FORM Aperçu de l'action
Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
03
Prix$149.15
Capitalisation Boursière (MRQ)$11.65B
P/E (TTM)102.2
BPA (TTM)$1.46
Revenu (TTM)$902M
ROE (TTM)11.0%
Dette/Capitaux propres (MRQ)0.0
Fourchette 52 semaines$37–$160
FORM Graphique du cours de l'action
OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
04
fourchette
barres
La granularité des barres s'adapte à la période sélectionnée — survolez le graphique pour voir l'ouverture/le maximum/le minimum/la clôture d'une barre.
Performance sur 10 ans
Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
06
Revenu$785M2016-12-31 → 2025-12-27
BPA$0.692016-12-31 → 2025-12-27
Flux de trésorerie libre$12M2016-12-31 → 2025-12-27
La médiane des pairs est calculée sur une base standardisée par métrique et peut ne pas toujours correspondre à la base TTM/MRQ indiquée pour cette action.
Rentabilité
Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
FORM
moyenne 5 ans
Médiane des pairs
Verdict
Marge Brute (TTM)
43.1%moyenne 5 ans ≈40.0%
≈40.0%
47.7%
Premier rang
Marge d'exploitation (TTM)
12.9%moyenne 5 ans ≈9.7%
≈9.7%
18.5%
Premier rang
EBITDA Margin (Marge EBITDA)
7.3%moyenne 5 ans ≈9.7%
≈9.7%
19.3%
Premier rang
Marge avant impôts (TTM)
14.1%moyenne 5 ans ≈10.6%
≈10.6%
18.5%
Premier rang
Marge nette (TTM)
12.8%moyenne 5 ans ≈9.2%
≈9.2%
13.2%
Premier rang
ROA (TTM)
9.1%moyenne 5 ans ≈6.4%
≈6.4%
5.0%
Faible
ROE (TTM)
11.0%moyenne 5 ans ≈7.8%
≈7.8%
8.4%
Faible
ROIC
4.4%moyenne 5 ans ≈6.9%
≈6.9%
5.8%
Faible
Santé financière
Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
FORM
moyenne 5 ans
Médiane des pairs
Verdict
Dette / Capitaux propres (MRQ)
0.0moyenne 5 ans ≈0.0
≈0.0
0.5
Faible endettement
Ratio de liquidité (MRQ)
4.1moyenne 5 ans ≈4.0
≈4.0
3.3
Liquidité solide
Ratio de liquidité réduite (MRQ)
3.1moyenne 5 ans ≈1.9
≈1.9
2.0
Liquidité solide
Dette à long terme / Capitaux propres (MRQ)
0.0moyenne 5 ans ≈0.0
≈0.0
0.5
Faible endettement
Interest Coverage (Ratio de couverture des intérêts)
109.5moyenne 5 ans ≈143.8
≈143.8
35.7
Liquidité solide
Croissance
Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
FORM
moyenne 5 ans
Médiane des pairs
Verdict
Revenue YoY (Chiffre d'affaires YoY)
2.8%moyenne 5 ans ≈3.0%
≈3.0%
·
·
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
1.6%moyenne 5 ans ≈-0.04%
≈-0.04%
·
·
Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)
2.5%
·
·
·
EPS YoY (BPA Année/Année)
-22.5%moyenne 5 ans ≈-1.6%
≈-1.6%
·
·
Net Income YoY (Bénéfice net YoY)
-21.9%moyenne 5 ans ≈-1.5%
≈-1.5%
·
·
EPS CAGR 3Y (TCAC BPA 3 ans)
2.0%moyenne 5 ans ≈-0.56%
≈-0.56%
·
·
EPS CAGR 5Y (TCAC BPA 5 ans)
-7.0%
·
·
·
Net Income CAGR 3Y (TCAC Bénéfice net 3 ans)
2.3%moyenne 5 ans ≈-0.70%
≈-0.70%
·
·
Net Income CAGR 5Y (TCAC Bénéfice net 5 ans)
-7.1%
·
·
·
Indicateurs par action
BPA, valeur comptable par action, flux de trésorerie par action, dividende par action
Métrique
Tendance sur 5 ans
FORM
moyenne 5 ans
Médiane des pairs
Verdict
EPS (Diluted) (BPA (Dilué))
$0.69moyenne 5 ans ≈$0.87
≈$0.87
·
·
Revenue / Share (Chiffre d'affaires / Action)
$10.02moyenne 5 ans ≈$9.51
≈$9.51
·
·
Cash Flow / Share (Flux de trésorerie / action)
$1.47moyenne 5 ans ≈$1.45
≈$1.45
·
·
Cash / Share (Trésorerie / action)
$1.33moyenne 5 ans ≈$1.89
≈$1.89
·
·
Efficacité du capital
Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
FORM
moyenne 5 ans
Médiane des pairs
Verdict
Asset Turnover (Rotation des actifs)
0.7moyenne 5 ans ≈0.7
≈0.7
0.5
Premier rang
Inventory Turnover (Rotation des stocks)
4.5moyenne 5 ans ≈4.1
≈4.1
2.8
Premier rang
Receivables Turnover (Rotation des créances)
6.8moyenne 5 ans ≈7.1
≈7.1
5.6
Premier rang
Revenue / Employee (Chiffre d'affaires annuel ÷ employés (effectif déclaré, yfinance). Dérivé — pas un concept SEC-XBRL stocké.)
