AVD American Vanguard Corporation Common Stock ($0.10 Par Value)
$2,61
Prix · Jui 25, 2026
Données fondamentales au Mai 6, 2026
Fourchette 52 semaines
$2–$6
14% of range
Note des analystes
BUY
5 analysts
Objectif de cours
—
P/E (TTM)
-2.2
ROE
-23.6%
Marge nette
-9.7%
AVD Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
Prix
$2.61
Capitalisation Boursière
—
P/E (TTM)
-2.2
BPA (TTM)
$-1.75
Revenus (TTM)
$515M
Rendement div.
—
ROE
-23.6%
Dette/Capitaux propres
0.9
Fourchette 52 semaines
$2 – $6
AVD Graphique du cours de l'action OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
Configure
Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
Revenus et bénéfice net
$515M
2016-12-31
→
2025-12-31
BPA
$-1.75
2016-12-31
→
2025-12-31
Flux de trésorerie libre
—
Marges
-9.7%
2016-12-31
→
2025-12-31
Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?
Métrique
Tendance sur 5 ans
AVD
Médiane des pairs
P/E (TTM)
-2.2
26.9
Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
AVD
Médiane des pairs
Gross Margin (Marge Brute)
28.6%
34.2%
Operating Margin (Marge d'exploitation)
-5.5%
—
Net Profit Margin (Marge nette)
-9.7%
4.1%
ROA
-8.1%
2.4%
ROE
-23.6%
3.4%
ROIC
-8.2%
—
Santé financière Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
AVD
Médiane des pairs
Debt / Equity (Dette / Capitaux propres)
0.9
—
Current Ratio (Ratio de liquidité)
1.8
1.6
Quick Ratio (Ratio de liquidité réduite)
0.8
—
Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
AVD
Médiane des pairs
Revenue YoY (Chiffre d'affaires YoY)
-5.9%
—
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
-5.5%
—
Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)
2.4%
—
EPS YoY (BPA Année/Année)
-71.7%
—
Net Income YoY (Bénéfice net YoY)
-72.6%
—
Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
AVD
Médiane des pairs
Payout Ratio (Ratio de distribution)
0.00%
—
Dividendes Rendement, ratio de distribution, historique des dividendes, CAGR à 5 ans
Rendement du Dividende
—
Ratio de distribution
0.00%
CAGR des dividendes sur 5 ans
—
| Date ex-dividende | Montant |
|---|---|
| 26 juin 2024 | $0,0300 |
| 26 mars 2024 | $0,0300 |
| 28 décembre 2023 | $0,0300 |
| 21 septembre 2023 | $0,0300 |
| 27 juin 2023 | $0,0300 |
| 23 mars 2023 | $0,0300 |
| 27 décembre 2022 | $0,0300 |
| 22 septembre 2022 | $0,0250 |
| 23 juin 2022 | $0,0250 |
| 24 mars 2022 | $0,0250 |
| 23 décembre 2021 | $0,0200 |
| 30 septembre 2021 | $0,0200 |
| 23 juin 2021 | $0,0200 |
| 24 mars 2021 | $0,0200 |
| 22 décembre 2020 | $0,0200 |
| 25 mars 2020 | $0,0200 |
| 24 décembre 2019 | $0,0200 |
| 2 octobre 2019 | $0,0200 |
| 27 juin 2019 | $0,0200 |
| 26 mars 2019 | $0,0200 |
AVD Consensus des analystes Opinions des analystes haussières et baissières, objectif de cours à 12 mois, potentiel de hausse
ACHAT
5 analystes
- Achat fort 1 20,0%
- Achat 3 60,0%
- Conserver 1 20,0%
- Vente 0 0,0%
- Vente forte 0 0,0%
Historique des bénéfices BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
Surprise Moyenne
-0.54%
Prochain rapport
Jul 29, 2026
| Période | EPS Actual | BPA est. | Surprise |
|---|---|---|---|
