ENOV Aperçu de l'action
Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
03
Prix$17.77
Capitalisation Boursière$1.02B
P/E (TTM)-0.9
BPA (TTM)$-19.27
Revenu (TTM)$2.30B
ROE-58.5%
Dette/Capitaux propres0.9
Fourchette 52 semaines$17–$34
ENOV Graphique du cours de l'action
OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
04
fourchette
barres
La granularité des barres s'adapte à la période sélectionnée — survolez le graphique pour voir l'ouverture/le maximum/le minimum/la clôture d'une barre.
Splits d'actions1
Date ex-dividende
Division
Type
5 avril 2022
1-for-2
Inverse
Performance sur 10 ans
Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
06
Revenu$2.25B2019-12-31 → 2025-12-31
BPA$-20.752019-12-31 → 2025-12-31
Flux de trésorerie libre$20M2019-12-31 → 2025-12-31
Price / Tangible Book (Cours / Actif net tangible)
8.9moyenne 5 ans ≈9.9
≈9.9
·
·
La médiane des pairs est calculée sur une base standardisée par métrique et peut ne pas toujours correspondre à la base TTM/MRQ indiquée pour cette action.
Rentabilité
Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
ENOV
moyenne 5 ans
Médiane des pairs
Verdict
Marge Brute (TTM)
61.1%moyenne 5 ans ≈54.3%
≈54.3%
66.0%
Faible
Marge d'exploitation (TTM)
-45.1%moyenne 5 ans ≈-17.7%
≈-17.7%
-7.6%
Premier rang
EBITDA Margin (Marge EBITDA)
9.8%moyenne 5 ans ≈9.6%
≈9.6%
-7.6%
Premier rang
Marge avant impôts (TTM)
-46.5%moyenne 5 ans ≈-18.1%
≈-18.1%
-4.1%
Premier rang
Marge nette (TTM)
-48.0%moyenne 5 ans ≈-18.6%
≈-18.6%
-9.0%
Premier rang
ROA
-27.7%moyenne 5 ans ≈-9.1%
≈-9.1%
-15.9%
Faible
ROE
-58.5%moyenne 5 ans ≈-17.2%
≈-17.2%
-25.1%
Faible
ROIC
-41.1%moyenne 5 ans ≈-19.1%
≈-19.1%
-10.8%
Faible
Santé financière
Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
ENOV
moyenne 5 ans
Médiane des pairs
Verdict
Debt / Equity (Dette / Capitaux propres)
0.9moyenne 5 ans ≈0.4
≈0.4
0.6
Endettement élevé
Current Ratio (Ratio de liquidité)
2.0moyenne 5 ans ≈2.1
≈2.1
7.7
Faible liquidité
Quick Ratio (Ratio de liquidité réduite)
0.8moyenne 5 ans ≈0.9
≈0.9
4.0
Faible liquidité
Long-Term Debt / Equity (Dette à long terme / Capitaux propres)
0.8moyenne 5 ans ≈0.4
≈0.4
0.6
Endettement élevé
Interest Coverage (Ratio de couverture des intérêts)
-32.3moyenne 5 ans ≈-9.7
≈-9.7
-6.7
Faible liquidité
Croissance
Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
ENOV
moyenne 5 ans
Médiane des pairs
Verdict
Revenue YoY (Chiffre d'affaires YoY)
6.7%moyenne 5 ans ≈15.2%
≈15.2%
·
·
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
12.9%moyenne 5 ans ≈13.9%
≈13.9%
·
·
Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)
14.9%
·
·
·
Indicateurs par action
BPA, valeur comptable par action, flux de trésorerie par action, dividende par action
Métrique
Tendance sur 5 ans
ENOV
moyenne 5 ans
Médiane des pairs
Verdict
EPS (Diluted) (BPA (Dilué))
$-20.75moyenne 5 ans ≈$-7.03
≈$-7.03
·
·
Revenue / Share (Chiffre d'affaires / Action)
$39.39moyenne 5 ans ≈$32.51
≈$32.51
·
·
Cash Flow / Share (Flux de trésorerie / action)
$3.81moyenne 5 ans ≈$1.92
≈$1.92
·
·
Cash / Share (Trésorerie / action)
$0.64moyenne 5 ans ≈$1.44
≈$1.44
·
·
Efficacité du capital
Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
ENOV
moyenne 5 ans
Médiane des pairs
Verdict
Asset Turnover (Rotation des actifs)
0.5moyenne 5 ans ≈0.4
≈0.4
0.5
En ligne
Inventory Turnover (Rotation des stocks)
1.6moyenne 5 ans ≈1.9
≈1.9
1.8
Faible
Receivables Turnover (Rotation des créances)
5.3moyenne 5 ans ≈5.9
≈5.9
6.4
Faible
Revenue / Employee (Chiffre d'affaires annuel ÷ employés (effectif déclaré, yfinance). Dérivé — pas un concept SEC-XBRL stocké.)
