
Liabilities + Equity
$2.38B
$2.41B
$2.31B
$2.27B
$2.29B
$2.17B
$2.13B
$2.09B
$1.98B
$1.92B
·
$1.89B
$1.90B
$1.90B
Shares Outstanding
29,642,000
29,606,000
29,177,000
28,920,000
28,816,000
28,775,000
28,628,000
28,628,000
28,617,000
28,387,000
28,310,000
28,246,000
28,176,000
28,008,000
Cash Flow16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$29M
$24M
$18M
$18M
$17M
$17M
$17M
$18M
$17M
$17M
$17M
$18M
$18M
$17M
Stock-based Comp
$4M
$4M
$4M
$4M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$3M
Restructuring
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
Other Non-cash
·
$-50M
·
·
·
$-48M
·
·
·
$-614.0K
·
·
·
$-13M
Operating Cash Flow
$41M
$-8M
$77M
$23M
$99M
$-603.0K
$51M
$66M
$34M
$27M
$-9M
$36M
$2M
$7M
CapEx
$67M
$41M
$29M
$29M
$32M
$52M
$83M
$57M
$50M
$65M
$19M
$44M
$35M
$32M
Investing Cash Flow
$-62M
$-16M
$-27M
$-589.0K
$-8M
$-52M
$-79M
$-57M
$-46M
$-65M
$-19M
$-14M
$-16M
$-8M
Debt Issued
$0
$200M
·
$0
$55M
$200M
·
$0
$55M
$145M
·
·
·
·
Net Debt Issued
·
$-204M
·
·
·
$140M
·
·
·
$-3M
·
·
·
$-132M
Stock Repurchased
$8.0K
$11M
$6M
$641.0K
$6M
$2M
$0
$128.0K
$3M
$1M
$0
$-9M
$-711.0K
$385.0K
Net Stock Activity
·
$-11M
·
·
·
$-2M
·
·
·
$-1M
·
·
·
$-385.0K
Dividends Paid
$4M
$4M
·
·
$0
$0
·
·
·
·
·
·
·
·
Financing Cash Flow
$-15M
$71M
$-10M
$-28M
$-26M
$-2M
$78M
$20M
$49M
$-5M
$-3M
$43M
$35M
$34M
Net Change in Cash
$-30M
$51M
$43M
$-5M
$62M
$-57M
$43M
$27M
$39M
$-41M
$-26M
$111M
$60M
$37M
Free Cash Flow
·
$-50M
·
·
·
$-53M
·
·
·
$-38M
·
·
·
$-25M
Levered FCF
·
·
·
·
·
·
·
·
·
$-45M
·
·
·
$-27M
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Operating Margin
9.6%
8.9%
·
13.1%
11.3%
9.6%
·
·
·
·
·
·
·
·
Net Margin
5.1%
3.4%
·
13.3%
8.4%
7.8%
·
7.7%
7.8%
2.0%
·
1.3%
-0.51%
-0.50%
Pretax Margin
5.2%
4.3%
·
10.3%
13.9%
10.7%
·
10.0%
10.4%
2.7%
·
8.0%
-5.0%
-2.2%
EBITDA Margin
16.6%
15.2%
·
17.7%
15.9%
14.4%
·
4.8%
4.7%
5.1%
·
5.3%
5.7%
5.8%
ROA
0.91%
0.57%
·
2.4%
1.5%
1.3%
·
1.4%
1.5%
0.35%
·
0.23%
-0.09%
-0.08%
ROE
2.0%
1.3%
·
5.3%
3.5%
3.1%
·
3.3%
3.4%
0.82%
·
0.53%
-0.21%
-0.19%
ROIC
2.1%
1.5%
·
3.8%
1.5%
1.5%
·
·
·
·
·
·
·
·
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
2.3
2.2
·
1.9
1.8
1.8
·
1.8
1.9
1.7
·
1.7
1.8
1.9
Quick Ratio
0.9
0.9
·
0.7
0.7
0.6
·
0.6
0.6
0.5
·
1.2
0.7
0.7
Debt / Equity
0.7
0.7
·
0.7
0.7
0.8
·
0.7
0.7
0.7
·
0.7
0.7
0.7
LT Debt / Equity
0.7
0.7
·
0.6
0.7
0.7
·
0.7
0.7
0.6
·
0.7
0.7
0.7
