MKSI Aperçu de l'action
Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
03
Prix$281.41
Capitalisation Boursière (MRQ)$19.02B
P/E (TTM)44.9
BPA (TTM)$6.27
Revenu (TTM)$4.35B
Rendement div.0.31%
ROE (TTM)15.9%
Dette/Capitaux propres (MRQ)0.5
Fourchette 52 semaines$121–$448
MKSI Graphique du cours de l'action
OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
04
fourchette
barres
La granularité des barres s'adapte à la période sélectionnée — survolez le graphique pour voir l'ouverture/le maximum/le minimum/la clôture d'une barre.
Performance sur 10 ans
Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
06
Revenu$3.93B2016-12-31 → 2025-12-31
BPA$4.372016-12-31 → 2025-12-31
Flux de trésorerie libre$497M2016-12-31 → 2025-12-31
La médiane des pairs est calculée sur une base standardisée par métrique et peut ne pas toujours correspondre à la base TTM/MRQ indiquée pour cette action.
Rentabilité
Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
MKSI
moyenne 5 ans
Médiane des pairs
Verdict
Marge Brute (TTM)
47.0%moyenne 5 ans ≈46.0%
≈46.0%
50.4%
Faible
Marge d'exploitation (TTM)
15.7%moyenne 5 ans ≈5.1%
≈5.1%
21.2%
En ligne
EBITDA Margin (Marge EBITDA)
13.4%moyenne 5 ans ≈5.1%
≈5.1%
21.2%
En ligne
Marge avant impôts (TTM)
11.2%moyenne 5 ans ≈-1.1%
≈-1.1%
21.7%
Faible
Marge nette (TTM)
10.1%moyenne 5 ans ≈-2.0%
≈-2.0%
19.7%
Faible
ROA (TTM)
5.0%moyenne 5 ans ≈0.98%
≈0.98%
5.8%
Faible
ROE (TTM)
15.9%moyenne 5 ans ≈-5.6%
≈-5.6%
9.9%
En ligne
ROIC
18.5%moyenne 5 ans ≈9.2%
≈9.2%
12.7%
Premier rang
Santé financière
Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
MKSI
moyenne 5 ans
Médiane des pairs
Verdict
Dette / Capitaux propres (MRQ)
0.5moyenne 5 ans ≈0.6
≈0.6
0.3
Endettement élevé
Ratio de liquidité (MRQ)
1.1moyenne 5 ans ≈3.3
≈3.3
2.5
Faible liquidité
Quick Ratio (Ratio de liquidité réduite)
1.2moyenne 5 ans ≈1.1
≈1.1
1.6
Faible liquidité
Interest Coverage (Ratio de couverture des intérêts)
2.5moyenne 5 ans ≈6.2
≈6.2
20.1
Faible liquidité
Croissance
Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
MKSI
moyenne 5 ans
Médiane des pairs
Verdict
Revenue YoY (Chiffre d'affaires YoY)
9.6%moyenne 5 ans ≈11.5%
≈11.5%
·
·
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
3.5%moyenne 5 ans ≈8.7%
≈8.7%
·
·
Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)
11.0%
·
·
·
EPS YoY (BPA Année/Année)
55.5%moyenne 5 ans ≈22.7%
≈22.7%
·
·
Net Income YoY (Bénéfice net YoY)
55.3%moyenne 5 ans ≈24.4%
≈24.4%
·
·
EPS CAGR 3Y (TCAC BPA 3 ans)
-7.7%
·
·
·
EPS CAGR 5Y (TCAC BPA 5 ans)
-7.1%
·
·
·
Net Income CAGR 3Y (TCAC Bénéfice net 3 ans)
-4.0%
·
·
·
Net Income CAGR 5Y (TCAC Bénéfice net 5 ans)
-3.4%
·
·
·
Indicateurs par action
BPA, valeur comptable par action, flux de trésorerie par action, dividende par action
Métrique
Tendance sur 5 ans
MKSI
moyenne 5 ans
Médiane des pairs
Verdict
EPS (Diluted) (BPA (Dilué))
$4.37moyenne 5 ans ≈$-0.98
≈$-0.98
·
·
Revenue / Share (Chiffre d'affaires / Action)
$58.06moyenne 5 ans ≈$55.50
≈$55.50
·
·
Cash Flow / Share (Flux de trésorerie / action)
$9.53moyenne 5 ans ≈$8.49
≈$8.49
·
·
Cash / Share (Trésorerie / action)
$6.22moyenne 5 ans ≈$6.68
≈$6.68
·
·
Efficacité du capital
Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
MKSI
moyenne 5 ans
Médiane des pairs
Verdict
Asset Turnover (Rotation des actifs)
0.5moyenne 5 ans ≈0.5
≈0.5
0.7
Faible
Receivables Turnover (Rotation des créances)
6.2moyenne 5 ans ≈6.1
≈6.1
5.3
Premier rang
Revenue / Employee (Chiffre d'affaires annuel ÷ employés (effectif déclaré, yfinance). Dérivé — pas un concept SEC-XBRL stocké.)