≈$288.1K
·
·
·
valeur · ≈ moyenne 5 ans · médiane du secteur · verdict par rapport à la médiane
Historique des bénéfices
BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
14
Surprise Moyenne8.7%
Prochain rapportNov 04, 2026
Période
Rapport
EPS Actual
BPA est.
Surprise
30 juin 2026
Aoû 5, 2026
$0.90
$0.87
4.0%
31 mars 2026
$0.89
$0.83
6.8%
31 décembre 2025
$0.95
$0.84
13.3%
30 septembre 2025
$0.75
$0.66
13.3%
30 juin 2025
$0.79
$0.73
7.8%
31 mars 2025
$0.81
$0.76
6.8%
Fondamentaux complets
Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
15
Compte de résultat16
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2.25B
$2.11B
$1.71B
$1.56B
$1.43B
$1.12B
$3.33B
$2.19B
$1.94B
$3.19B
$3.43B
$4.62B
Cost of Revenue
$903M
$927M
$716M
$694M
$649M
$517M
$1.93B
$1.46B
$1.27B
$2.19B
$2.36B
$3.15B
Gross Profit
$1.35B
$1.18B
$991M
$869M
$778M
$604M
$1.40B
$729M
$672M
$992M
$1.07B
$1.48B
R&D Expense
$120M
$91M
$75M
$61M
$49M
$34M
·
·
·
·
·
·
SG&A Expense
$1.07B
$1.03B
$830M
$773M
$666M
$515M
$1.13B
$549M
$501M
$697M
$748M
$1.01B
Operating Income
$-1.12B
$-776M
$-66M
$-71M
$-63M
$-66M
$204M
$152M
$136M
$237M
$266M
$410M
Interest Expense
$35M
$57M
$20M
$24M
$29M
$53M
$120M
$49M
$40M
$30M
$48M
$51M
Other Non-op
$-367.0K
$10M
$26M
$2M
$0
·
·
·
·
·
·
·
Pretax Income
$-1.16B
$-823M
$-67M
$-2M
$-122M
$-119M
$50M
$92M
$49M
$207M
$218M
$358M
Income Tax
$22M
$4M
$-13M
$36M
$-20M
$-45M
$32M
$-30M
$2M
$52M
$41M
$-62M
Net Income
$-1.18B
$-825M
$-33M
$-13M
$72M
$43M
$-528M
$140M
$151M
$128M
$168M
$392M
EPS (Basic)
$-20.75
$-14.93
$-0.61
$-0.25
$1.40
$0.93
$-3.89
$1.17
$1.23
$1.04
$1.35
$3.06
EPS (Diluted)
$-20.75
$-14.93
$-0.61
$-0.25
$1.40
$0.93
$-3.89
$1.16
$1.22
$1.04
$1.34
$3.02
Shares (Basic)
57,068,626
55,280,647
54,494,823
54,065,420
51,141,210
45,588,708
135,716,944
120,288,297
123,229,806
122,911,581
124,101,033
121,143,790
Shares (Diluted)
57,068,626
55,280,647
54,494,823
54,065,420
51,141,210
45,588,708
136,666,886
120,795,056
123,996,201
123,198,726
124,869,649
122,666,292
EBITDA
$220M
$152M
$151M
$132M
$520M
$409M
$419M
$386M
$153M
$381M
$439M
$584M
Bilan29
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$36M
$48M
$36M
$24M
$680M
$97M
$110M
$77M
$262M
$209M
$197M
$305M
Short-term Investments
·
·
·
·
·
·
·
·
$150M
$0
·
·
Receivables
$443M
$407M
$291M
$267M
$255M
$517M
$562M
$387M
$970M
$839M
$888M
$1.03B
Inventory
$584M
$547M
$469M
$427M
$356M
$565M
$572M
$360M
$430M
$365M
$420M
$443M
Prepaid Expense
$42M
$36M
$29M
$29M
$26M
$70M
$70M
·
·
·
·
·
Other Current Assets
$101M
$108M
$71M
$48M
$29M
$113M
$91M
$138M
$258M
$176M
$225M
$297M
Current Assets
$1.21B
$1.15B
$897M
$795M
$2.30B
$1.36B
$1.40B
$1.96B
$2.07B
$1.74B
$1.73B
$2.07B
PP&E (Net)
$507M
$404M
$271M
$237M
$235M
$487M
$491M
$327M
$553M
$505M
$645M
$727M
PP&E (Gross)
$904M
$724M
$513M
$418M
$365M
$800M
$751M
$560M
$865M
$731M
$1.01B
$1.04B