| 30 septembre 2025 | $-0.43 | $-0.08 | -0.35% |
| 30 juin 2025 | $-0.03 | $-0.11 | 0.08% |
| 31 mars 2025 | $-0.30 | $-0.07 | -0.23% |
| 31 décembre 2024 | $-1.45 | $0.20 | -1.7% |
Comparaison avec les pairs Indicateurs clés par rapport aux pairs du secteur
| Ticker | Capitalisation Boursière | P/E | Revenus Année/Année | Marge Nette | ROE | Marge Brute |
|---|---|---|---|---|---|---|
| AVD | — | -2.2 | -5.9% | -9.7% | -23.6% | 28.6% |
| FMC | — | -0.8 | -18.3% | -64.6% | -68.3% | 37.0% |
| UAN | — | 11.0 | 15.4% | 16.3% | — | — |
| IPI | $364M | 32.6 | 17.1% | 3.8% | 2.3% | 18.4% |
| CTVA | $45.06B | 41.9 | 2.9% | 6.3% | 4.6% | — |
Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
Compte de résultat 17
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $515M | $547M | $579M | $610M | $558M | $459M | $468M | $454M | $355M | $312M | $289M | $299M | |
| Cost of Revenue | $368M | $427M | $400M | $417M | $387M | $37M | $35M | $35M | $28M | $27M | $177M | $184M | |
| Gross Profit | $148M | $120M | $179M | $192M | $171M | $173M | $177M | $183M | $147M | $128M | $112M | $114M | |
| R&D Expense | $23M | $33M | $38M | $32M | $29M | $26M | $24M | $26M | $26M | $21M | $19M | $21M | |
| SG&A Expense | $111M | $120M | $117M | $120M | $111M | $36M | $47M | $43M | $38M | $32M | $29M | $27M | |
| Operating Expenses | $9M | $11M | $12M | $11M | $183M | $154M | $151M | $144M | $121M | $108M | $100M | $108M | |
| Operating Income | $-28M | $-102M | $23M | $41M | $31M | $23M | $26M | $39M | $27M | $21M | $12M | $7M | |
| Interest Expense | $18M | $17M | $13M | $4M | $4M | $5M | $7M | $4M | $2M | $2M | $3M | $3M | |
| Interest Income | · | · | · | · | · | · | · | · | · | · | · | $19.0K | |
| Pretax Income | $-47M | $-120M | $10M | $36M | $27M | $18M | $19M | $34M | $25M | $19M | $9M | $4M | |
| Income Tax | $3M | $6M | $3M | $9M | $8M | $3M | $5M | $9M | $4M | $6M | $2M | $-451.0K | |
| Net Income | $-50M | $-126M | $8M | $27M | $19M | $15M | $14M | $24M | $20M | $13M | $7M | $5M | |
| EPS (Basic) | $-1.75 | $-4.50 | $0.27 | $0.94 | $0.62 | $0.52 | $0.47 | $0.83 | $0.70 | $0.44 | $0.23 | $0.17 | |
| EPS (Diluted) | $-1.75 | $-4.50 | $0.26 | $0.92 | $0.61 | $0.51 | $0.46 | $0.81 | $0.68 | $0.44 | $0.23 | $0.17 | |
| Shares (Basic) | 28,426,000 | 28,059,000 | 28,128,000 | 29,234,000 | 29,811,000 | 29,450,000 | 29,030,000 | 29,326,000 | 29,100,000 | 28,859,000 | 28,673,000 | 28,436,000 | |
| Shares (Diluted) | 28,426,000 | 28,059,000 | 28,533,000 | 29,872,000 | 30,410,000 | 29,993,000 | 29,656,000 | 30,048,000 | 29,703,000 | 29,394,000 | 29,237,000 | 28,912,000 | |
| EBITDA | $-23M | · | $30M | $41M | $31M | $23M | $26M | $39M | $27M | $37M | $28M | $23M |
Bilan 29
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $12M | $13M | $11M | $20M | $16M | $16M | $7M | $6M | $11M | $8M | $6M | $5M | |
| Receivables | $161M | $170M | $183M | $156M | $149M | $130M | $136M | $123M | $103M | $84M | $73M | $86M | |
| Inventory | $176M | $179M | $220M | $184M | $154M | $164M | $163M | $160M | $123M | $121M | $136M | $166M | |