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
Receivables Turnover
·
·
·
·
·
·
·
·
·
·
·
3.1
·
·
Per Share6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
$36.75
$35.77
·
$35.84
$34.16
$32.38
·
$31.41
$29.67
$28.91
·
$28.16
$28.87
$28.52
Revenue / Share
$13.72
$12.93
·
$12.91
$12.64
$11.74
·
$12.29
$12.21
$11.53
·
$11.67
$11.38
$10.79
Cash Flow / Share
·
$-0.27
·
·
·
$-0.02
·
·
·
$0.91
·
·
·
$0.24
Cash / Share
$10.54
$11.55
·
$8.49
$8.74
$6.64
·
$7.00
$6.24
$4.95
·
$7.35
$7.52
$7.08
Dividend / Share
$0.12
$0.12
·
·
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$3.47
$3.84
·
$4.78
$4.01
$3.90
·
$1.86
$1.06
$0.04
·
$-0.21
$0.22
·
Valuation (TTM)12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
$1.56B
$1.53B
·
$1.47B
$1.45B
$1.43B
·
$1.40B
$1.37B
$1.33B
·
$1.27B
$1.24B
·
Net Income TTM
$104M
$115M
·
$142M
$119M
$116M
·
$55M
$31M
$1M
·
$-6M
$6M
·
Market Cap
$1.22B
$1.39B
·
$1.04B
$950M
$909M
·
$993M
$960M
$772M
·
$796M
$809M
$627M
Enterprise Value
$1.66B
$1.80B
·
$1.47B
$1.40B
$1.42B
·
$1.42B
$1.38B
$1.18B
·
$1.13B
$1.15B
$980M
P/E
11.9
12.2
·
7.5
8.2
8.1
·
18.7
31.6
680.0
·
-134.1
130.6
·
P/S
0.8
0.9
·
0.7
0.7
0.6
·
0.7
0.7
0.6
·
0.6
0.7
·
P/B
1.1
1.3
·
1.0
1.0
1.0
·
1.1
1.1
0.9
·
1.0
1.0
0.8
P / Tangible Book
1.1
1.3
·
1.0
1.0
1.0
·
1.1
1.1
0.9
·
1.0
1.0
0.8
P / Cash Flow
·
-168.3
·
·
·
-1507.0
·
·
·
28.9
·
·
·
94.8
EV / Revenue
1.1
1.2
·
1.0
1.0
1.0
·
1.0
1.0
0.9
·
0.9
0.9
·
Earnings Yield
8.4%
8.2%
·
13.2%
12.2%
12.3%
·
5.4%
3.2%
0.15%
·
-0.75%
0.77%
·
Payout Ratio
·
28.2%
·
·
·
·
·
·
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-03-31
Revenue
$1.49B
$1.42B
$1.30B
$1.21B
$1.19B
Operating Margin %
10.7%
9.4%
·
·
·
Net Income
$129M
$95M
$-7M
$9M
$-16M
Diluted EPS
$4.32
$3.21
$-0.24
$0.32
$-0.55
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-03-31
Debt / Equity
0.6
0.8
0.7
·
0.6
Current Ratio
1.9
1.9
1.8
·
2.0
Quick Ratio
0.8
0.8
1.3
·
0.9
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-03-31
Free Cash Flow
$56M
$-78M
$-49M
·
$93M
Institutional owners (13F)
227 filers
· $1.2B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders227
Value held$1.2B
New positions31
Exited positions27
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
31 (-17 vs prior Q)
27 (+10 vs prior Q)
93 (+21 vs prior Q)
60 (-9 vs prior Q)
+2.3M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
32 insiders
· 17 officers · 16 directors