Accum. Depreciation
$397M
$320M
$242M
$181M
$129M
$313M
$260M
$233M
$313M
$225M
$369M
$312M
Goodwill
$718M
$1.69B
$2.06B
$1.98B
$1.93B
$1.76B
$3.20B
$1.50B
$1.43B
$2.35B
$2.60B
$2.87B
Intangibles
$1.24B
$1.32B
$1.13B
$1.11B
$1.15B
$1.66B
$1.72B
$628M
$1.02B
$916M
$996M
$1.04B
Other Non-current Assets
$93M
$89M
$90M
$80M
$75M
$351M
$396M
$464M
$531M
$520M
$544M
$493M
Total Assets
$3.83B
$4.72B
$4.51B
$4.27B
$8.52B
$7.35B
$7.39B
$6.62B
$6.71B
$6.34B
$6.73B
$7.21B
Accounts Payable
$188M
$179M
$132M
$136M
$155M
$330M
$360M
$291M
$587M
$516M
$569M
$780M
Accrued Liabilities
$376M
$330M
$237M
$210M
$225M
$454M
$470M
$291M
$359M
$311M
$346M
$490M
Current Liabilities
$598M
$529M
$370M
$565M
$1.02B
$812M
$857M
$1.20B
$1.10B
$1.06B
$1.12B
$1.28B
Deferred Tax
·
·
·
·
·
·
$102M
$219M
$283M
$240M
$244M
$252M
Other Non-current Liabilities
$425M
$264M
$204M
$167M
$122M
$609M
$619M
$652M
$830M
$733M
$948M
$1.05B
Total Liabilities
$2.34B
$2.15B
$1.09B
$823M
$3.85B
$3.76B
$3.90B
$3.14B
$2.98B
$3.25B
$3.48B
$3.86B
Long-term Debt
$1.30B
$1.33B
$466M
$259M
$2.09B
$2.23B
$2.31B
$1.20B
$1.06B
$1.29B
$1.42B
$1.54B
Total Debt
$1.30B
$1.33B
$466M
$259M
$2.09B
$2.23B
$2.31B
·
$1.06B
$1.29B
$1.42B
$1.54B
Common Stock
$57.0K
$56.0K
$55.0K
$54.0K
$52.0K
$118.0K
$118.0K
$117.0K
$123.0K
$123.0K
$123.0K
$124.0K
Paid-in Capital
$3.05B
$2.97B
$2.90B
$2.93B
$4.54B
$3.48B
$3.45B
$3.06B
$3.23B
$3.20B
$3.20B
$3.20B
Retained Earnings
$-1.47B
$-283M
$542M
$576M
$589M
$517M
$480M
$992M
$846M
$685M
$557M
$390M
AOCI
$-91M
$-128M
$-25M
$-53M
$-516M
$-452M
$-484M
$-796M
$-580M
$-988M
$-687M
$-444M
Stockholders' Equity
$1.49B
$2.56B
$3.42B
$3.45B
$4.62B
$3.54B
$3.44B
$3.27B
$3.50B
$2.90B
$3.07B
$3.15B
Liabilities + Equity
$3.83B
$4.72B
$4.51B
$4.27B
$8.52B
$7.35B
$7.39B
$6.62B
$6.71B
$6.34B
$6.73B
$7.21B
Shares Outstanding
57,194,781
55,876,517
54,597,142
54,228,619
52,083,078
118,496,687
118,059,082
117,275,217
123,245,827
122,780,261
123,486,425
123,730,578
Flux de trésorerie19
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$1.34B
$928M
$217M
$203M
$187M
$168M
$216M
$81M
$73M
$129M
$137M
$175M
Stock-based Comp
$33M
$30M
$34M
$39M
$35M
$29M
$22M
$25M
$22M
$19M
$16M
$18M
Deferred Tax
$-2M
$-10M
$-27M
$24M
$-30M
$-52M
$-32M
$-57M
$-56M
$-9M
$-28M
$-139M
Amort. of Intangibles
$174M
$166M
$134M
$126M
$117M
$103M
$136M
$44M
$40M
$57M
$57M
$67M
Restructuring
$10M
$27M
$17M
$17M
$9M
$17M
$65M
$78M
$68M
$58M
$57M
$58M
Other Non-cash
$27M
$-8M
$-56M
$-308M
$11M
$8M
$453M
$-21M
$-18M
$-42M
$-12M
$-59M
Operating Cash Flow
$217M
$114M
$135M
$-56M
$356M
$302M
$131M
$226M
$219M
$247M
$304M
$386M
CapEx
$197M
$181M
$122M
$105M
$104M
$115M
$125M
$70M
$69M
$63M
$70M
$84M
Investing Cash Flow
$-179M
$-955M
$-242M
$-176M
$-320M
$-175M
$-1.63B
$-168M
$90M
$-82M
$-247M
$-1.03B
Debt Issued
·
·
·
·
·
·
·
·
·
$0
$750M
$150M
Net Debt Issued
·
·
·
·
$0
$-40M
