BV Aperçu de l'action
Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
03
Prix$10.28
Capitalisation Boursière (MRQ)$954M
P/E (TTM)-64.2
BPA (TTM)$-0.16
Revenu (TTM)$2.74B
ROE (TTM)1.6%
Dette/Capitaux propres (MRQ)0.7
Fourchette 52 semaines$10–$15
BV Graphique du cours de l'action
OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
04
fourchette
barres
La granularité des barres s'adapte à la période sélectionnée — survolez le graphique pour voir l'ouverture/le maximum/le minimum/la clôture d'une barre.
Performance sur 10 ans
Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
06
Revenu$2.67B2016-12-31 → 2025-09-30
BPA$0.132018-09-30 → 2025-09-30
Flux de trésorerie libre$38M2018-09-30 → 2025-09-30
La médiane des pairs est calculée sur une base standardisée par métrique et peut ne pas toujours correspondre à la base TTM/MRQ indiquée pour cette action.
Rentabilité
Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
BV
moyenne 5 ans
Médiane des pairs
Verdict
Marge Brute (TTM)
21.2%moyenne 5 ans ≈24.1%
≈24.1%
·
·
Marge d'exploitation (TTM)
3.5%moyenne 5 ans ≈4.2%
≈4.2%
·
·
EBITDA Margin (Marge EBITDA)
5.0%moyenne 5 ans ≈4.2%
≈4.2%
·
·
Marge avant impôts (TTM)
1.2%moyenne 5 ans ≈1.8%
≈1.8%
·
·
Marge nette (TTM)
0.74%moyenne 5 ans ≈1.3%
≈1.3%
·
·
ROA (TTM)
0.60%moyenne 5 ans ≈1.1%
≈1.1%
·
·
ROE (TTM)
1.6%moyenne 5 ans ≈2.7%
≈2.7%
·
·
ROIC
4.5%moyenne 5 ans ≈5.4%
≈5.4%
·
·
Santé financière
Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
BV
moyenne 5 ans
Médiane des pairs
Verdict
Dette / Capitaux propres (MRQ)
0.7moyenne 5 ans ≈0.8
≈0.8
·
·
Ratio de liquidité (MRQ)
1.3moyenne 5 ans ≈1.4
≈1.4
·
·
Quick Ratio (Ratio de liquidité réduite)
0.9moyenne 5 ans ≈1.0
≈1.0
·
·
Dette à long terme / Capitaux propres (MRQ)
0.7moyenne 5 ans ≈0.8
≈0.8
·
·
Interest Coverage (Ratio de couverture des intérêts)
2.5moyenne 5 ans ≈2.0
≈2.0
·
·
Croissance
Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
BV
moyenne 5 ans
Médiane des pairs
Verdict
Revenue YoY (Chiffre d'affaires YoY)
-3.4%moyenne 5 ans ≈2.8%
≈2.8%
·
·
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
-1.2%moyenne 5 ans ≈2.6%
≈2.6%
·
·
Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)
2.6%
·
·
·
EPS YoY (BPA Année/Année)
-35.0%
·
·
·
Net Income YoY (Bénéfice net YoY)
-15.7%
·
·
·
EPS CAGR 3Y (TCAC BPA 3 ans)
-2.4%
·
·
·
Net Income CAGR 3Y (TCAC Bénéfice net 3 ans)
58.7%
·
·
·
Indicateurs par action
BPA, valeur comptable par action, flux de trésorerie par action, dividende par action
Métrique
Tendance sur 5 ans
BV
moyenne 5 ans
Médiane des pairs
Verdict
EPS (Diluted) (BPA (Dilué))
$0.13moyenne 5 ans ≈$0.16
≈$0.16
·
·
Revenue / Share (Chiffre d'affaires / Action)
$27.70moyenne 5 ans ≈$27.81
≈$27.81
·
·
Cash Flow / Share (Flux de trésorerie / action)
$3.02moyenne 5 ans ≈$1.81
≈$1.81
·
·
Cash / Share (Trésorerie / action)
$0.79moyenne 5 ans ≈$0.88
≈$0.88
·
·
Efficacité du capital
Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
BV
moyenne 5 ans
Médiane des pairs
Verdict
Asset Turnover (Rotation des actifs)
0.8moyenne 5 ans ≈0.8
≈0.8
·
·
Receivables Turnover (Rotation des créances)
6.6moyenne 5 ans ≈6.8
≈6.8
·
·
Revenue / Employee (Chiffre d'affaires annuel ÷ employés (effectif déclaré, yfinance). Dérivé — pas un concept SEC-XBRL stocké.)