≈$385.4K
·
·
·
valeur · ≈ moyenne 5 ans · médiane du secteur · verdict par rapport à la médiane
Dividendes
Rendement, ratio de distribution, historique des dividendes, CAGR à 5 ans
13
Rendement du Dividende0.31%
Ratio de distribution20.0%
Paiement annualisé≈$1.00Payé trimestriellement
CAGR des dividendes sur 5 ans≈1.9%Par action, ajusté des divisions d'actions
Date ex-dividende
Montant
Devise
Rendement
Aoû 25, 2026
$0,25
USD
≈0.36%
Jui 3, 2026
$0,25
USD
≈0.28%
Fév 23, 2026
$0,25
USD
≈0.36%
Nov 24, 2025
$0,22
USD
≈0.59%
Aoû 25, 2025
$0,22
USD
≈0.83%
Mai 27, 2025
$0,22
USD
≈1.0%
Fév 24, 2025
$0,22
USD
≈0.88%
Nov 25, 2024
$0,22
USD
≈0.76%
Aoû 26, 2024
$0,22
USD
≈0.75%
Mai 24, 2024
$0,22
USD
≈0.67%
Fév 23, 2024
$0,22
USD
≈0.73%
Nov 24, 2023
$0,22
USD
≈1.1%
Aoû 25, 2023
$0,22
USD
≈0.93%
Mai 26, 2023
$0,22
USD
≈0.88%
Fév 24, 2023
$0,22
USD
≈0.96%
Nov 25, 2022
$0,22
USD
≈1.1%
Aoû 5, 2022
$0,22
USD
≈0.73%
Mai 26, 2022
$0,22
USD
≈0.74%
Fév 25, 2022
$0,22
USD
≈0.58%
Nov 26, 2021
$0,22
USD
≈0.55%
Historique des bénéfices
BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
14
Surprise Moyenne7.2%
Prochain rapportNov 03, 2026
Période
Rapport
EPS Actual
BPA est.