$-1.39B
$-131M
$-66M
$-38M
$-483M
$134M
Stock Issued
$1M
$2M
$2M
$6M
$745M
$4M
$12M
$5M
$7M
$2M
$6M
$614M
Stock Repurchased
$4M
$5M
$0
$0
·
$0
$0
$200M
$0
$21M
$27M
$0
Net Stock Activity
$-2M
$-3M
$2M
$6M
$745M
$4M
$12M
$-195M
$7M
$-19M
$-21M
$614M
Financing Cash Flow
$-52M
$847M
$128M
$-465M
$585M
$-132M
$1.37B
$-47M
$-280M
$-145M
$-131M
$650M
Net Change in Cash
$-12M
$3M
$21M
$-695M
$618M
$-9M
$-135M
$-17M
$40M
$24M
$-108M
$-6M
Taxes Paid
$18M
$11M
$13M
$31M
$47M
$59M
$135M
$97M
$71M
$77M
$80M
$83M
Free Cash Flow
$20M
$-67M
$13M
$-161M
$252M
$187M
$6M
$157M
$150M
$184M
$234M
$301M
Levered FCF
$-16M
$-125M
$-3M
$-605M
$209M
$72M
$-39M
$113M
$-37M
$163M
$196M
$241M
Rentabilité8
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
59.8%
56.0%
58.0%
55.6%
41.9%
41.9%
42.1%
30.9%
31.2%
31.4%
31.6%
32.0%
Operating Margin
-50.0%
-36.8%
-3.9%
-4.5%
6.7%
5.3%
6.1%
6.5%
0.88%
6.5%
7.2%
8.9%
Net Margin
-52.7%
-39.2%
-1.9%
-0.85%
1.9%
1.4%
-15.9%
3.8%
4.6%
3.5%
4.2%
8.5%
Pretax Margin
-51.6%
-39.1%
-3.9%
-0.13%
4.3%
1.9%
1.5%
5.0%
-0.36%
5.7%
6.0%
7.8%
EBITDA Margin
9.8%
7.2%
8.9%
8.4%
13.5%
13.3%
12.6%
10.5%
4.6%
10.4%
11.1%
12.6%
ROA
-27.7%
-17.9%
-0.76%
-0.21%
0.87%
0.58%
-7.5%
·
2.3%
1.9%
2.4%
5.7%
ROE
-58.5%
-27.6%
-0.97%
-0.33%
1.6%
1.2%
-15.7%
·
4.7%
4.3%
5.4%
13.9%
ROIC
-41.1%
-20.0%
-1.4%
-35.4%
2.3%
3.1%
1.3%
·
2.9%
4.0%
5.0%
10.2%
Liquidité et Solvabilité5
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.0
2.2
2.4
1.4
2.3
1.7
1.6
·
1.9
1.6
1.6
1.6
Quick Ratio
0.8
0.9
0.9
0.5
1.3
0.8
0.8
·
1.3
1.0
1.0
1.0
Debt / Equity
0.9
0.5
0.1
0.1
0.5
0.6
0.7
·
0.3
0.4
0.5
0.5
LT Debt / Equity
0.8
0.5
0.1
0.0
0.5
0.6
0.7
·
0.3
0.4
0.5
0.5
Interest Coverage
-32.3
-13.6
-3.3
-3.0
3.5
1.6
1.7
5.4
0.7
7.9
6.0
8.0
Efficacité3
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.5
0.5
0.4
0.2
0.5
0.4
0.5
·
0.5
0.6
0.6
0.7
Inventory Turnover
1.6
1.8
1.6
1.8
2.9
3.1
4.1
·
5.7
6.1
6.3
7.1
Receivables Turnover
5.3
6.0
6.1
6.0
6.2
5.7
7.0
·
3.6
4.0
4.1
4.5
Par action5
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$26.05
$45.86
$62.61
$63.58
$29.55
·
$29.15
·
$28.40
$23.59
$24.86
$25.43
Revenue / Share
$39.39
$38.13
$31.33
$28.91
$24.78
$22.11
$24.35
$30.36
$26.78
$29.60
$31.77
$37.70
Cash Flow / Share
$3.81
$2.05
$2.48
$-1.03
$2.29
$2.17
$0.96
$1.87
$1.78
$2.00
$2.43
$3.14
Cash / Share
$0.64
$0.86
$0.66
$0.45
$4.60
·
$0.93
·
$2.13
$1.81
$1.60
$2.47
EPS (TTM)
$-20.75
$-14.93
$-0.61
$-0.25
$1.40
$0.93
$-3.89
$1.16
$1.22
$1.04
$1.34
$3.02
Taux de croissance5
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
6.7%
23.5%
9.2%
9.6%
27.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
12.9%
13.9%
15.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
14.9%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
·
50.5%
·
·
·
·
·
·
·
Net Income YoY
·
·
·
·
68.1%
·
·
·
·
·
·
·
Valorisation (TTM)14