≈$364.6K
·
·
·
valeur · ≈ moyenne 5 ans · médiane du secteur · verdict par rapport à la médiane
Historique des bénéfices
BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
14
Surprise Moyenne20.3%
Prochain rapportOct 27, 2026
Période
Rapport
EPS Actual
BPA est.
Surprise
30 juin 2026
Jul 28, 2026
$0.82
$0.62
31.9%
31 mars 2026
$0.57
$0.46
23.8%
31 décembre 2025
$0.46
$0.36
29.3%
30 septembre 2025
$0.33
$0.25
30.0%
30 juin 2025
$0.27
$0.31
-11.9%
31 mars 2025
$0.23
$0.19
19.0%
Fondamentaux complets
Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
15
Compte de résultat18
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$785M
$764M
$663M
$748M
$770M
$694M
$589M
$530M
$548M
$384M
$282M
$269M
Cost of Revenue
$476M
$456M
$405M
$452M
$447M
$406M
$352M
$319M
$333M
$281M
$197M
$191M
Gross Profit
$309M
$308M
$259M
$296M
$323M
$288M
$237M
$210M
$216M
$103M
$86M
$77M
R&D Expense
$116M
$122M
$116M
$109M
$101M
$89M
$81M
$75M
$74M
$57M
$44M
$43M
SG&A Expense
$133M
$142M
$133M
$132M
$124M
$115M
$106M
$99M
$95M
$73M
$45M
$51M
Operating Expenses
$252M
$264M
$249M
$241M
$225M
$204M
$188M
$174M
$169M
$151M
$90M
$98M
Operating Income
$57M
$65M
$83M
$55M
$98M
$84M
$50M
$36M
$46M
$-48M
$-4M
$-21M
Interest Expense
$521.0K
$418.0K
$421.0K
$579.0K
$602.0K
$864.0K
$2M
$3M
$4M
$2M
$0
·
Interest Income
$11M
$14M
$7M
$2M
$569.0K
$2M
$3M
$1M
$548.0K
$327.0K
$283.0K
$302.0K
Other Non-op
$2M
$939.0K
$-285.0K
$1M
$495.0K
$750.0K
$602.0K
$-224.0K
$-152.0K
$-224.0K
$3M
$161.0K
Pretax Income
$69M
$79M
$89M
$58M
$98M
$85M
$51M
$34M
$42M
$-50M
$-1M
$-20M
Income Tax
$13M
$10M
$7M
$7M
$15M
$7M
$12M
$-70M
$1M
$-44M
$252.0K
$-910.0K
Net Income
$54M
$70M
$82M
$51M
$84M
$79M
$39M
$104M
$41M
$-7M
$-2M
$-19M
EPS (Basic)
$0.70
$0.90
$1.06
$0.65
$1.08
$1.02
$0.52
$1.42
$0.57
$-0.10
$-0.03
·
EPS (Diluted)
$0.69
$0.89
$1.05
$0.65
$1.06
$0.99
$0.51
$1.38
$0.55
$-0.10
$-0.03
·
Shares (Basic)
77,348,000
77,340,000
77,370,000
77,578,000
77,787,000
76,681,000
74,994,000
73,482,000
72,292,000
64,941,000
57,850,000
55,908,000
Shares (Diluted)
78,313,000
78,437,000
78,159,000
78,201,000
79,133,000
79,001,000
77,286,000
75,182,000
74,239,000
64,941,000
57,850,000
·
EBITDA
$57M
$65M
$83M
$55M
$98M
$84M
$50M
$36M
$46M
$-1M
$20M
$10M
Bilan28
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$103M
$191M
$178M
$109M
$151M
$187M
$145M
$98M
$91M
$101M
$146M
$114M
Short-term Investments
$172M
$169M
$151M
$129M
$125M
$68M
$76M
$51M
$49M
$7M
$41M
$50M
Receivables
$125M
$104M
$103M
$88M
$116M
$108M
$98M
$95M
$82M
$70M
$37M
$45M
Inventory
$111M
$102M
$112M
$123M
$112M
$99M
$83M
$78M
$68M
$60M
$27M
$26M
Prepaid Expense
$45M
$35M
$30M
$24M
$19M
$23M
$15M
$15M
$14M
$14M
$6M
$7M
Current Assets
$557M
$605M
$574M
$475M
$524M
$487M
$419M