| Prepaid Expense | $10M | $8M | $6M | $16M | $12M | $10M | $10M | $10M | $11M | $11M | $11M | $13M | |
| Current Assets | $371M | $379M | $432M | $389M | $342M | $330M | $336M | $310M | $255M | $227M | $229M | $287M | |
| PP&E (Net) | $53M | $58M | $75M | $71M | $66M | $65M | $57M | $49M | $49M | $50M | $48M | $50M | |
| PP&E (Gross) | $182M | $179M | $195M | $187M | $175M | $166M | $151M | $138M | $134M | $134M | $140M | $133M | |
| Accum. Depreciation | $129M | $121M | $121M | $116M | $109M | $101M | $95M | $89M | $85M | $83M | $92M | $83M | |
| Goodwill | $0 | $20M | $51M | $47M | $46M | $52M | $47M | $26M | $22M | · | · | · | |
| Intangibles | $139M | $150M | $173M | $185M | $198M | $198M | $198M | $187M | $181M | $121M | $129M | $100M | |
| Other Non-current Assets | $15M | $8M | $12M | $11M | $16M | $20M | $21M | $22M | $28M | $31M | $30M | $35M | |
| Total Assets | $597M | $637M | $768M | $726M | $694M | $680M | $670M | $594M | $536M | $430M | $435M | $472M | |
| Accounts Payable | $88M | $69M | $69M | $69M | $67M | $59M | $65M | $67M | $54M | $24M | $15M | $20M | |
| Accrued Liabilities | $52M | $69M | $68M | $61M | $63M | $45M | $48M | $37M | $39M | $43M | $44M | $53M | |
| Short-term Debt | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $55.0K | $71.0K | |
| Current Liabilities | $209M | $232M | $230M | $267M | $223M | $171M | $139M | $146M | $126M | $97M | $89M | $81M | |
| Capital Leases | $12M | $14M | $17M | $19M | $21M | $8M | $7M | · | · | · | · | · | |
| Deferred Tax | $8M | $8M | $8M | $15M | $20M | $24M | $19M | $15M | $16M | $7M | $7M | $28M | |
| Other Non-current Liabilities | $923.0K | $2M | $3M | $4M | $5M | $9M | $13M | $7M | $10M | $3M | $3M | $3M | |
| Total Liabilities | $404M | $404M | $398M | $356M | $321M | $320M | $326M | $264M | $230M | $148M | $167M | $211M | |
| Long-term Debt | $174M | · | · | · | · | · | · | · | · | $41M | $68M | $99M | |
| Total Debt | $174M | · | $139M | $51M | $52M | $107M | $149M | $97M | $77M | $41M | $68M | $100M | |
| Common Stock | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | |
| Paid-in Capital | · | · | · | · | · | · | · | · | · | · | · | $66M | |
| Retained Earnings | $155M | $205M | $333M | $329M | $304M | $288M | $274M | $263M | $239M | $220M | $209M | $202M | |
| Treasury Stock | $71M | $71M | $71M | $56M | $23M | $18M | $18M | $16M | $8M | $8M | $8M | $8M | |
| AOCI | $-12M | $-19M | $-6M | $-12M | $-14M | $-9M | $-6M | $-5M | $-5M | $-5M | $-4M | $-2M | |
| Stockholders' Equity | $192M | $233M | $370M | $370M | $373M | $361M | $344M | $329M | $305M | $282M | $268M | $262M | |
| Liabilities + Equity | $597M | $637M | $768M | $726M | $694M | $680M | $670M | $594M | $536M | $430M | $435M | $472M |
Flux de trésorerie 14
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $5M | $5M | $7M | $9M | $9M | $20M | $19M | $19M | $17M | $16M | $16M | $16M | |
| Stock-based Comp | $2M | $4M | $6M | $6M | $7M | $7M | $7M | $6M | $5M | $3M | $4M | $4M | |
| Deferred Tax | $-1M | $1M | $-10M | $-5M | $-2M | $969.0K | $3M | $-561.0K | $398.0K | $-151.0K | $27.0K | $3M | |