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.25B
$2.11B
$1.71B
$1.56B
$1.43B
$1.12B
$3.33B
$2.19B
$1.94B
$3.19B
$3.43B
$4.62B
Net Income TTM
$-1.18B
$-825M
$-33M
$-13M
$72M
$43M
$-528M
$140M
$151M
$128M
$168M
$392M
Market Cap
$1.52B
$2.45B
$3.06B
$2.90B
$12.36B
·
$7.39B
·
$8.40B
$7.59B
$4.96B
$10.98B
Enterprise Value
$2.78B
$3.73B
$3.49B
$3.14B
$13.73B
·
$9.59B
·
$9.05B
$8.66B
$6.18B
$12.22B
P/E
-1.3
-2.9
-91.8
-214.1
56.5
70.8
-16.1
31.0
55.9
59.5
30.0
29.4
P/S
0.7
1.2
1.8
1.9
8.7
·
2.2
·
4.3
2.4
1.4
2.4
P/B
1.0
1.0
0.9
0.8
2.7
·
2.1
·
2.4
2.6
1.6
3.5
P / Tangible Book
·
·
13.3
8.2
8.1
·
·
·
·
·
·
·
P / Cash Flow
7.0
21.6
22.7
-52.0
34.7
·
56.5
·
38.4
30.7
16.3
28.5
P / FCF
76.5
-36.5
239.6
-18.0
49.1
·
1332.9
·
56.0
41.3
21.2
36.5
EV / EBITDA
12.7
24.5
23.0
23.8
26.4
·
22.9
·
59.2
22.7
14.1
20.9
EV / FCF
139.8
-55.5
273.3
-19.4
54.5
·
1730.0
·
60.4
47.2
26.4
40.5
EV / Revenue
1.2
1.8
2.0
2.0
9.6
·
2.9
·
4.7
2.7
1.8
2.6
Earnings Yield
-77.9%
-34.0%
-1.1%
-0.47%
1.8%
1.4%
-6.2%
3.2%
1.8%
1.7%
3.3%
3.4%
Compte de résultat16
Métrique
Tendance
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$583M
$589M
$576M
$565M
$559M
$561M
$505M
$525M
$516M
$455M
$418M
$429M
$406M
$409M
$384M
Cost of Revenue
$224M
$224M
$226M
$230M
$227M
$253M
$219M
$236M
$218M
$191M
$175M
$180M
$171M
$177M
$168M
Gross Profit
$359M
$365M
$349M
$335M
$332M
$308M
$286M
$289M
$298M
$264M
$243M
$248M
$235M
$232M
$216M
R&D Expense
$32M
$32M
$31M
$31M
$29M
$24M
$20M
$23M
$23M
$18M
$20M
$19M
$18M
$15M
$16M
SG&A Expense
$264M
$283M
$270M
$267M
$269M
$258M
$250M
$264M
$256M
$211M
$204M
$208M
$207M
$209M
$182M
Operating Income
$17M
$7M
$-502M
$-17M
$-47M
$-665M
$-32M
$-44M
$-35M
$-6M
$-20M
$-14M
$-25M
$-28M
$-18M
Interest Expense
$8M
$9M
$8M
$9M
$9M
$9M
$11M
$17M
$20M
$4M
$6M
$4M
$6M
$6M
$6M
Other Non-op
$-2M
$3M
$141.0K
$436.0K
$-1M
$92.0K
$202.0K
$34M
$-24M
$25M
$757.0K
$-753.0K
$661.0K
$2M
$300.0K
Pretax Income
$7M
$634.0K
$-510M
$-26M
$-57M
$-674M
$-43M
$-27M
$-79M
$8M
$-26M
$-19M
$-30M
$-3M
$-78M
Income Tax
$9M
$9M
$9M
$11M
$-2M
$30M
$-9M
$-9M
$-7M
$5M
$-6M
$-5M
$-7M
$52M
$-12M
Net Income
$-1M
$-9M
$-521M
$-37M
$-56M
$-703M
$-32M
$-19M
$-72M
$3M
$-3M
$-10M
$-23M
$-39M
$-67M
EPS (Basic)
$-0.02
$-0.15
$-9.11
$-0.64
$-0.98
$-12.69
$-0.58
$-0.34
$-1.32
$0.05
$-0.05
$-0.18
$-0.43
$-0.72
$-1.23
EPS (Diluted)
$-0.02
$-0.15
$-9.11
$-0.64
$-0.98
$-12.69
$-0.58
$-0.34
$-1.32
$0.05
$-0.05
$-0.18
$-0.43
$-0.71
$-1.23
Shares (Basic)
57,600,973
57,313,036
·
57,133,472
56,791,836
·
55,665,527
54,855,810
54,686,775
·
54,549,369
54,510,688
54,325,396
·
54,136,889
Shares (Diluted)
57,600,973
57,313,036
·
57,133,472
56,791,836
·
55,665,527
54,855,810
54,686,775
·
54,549,369
54,510,688
54,325,396
·
54,136,889
EBITDA
$17M
$80M
·
$-17M
$25M
·
$-32M
$-44M
$-29M
·
$-20M
$-14M
$27M
·
$-18M
Bilan27
Métrique
Tendance
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$13M