$338M
$306M
$255M
$258M
$244M
PP&E (Net)
$259M
$210M
$204M
$190M
$147M
$104M
$59M
$54M
$47M
$43M
$24M
$25M
PP&E (Gross)
·
·
$495M
$478M
$433M
$353M
$320M
$307M
$296M
$279M
$251M
$247M
Accum. Depreciation
$390M
$380M
$358M
$336M
$313M
$294M
$273M
$263M
$256M
$242M
$232M
$224M
Goodwill
$216M
$199M
$201M
$211M
$212M
$213M
$199M
$189M
$190M
$188M
$31M
$31M
Intangibles
$16M
$10M
$13M
$27M
$36M
$59M
$58M
$68M
$97M
$127M
$26M
$39M
Other Non-current Assets
$2M
$4M
$3M
$4M
$2M
$1M
$1M
$968.0K
$2M
$3M
$853.0K
$1M
Total Assets
$1.22B
$1.15B
$1.11B
$1.01B
$1.02B
$963M
$840M
$728M
$647M
$619M
$343M
$344M
Accounts Payable
$47M
$62M
$64M
$69M
$58M
$62M
$41M
$40M
$35M
$34M
$18M
$20M
Accrued Liabilities
$48M
$44M
$41M
$42M
$51M
$55M
$36M
$28M
$34M
$30M
$22M
$21M
Current Liabilities
$124M
$131M
$131M
$150M
$149M
$155M
$137M
$103M
$92M
$83M
$44M
$48M
Capital Leases
$12M
$18M
$25M
$28M
$31M
$28M
$29M
$0
·
$4M
$0
$2M
Deferred Tax
$2M
$0
$0
$3M
$4M
$5M
$7M
$2M
$3M
$4M
$0
$2M
Total Liabilities
$189M
$198M
$198M
$200M
$205M
$219M
$199M
$148M
$188M
$218M
$48M
$55M
Long-term Debt
$12M
$13M
$14M
$15M
$24M
$34M
$58M
$65M
$106M
$138M
$0
·
Total Debt
$12M
$13M
$14M
$15M
$24M
$34M
$58M
$65M
$106M
$125M
·
·
Common Stock
$78.0K
$77.0K
$77.0K
$77.0K
$78.0K
$78.0K
$76.0K
$74.0K
$73.0K
$71.0K
$58.0K
$57.0K
Retained Earnings
$175M
$121M
$51M
$-31M
$-82M
$-166M
$-244M
$-284M
$-388M
$-429M
$-422M
$-421M
Treasury Stock
·
·
·
·
·
$0
·
·
·
·
·
·
AOCI
$-4M
$-11M
$-4M
$-6M
$-1M
$6M
$-659.0K
$780.0K
$3M
$-4M
$-2M
$-2M
Stockholders' Equity
$1.04B
$948M
$909M
$808M
$816M
$744M
$641M
$580M
$459M
$401M
$295M
$289M
Liabilities + Equity
$1.22B
$1.15B
$1.11B
$1.01B
$1.02B
$963M
$840M
$728M
$647M
$619M
$343M
$344M
Shares Outstanding
77,647,935
77,114,633
77,376,903
76,914,590
78,240,506
77,437,997
75,764,990
74,139,712
72,532,176
70,907,847
58,088,969
56,518,428
Flux de trésorerie18
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
·
·
·
·
·
·
·
·
$47M
$24M
$30M
Stock-based Comp
$39M
$40M
$39M
$31M
$29M
$24M
$23M
$18M
$16M
$12M
$12M
$13M
Deferred Tax
$2M
$-13M
$-12M
$-6M
$4M
$-562.0K
$5M
$-75M
$-590.0K
$-45M
$-14.0K
$230.0K
Amort. of Intangibles
$2M
$3M
$7M
$9M
$19M
$28M
$28M
$29M
$31M
$35M
$13M
$19M
Restructuring
$6M
·
$2M
$16M
$6M
·
·
$160.0K
$810.0K
$7M
$559.0K
$3M
Other Non-cash
·
·
·
·
·
·
·
·
·
$11M
$2M
$-7M
Operating Cash Flow
$115M
$118M
$65M
$132M
$139M
$169M
$121M
$69M
$86M
$17M
$36M
$18M
CapEx
$104M
$38M
$56M
$65M
$66M
$56M
$21M
$20M
$18M
$12M
$9M
$6M
Investing Cash Flow
$-191M
$-33M
$29M
$-76M
$-125M
$-99M
$-66M
$-21M
$-59M
·
·
·
Debt Issued
·
·
·
$0
$0
$18M
$23M
$0
$0
$150M
$0
$0
Net Debt Issued
$-1M
$-1M
$-1M
$-8M
$-9M
$-25M
$-7M
$-41M
$-33M
$139M
·
·
Stock Repurchased
$26M
$53M
$20M
$82M
$24M
$0
$0
$0
$19M
$0
$8M