| Amort. of Intangibles | $12M | $13M | $13M | $14M | $14M | $13M | $12M | $11M | $9M | $8M | $7M | $6M | |
| Other Non-cash | $23M | · | $-69M | · | · | · | · | · | · | $14M | $55M | $-58M | |
| Operating Cash Flow | $-21M | $4M | $-59M | $57M | $86M | $90M | $10M | $12M | $59M | $46M | $79M | $-34M | |
| Investing Cash Flow | $-4M | $-7M | $-17M | $-14M | $-20M | $-36M | $-55M | $-28M | $-90M | $-14M | · | · | |
| Stock Issued | · | · | · | · | · | · | · | · | · | $241.0K | $317.0K | $2M | |
| Stock Repurchased | $0 | $0 | $16M | $34M | $5M | $0 | $3M | $7M | · | · | · | $2M | |
| Net Stock Activity | $0 | · | $-16M | $-34M | $-5M | · | $-3M | $-7M | · | $241.0K | $317.0K | $135.0K | |
| Dividends Paid | $0 | $3M | $3M | $3M | $2M | $1M | $2M | $2M | $2M | $578.0K | $1M | $6M | |
| Financing Cash Flow | $24M | $5M | $67M | $-38M | $-66M | $-44M | $46M | $11M | $34M | $-29M | · | · | |
| Net Change in Cash | · | · | · | · | · | · | · | $-5M | $3M | $4M | $2M | $-619.0K | |
| Taxes Paid | $4M | $9M | $9M | $20M | $6M | $4M | $9M | $8M | $18M | $5M | $-4M | $-8M |
Rentabilité 8
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 28.6% | · | 30.9% | 39.6% | 38.3% | 37.6% | 37.9% | 40.2% | 41.5% | 41.1% | 38.7% | 38.3% | |
| Operating Margin | -5.5% | · | 4.0% | 6.7% | 5.6% | 5.0% | 5.6% | 8.6% | 7.5% | 6.6% | 4.0% | 2.2% | |
| Net Margin | -9.7% | · | 1.3% | 4.5% | 3.3% | 3.3% | 2.9% | 5.3% | 5.7% | 4.1% | 2.3% | 1.6% | |
| Pretax Margin | -9.2% | · | 1.8% | 5.9% | 4.9% | 4.0% | 4.1% | 7.4% | 7.0% | 6.1% | 3.1% | 1.2% | |
| EBITDA Margin | -4.5% | · | 5.2% | 6.7% | 5.6% | 5.0% | 5.6% | 8.6% | 7.5% | 11.8% | 9.7% | 7.7% | |
| ROA | -8.1% | · | 1.0% | 3.9% | 2.7% | 2.3% | 2.1% | 4.3% | 4.2% | 3.0% | 1.4% | 1.1% | |
| ROE | -23.6% | · | 2.1% | 7.5% | 5.0% | 4.3% | 4.0% | 7.4% | 6.9% | 4.7% | 2.5% | 1.9% | |
| ROIC | -8.2% | · | 3.3% | 7.3% | 5.1% | 4.1% | 3.9% | 6.7% | 5.8% | 4.5% | 2.6% | 2.1% |
Liquidité et Solvabilité 5
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.8 | · | 1.9 | 1.5 | 1.5 | 1.9 | 2.4 | 2.1 | 2.0 | 2.3 | 3.1 | 3.5 | |
| Quick Ratio | 0.8 | · | 0.8 | 0.7 | 0.7 | 0.9 | 1.0 | 0.9 | 0.9 | 0.9 | 1.0 | 1.1 | |
| Debt / Equity | 0.9 | · | 0.4 | 0.1 | 0.1 | 0.3 | 0.4 | 0.3 | 0.3 | 0.1 | 0.3 | 0.4 | |
| LT Debt / Equity | 0.9 | · | 0.4 | 0.1 | 0.1 | 0.3 | 0.4 | 0.3 | 0.3 | 0.1 | 0.3 | 0.4 | |
| Interest Coverage | -1.5 | · | 1.8 | 10.3 | 8.4 | 4.4 | 3.6 | 9.7 | 13.8 | 12.7 | 4.2 | 2.1 |
Efficacité 3
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.8 | · | 0.8 | 0.9 | 0.8 | 0.7 | 0.7 | 0.8 | 0.7 | 0.7 | 0.6 | 0.6 | |
| Inventory Turnover | 2.1 | · | 2.0 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 1.7 | 1.4 | 1.2 | 1.2 | |
| Receivables Turnover | 3.1 | · | 3.4 | 4.0 | 4.0 | 3.4 | 3.6 | 4.0 | 3.8 | 4.0 | 3.6 | 3.7 |
Taux de croissance 7