$33M
$36M
$44M
$38M
$48M
$35M
$35M
$66M
$36M
$32M
$32M
$22M
·
$55M
Receivables
$442M
$444M
$443M
$454M
$436M
$407M
$400M
$395M
$381M
·
$277M
$299M
$281M
·
$259M
Inventory
$602M
$603M
$584M
$628M
$586M
$547M
$610M
$615M
$586M
·
$471M
$454M
$439M
·
$417M
Prepaid Expense
$49M
$50M
$42M
$44M
$42M
$36M
$46M
$41M
$36M
·
$29M
$27M
$30M
·
$29M
Other Current Assets
$110M
$110M
$101M
$111M
$116M
$108M
$112M
$87M
$81M
·
$45M
$75M
$61M
·
$48M
Current Assets
$1.21B
$1.24B
$1.21B
$1.28B
$1.22B
$1.15B
$1.20B
$1.17B
$1.15B
·
$854M
$887M
$833M
·
$1.01B
PP&E (Net)
$528M
$520M
$507M
$460M
$426M
$404M
$403M
$378M
$346M
·
$260M
$261M
$246M
·
$225M
PP&E (Gross)
·
·
$904M
·
·
$724M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$397M
·
·
$320M
·
·
·
·
·
·
·
·
·
Goodwill
$710M
$712M
$718M
$1.78B
$1.73B
$1.69B
$2.39B
$2.35B
$2.41B
$2.06B
$2.03B
$2.03B
$1.99B
$1.98B
$1.96B
Intangibles
$1.15B
$1.19B
$1.24B
$1.34B
$1.34B
$1.32B
$1.40B
$1.38B
$1.41B
·
$1.10B
$1.11B
$1.08B
·
$1.12B
Other Non-current Assets
$89M
$94M
$93M
$92M
$87M
$89M
$90M
$89M
$89M
·
$95M
$89M
$88M
·
$68M
Total Assets
$3.77B
$3.83B
$3.83B
$5.02B
$4.88B
$4.72B
$5.55B
$5.44B
$5.48B
·
$4.40B
$4.44B
$4.30B
·
$4.44B
Accounts Payable
$194M
$214M
$188M
$212M
$188M
$179M
$158M
$160M
$156M
·
$125M
$147M
$152M
·
$180M
Accrued Liabilities
$380M
$360M
$376M
$336M
$269M
$330M
$352M
$343M
$373M
·
$230M
$206M
$198M
·
$225M
Current Liabilities
$612M
$609M
$598M
$568M
$477M
$529M
$530M
$518M
$549M
·
$355M
$354M
$349M
·
$854M
Other Non-current Liabilities
$369M
$394M
$425M
$451M
$361M
$264M
$314M
$255M
$249M
·
$160M
$192M
$171M
·
$131M
Total Liabilities
$2.29B
$2.35B
$2.34B
$2.44B
$2.25B
$2.15B
$2.22B
$2.15B
$2.17B
·
$959M
$993M
$854M
·
$1.04B
Long-term Debt
$1.28B
$1.33B
$1.30B
$1.39B
$1.39B
$1.33B
$1.35B
$1.34B
$1.34B
·
$395M
$400M
$285M
·
$449M
Total Debt
·
·
·
·
·
·
$1.35B
$1.34B
$1.34B
·
$395M
$400M
$285M
·
$449M
Common Stock
$58.0K
$58.0K
$57.0K
$57.0K
$57.0K
$56.0K
$56.0K
$55.0K
$55.0K
·
$55.0K
$55.0K
$54.0K
·
$54.0K
Paid-in Capital
$3.07B
$3.06B
$3.05B
$3.03B
$3.02B
$2.97B
$2.96B
$2.91B
$2.90B
·
$2.95B
$2.94B
$2.93B
·
$2.91B
Retained Earnings
$-1.48B
$-1.48B
$-1.47B
$-376M
$-339M
$-283M
$420M
$452M
$470M
·
$540M
$542M
$552M
·
$614M
AOCI
$-111M
$-104M
$-91M
$-77M
$-65M
$-128M
$-55M
$-77M
$-65M
·
$-53M
$-38M
$-43M
·
$-117M
Stockholders' Equity
$1.48B
$1.48B
$1.49B
$2.58B
$2.62B
$2.56B
$3.33B
$3.29B
$3.31B
·
$3.44B
$3.45B
$3.44B
·
$3.41B
Liabilities + Equity
$3.77B
$3.83B
$3.83B
$5.02B
$4.88B
$4.72B
$5.55B
$5.44B
$5.48B
·
$4.40B
$4.44B
$4.30B
·
$4.44B
Shares Outstanding
57,665,074
57,553,143
57,194,781
57,159,478
57,118,641
55,876,517
55,866,099
54,866,360
54,840,581
·
54,564,997
54,534,111
54,493,154
·
54,148,315
Flux de trésorerie13
Métrique
Tendance
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
·
$73M
$1.13B
·
$71M
$717M
$71M