Surprise
30 juin 2026
Aoû 4, 2026
$3.30
$3.02
9.2%
31 mars 2026
$2.30
$2.08
10.3%
31 décembre 2025
$2.47
$2.50
-1.3%
30 septembre 2025
$1.93
$1.89
2.0%
30 juin 2025
$1.77
$1.66
6.9%
31 mars 2025
$1.71
$1.47
16.3%
Fondamentaux complets
Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
15
Compte de résultat16
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$3.93B
$3.59B
$3.62B
$3.55B
$2.95B
$2.33B
$1.90B
$2.08B
$1.92B
$1.30B
$814M
$781M
Cost of Revenue
·
·
·
$2.00B
$1.57B
$1.28B
$1.07B
$1.10B
$1.02B
$730M
$451M
$443M
Gross Profit
$1.84B
$1.71B
$1.64B
$1.55B
$1.38B
$1.05B
$830M
$980M
$891M
$566M
$363M
$338M
R&D Expense
$299M
$271M
$288M
$241M
$200M
$173M
$164M
$136M
$133M
$111M
$68M
$63M
SG&A Expense
$724M
$674M
$675M
$488M
$385M
$353M
$330M
$298M
$290M
$228M
$129M
$132M
Operating Income
$528M
$498M
$-1.55B
$617M
$699M
$454M
$220M
$494M
$407M
$157M
$157M
$135M
Interest Expense
$212M
$284M
$356M
$177M
$25M
$29M
$44M
$17M
$31M
$31M
$143.0K
$72.0K
Other Non-op
$-16M
$2M
$-27M
$-11M
$-9M
$-3M
$-3M
$-2M
$-6M
$-1M
·
·
Pretax Income
$304M
$180M
$-1.93B
$433M
$665M
$423M
$178M
$481M
$448M
$128M
$159M
$136M
Income Tax
$9M
$-10M
$-87M
$100M
$114M
$73M
$37M
$88M
$108M
$23M
$37M
$21M
Net Income
$295M
$190M
$-1.84B
$333M
$551M
$350M
$140M
$393M
$339M
$105M
$122M
$116M
EPS (Basic)
$4.39
$2.82
$-27.54
$5.57
$9.95
$6.36
$2.57
$7.22
$6.26
$1.96
$2.30
$2.17
EPS (Diluted)
$4.37
$2.81
$-27.54
$5.56
$9.90
$6.33
$2.55
$7.14
$6.16
$1.94
$2.28
$2.16
Shares (Basic)
67,300,000
67,300,000
66,800,000
59,700,000
55,400,000
55,100,000
54,700,000
54,400,000
54,137,000
53,472,000
53,282,000
53,232,000
Shares (Diluted)
67,700,000
67,600,000
66,800,000
59,900,000
55,700,000
55,300,000
55,100,000
55,000,000
55,074,000
54,051,000
53,560,000
53,515,000
EBITDA
$528M
$498M
$-1.55B
$617M
$699M
$454M
$220M
$494M
$407M
$157M
$157M
$135M
Bilan29
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$418M
$420M
$507M
$849M
·
$545M
$349M
$644M
$334M
$229M
$228M
$305M
Short-term Investments
·
·
$0
$1M
$76M
$228M
$109M
$74M
$209M
$189M
$431M
$287M
Receivables
$651M
$615M
$603M
$720M
$443M
$393M
$341M
$295M
$300M
$249M
$102M
$106M
Inventory
$921M
$893M
$991M
$977M
$577M
$501M
$462M
$385M
$339M
$276M
$153M
$155M
Other Current Assets
$263M
$252M
$227M
$187M
$85M
$74M
$106M
$66M
$54M
$51M
$18M
$28M
Current Assets
$2.51B
$2.47B
$2.70B
$2.79B
$2.15B
$1.80B
$1.43B
$1.46B
$1.24B
$999M
$940M
$895M
PP&E (Net)
$810M
$771M
$784M
$800M
$326M
$284M
$242M
$194M
$172M
$175M
$69M
$73M
PP&E (Gross)
$1.67B
$1.51B
$1.52B
$1.46B
$939M
$883M
$835M