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -5.9% | -5.5% | -5.0% | 9.3% | 21.6% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -5.5% | -0.62% | 8.1% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 2.4% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | · | -71.7% | 50.8% | 19.6% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | · | -20.1% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | · | -72.6% | 47.4% | 21.9% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | · | -21.0% | · | · | · | · | · | · | · | · | · |
Valorisation (TTM) 6
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $515M | $547M | $579M | $610M | $558M | $459M | $468M | $454M | $355M | $312M | $289M | $299M | |
| Net Income TTM | $-50M | $-126M | $8M | $27M | $19M | $15M | $14M | $24M | $20M | $13M | $7M | $5M | |
| P/E | -2.2 | -1.0 | 42.2 | 23.6 | 26.9 | 30.4 | 42.3 | 18.8 | 28.9 | 43.5 | 60.9 | 68.4 | |
| Earnings Yield | -45.8% | -97.2% | 2.4% | 4.2% | 3.7% | 3.3% | 2.4% | 5.3% | 3.5% | 2.3% | 1.6% | 1.5% | |
| Payout Ratio | 0.00% | · | 45.0% | 10.2% | 12.8% | 7.7% | 17.1% | 9.1% | 7.9% | 4.5% | 17.3% | 117.2% | |
| Annual Payout | $0 | $3M | $3M | $3M | $2M | $1M | $2M | $2M | $2M | $578.0K | $1M | $6M |
Compte de résultat 16
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $124M | $151M | $119M | $129M | $116M | $166M | $118M | $128M | $135M | $172M | $150M | $133M | $125M | $160M | $152M | $148M | |
| Cost of Revenue | $85M | $108M | $85M | $89M | $86M | $143M | $101M | $90M | $93M | $118M | $106M | $90M | $86M | $118M | $103M | $99M | |
| Gross Profit | $38M | $43M | $34M | $41M | $30M | $23M | $17M | $38M | $42M | $55M | $43M | $43M | $39M | $42M | $50M | $49M | |
| R&D Expense | $5M | $6M | $6M | $6M | $6M | $7M | $11M | $9M | $6M | $11M | $9M | $9M | $9M | · | · | · | |
| SG&A Expense | $28M | $29M | $27M | $29M | $27M | $33M | $26M | $31M | $29M | $31M | $30M | $30M | $26M | · | · | · | |
| Operating Expenses | · | · | · | · | · | · | · | · | · | $-101M | $39M | $39M | $35M | $-103M | $38M | $39M | |
| Operating Income | $2M | $-22M | $-7M | $4M | $-4M | $-70M | $-28M | $-9M | $6M | $12M | $4M | $4M | $3M | $4M | $11M | $11M | |
| Interest Expense | $6M | $5M | $5M | $4M | $4M | $5M | $4M | $4M | $4M | $4M | $3M | $3M | $2M | $2M | $1M | $772.0K | |
| Pretax Income | $-4M | $-27M | $-12M | $-84.0K | $-8M | $-77M | $-33M | $-13M | $3M | $8M | $560.0K | $488.0K | $2M | $2M | $10M | $10M | |
| Income Tax | $124.0K | $1M | $422.0K | $765.0K | $387.0K | $13M | $-7M | $-2M | $1M | $713.0K | $885.0K | $2M | $-361.0K | $-2M | $3M | $3M | |
| Net Income | $-4M | $-28M | $-12M | $-849.0K | $-8M | $-90M | $-26M | $-12M | $2M | $7M | $-325.0K | $-1M | $2M | $4M | $7M | $7M | |
| EPS (Basic) | $-0.14 | $-0.99 | $-0.43 | $-0.03 | $-0.30 | $-3.23 | $-0.91 | $-0.42 | $0.06 | $0.25 | $-0.01 | $-0.04 | $0.07 | $0.15 | $0.23 | $0.23 | |
| EPS (Diluted) | $-0.14 | $-0.99 | $-0.43 | $-0.03 | $-0.30 | $-3.23 | $-0.91 | $-0.42 | $0.06 | $0.24 | $-0.01 | $-0.04 | $0.07 | $0.13 | $0.23 | $0.23 | |
| Shares (Basic) | 28,649,000 | -56,701,000 | 28,511,000 | 28,345,000 | 28,271,000 | -55,982,000 | 28,173,000 | 28,024,000 | 27,844,000 | -56,586,000 | 27,919,000 | 28,428,000 | 28,367,000 | -59,259,000 | 29,214,000 | 29,602,000 | |