≈$146.9K
·
·
·
valeur · ≈ moyenne 5 ans · médiane du secteur · verdict par rapport à la médiane
Historique des bénéfices
BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
14
Surprise Moyenne-33.0%
Période
Rapport
EPS Actual
BPA est.
Surprise
30 juin 2026
$0.17
$0.29
-42.3%
31 mars 2026
$0.09
$0.11
-15.7%
31 décembre 2025
$-0.01
$0.03
-131.4%
30 septembre 2025
$0.27
$0.33
-17.2%
30 juin 2025
$0.30
$0.35
-13.1%
31 mars 2025
$0.14
$0.11
22.0%
Fondamentaux complets
Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
15
Compte de résultat15
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$2.67B
$2.77B
$2.82B
$2.77B
$2.55B
$2.35B
$2.40B
$2.35B
·
Cost of Revenue
$2.05B
$2.12B
$2.14B
$2.10B
$1.90B
$1.75B
$1.77B
$1.73B
·
Gross Profit
$622M
$646M
$679M
$675M
$651M
$595M
$638M
$626M
·
SG&A Expense
$458M
$496M
$533M
$535M
$508M
$527M
$452M
$481M
·
Operating Income
$135M
$157M
$101M
$88M
$90M
$12M
$130M
$40M
·
Interest Expense
$54M
$62M
$97M
$53M
$42M
$65M
$72M
$98M
·
Other Non-op
$400.0K
$2M
$-7M
$-16M
$3M
$1M
$0
$-24M
·
Pretax Income
$81M
$96M
$-3M
$20M
$51M
$-51M
$57M
$-81M
·
Income Tax
$25M
$30M
$5M
$6M
$5M
$-10M
$13M
$-66M
·
Net Income
$56M
$66M
$-8M
$14M
$46M
$-42M
$44M
$-15M
·
EPS (Basic)
$0.13
$0.21
$-0.12
$0.14
$0.44
$-0.40
$0.43
$-0.18
·
EPS (Diluted)
$0.13
$0.20
$-0.12
$0.14
$0.44
$-0.40
$0.43
$-0.18
·
Shares (Basic)
95,170,000
94,673,000
93,412,000
97,898,000
105,183,000
103,670,000
102,800,000
83,369,000
·
Shares (Diluted)
96,503,000
96,076,000
93,412,000
98,161,000
105,690,000
103,670,000
103,363,000
83,369,000
·
EBITDA
$135M
$157M
$101M
$88M
$90M
$12M
$130M
$40M
·
Bilan28
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$74M
$140M
$67M
$20M
$124M
$157M
$39M
$35M
$13M
Receivables
$393M
$415M
$442M
$398M
$379M
$319M
$334M
$317M
$330M
Inventory
·
·
·
·
·
$6M
$26M
$24M
$25M
Other Current Assets
$86M
$87M
$89M
$129M
$97M
$62M
$44M
$55M
$46M
Current Assets
$666M
$780M
$742M
$677M
$711M
$633M
$551M
$531M
$503M
PP&E (Net)
$542M
$392M
$315M
$328M
$264M
$252M
$272M
$257M
$246M
PP&E (Gross)
$1.09B
$934M
$857M
$813M
$687M
$614M
$602M
$545M
$474M
Accum. Depreciation
$551M
$543M
$542M
$484M
$422M
$363M
$330M
$288M
$228M
Goodwill
$2.02B
$2.02B
$2.02B
$2.01B
$1.95B
$1.86B
$1.81B
$1.77B
$1.70B
Intangibles
$66M
$96M
$132M
$174M
$198M
$221M
$252M
$290M
$371M
Other Non-current Assets
$30M
$27M
$55M
$35M
$44M
$47M
$43M
$47M
$36M
Total Assets
$3.39B
$3.39B
$3.35B
$3.31B
$3.24B
$3.07B
$2.93B
$2.89B
$2.86B
Accounts Payable
$138M
$144M
$136M
$151M
$144M
$117M
$100M
$94M
$76M
Accrued Liabilities
$212M
$238M
$180M
$194M
$221M
$197M
$136M
$118M