$0
Net Stock Activity
$-26M
$-53M
$-20M
$-82M
$-24M
·
$0
$0
$-19M
$0
$-8M
·
Financing Cash Flow
$-14M
$-65M
$-23M
$-96M
$-47M
$-31M
$-7M
$-39M
$-39M
·
·
·
Net Change in Cash
$-90M
$16M
$68M
$-42M
$-36M
$43M
$47M
$8M
$-10M
·
·
·
Taxes Paid
$9M
$16M
$17M
$11M
$8M
$9M
$4M
$5M
$3M
$3M
$27.0K
$950.0K
Free Cash Flow
$12M
$79M
$9M
$67M
$73M
$113M
$100M
$49M
$69M
$6M
$27M
$12M
Levered FCF
$11M
$79M
$8M
$66M
$72M
$113M
$99M
$39M
$64M
·
·
·
Rentabilité8
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
39.3%
40.3%
39.0%
39.6%
41.9%
41.5%
40.3%
39.7%
39.3%
26.8%
30.4%
28.8%
Operating Margin
7.3%
8.5%
12.5%
7.3%
12.7%
12.1%
8.4%
6.8%
8.4%
-12.5%
-1.5%
-7.7%
Net Margin
6.9%
9.1%
12.4%
6.8%
10.9%
11.3%
6.7%
19.6%
7.5%
-1.7%
-0.54%
-7.1%
Pretax Margin
8.8%
10.4%
13.5%
7.7%
12.8%
12.3%
8.7%
6.4%
7.7%
-13.1%
-0.45%
-7.5%
EBITDA Margin
7.3%
8.5%
12.5%
7.3%
12.7%
12.1%
8.4%
6.8%
8.4%
-0.29%
7.0%
3.7%
ROA
4.6%
6.2%
7.8%
5.0%
8.5%
8.7%
5.0%
15.1%
6.5%
-1.4%
-0.44%
-5.6%
ROE
5.4%
7.3%
9.4%
6.3%
10.5%
10.8%
6.3%
19.4%
9.0%
-1.9%
-0.52%
-6.6%
ROIC
4.4%
5.9%
8.3%
5.8%
9.9%
9.9%
5.5%
17.2%
8.0%
-1.2%
-1.7%
-6.8%
Liquidité et Solvabilité5
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
4.5
4.6
4.4
3.2
3.5
3.2
3.1
3.3
3.3
3.1
5.9
5.1
Quick Ratio
1.8
2.2
2.1
1.3
1.8
1.9
1.8
1.9
2.4
2.2
5.1
4.4
Debt / Equity
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.2
0.3
·
·
LT Debt / Equity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.2
·
·
·
Interest Coverage
109.5
155.0
196.6
94.8
162.9
97.0
25.9
10.9
10.3
·
·
·
Efficacité3
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.7
0.7
0.6
0.7
0.8
0.8
0.8
0.8
0.9
0.8
0.8
0.8
Inventory Turnover
4.5
4.3
3.4
3.9
4.2
4.4
4.4
4.4
5.2
6.5
7.5
8.3
Receivables Turnover
6.8
7.4
6.9
7.3
6.9
6.8
6.1
6.0
7.2
7.2
6.9
7.1
Par action5
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$13.33
$12.29
$11.75
$10.51
$10.43
$9.61
$8.46
$7.83
$6.32
$5.66
$5.07
$5.12
Revenue / Share
$10.02
$9.74
$8.48
$9.56
$9.73
$8.78
$7.63
$7.05
$7.39
·
·
·
Cash Flow / Share
$1.47
$1.50
$0.83
$1.69
$1.76
$2.14
$1.57
$0.91
$1.16
·
·
·
Cash / Share
$1.33
$2.47
$2.30
$1.42
$1.93
$2.42
$1.91
$1.33
$1.26
$1.43
$2.52
$2.02
EPS (TTM)
$0.69
$0.89
$1.05
$0.65
$1.06
$0.99
$0.51
$1.38
$0.55
$-0.10
$-0.03
$-0.34
Taux de croissance9
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
2.8%
15.2%
-11.3%
-2.8%
11.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
1.6%
-0.26%
-1.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
2.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-22.5%
-15.2%
61.5%
-38.7%
7.1%
·
·
·
·
·
·
·
EPS CAGR 3Y
2.0%
-5.7%
2.0%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-7.0%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-21.9%
-15.5%
62.4%