$707M
$657M
$618M
$284M
$283M
Accum. Depreciation
$859M
$736M
$738M
$662M
$613M
$599M
$594M
$512M
$485M
$443M
$215M
$210M
Goodwill
$2.57B
$2.48B
$2.55B
$4.31B
$1.23B
$1.07B
$1.06B
$587M
$591M
$589M
$200M
$192M
Intangibles
$2.14B
$2.27B
$2.62B
$3.17B
$576M
$512M
$565M
$320M
$366M
$408M
$44M
$46M
Other Non-current Assets
$492M
$356M
$240M
$186M
$79M
$46M
$48M
$39M
$38M
$32M
$21M
$17M
Total Assets
$8.80B
$8.59B
$9.12B
$11.49B
$4.54B
$3.90B
$3.42B
$2.61B
$2.41B
$2.21B
$1.27B
$1.22B
Accounts Payable
$407M
$341M
$327M
$426M
$168M
$111M
$88M
$84M
$83M
$69M
$23M
$34M
Accrued Liabilities
$78M
$62M
·
·
·
·
·
·
·
·
·
·
Short-term Debt
$51M
$50M
$93M
$93M
$9M
$14M
$12M
$4M
$3M
$11M
·
·
Current Liabilities
$927M
$775M
$848M
$952M
$460M
$374M
$318M
$263M
$290M
$237M
$91M
$104M
Capital Leases
·
·
·
·
$193M
$187M
$45M
·
·
·
·
·
Deferred Tax
$474M
$504M
$640M
$783M
$99M
$59M
$72M
$48M
$62M
$66M
$3M
·
Other Non-current Liabilities
$131M
$149M
$106M
$90M
$44M
$58M
$42M
$30M
$32M
$21M
$5M
$39M
Total Liabilities
$6.08B
$6.27B
$6.65B
$7.01B
$1.65B
$1.54B
$1.39B
$741M
$825M
$970M
$112M
·
Long-term Debt
$4.15B
$4.49B
$4.70B
$4.83B
$808M
$815M
$872M
$344M
$390M
$601M
·
·
Total Debt
$51M
$50M
$5.05B
$5.21B
$9M
$14M
$12M
$4M
$3M
·
·
·
Common Stock
$0
$0
$0
$0
$0
$100.0K
$100.0K
$113.0K
$113.0K
$113.0K
$113.0K
$113.0K
Retained Earnings
$711M
$503M
$373M
$2.27B
$1.99B
$1.49B
$1.18B
$1.08B
$796M
$495M
$427M
$349M
AOCI
$-93M
$-248M
$-96M
$69M
$-11M
$300.0K
$-22M
$-6M
$3M
$-31M
$-11M
$-2M
Stockholders' Equity
$2.72B
$2.32B
$2.47B
$4.48B
$2.89B
$2.36B
$2.02B
$1.87B
$1.59B
$1.24B
$1.16B
$1.08B
Liabilities + Equity
$8.80B
$8.59B
$9.12B
$11.49B
$4.54B
$3.90B
$3.42B
$2.61B
$2.41B
$2.21B
$1.27B
$1.22B
Shares Outstanding
67,200,000
67,400,000
66,900,000
66,600,000
55,500,000
55,200,000
54,596,183
54,039,554
54,355,535
53,672,861
53,199,720
53,154,666
Flux de trésorerie18
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$344M
$348M
$397M
$216M
$104M
$99M
$110M
$80M
$83M
$66M
$22M
$21M
Stock-based Comp
$55M
$48M
$54M
$45M
$37M
$30M
$49M
$27M
$24M
$25M
$13M
$11M
Deferred Tax
$-196M
$-226M
$-234M
$-46M
$2M
$-7M
$-4M
$-19M
$-5M
$-39M
$410.0K
$5M
Amort. of Intangibles
$247M
$245M
$295M
$146M
$55M
$55M
$67M
$44M
$46M
$36M
$7M
$5M
Restructuring
$37M
$6M
$20M
$10M
$11M
$3M
$6M
$4M
$4M
$642.0K
$2M
$2M
Operating Cash Flow
$645M
$528M
$319M
$529M
$640M
$513M
$244M
$414M
$355M
$180M
$138M
$102M
CapEx
$148M
$118M
$87M
$164M
$87M
$85M
$64M
$63M
$31M
$19M
$12M
$13M
Investing Cash Flow
$-145M
$-117M
$-84M
$-4.55B
$-205M
$-202M
$-947M