$137M
Current Liabilities
$514M
$543M
$467M
$488M
$496M
$450M
$333M
$332M
$342M
Capital Leases
$54M
$63M
$65M
$61M
$54M
$48M
$3M
$5M
·
Deferred Tax
$64M
$44M
$51M
$69M
$71M
$39M
$64M
$67M
$125M
Other Non-current Liabilities
$47M
$44M
$35M
$39M
$39M
$33M
$26M
$31M
$54M
Total Liabilities
$1.59B
$1.61B
$1.61B
$2.09B
$1.89B
$1.80B
$1.64B
$1.66B
$2.16B
Long-term Debt
$790M
$802M
$888M
$1.34B
$1.14B
$1.14B
$1.14B
$1.15B
$1.59B
Total Debt
$790M
$802M
$888M
$1.34B
$1.14B
$1.14B
$1.14B
$1.15B
·
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$771.0K
Retained Earnings
$-13M
$-69M
$-135M
$-128M
$-142M
$-188M
$-146M
$-190M
$-178M
Treasury Stock
$198M
$174M
$170M
$168M
$4M
$2M
$1M
·
·
AOCI
$-900.0K
$-2M
$17M
$2M
$-2M
$-7M
$-12M
$-10M
$-21M
Stockholders' Equity
$1.29B
$1.28B
$1.24B
$1.22B
$1.34B
$1.27B
$1.28B
$1.23B
$696M
Liabilities + Equity
$3.39B
$3.39B
$3.35B
$3.31B
$3.24B
$3.07B
$2.93B
$2.89B
$2.86B
Shares Outstanding
94,800,000
94,800,000
93,600,000
93,000,000
105,200,000
104,900,000
104,700,000
104,470,000
77,083,000
Flux de trésorerie15
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
Stock-based Comp
$18M
$20M
$22M
$19M
$20M
$24M
$16M
$29M
·
Deferred Tax
$21M
$2M
$-22M
$-7M
$29M
$-27M
$-2M
$-63M
·
Amort. of Intangibles
$29M
$36M
$44M
$52M
$52M
$56M
$56M
$105M
·
Operating Cash Flow
$292M
$206M
$130M
$107M
$148M
$245M
$170M
$180M
·
CapEx
$254M
$78M
$71M
$107M
$61M
$53M
$90M
$86M
·
Investing Cash Flow
$-224M
$-6M
$-61M
$-194M
$-159M
$-109M
$-146M
$-179M
·
Net Debt Issued
$-29M
$-87M
$-554M
$-374M
$-25M
$-80M
·
·
·
Stock Issued
$3M
$3M
$1M
$2M
$2M
$2M
·
$501M
·
Stock Repurchased
$24M
$3M
$2M
$164M
$2M
$2M
$1M
$3M
·
Net Stock Activity
$-21M
$-100.0K
$-1M
$-162M
$-100.0K
$300.0K
$-1M
$498M
·
Financing Cash Flow
$-134M
$-127M
$-22M
$-17M
$-23M
$-18M
$-20M
$21M
·
Net Change in Cash
$-66M
$73M
$47M
$-104M
$-33M
$118M
$4M
$22M
·
Taxes Paid
$6M
$34M
$-10M
$17M
$20M
$9M
$2M
$16M
·
Free Cash Flow
$38M
$127M
$59M
$-400.0K
$87M
$192M
$80M
$94M
·
Levered FCF
$611.1K
$84M
$-183M
$-38M
$49M
$140M
$24M
$76M
·
Rentabilité8
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
23.3%
23.3%
24.1%
24.3%
25.5%
25.4%
26.5%
26.6%
·
Operating Margin
5.0%
5.7%
3.6%
3.2%
3.5%
0.52%
5.4%
1.7%
·
Net Margin
2.1%
2.4%
-0.27%
0.50%
1.8%
-1.8%
1.8%
-0.64%
·
Pretax Margin
3.0%
3.5%
-0.11%
0.71%
2.0%
-2.2%
2.4%
-3.5%
·
EBITDA Margin
5.0%
5.7%
3.6%
3.2%
3.5%
0.52%
5.4%
1.7%
·
ROA
1.7%
2.0%
-0.23%
0.43%
1.5%
-1.4%
1.5%
-0.52%
·
ROE
4.4%
5.2%
-0.63%
1.2%
3.5%
-3.3%
3.5%
-1.6%
·
ROIC
4.5%
5.2%
11.8%
2.5%
3.3%
0.41%
4.2%
0.31%
·
Liquidité et Solvabilité5