-39.5%
6.9%
·
·
·
·
·
·
·
Net Income CAGR 3Y
2.3%
-6.0%
1.6%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-7.1%
·
·
·
·
·
·
·
·
·
·
·
Valorisation (TTM)14
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$785M
$764M
$663M
$748M
$770M
$694M
$589M
$530M
$548M
$384M
$282M
$269M
Net Income TTM
$54M
$70M
$82M
$51M
$84M
$79M
$39M
$104M
$41M
$-7M
$-2M
$-19M
Market Cap
$4.51B
$3.54B
$3.23B
$1.71B
$3.48B
$3.30B
$1.97B
$1.04B
$1.14B
$794M
$529M
$489M
Enterprise Value
$4.42B
$3.36B
$3.06B
$1.62B
$3.36B
$3.14B
$1.89B
$1.01B
$1.10B
$811M
·
·
P/E
84.1
51.6
39.7
34.2
42.0
43.0
51.1
10.2
28.5
-112.0
-303.7
-25.4
P/S
5.7
4.6
4.9
2.3
4.5
4.8
3.3
2.0
2.1
2.1
1.9
1.8
P/B
4.4
3.7
3.6
2.1
4.3
4.4
3.1
1.8
2.5
2.0
1.8
1.7
P / Tangible Book
5.6
4.8
4.6
3.0
6.1
7.0
·
·
·
·
·
·
P / Cash Flow
39.1
30.1
50.0
13.0
25.0
19.5
16.3
15.1
13.1
45.6
14.7
27.7
P / FCF
384.0
44.8
376.4
25.7
47.8
29.1
19.7
21.3
16.6
134.6
19.3
40.8
EV / EBITDA
77.4
51.9
37.0
29.4
34.2
37.5
38.0
27.8
23.8
-731.1
·
·
EV / FCF
376.2
42.5
357.3
24.3
46.1
27.7
18.8
20.6
16.1
137.4
·
·
EV / Revenue
5.6
4.4
4.6
2.2
4.4
4.5
3.2
1.9
2.0
2.1
·
·
Earnings Yield
1.2%
1.9%
2.5%
2.9%
2.4%
2.3%
2.0%
9.8%
3.5%
-0.89%
-0.33%
-3.9%
Compte de résultat18
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Revenue
$258M
$226M
$215M
$203M
$196M
$171M
$189M
$208M
$197M
$169M
$168M
$172M
$167M
$166M
$181M
Cost of Revenue
$127M
$139M
$124M
$122M
$123M
$107M
$116M
$123M
$111M
$106M
$100M
$102M
$106M
$121M
$119M
Gross Profit
$131M
$87M
$91M
$81M
$73M
$65M
$74M
$85M
$87M
$63M
$68M
$69M
$61M
$45M
$62M
R&D Expense
$31M
$31M
$30M
$29M
$29M
$28M
$31M
$31M
$32M
$29M
$28M
$31M
$28M
$27M
$27M
SG&A Expense
$37M
$32M
$35M
$33M
$31M
$33M
$35M
$36M
$38M
$33M
$31M
$36M
$33M
$34M
$32M
Operating Expenses
$73M
$70M
$67M
$63M
$61M
$61M
$66M
$67M
$69M
$62M
$60M
$67M
$61M
$61M
$58M
Operating Income
$58M
$17M
$23M
$18M
$12M
$3M
$8M
$18M
$18M
$21M
$81M
$3M
$91.0K
$-16M
$4M
Interest Expense
·
·
·
·
·
$99.0K
·
·
·
$102.0K
·
·
·
$116.0K
$152.0K
Interest Income
·
·
·
·
·
$3M
·
·
·
$3M
·
·
·
$1M
$709.0K
Other Non-op
$212.0K
$441.0K
$874.0K
$444.0K
$-6.0K
$890.0K
$617.0K
$-558.0K
$360.0K
$520.0K
$-2M
$788.0K
$23.0K
$-467.0K
$1M
Pretax Income
$61M
$19M
$27M
$20M
$15M
$7M
$12M
$21M
$22M
$25M
$82M
$5M
$1M
$-15M
$6M
Income Tax
$7M
$396.0K
$4M
$6M
$2M
$1M
$2M
$2M
$2M
$3M
$6M
$786.0K
$48.0K
$-2M
$1M
Net Income
$56M
$20M
$23M
$16M
$9M
$6M
$10M
$19M
$19M
$22M
$76M
$4M
$1M
$-14M
$4M
EPS (Basic)
$0.72
$0.26
$0.30
$0.20
$0.12
$0.08
$0.13
$0.24
$0.25
$0.28
$0.98
$0.06
$0.02
$-0.18
$0.06
EPS (Diluted)
$0.71
$0.26
$0.29
$0.20
$0.12
$0.08
$0.12
$0.24
$0.25
$0.28
$0.97
$0.06
$0.02
$-0.17
$0.06
Shares (Basic)
78,036,000
77,825,000
·
77,387,000
77,107,000
77,345,000
·
77,406,000
77,235,000