$73M
$23M
$-727M
·
·
Debt Issued
·
·
·
·
·
·
·
$40.0K
$191.0K
$745M
·
·
Net Debt Issued
·
·
·
·
·
$-59M
$-106M
$-50M
$-228M
$591M
·
·
Stock Repurchased
$45M
$0
$0
·
·
·
·
$75M
·
$2M
$13M
$21M
Net Stock Activity
$-45M
·
·
·
·
·
·
$-75M
·
$-2M
$-13M
$-21M
Dividends Paid
$59M
$59M
$59M
$52M
$47M
$44M
$44M
$42M
$38M
$36M
$36M
$35M
Financing Cash Flow
$-562M
$-549M
$-259M
$3.97B
$-65M
$-122M
$476M
$-178M
$-280M
$560M
·
·
Net Change in Cash
$-39M
$-161M
$-34M
$-57M
$358M
$193M
$-230M
$310M
$100M
$6M
$-78M
$17M
Taxes Paid
$178M
$145M
$180M
·
·
·
·
·
·
·
·
·
Free Cash Flow
$497M
$410M
$232M
$365M
$553M
$428M
$181M
$351M
$324M
$161M
$126M
$89M
Levered FCF
$291M
$110M
$-108M
$229M
$532M
$404M
$146M
$337M
$300M
$136M
$126M
$89M
Rentabilité8
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
46.7%
47.6%
45.3%
43.6%
46.8%
45.0%
43.7%
47.2%
46.5%
43.7%
44.6%
43.3%
Operating Margin
13.4%
13.9%
-42.9%
17.4%
23.7%
19.5%
11.6%
23.8%
21.2%
12.1%
19.2%
17.3%
Net Margin
7.5%
5.3%
-50.8%
9.4%
18.7%
15.0%
7.4%
18.9%
17.7%
8.1%
15.0%
14.8%
Pretax Margin
7.7%
5.0%
-53.2%
12.2%
22.6%
18.1%
9.4%
23.2%
23.4%
9.9%
19.6%
17.5%
EBITDA Margin
13.4%
13.9%
-42.9%
17.4%
23.7%
19.5%
11.6%
23.8%
21.2%
12.1%
19.2%
17.3%
ROA
3.4%
2.1%
-17.9%
4.2%
13.1%
9.6%
4.7%
15.6%
14.7%
6.0%
9.8%
9.5%
ROE
11.2%
8.1%
-74.4%
7.7%
19.6%
15.3%
7.0%
21.3%
24.0%
8.7%
10.9%
11.0%
ROIC
18.5%
22.2%
-19.7%
4.9%
20.0%
15.8%
8.5%
21.5%
19.4%
10.4%
10.3%
10.6%
Liquidité et Solvabilité5
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.7
3.2
3.2
2.9
4.7
4.8
4.5
5.6
4.3
4.2
10.3
7.1
Quick Ratio
1.2
1.3
1.3
0.8
1.1
3.1
1.4
1.4
2.9
2.8
8.4
5.2
Debt / Equity
0.0
0.0
2.0
1.2
0.0
0.0
0.0
0.0
0.0
·
·
·
LT Debt / Equity
·
·
2.0
1.1
·
·
·
·
·
·
·
·
Interest Coverage
2.5
1.8
-4.4
3.5
27.5
15.6
5.0
29.2
13.1
5.1
1095.2
1877.0
Efficacité3
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.5
0.4
0.4
0.4
0.7
0.6
0.6
0.8
0.8
0.7
0.7
0.6
Inventory Turnover
·
·
·
2.6
2.9
2.7
2.5
3.0
3.3
3.4
2.9
3.0
Receivables Turnover
6.2
5.9
5.5
6.1
7.1
6.4
6.0
7.0
7.0
7.4
7.8
7.0
Par action7
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$40.46
$34.45
$36.95
$67.31
$52.01
$42.77
$37.06
$34.66
$29.23
$23.14
$21.82
$20.35
Revenue / Share
$58.06
$53.05
$54.22
$59.22
$52.96
$42.13
$34.47
$37.73
$34.79
$23.97
$15.19
$14.59
Cash Flow / Share
$9.53
$7.81
$4.78
$8.83
$11.48
$9.28
$4.44
$7.52
$6.45
$3.33
$2.58
$1.90
Cash / Share
$6.22
$6.23
$7.58
·
·
$9.87
·
·
$6.14
$4.26
$4.28
$5.75
Dividend / Share
$0.88
$0.88
$0.88
$0.88
$0.86
$0.80
$0.80
$0.78
$0.71
·
·
·