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
1.3
1.4
1.6
1.4
1.4
1.4
1.7
1.6
·
Quick Ratio
0.9
1.0
1.1
0.9
1.0
1.1
1.1
1.1
·
Debt / Equity
0.6
0.6
0.7
1.1
0.8
0.9
0.9
0.9
·
LT Debt / Equity
0.6
0.6
0.7
1.1
0.8
0.9
0.9
0.9
·
Interest Coverage
2.5
2.5
1.0
1.7
2.1
0.2
1.8
0.4
·
Efficacité3
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.8
0.8
0.8
0.8
0.8
0.8
0.8
0.8
·
Inventory Turnover
·
·
·
·
·
106.1
70.2
70.8
·
Receivables Turnover
6.6
6.5
6.7
7.1
7.3
7.2
7.4
7.3
·
Par action5
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$13.64
$13.45
$13.28
$13.08
$12.80
$12.12
$12.26
$11.75
·
Revenue / Share
$27.70
$28.80
$30.15
$28.27
$24.16
$22.63
$23.26
·
·
Cash Flow / Share
$3.02
$2.14
$1.39
$1.09
$1.40
$2.36
$1.64
·
·
Cash / Share
$0.79
$1.48
$0.72
$0.22
$1.18
$1.50
$0.37
$0.34
·
EPS (TTM)
$0.13
$0.20
$-0.12
$0.14
$0.44
$-0.40
$0.43
$-0.18
·
Taux de croissance7
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
-3.4%
-1.7%
1.5%
8.6%
8.8%
·
·
·
·
Revenue CAGR 3Y
-1.2%
2.7%
6.3%
·
·
·
·
·
·
Revenue CAGR 5Y
2.6%
·
·
·
·
·
·
·
·
EPS YoY
-35.0%
·
·
-68.2%
·
·
·
·
·
EPS CAGR 3Y
-2.4%
-23.1%
·
·
·
·
·
·
·
Net Income YoY
-15.7%
·
·
-69.8%
·
·
·
·
·
Net Income CAGR 3Y
58.7%
12.8%
·
·
·
·
·
·
·
Valorisation (TTM)13
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$2.67B
$2.77B
$2.82B
$2.77B
$2.55B
$2.35B
$2.40B
$2.35B
·
Net Income TTM
$56M
$66M
$-8M
$14M
$46M
$-42M
$44M
$-15M
·
Market Cap
$1.27B
$1.49B
$725M
$738M
$1.55B
$1.20B
$1.80B
$1.68B
·
Enterprise Value
$1.99B
$2.15B
$1.55B
$2.06B
$2.57B
$2.18B
$2.90B
$2.80B
·
P/E
103.1
78.7
-64.6
56.7
33.5
-28.5
39.9
-89.2
·
P/S
0.5
0.5
0.3
0.3
0.6
0.5
0.7
0.7
·
P/B
1.0
1.2
0.6
0.6
1.2
0.9
1.4
1.4
·
P / Cash Flow
4.4
7.3
5.6
6.9
10.4
4.9
10.6
9.3
·
P / FCF
33.8
11.7
12.4
-1846.0
17.8
6.2
22.5
17.8
·
EV / EBITDA
14.8
13.7
15.3
23.3
28.3
180.0
22.4
70.0
·
EV / FCF
52.8
16.9
26.4
-5152.6
29.4
11.3
36.4
29.8
·
EV / Revenue
0.7
0.8
0.5
0.7
1.0
0.9
1.2
1.2
·
Earnings Yield
0.97%
1.3%
-1.6%
1.8%
3.0%
-3.5%
2.5%
-1.1%
·
Compte de résultat15
Métrique
Tendance
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$718M
$703M
$615M
$703M
$708M
$663M
$599M
$729M
$739M
$673M
$627M
$744M
$766M
$650M
$656M
$724M
Cost of Revenue
$566M
$565M
$500M
$526M
$537M
$515M
$472M
$546M
$561M
$521M
$493M
$558M
$567M
$503M
$508M
$535M
Gross Profit
$152M
$138M
$114M
$176M
$171M
$148M
$127M
$182M
$178M
$152M
$134M
$186M
$199M
$147M
$148M
$189M
SG&A Expense
$114M
$116M
$115M
$114M
$106M
$118M
$119M
$122M
$120M
$125M
$130M
$120M
$137M
$139M
$138M
$135M
Operating Income
$32M
$16M
$-7M
$55M
$58M
$22M
$-600.0K
$52M
$49M
$62M
$-6M
$54M