| Shares (Diluted) | 28,649,000 | -56,701,000 | 28,511,000 | 28,345,000 | 28,271,000 | -56,266,000 | 28,173,000 | 28,024,000 | 28,128,000 | -56,887,000 | 27,919,000 | 28,428,000 | 29,073,000 | -60,507,000 | 29,805,000 | 30,225,000 | |
| EBITDA | $2M | · | $-7M | $4M | $-4M | · | $-28M | $-9M | $6M | · | $4M | $4M | $3M | · | $11M | $11M |
Bilan 28
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $71M | $12M | $17M | $14M | $12M | $13M | $12M | $18M | $14M | $11M | $12M | $15M | $20M | · | $21M | $22M | |
| Receivables | $179M | $161M | $167M | $169M | $160M | $170M | $146M | $192M | $187M | · | $186M | $151M | $166M | · | $195M | $166M | |
| Inventory | $175M | $176M | $199M | $191M | $185M | $179M | $246M | $245M | $228M | · | $248M | $238M | $219M | · | $192M | $182M | |
| Prepaid Expense | $8M | $10M | $10M | $9M | $9M | $8M | $8M | $9M | $7M | · | $9M | $18M | $15M | · | $17M | $16M | |
| Current Assets | $444M | $371M | $406M | $399M | $378M | $379M | $425M | $478M | $447M | · | $472M | $438M | $435M | · | $437M | $400M | |
| PP&E (Net) | $52M | $53M | $56M | $56M | $57M | $58M | $73M | $75M | $76M | · | $73M | $73M | $72M | · | $69M | $67M | |
| PP&E (Gross) | $183M | $182M | $181M | $179M | $179M | $179M | $200M | $199M | $198M | · | $192M | $191M | $187M | · | $183M | $180M | |
| Accum. Depreciation | $131M | $129M | $125M | $123M | $122M | $121M | $126M | $124M | $122M | · | $119M | $117M | $116M | · | $114M | $113M | |
| Goodwill | · | $0 | $21M | $21M | $20M | $20M | $48M | $49M | $50M | $51M | $47M | $48M | $47M | $47M | $46M | $47M | |
| Intangibles | $136M | $139M | $143M | $146M | $148M | $150M | $164M | $167M | $169M | · | $175M | $179M | $182M | · | $187M | $192M | |
| Other Non-current Assets | $15M | $15M | $7M | $8M | $9M | $8M | $15M | $13M | $13M | · | $12M | $10M | $11M | · | $12M | $13M | |
| Total Assets | $665M | $597M | $655M | $652M | $632M | $637M | $759M | $807M | $782M | · | $803M | $773M | $771M | · | $776M | $744M | |
| Accounts Payable | $91M | $88M | $84M | $97M | $94M | $69M | $74M | $94M | $65M | · | $71M | $79M | $75M | · | $82M | $87M | |
| Accrued Liabilities | $46M | $52M | $82M | $80M | $70M | $69M | $86M | $86M | $74M | · | $90M | $80M | $71M | · | $108M | $99M | |
| Short-term Debt | · | · | $0 | $0 | $0 | · | $0 | $0 | · | · | $0 | $0 | · | · | $0 | $0 | |
| Current Liabilities | $191M | $209M | $230M | $209M | $213M | $232M | $225M | $215M | $195M | · | $190M | $205M | $260M | · | $220M | $213M | |
| Capital Leases | $11M | $12M | $12M | $13M | $13M | $14M | $16M | $17M | $17M | · | $18M | $19M | $20M | · | $21M | $20M | |
| Deferred Tax | $8M | $8M | $9M | $9M | $9M | $8M | $9M | $9M | $7M | · | $14M | $14M | $15M | · | $19M | $20M | |
| Other Non-current Liabilities | $1M | $923.0K | $457.0K | $967.0K | $2M | $2M | $3M | $3M | $3M | · | $5M | $5M | $5M | · | $5M | $6M | |
| Total Liabilities | $476M | $404M | $434M | $421M | $404M | $404M | $432M | $454M | $410M | · | $444M | $404M | $396M | · | $414M | $359M | |