Dividend Paid / Share
$0.88
$0.88
$0.88
$0.88
$0.86
$0.80
$0.80
$0.78
$0.71
$0.68
$0.68
$0.66
EPS (TTM)
$4.37
$2.81
$-27.54
$5.56
$9.90
$6.33
$2.55
$7.14
$6.16
$1.94
$2.28
$2.16
Taux de croissance10
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
9.6%
-0.99%
2.1%
20.2%
26.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
3.5%
6.7%
15.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
11.0%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
55.5%
·
·
-43.8%
56.4%
·
·
·
·
·
·
·
EPS CAGR 3Y
-7.7%
-34.3%
·
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-7.1%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
55.3%
·
·
-39.6%
57.4%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-4.0%
-29.9%
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-3.4%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
6.0%
·
·
·
·
·
·
·
·
·
·
·
Valorisation (TTM)17
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$3.93B
$3.59B
$3.62B
$3.55B
$2.95B
$2.33B
$1.90B
$2.08B
$1.92B
$1.30B
$814M
$781M
Net Income TTM
$295M
$190M
$-1.84B
$333M
$551M
$350M
$140M
$393M
$339M
$105M
$122M
$116M
Market Cap
$10.74B
$7.04B
$6.88B
$5.64B
$9.67B
$8.30B
$6.01B
$3.49B
$5.14B
$3.19B
$1.92B
$1.95B
Enterprise Value
$10.37B
$6.67B
$11.42B
·
·
$7.55B
·
·
$4.60B
·
·
·
P/E
36.6
37.1
-3.7
15.2
17.6
23.8
43.1
9.0
15.3
30.6
15.8
16.9
P/S
2.7
2.0
1.9
1.6
3.3
3.6
3.2
1.7
2.7
2.5
2.4
2.5
P/B
3.9
3.0
2.8
1.3
3.3
3.5
3.0
1.9
3.2
2.6
1.6
1.8
P / Tangible Book
·
·
·
·
8.9
10.6
·
·
·
·
·
·
P / Cash Flow
16.6
13.3
21.6
10.7
15.1
16.2
24.6
8.4
14.5
17.7
13.8
19.1
P / FCF
21.6
17.2
29.7
15.5
17.5
19.4
33.3
10.0
15.9
19.8
15.2
21.9
EV / EBITDA
19.6
13.4
-7.3
·
·
16.6
·
·
11.3
·
·
·
EV / FCF
20.9
16.3
49.2
·
·
17.6
·
·
14.2
·
·
·
EV / Revenue
2.6
1.9
3.2
·
·
3.2
·
·
2.4
·
·
·
Dividend Yield
0.55%
0.84%
0.86%
0.92%
0.49%
0.53%
0.72%
1.2%
0.74%
1.1%
1.9%
1.8%
Earnings Yield
2.7%
2.7%
-26.8%
6.6%
5.7%
4.2%
2.3%
11.1%
6.5%
3.3%
6.3%
5.9%
Payout Ratio
20.0%
31.1%
-3.2%
15.6%
8.6%
12.6%
31.0%
10.8%
11.3%
34.7%
29.4%
30.1%
Annual Payout
$59M
$59M
$59M
$52M
$47M
$44M
$44M
$42M
$38M
$36M
$36M
$35M
Compte de résultat16
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1.25B
$1.08B
$1.03B
$988M
$973M
$936M
$935M
$896M
$887M
$868M
$893M
$932M
$1.00B
$794M
$1.09B
$954M
Cost of Revenue
·
·
·
·
·
·
·
·
·
·
·
$506M
$533M
$459M
·
$564M
Gross Profit
$595M
$507M
$479M
$461M
$453M
$444M
$442M
$432M
$419M
$415M
$411M
$426M
$470M
$335M
$485M
$390M
R&D Expense
$76M
$81M
$77M
$76M
$76M
$70M
$65M
$70M
$66M
$70M
$70M
$71M
$75M
$72M
$73M
$63M
SG&A Expense