$51M
$-3M
$-2M
$40M
Interest Expense
$15M
$14M
$14M
$13M
$13M
$13M
$14M
$14M
$15M
$16M
$17M
$19M
$27M
$28M
$23M
$19M
Other Non-op
$-9M
$-100.0K
$200.0K
$300.0K
$700.0K
$-800.0K
$200.0K
$500.0K
$-500.0K
$800.0K
$1M
$-9M
$600.0K
$600.0K
$700.0K
$-600.0K
Pretax Income
$8M
$2M
$-20M
$42M
$45M
$9M
$-15M
$38M
$33M
$47M
$-22M
$27M
$24M
$-30M
$-24M
$21M
Income Tax
$2M
$600.0K
$-5M
$15M
$13M
$2M
$-4M
$13M
$10M
$13M
$-6M
$10M
$8M
$-8M
$-6M
$6M
Net Income
$6M
$2M
$-15M
$28M
$32M
$6M
$-10M
$26M
$24M
$34M
$-16M
$16M
$17M
$-22M
$-19M
$15M
EPS (Basic)
$-0.03
$-0.08
$-0.26
$0.20
$0.16
$-0.03
$-0.20
$0.21
$0.10
$0.17
$-0.27
$0.13
$0.18
$-0.23
$-0.20
$0.13
EPS (Diluted)
$-0.03
$-0.08
$-0.26
$0.21
$0.15
$-0.03
$-0.20
$0.20
$0.10
$0.17
$-0.27
$0.13
$0.18
$-0.23
$-0.20
$0.13
Shares (Basic)
93,092,000
93,982,000
94,672,000
·
95,228,000
95,516,000
95,166,000
·
94,549,000
94,436,000
93,986,000
·
93,504,000
93,475,000
93,252,000
·
Shares (Diluted)
93,092,000
93,982,000
94,672,000
·
97,744,000
95,516,000
95,166,000
·
96,672,000
95,711,000
93,986,000
·
94,001,000
93,475,000
93,252,000
·
EBITDA
$32M
$16M
$-7M
·
$58M
$22M
$-600.0K
·
$49M
$62M
$-6M
·
$51M
$-3M
$-2M
·
Bilan27
Métrique
Tendance
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$14M
$10M
$37M
$74M
$79M
$141M
$98M
$140M
$116M
$177M
$64M
·
$10M
$11M
$22M
·
Receivables
$401M
$432M
$368M
$393M
$396M
$395M
$390M
$415M
$446M
$421M
$419M
·
$446M
$413M
$412M
·
Other Current Assets
$83M
$94M
$96M
$86M
$81M
$88M
$101M
$87M
$74M
$88M
$100M
·
$93M
$109M
$139M
·
Current Assets
$610M
$630M
$599M
$666M
$665M
$716M
$686M
$780M
$760M
$799M
$691M
·
$687M
$653M
$695M
·
PP&E (Net)
$614M
$562M
$534M
$542M
$493M
$404M
$400M
$392M
$356M
$304M
$303M
·
$331M
$332M
$339M
·
PP&E (Gross)
$1.21B
$1.15B
$1.11B
$1.09B
$1.06B
$968M
$953M
$934M
$929M
$878M
$859M
·
$868M
$854M
$842M
·
Accum. Depreciation
$596M
$592M
$572M
$551M
$564M
$564M
$552M
$543M
$573M
$574M
$556M
·
$537M
$522M
$503M
·
Goodwill
$2.02B
$2.02B
$2.02B
$2.02B
$2.02B
$2.02B
$2.02B
$2.02B
$2.02B
$2.02B
$2.02B
$2.02B
$2.02B
$2.02B
$2.02B
$2.01B
Intangibles
$50M
$55M
$60M
$66M
$74M
$81M
$88M
$96M
$104M
$113M
$122M
·
$143M
$154M
$163M
·
Other Non-current Assets
$48M
$39M
$32M
$30M
$35M
$33M
$40M
$27M
$45M
$46M
$40M
·
$53M
$34M
$35M
·
Total Assets
$3.41B
$3.37B
$3.32B
$3.39B
$3.36B
$3.32B
$3.31B
$3.39B
$3.36B
$3.36B
$3.26B
·
$3.32B
$3.28B
$3.33B
·
Accounts Payable
$119M
$124M
$114M
$138M
$120M
$137M
$122M
$144M
$140M
$131M
$120M
·
$145M
$141M
$133M
·
Accrued Liabilities
·
·
·
$212M
·
·
·
$238M
·
·
·
·
·
·
·
·
Current Liabilities
$476M
$512M
$476M
$514M
$509M
$505M