| Long-term Debt | $267M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Total Debt | $267M | · | $182M | $190M | $167M | · | $179M | $211M | $187M | · | $218M | $161M | $97M | · | $148M | $101M | |
| Common Stock | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | · | $3M | $3M | $3M | · | $3M | $3M | |
| Retained Earnings | $151M | $155M | $183M | $196M | $196M | $205M | $295M | $321M | $334M | · | $327M | $328M | $330M | · | $326M | $320M | |
| Treasury Stock | $71M | $71M | $71M | $71M | $71M | $71M | $71M | $71M | $71M | · | $71M | $63M | $56M | · | $52M | $29M | |
| AOCI | $-11M | $-12M | $-11M | $-13M | $-17M | $-19M | $-14M | $-13M | $-8M | · | $-9M | $-6M | $-10M | · | $-16M | $-13M | |
| Stockholders' Equity | $190M | $192M | $221M | $231M | $227M | $233M | $328M | $353M | $372M | $370M | $359M | $369M | $375M | $370M | $363M | $385M | |
| Liabilities + Equity | $665M | $597M | $655M | $652M | $632M | $637M | $759M | $807M | $782M | · | $803M | $773M | $771M | · | $776M | $744M |
Flux de trésorerie 13
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $5M | $5M | $5M | $5M | $5M | $6M | $12M | $5M | $5M | $15M | $2M | $-1M | $6M | $16M | $-5M | $-1M | |
| Stock-based Comp | $186.0K | $275.0K | $760.0K | $422.0K | $559.0K | $525.0K | $1M | $747.0K | $2M | $2M | $2M | $1M | $1M | $1M | $2M | $1M | |
| Deferred Tax | $-204.0K | $-998.0K | $-153.0K | $-2M | $1M | $11M | $-9M | $749.0K | $-1M | $-9M | $38.0K | $-1M | $122.0K | $-5M | $-173.0K | $-98.0K | |
| Amort. of Intangibles | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | · | · | $4M | $4M | · | |
| Operating Cash Flow | $-35M | $6M | $13M | $-19M | $-21M | $25M | $35M | $-7M | $-36M | $87M | $-49M | $-55M | $-41M | $103M | $-18M | $5M | |
| Investing Cash Flow | $-973.0K | $-2M | $-985.0K | $-611.0K | $-446.0K | $-242.0K | $17.0K | $-3M | $-4M | $-8M | $-2M | $-4M | $-3M | $-4M | $-3M | $-2M | |
| Debt Issued | $225M | · | · | · | $0 | · | · | · | · | · | · | · | · | · | · | · | |
| Net Debt Issued | $225M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Stock Repurchased | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | $8M | $7M | $557.0K | $271.0K | $27M | $13.0K | |
| Net Stock Activity | · | · | · | · | · | · | · | · | $0 | · | · | · | $-557.0K | · | · | · | |
| Dividends Paid | · | $0 | $0 | $0 | $0 | $0 | $840.0K | $836.0K | $834.0K | $834.0K | $848.0K | $851.0K | $851.0K | $715.0K | $742.0K | $736.0K | |
| Financing Cash Flow | $95M | $-8M | $-9M | $22M | $20M | $-24M | $-42M | $15M | $41M | $-80M | $49M | $54M | $44M | $-98M | $20M | $3M | |
| Taxes Paid | $54.0K | $780.0K | $741.0K | $2M | $803.0K | $612.0K | $835.0K | $6M | $1M | $2M | $2M | $4M | $2M | $4M | $5M | $9M |
Rentabilité 8
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 31.1% | · | 28.7% | 31.4% | 26.1% | · | 14.6% | 29.4% | 31.4% | · | 28.8% | 32.3% | 30.9% | · | 40.4% | 40.4% | |
| Operating Margin | 1.5% | · | -5.5% | 3.4% | -3.7% | · | -24.0% | -7.2% | 4.5% | · | 2.8% | 2.8% | 2.6% | · | 7.4% | 7.3% | |
| Net Margin | -3.4% | · | -10.4% | -0.66% | -7.3% | · | -21.8% | -9.1% | 1.1% | · | -0.22% | -0.79% | 1.5% | · | 4.4% | 4.6% | |