$133M
$73M
$57M
$55M
$53M
$8M
$36M
$50M
Stock-based Comp
·
$9M
$8M
·
$7M
$8M
$8M
$13M
$6M
$8M
$9M
$9M
$838.0K
$11M
$8M
Deferred Tax
·
$-38M
$-2M
·
$-2M
$19M
$-10M
$-9M
$-10M
$-7M
$-21M
$-938.0K
$831.0K
$27M
$-6M
Amort. of Intangibles
$42M
$42M
$45M
$43M
$42M
$41M
$43M
$41M
$41M
$35M
$34M
$32M
$32M
$32M
$32M
Restructuring
$5M
$3M
$3M
$716.0K
$4M
$5M
$5M
$5M
$13M
$6M
$5M
$4M
$3M
$10M
$3M
Other Non-cash
·
$-12M
·
·
$-23M
·
·
·
$38M
·
·
·
$-30M
·
·
Operating Cash Flow
·
$24M
$89M
·
$-2M
$88M
$54M
$8M
$-36M
$68M
$31M
$28M
$7M
$-36M
$19M
CapEx
·
$53M
$56M
·
$43M
$53M
$51M
$39M
$37M
$28M
$27M
$37M
$30M
$37M
$21M
Investing Cash Flow
·
$-53M
$-13M
·
$-61M
$-58M
$-58M
$-41M
$-798M
$-59M
$-17M
$-132M
$-34M
$-37M
$-59M
Financing Cash Flow
·
$26M
$-73M
·
$51M
$-20M
$-148.0K
$3M
$865M
$3M
$-14M
$114M
$24M
$42M
$-456.0K
Net Change in Cash
·
$-3M
$3M
·
$-10M
$8M
$-4M
$-31M
$30M
$13M
$-362.0K
$11M
$-2M
$-31M
$-41M
Free Cash Flow
·
$-29M
·
·
$-45M
·
·
·
$-73M
·
·
·
$-23M
·
·
Levered FCF
·
$93M
·
·
$-54M
·
·
·
$-91M
·
·
·
$-27M
·
·
Rentabilité8
Métrique
Tendance
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
61.6%
62.0%
·
59.3%
59.5%
·
56.7%
55.0%
57.7%
·
58.2%
58.0%
57.9%
·
56.2%
Operating Margin
3.0%
1.1%
·
-3.0%
-8.4%
·
-6.3%
-8.4%
-6.8%
·
-4.9%
-3.4%
-6.2%
·
-4.7%
Net Margin
-0.20%
-1.5%
·
-6.5%
-10.0%
·
-6.2%
-3.5%
-14.0%
·
-0.69%
-2.3%
-5.8%
·
-17.4%
Pretax Margin
1.3%
0.11%
·
-4.5%
-10.3%
·
-8.4%
-5.2%
-15.3%
·
-6.1%
-4.5%
-7.4%
·
-20.4%
EBITDA Margin
3.0%
13.6%
·
-3.0%
4.4%
·
-6.3%
-8.4%
-5.5%
·
-4.9%
-3.4%
6.7%
·
-4.7%
ROA
·
·
·
·
·
·
-0.63%
-0.38%
-1.5%
·
-0.07%
-0.22%
-0.37%
·
-1.1%
ROE
·
·
·
·
·
·
-0.93%
-0.55%
-2.1%
·
-0.08%
-0.29%
-0.58%
·
-1.9%
ROIC
·
·
·
·
·
·
-0.53%
-0.64%
-0.68%
·
-0.41%
-0.28%
-0.51%
·
-0.39%
Liquidité et Solvabilité5
Métrique
Tendance
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
·
·
·
·
·
·
2.3
2.3
2.1
·
2.4
2.5
2.4
·
1.2
Quick Ratio
·
·
·
·
·
·
0.8
0.8
0.8
·
0.9
0.9
0.9
·
0.4
Debt / Equity
·
·
·
·
·
·
0.4
0.4
0.4
·
0.1
0.1
0.1
·
0.1
LT Debt / Equity
·
·
·
·
·
·
0.4
0.4
0.4
·
0.1
0.1
0.1
·
0.0
Interest Coverage
2.2
0.7
·
-1.8
-5.1
·
-2.9
-2.6
-1.8
·
-3.6
-3.6
-4.4
·
-2.8
Efficacité3
Métrique
Tendance
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
·
·
·
·
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
·
·
·
·
·
·
0.4
0.4
0.4
·
0.4
0.4
0.3
·
0.4
Receivables Turnover
·
·
·
·
·
·
1.5
1.5
1.6
·
1.6
1.5
0.9
·
1.0
Par action5
Métrique
Tendance
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
·
·
·
·
·
$59.61
$59.90
$60.33
·
$63.04
$63.24
$63.19
·
$62.91
Revenue / Share
$10.12
$10.28
·
$9.88
$9.84
·
$9.08
$9.57
$9.44
·
$7.65
$7.86
$7.48
·
$7.09
Cash Flow / Share
·
$0.42
·
·
$-0.03
·
·
·
$-0.66
·
·
·
$0.14
·
·
Cash / Share
·
·
·
·
·
·
$0.63
$0.64
$1.21
·
$0.59
$0.60
$0.40
·
$1.01
EPS (TTM)
$-19.27
$-19.89
·
$-14.89
$-14.59
·
$-2.19
$-1.66
$-1.50
·