$479M
$543M
$525M
$477M
$421M
·
$516M
$502M
$461M
·
Capital Leases
$55M
$54M
$56M
$54M
$56M
$57M
$60M
$63M
$64M
$65M
$65M
·
$64M
$61M
$59M
·
Deferred Tax
$64M
$60M
$58M
$64M
$47M
$42M
$43M
$44M
$40M
$43M
$41M
·
$50M
$53M
$61M
·
Other Non-current Liabilities
$69M
$51M
$46M
$47M
$43M
$28M
$36M
$44M
$45M
$36M
$33M
·
$37M
$36M
$40M
·
Total Liabilities
$1.67B
$1.63B
$1.55B
$1.59B
$1.57B
$1.56B
$1.53B
$1.61B
$1.59B
$1.61B
$1.55B
·
$2.10B
$2.09B
$2.13B
·
Long-term Debt
$883M
$824M
$801M
$790M
$791M
$799M
$796M
$802M
$807M
$880M
$880M
·
$1.35B
$1.36B
$1.42B
·
Total Debt
$883M
$824M
$801M
·
$791M
$799M
$796M
·
$807M
$880M
$880M
·
$1.35B
$1.36B
$1.42B
·
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
Retained Earnings
$-20M
$-26M
$-28M
$-13M
$-41M
$-73M
$-79M
$-69M
$-94M
$-118M
$-152M
·
$-152M
$-168M
$-146M
·
Treasury Stock
$241M
$231M
$217M
$198M
$188M
$181M
$179M
$174M
$174M
$173M
$173M
·
$170M
$169M
$169M
·
AOCI
$4M
$2M
$-2M
$-900.0K
$-600.0K
$2M
$7M
$-2M
$11M
$10M
$4M
·
$14M
$-100.0K
$-400.0K
·
Stockholders' Equity
$1.23B
$1.24B
$1.25B
$1.29B
$1.28B
$1.26B
$1.27B
$1.28B
$1.26B
$1.24B
$1.21B
$1.24B
$1.22B
$1.19B
$1.20B
$1.22B
Liabilities + Equity
$3.41B
$3.37B
$3.32B
$3.39B
$3.36B
$3.32B
$3.31B
$3.39B
$3.36B
$3.36B
$3.26B
·
$3.32B
$3.28B
$3.33B
·
Shares Outstanding
92,800,000
93,500,000
94,500,000
94,800,000
95,000,000
95,500,000
95,500,000
94,800,000
·
94,500,000
94,400,000
·
93,400,000
93,500,000
93,500,000
·
Flux de trésorerie15
Métrique
Tendance
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Stock-based Comp
$4M
$5M
$4M
$4M
$5M
$5M
$4M
$5M
$5M
$5M
$5M
$6M
$4M
$6M
$6M
$5M
Deferred Tax
$2M
$100.0K
$-6M
$20M
$5M
$400.0K
$-4M
$12M
$-3M
$-500.0K
$-7M
$2M
$-6M
$-9M
$-8M
$6M
Amort. of Intangibles
$5M
$5M
$6M
$7M
$7M
$7M
$8M
$8M
$9M
$9M
$10M
$11M
$11M
$11M
$12M
$13M
Operating Cash Flow
$46M
$46M
$36M
$84M
$56M
$91M
$60M
$54M
$43M
$83M
$26M
$41M
$34M
$85M
$-30M
$41M
CapEx
$65M
$59M
$55M
$58M
$104M
$34M
$59M
$32M
$23M
$13M
$10M
$13M
$15M
$16M
$27M
$19M
Investing Cash Flow
$-58M
$-55M
$-52M
$-45M
$-96M
$-28M
$-55M
$-28M
$-9M
$41M
$-9M
$2M
$-11M
$-17M
$-35M
$-22M
Net Debt Issued
·
·
$0
·
·
·
$-8M
·
·
·
$-10M
·
·
·
$-114M
·
Stock Issued
$300.0K
$200.0K
$300.0K
$300.0K
$1M
$300.0K
$2M
$2M
$700.0K
$400.0K
$200.0K
$200.0K
$300.0K
$400.0K
$300.0K
$300.0K
Stock Repurchased
$10M
$14M
$19M
$10M
$8M
$2M
$5M
$0
$600.0K
$0
$2M
$900.0K
$100.0K
$0
$1M
$100.0K
Net Stock Activity
·
·
$-18M
·
·
·
$-4M
·
·
·
$-2M
·
·
·
$-900.0K
·
Financing Cash Flow
$17M
$-18M
$-22M
$-44M
$-22M
$-20M
$-47M
$-500.0K
$-95M
$-11M
$-20M
$15M
$-24M
$-79M
$67M
$-26M
Net Change in Cash