| Pretax Margin | -3.2% | · | -10.0% | -0.06% | -7.0% | · | -27.7% | -10.3% | 2.2% | · | 0.37% | 0.37% | 1.2% | · | 6.4% | 6.5% | |
| EBITDA Margin | 1.5% | · | -5.5% | 3.4% | -3.7% | · | -24.0% | -7.2% | 4.5% | · | 2.8% | 2.8% | 2.6% | · | 7.4% | 7.3% | |
| ROA | -0.64% | · | -1.8% | -0.12% | -1.2% | · | -3.3% | -1.5% | 0.20% | · | -0.04% | -0.14% | 0.25% | · | 0.89% | 0.92% | |
| ROE | -2.0% | · | -4.5% | -0.29% | -2.8% | · | -7.5% | -3.2% | 0.42% | · | -0.09% | -0.28% | 0.51% | · | 1.8% | 1.8% | |
| ROIC | 0.43% | · | -1.7% | 10.5% | -1.1% | · | -4.4% | -1.4% | 0.56% | · | -0.42% | -1.5% | 0.85% | · | 1.5% | 1.6% |
Liquidité et Solvabilité 5
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.3 | · | 1.8 | 1.9 | 1.8 | · | 1.9 | 2.2 | 2.3 | · | 2.5 | 2.1 | 1.7 | · | 2.0 | 1.9 | |
| Quick Ratio | 1.3 | · | 0.8 | 0.9 | 0.8 | · | 0.7 | 1.0 | 1.0 | · | 1.0 | 0.8 | 0.7 | · | 1.0 | 0.9 | |
| Debt / Equity | 1.4 | · | 0.8 | 0.8 | 0.7 | · | 0.5 | 0.6 | 0.5 | · | 0.6 | 0.4 | 0.3 | · | 0.4 | 0.3 | |
| LT Debt / Equity | 1.4 | · | 0.8 | 0.8 | 0.7 | · | 0.5 | 0.6 | 0.5 | · | 0.6 | 0.4 | 0.3 | · | 0.4 | 0.3 | |
| Interest Coverage | 0.3 | · | -1.3 | 1.0 | -1.1 | · | -6.5 | -2.4 | 1.6 | · | 1.2 | 1.2 | 1.9 | · | 10.4 | 14.0 |
Efficacité 3
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | |
| Inventory Turnover | 0.5 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.5 | 0.4 | 0.4 | · | 0.5 | 0.5 | |
| Receivables Turnover | 0.7 | · | 0.8 | 0.7 | 0.7 | · | 0.7 | 0.7 | 0.8 | · | 0.8 | 0.8 | 0.7 | · | 0.8 | 0.9 |
Valorisation (TTM) 5
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $488M | · | $483M | $492M | $497M | · | $531M | $546M | $542M | · | $559M | $558M | $575M | · | $597M | $580M | |
| Net Income TTM | $-26M | · | $-47M | $-47M | $-44M | · | $-36M | $-12M | $2M | · | $7M | $14M | $25M | · | $29M | $27M | |
| P/E | -2.8 | · | -3.4 | -2.4 | -2.8 | · | -4.1 | -21.0 | 161.9 | · | 43.7 | 36.5 | 25.4 | · | 19.3 | 24.6 | |
| Earnings Yield | -36.1% | · | -29.1% | -42.4% | -35.7% | · | -24.1% | -4.8% | 0.62% | · | 2.3% | 2.7% | 3.9% | · | 5.2% | 4.1% | |
| Payout Ratio | · | · | · | · | 0.00% | · | · | · | 53.7% | · | · | · | 44.4% | · | · | · |
États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
Compte de résultat
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Revenu | $515M | $547M | $579M | $610M | $558M |
| Marge Brute % | 28.6% | — | 30.9% | 39.6% | 38.3% |
| Marge d'exploitation % | -5.5% | — | 4.0% | 6.7% | 5.6% |
| Résultat net | $-50M | $-126M | $8M | $27M | $19M |
| BPA dilué | $-1.75 | $-4.50 | $0.26 | $0.92 | $0.61 |
Bilan
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Dette / Capitaux propres | 0.9 | — | 0.4 | 0.1 | 0.1 |
| Ratio de liquidité | 1.8 | — | 1.9 | 1.5 | 1.5 |
| Ratio de liquidité réduite | 0.8 | — | 0.8 | 0.7 | 0.7 |
Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets
📊
Choisissez les indicateurs qui vous importent — cliquez sur le ➕ à côté de n'importe quelle ligne dans Fondamentaux Complets ci-dessus.
Votre sélection est enregistrée et vous suit sur tous les tickers.