77,452,000
·
77,571,000
77,066,000
·
77,245,000
Shares (Diluted)
79,607,000
79,415,000
·
77,734,000
77,527,000
77,884,000
·
78,439,000
78,717,000
78,490,000
·
78,412,000
77,255,000
·
77,688,000
EBITDA
$58M
$17M
·
$18M
$12M
$3M
·
$18M
$18M
$21M
·
$3M
$91.0K
·
$4M
Bilan27
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Cash & Equivalents
$110M
$124M
$103M
$98M
$67M
$130M
$191M
$185M
$196M
$186M
$178M
$109M
$112M
$109M
$121M
Short-term Investments
$236M
$180M
·
$168M
$182M
$169M
·
$170M
$162M
$163M
·
$136M
$124M
·
$131M
Receivables
$156M
$132M
$125M
$133M
$115M
$99M
$104M
$117M
$113M
$96M
·
$89M
$104M
·
$110M
Inventory
$121M
$113M
$111M
$109M
$111M
$110M
$102M
$105M
$115M
$109M
·
$112M
$117M
·
$132M
Prepaid Expense
$46M
$52M
$45M
$50M
$49M
$43M
$35M
$34M
$29M
$28M
·
$27M
$23M
·
$21M
Current Assets
$670M
$601M
$557M
$559M
$525M
$551M
$605M
$615M
$621M
$588M
·
$507M
$481M
·
$516M
PP&E (Net)
$265M
$248M
$259M
$258M
$259M
$208M
$210M
$204M
$204M
$206M
·
$204M
$198M
·
$163M
PP&E (Gross)
·
·
·
·
·
·
·
·
$506M
$498M
·
$493M
$484M
·
$453M
Accum. Depreciation
$401M
$393M
$390M
$405M
$398M
$387M
$380M
$378M
$368M
$362M
·
$354M
$343M
·
$328M
Goodwill
$213M
$215M
$216M
$201M
$201M
$200M
$199M
$200M
$200M
$200M
$201M
$200M
$212M
$211M
$209M
Intangibles
$18M
$15M
$16M
$8M
$9M
$10M
$10M
$11M
$12M
$12M
·
$14M
$24M
·
$28M
Other Non-current Assets
$3M
$2M
$2M
$2M
$3M
$3M
$4M
$4M
$3M
$3M
·
$3M
$4M
·
$4M
Total Assets
$1.34B
$1.26B
$1.22B
$1.20B
$1.18B
$1.16B
$1.15B
$1.15B
$1.16B
$1.12B
·
$1.03B
$1.02B
·
$1.02B
Accounts Payable
$77M
$54M
$47M
$58M
$60M
$65M
$62M
$52M
$62M
$66M
·
$62M
$64M
·
$75M
Accrued Liabilities
$53M
$42M
$48M
$42M
$39M
$35M
$44M
$47M
$50M
$38M
·
$36M
$32M
·
$46M
Current Liabilities
$164M
$132M
$124M
$130M
$124M
$124M
$131M
$129M
$139M
$131M
·
$130M
$128M
·
$164M
Capital Leases
$10M
$12M
$12M
$13M
$15M
$16M
$18M
$20M
$21M
$23M
·
$25M
$26M
·
$28M
Deferred Tax
$2M
$2M
$2M
·
·
·
$0
·
·
·
·
$317.0K
$3M
·
$2M
Total Liabilities
$231M
$197M
$189M
$193M
$192M
$190M
$198M
$199M
$208M
$196M
·
$192M
$195M
·
$214M
Long-term Debt
$12M
$12M
$12M
$12M
$13M
$13M
$13M
$14M
$14M
$14M
·
$15M
$15M
·
$17M
Total Debt
$12M
$12M
·
$12M
$13M
$13M
·
$14M
$14M
$14M
·
$15M
·
·
$17M
Common Stock
$78.0K
$78.0K
$78.0K
$78.0K
$77.0K
$77.0K
$77.0K
$77.0K
$77.0K
$77.0K
·
$78.0K
$77.0K
·
$77.0K
Retained Earnings
$252M
$196M
$175M
$152M
$136M
$127M
$121M
$111M
$93M
$73M
·
$-25M
$-30M
·
$-17M
AOCI
$-11M
$-8M
$-4M
$48.0K
$3M
$-6M
$-11M
$-2M
$-8M
$-7M
·
$-9M
$-4M
·
$-18M
Stockholders' Equity
$1.11B
$1.06B
$1.04B
$1.01B
$990M
$966M
$948M
$955M
$948M
$924M
$909M
$841M
$824M
$808M
$808M
Liabilities + Equity
$1.34B
$1.26B
$1.22B
$1.20B
$1.18B
$1.16B
$1.15B
$1.15B
$1.16B
$1.12B
·
$1.03B
$1.02B
·
$1.02B
Shares Outstanding