$4M
$-27M
$-38M
$-5M
$-62M
$43M
$-42M
$24M
$-61M
$113M
$-2M
$57M
$-1M
$-11M
$2M
$-6M
Taxes Paid
$700.0K
$1M
$-100.0K
$4M
$1M
$1M
$100.0K
$20M
$11M
$4M
$-200.0K
$9M
$3M
$-22M
$0
$800.0K
Free Cash Flow
·
·
$-19M
·
·
·
$2M
·
·
·
$16M
·
·
·
$-57M
·
Levered FCF
·
·
$-29M
·
·
·
$-8M
·
·
·
$3M
·
·
·
$-75M
·
Rentabilité8
Métrique
Tendance
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
21.2%
19.6%
18.6%
·
24.1%
22.3%
21.2%
·
24.0%
22.6%
21.3%
·
25.9%
22.6%
22.5%
·
Operating Margin
4.5%
2.3%
-1.2%
·
8.1%
3.4%
-0.10%
·
6.6%
9.2%
-0.99%
·
6.7%
-0.40%
-0.29%
·
Net Margin
0.85%
0.24%
-2.5%
·
4.6%
0.97%
-1.7%
·
3.2%
5.0%
-2.6%
·
2.2%
-3.4%
-2.9%
·
Pretax Margin
1.2%
0.33%
-3.3%
·
6.3%
1.3%
-2.4%
·
4.5%
7.0%
-3.5%
·
3.2%
-4.6%
-3.7%
·
EBITDA Margin
4.5%
2.3%
-1.2%
·
8.1%
3.4%
-0.10%
·
6.6%
9.2%
-0.99%
·
6.7%
-0.40%
-0.29%
·
ROA
0.18%
0.05%
-0.46%
·
0.96%
0.19%
-0.32%
·
0.70%
1.0%
-0.50%
·
0.51%
-0.67%
-0.57%
·
ROE
0.49%
0.14%
-1.2%
·
2.5%
0.51%
-0.84%
·
1.9%
2.8%
-1.4%
·
1.4%
-1.8%
-1.5%
·
ROIC
1.1%
0.58%
-0.26%
·
2.0%
0.80%
-0.02%
·
1.7%
2.1%
-0.22%
·
1.4%
-0.08%
-0.06%
·
Liquidité et Solvabilité5
Métrique
Tendance
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
1.3
1.2
1.3
·
1.3
1.4
1.4
·
1.4
1.7
1.6
·
1.3
1.3
1.5
·
Quick Ratio
0.9
0.9
0.9
·
0.9
1.1
1.0
·
1.1
1.3
1.1
·
0.9
0.8
0.9
·
Debt / Equity
0.7
0.7
0.6
·
0.6
0.6
0.6
·
0.6
0.7
0.7
·
1.1
1.1
1.2
·
LT Debt / Equity
0.7
0.7
0.6
·
0.6
0.6
0.6
·
0.6
0.7
0.7
·
1.1
1.1
1.2
·
Interest Coverage
2.2
1.2
-0.5
·
4.3
1.7
-0.0
·
3.2
3.9
-0.4
·
1.9
-0.1
-0.1
·
Efficacité2
Métrique
Tendance
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
Receivables Turnover
1.8
1.7
1.6
·
1.7
1.6
1.5
·
1.7
1.6
1.5
·
1.8
1.6
1.7
·
Par action5
Métrique
Tendance
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$13.30
$13.27
$13.27
·
$13.47
$13.21
$13.25
·
·
$13.16
$12.80
·
$13.07
$12.68
$12.85
·
Revenue / Share
$7.71
$7.48
$6.49
·
$7.25
$6.94
$6.30
·
$7.64
$7.03
$6.67
·
$8.15
$0.00
·
·
Cash Flow / Share
·
·
$0.38
·
·
·
$0.64
·
·
·
$0.28
·
·
·
·
·
Cash / Share
$0.16
$0.11
$0.39
·
$0.83
$1.48
$1.03
·
·
$1.88
$0.68
·
$0.10
$0.12
$0.24
·
EPS (TTM)
$-0.16
$0.02
$0.07
·
$0.12
$0.07
$0.27
·
$0.13
$0.21
$-0.19
·
$-0.12
$-0.18
$0.06
·
Valorisation (TTM)10
Métrique
Tendance
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$2.74B
$2.73B
$2.69B
·
$2.70B
$2.73B
$2.74B
·
$2.78B
$2.81B
$2.79B
·
$2.80B
$2.78B
$2.84B
·
Net Income TTM
$20M
$46M
$51M
·
$54M
$45M
$72M
·
$57M
$50M
$-5M
·
$-9M
$-15M
$8M
·
Market Cap
$1.31B
$1.10B
$1.20B
·
$1.58B
$1.23B
$1.53B
·
·
$1.12B
$795M
·
$671M
$525M
$644M
·
Enterprise Value