$-1.37
$-2.55
$-0.96
·
$0.40
Valorisation (TTM)11
Métrique
Tendance
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.30B
$2.28B
·
$2.19B
$2.15B
·
$2.00B
$1.91B
$1.82B
·
$1.66B
$1.63B
$1.59B
·
$1.55B
Net Income TTM
$-1.10B
$-1.14B
·
$-828M
$-809M
·
$-119M
$-91M
$-82M
·
$-75M
$-139M
$-52M
·
$23M
Market Cap
·
·
·
·
·
·
$2.44B
$2.48B
$3.42B
·
$2.88B
$3.50B
$2.91B
·
$2.49B
Enterprise Value
·
·
·
·
·
·
$3.75B
$3.79B
$4.70B
·
$3.24B
$3.86B
$3.18B
·
$2.89B
P/E
-1.2
-1.1
·
-2.3
-2.2
·
-19.9
-27.2
-41.6
·
-38.5
-25.1
-55.7
·
115.2
P/S
·
·
·
·
·
·
1.2
1.3
1.9
·
1.7
2.1
1.8
·
1.6
P/B
·
·
·
·
·
·
0.7
0.8
1.0
·
0.8
1.0
0.8
·
0.7
P / Tangible Book
·
·
·
·
·
·
·
·
·
·
9.2
11.5
7.8
·
7.6
P / Cash Flow
·
·
·
·
·
·
·
·
-94.7
·
·
·
390.9
·
·
EV / Revenue
·
·
·
·
·
·
1.9
2.0
2.6
·
2.0
2.4
2.0
·
1.9
Earnings Yield
-85.6%
-87.8%
·
-44.2%
-44.9%
·
-5.0%
-3.7%
-2.4%
·
-2.6%
-4.0%
-1.8%
·
0.87%
Période la plus récente à gauche · valeurs nulles affichées comme ·
États financiers
Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
16
Métrique
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenu
$2.25B
$2.11B
$1.71B
$1.56B
$1.43B
Marge Brute %
59.8%
56.0%
58.0%
55.6%
41.9%
Marge d'exploitation %
-50.0%
-36.8%
-3.9%
-4.5%
6.7%
Résultat net
$-1.18B
$-825M
$-33M
$-13M
$72M
BPA dilué
$-20.75
$-14.93
$-0.61
$-0.25
$1.40
Métrique
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dette / Capitaux propres
0.9
0.5
0.1
0.1
0.5
Ratio de liquidité
2.0
2.2
2.4
1.4
2.3
Ratio de liquidité réduite
0.8
0.9
0.9
0.5
1.3
Métrique
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Flux de trésorerie libre
$20M
$-67M
$13M
$-161M
$252M
Détenteurs institutionnels (13F)
276 déclarants
· $1.7B total
· Au 30 septembre 2026
17
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
Détenteurs276
Valeur détenue$1.7B
Nouvelles positions47
Positions clôturées42
Activité institutionnelle — Q2 2026 vs trimestre précédent
Nouvelles positions
Positions clôturées
Augmenté
Diminué
Variation nette des actions
47 (-12 vs T. préc.)
42 (-4 vs T. préc.)
88 (-8 vs T. préc.)
85 (+13 vs T. préc.)
+2.8M
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
Investisseurs ayant déposé un Schedule 13D auprès de la SEC — détention effective supérieure à 5% avec l'intention d'influencer l'émetteur (participations activistes, campagnes pour le conseil d'administration, fusions-acquisitions). Chaque ligne montre le dernier état connu de la position du déposant.
Déclarant
Déposé
Participation
Statut
Objectif
Dépôt
BDT Capital Partners, LLC, BDTCP GP I, LLC, Byron D. Trott, BDTP GP, LLC
×7 dépôts
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Initiés de la société
56 initiés
· 35 dirigeants · 19 administrateurs
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Détention d'ETF
Détenu par 50 ETFs
20
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.