78,120,725
77,954,440
77,647,935
77,517,097
77,111,430
77,075,636
77,114,633
77,447,989
77,281,052
77,241,118
77,376,903
77,839,317
77,142,023
76,914,590
77,265,099
Flux de trésorerie15
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Stock-based Comp
$9M
$8M
$10M
$10M
$9M
$10M
$10M
$9M
$10M
$10M
$9M
$11M
$9M
$9M
$8M
Deferred Tax
$-504.0K
$-1M
$-2M
$6M
$-2M
$-691.0K
$689.0K
$-4M
$-9M
$-1M
$-6M
$-3M
$-145.0K
$538.0K
$-3M
Amort. of Intangibles
$941.0K
$650.0K
$492.0K
$632.0K
$665.0K
$674.0K
$662.0K
$640.0K
$640.0K
$640.0K
$807.0K
$1M
$2M
$2M
$2M
Restructuring
$4M
$23M
$4M
$-41.0K
$58.0K
$2M
·
$0
$0
$0
·
$0
$1M
·
$6M
Operating Cash Flow
$62M
$45M
$46M
$27M
$19M
$24M
$36M
$27M
$22M
$33M
$9M
$21M
$12M
$21M
$24M
CapEx
$10M
$15M
$11M
$8M
$66M
$19M
$8M
$9M
$8M
$13M
$10M
$6M
$20M
$26M
$9M
Investing Cash Flow
$-65M
$-23M
$-35M
$7M
$-79M
$-85M
$-7M
$-16M
$-6M
$-4M
$79M
$-2M
$-14M
$-24M
$-11M
Net Debt Issued
·
$-281.0K
·
·
·
$-273.0K
·
·
·
$-266.0K
·
·
$-259.0K
·
·
Stock Repurchased
$0
$0
$0
$2M
$2M
$22M
$16M
$17M
$3M
$17M
$20M
$0
$0
$9M
$19M
Net Stock Activity
·
$0
·
·
·
$-22M
·
·
·
$-17M
·
·
$0
·
·
Financing Cash Flow
$-10M
$-1M
$-4M
$-2M
$-4M
$-3M
$-18M
$-27M
$-5M
$-14M
$-21M
$-5M
$4M
$-11M
$-28M
Net Change in Cash
$-13M
$19M
$6M
$30M
$-62M
$-64M
$7M
$-13M
$10M
$13M
$68M
$12M
$3M
$-11M
$-17M
Taxes Paid
$2M
$1M
$1M
$2M
$4M
$2M
$2M
$6M
$6M
$1M
$5M
$3M
$7M
$1M
$3M
Free Cash Flow
·
$30M
·
·
·
$5M
·
·
·
$20M
·
·
$-7M
·
·
Levered FCF
·
·
·
·
·
$5M
·
·
·
·
·
·
·
·
·
Rentabilité8
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Gross Margin
50.7%
38.4%
·
39.8%
37.2%
37.6%
·
40.7%
44.0%
37.2%
·
40.4%
36.5%
·
34.4%
Operating Margin
22.4%
7.4%
·
8.9%
6.3%
1.9%
·
8.6%
9.0%
12.6%
·
1.6%
0.05%
·
2.2%
Net Margin
21.8%
9.0%
·
7.7%
4.6%
3.7%
·
9.0%
9.8%
12.9%
·
2.5%
0.80%
·
2.4%
Pretax Margin
23.5%
8.5%
·
10.1%
7.6%
4.4%
·
10.1%
10.9%
14.8%
·
3.0%
0.83%
·
3.1%
EBITDA Margin
22.4%
7.4%
·
8.9%
6.3%
1.9%
·
8.6%
9.0%
12.6%
·
1.6%
0.05%
·
2.2%
ROA
4.5%
1.7%
·
1.3%
0.78%
0.56%
·
1.7%
1.8%
2.0%
·
0.43%
·
·
0.43%
ROE
5.3%
2.0%
·
1.6%
0.94%
0.68%
·
2.1%
2.2%
2.5%
·
0.53%
·
·
0.55%
ROIC
4.6%
1.5%
·
1.2%
1.0%
0.29%
·
1.7%
1.7%
2.0%
·
0.27%
·
·
0.38%
Liquidité et Solvabilité5
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Current Ratio
4.1
4.5
·
4.3
4.2
4.4
·
4.8
4.5
4.5
·
3.9
·
·
3.2
Quick Ratio
3.1
3.3
·
3.1
2.9
3.2
·
3.6
3.4
3.4
·
2.6
·
·
2.2
Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
·
·
0.0
LT Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
·
·
0.0
Interest Coverage
·
·
·
·
·
33.0
·
·
·
·
·
·
·
·
26.5
Efficacité3
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
·
·
0.2
Inventory Turnover
1.1
1.3
·
1.1
1.1
1.0
·
1.1
0.9
0.9
·
0.8
·
·
1.0
Receivables Turnover
1.9
2.0
·
1.6
1.7