$2.18B
$1.92B
$1.96B
·
$2.29B
$1.88B
$2.23B
·
·
$1.83B
$1.61B
·
$2.01B
$1.87B
$2.04B
·
P/E
-88.6
589.5
181.0
·
138.8
183.4
59.2
·
102.3
56.7
-44.3
·
-59.8
-31.2
114.8
·
P/S
0.5
0.4
0.4
·
0.6
0.4
0.6
·
·
0.4
0.3
·
0.2
0.2
0.2
·
P/B
1.1
0.9
1.0
·
1.2
1.0
1.2
·
·
0.9
0.7
·
0.5
0.4
0.5
·
P / Cash Flow
·
·
33.2
·
·
·
25.2
·
·
·
30.3
·
·
·
-21.8
·
EV / Revenue
0.8
0.7
0.7
·
0.8
0.7
0.8
·
·
0.7
0.6
·
0.7
0.7
0.7
·
Earnings Yield
-1.1%
0.17%
0.55%
·
0.72%
0.55%
1.7%
·
0.98%
1.8%
-2.3%
·
-1.7%
-3.2%
0.87%
·
Période la plus récente à gauche · valeurs nulles affichées comme ·
États financiers
Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
16
Métrique
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Revenu
$2.67B
$2.77B
$2.82B
$2.77B
$2.55B
Marge Brute %
23.3%
23.3%
24.1%
24.3%
25.5%
Marge d'exploitation %
5.0%
5.7%
3.6%
3.2%
3.5%
Résultat net
$56M
$66M
$-8M
$14M
$46M
BPA dilué
$0.13
$0.20
$-0.12
$0.14
$0.44
Métrique
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Dette / Capitaux propres
0.6
0.6
0.7
1.1
0.8
Ratio de liquidité
1.3
1.4
1.6
1.4
1.4
Ratio de liquidité réduite
0.9
1.0
1.1
0.9
1.0
Métrique
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Flux de trésorerie libre
$38M
$127M
$59M
$-400.0K
$87M
Détenteurs institutionnels (13F)
194 déclarants
· $1.3B total
· Au 30 septembre 2026
17
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
Détenteurs194
Valeur détenue$1.3B
Nouvelles positions18
Positions clôturées22
Activité institutionnelle — Q2 2026 vs trimestre précédent
Nouvelles positions
Positions clôturées
Augmenté
Diminué
Variation nette des actions
18 (-11 vs T. préc.)
22 (+7 vs T. préc.)
78 (+11 vs T. préc.)
54 (-9 vs T. préc.)
+1.1M
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
Investisseurs ayant déposé un Schedule 13D auprès de la SEC — détention effective supérieure à 5% avec l'intention d'influencer l'émetteur (participations activistes, campagnes pour le conseil d'administration, fusions-acquisitions). Chaque ligne montre le dernier état connu de la position du déposant.
Déclarant
Déposé
Participation
Statut
Objectif
Dépôt
Birch-OR Equity Holdings, LLC, Birch Equity Holdings, LP, Birch Equity Holdings GP LLC, One Rock Capital Partners III, LP, One Rock Capital Partners III GP, LP, ORCP GP Professionals, LLC, R. Scott Spielvogel, Tony W. Lee
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Initiés de la société
24 initiés
· 15 dirigeants · 9 administrateurs
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Détention d'ETF
Détenu par 37 ETFs
20
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.