1.8
·
2.0
1.9
1.7
·
1.7
·
·
1.7
Par action5
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Book Value / Share
$14.23
$13.58
·
$13.02
$12.84
$12.53
·
$12.33
$12.27
$11.96
·
$10.80
·
·
$10.46
Revenue / Share
$3.24
$2.85
·
$2.61
$2.53
$2.20
·
$2.65
$2.51
$2.15
·
$2.19
$2.17
·
$2.33
Cash Flow / Share
·
$0.57
·
·
·
$0.30
·
·
·
$0.42
·
·
$0.16
·
·
Cash / Share
$1.41
$1.58
·
$1.26
$0.87
$1.69
·
$2.38
$2.54
$2.41
·
$1.40
·
·
$1.56
EPS (TTM)
$1.46
$0.87
·
$0.52
$0.56
$0.69
·
$1.74
$1.56
$1.32
·
$-0.08
$0.29
·
$1.14
Valorisation (TTM)11
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Revenue TTM
$902M
$840M
·
$759M
$765M
$766M
·
$742M
$706M
$664M
·
$661M
$718M
·
$787M
Net Income TTM
$115M
$68M
·
$41M
$44M
$54M
·
$136M
$121M
$103M
·
$-7M
$22M
·
$90M
Market Cap
$10.21B
$7.63B
·
$2.73B
$2.69B
$2.21B
·
$3.59B
$4.68B
$3.52B
·
$2.72B
·
·
$2.02B
Enterprise Value
$9.88B
$7.34B
·
$2.48B
$2.46B
$1.92B
·
$3.24B
$4.33B
$3.19B
·
$2.49B
·
·
$1.79B
P/E
89.5
112.6
·
67.8
62.3
41.5
·
26.6
38.8
34.6
·
-436.8
109.8
·
23.0
P/S
11.3
9.1
·
3.6
3.5
2.9
·
4.8
6.6
5.3
·
4.1
·
·
2.6
P/B
9.2
7.2
·
2.7
2.7
2.3
·
3.8
4.9
3.8
·
3.2
·
·
2.5
P / Tangible Book
11.6
9.2
·
3.4
3.5
2.9
·
4.8
6.3
5.0
·
4.3
·
·
3.5
P / Cash Flow
·
169.8
·
·
·
93.8
·
·
·
106.8
·
·
·
·
·
EV / Revenue
11.0
8.7
·
3.3
3.2
2.5
·
4.4
6.1
4.8
·
3.8
3.1
·
2.3
Earnings Yield
1.1%
0.89%
·
1.5%
1.6%
2.4%
·
3.8%
2.6%
2.9%
·
-0.23%
0.91%
·
4.3%
Période la plus récente à gauche · valeurs nulles affichées comme ·
États financiers
Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
16
Métrique
2025-12-27
2024-12-28
2023-12-30
2022-12-31
2021-12-25
Revenu
$785M
$764M
$663M
$748M
$770M
Marge Brute %
39.3%
40.3%
39.0%
39.6%
41.9%
Marge d'exploitation %
7.3%
8.5%
12.5%
7.3%
12.7%
Résultat net
$54M
$70M
$82M
$51M
$84M
BPA dilué
$0.69
$0.89
$1.05
$0.65
$1.06
Métrique
2025-12-27
2024-12-28
2023-12-30
2022-12-31
2021-12-25
Dette / Capitaux propres
0.0
0.0
0.0
0.0
0.0
Ratio de liquidité
4.5
4.6
4.4
3.2
3.5
Ratio de liquidité réduite
1.8
2.2
2.1
1.3
1.8
Métrique
2025-12-27
2024-12-28
2023-12-30
2022-12-31
2021-12-25
Flux de trésorerie libre
$12M
$79M
$9M
$67M
$73M
Détenteurs institutionnels (13F)
541 déclarants
· $11.6B total
· Au 30 septembre 2026
17
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
Détenteurs541
Valeur détenue$11.6B
Nouvelles positions161
Positions clôturées42
Activité institutionnelle — Q2 2026 vs trimestre précédent
Nouvelles positions
Positions clôturées
Augmenté
Diminué
Variation nette des actions
161 (+47 vs T. préc.)
42 (+6 vs T. préc.)
152 (+19 vs T. préc.)
165 (+49 vs T. préc.)
+937K
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Détention d'ETF
Détenu par 63 ETFs
20
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.