$200M
$190M
$184M
$180M
$175M
$185M
$176M
$167M
$161M
$170M
$162M
$167M
$172M
$174M
$169M
$126M
Operating Income
$251M
$149M
$144M
$138M
$135M
$111M
$137M
$128M
$127M
$106M
$23M
$118M
$-1.70B
$1M
$163M
$118M
Interest Expense
$38M
$45M
$51M
$53M
$55M
$53M
$54M
$64M
$79M
$87M
$90M
$93M
$88M
$85M
$84M
$80M
Other Non-op
$2M
$1M
$-5M
$-2M
$-10M
$1M
$-3M
$-5M
$7M
$3M
$-11M
$-7M
$-11M
$2M
$-15M
$1M
Pretax Income
$213M
$102M
$89M
$84M
$72M
$59M
$79M
$60M
$22M
$19M
$-80M
$22M
$-1.79B
$-79M
$66M
$40M
Income Tax
$38M
$18M
$-18M
$10M
$10M
$7M
$-11M
$-2M
$-1M
$4M
$-11M
$-17M
$-22M
$-37M
$12M
$34M
Net Income
$175M
$84M
$107M
$74M
$62M
$52M
$90M
$62M
$23M
$15M
$-69M
$39M
$-1.77B
$-42M
$54M
$6M
EPS (Basic)
$2.59
$1.24
$1.60
$1.10
$0.92
$0.77
$1.34
$0.92
$0.34
$0.22
$-1.02
$0.59
$-26.47
$-0.64
$0.57
$0.09
EPS (Diluted)
$2.41
$1.18
$1.58
$1.10
$0.92
$0.77
$1.34
$0.92
$0.33
$0.22
$-1.01
$0.58
$-26.47
$-0.64
$0.58
$0.09
Shares (Basic)
67,600,000
67,400,000
·
67,300,000
67,200,000
67,400,000
·
67,400,000
67,300,000
67,000,000
·
66,900,000
66,800,000
66,700,000
·
61,000,000
Shares (Diluted)
72,700,000
71,100,000
·
67,600,000
67,400,000
67,700,000
·
67,600,000
67,500,000
67,400,000
·
67,100,000
66,800,000
66,700,000
·
61,100,000
EBITDA
$251M
$149M
·
$138M
$135M
$111M
·
$128M
$127M
$106M
·
$118M
$-1.70B
$1M
·
$118M
Bilan29
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$454M
$463M
$418M
$413M
$498M
$407M
$420M
$439M
$505M
$462M
·
·
·
·
·
·
Short-term Investments
·
·
·
·
·
·
·
·
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Receivables
$830M
$775M
$651M
$611M
$649M
$639M
$615M
$609M
$597M
$576M
·
$618M
$631M
$572M
$720M
$730M
Inventory
$1.03B
$949M
$921M
$934M
$918M
$894M
$893M
$940M
$938M
$971M
·
$1.01B
$1.04B
$1.06B
$977M
$961M
Other Current Assets
$300M
$252M
$263M
$294M
$243M
$238M
$252M
$258M
$262M
$268M
·
$288M
$303M
$237M
·
$215M
Current Assets
$2.77B
$2.54B
$2.51B
$2.54B
$2.48B
$2.43B
$2.47B
$2.67B
$2.65B
$2.66B
·
$2.77B
$2.73B
$2.75B
·
$2.79B
PP&E (Net)
$798M
$795M
$810M
$769M
$801M
$774M
$771M
$770M
$759M
$766M
·
$761M
$777M
$794M
·
$655M
PP&E (Gross)
·
·
$1.67B
·
·
·
$1.51B
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$859M
·
·
·
$736M
·
·
·
·
·
·
·
·
·
Goodwill
$2.58B
$2.56B
$2.57B
$2.56B
$2.57B
$2.50B
$2.48B
$2.57B
$2.50B
$2.51B
·
$2.54B
$2.58B
$4.33B
$4.31B
$3.85B
Intangibles
$2.02B
$2.06B
$2.14B
$2.20B
$2.27B
$2.24B
$2.27B
$2.44B
$2.42B
$2.50B
·
$2.61B
$2.73B
$3.11B
·
$3.65B
Other Non-current Assets
$509M
$491M
$492M
$438M
$421M
$383M
$356M
$328M
$314M
$265M
·
$223M
$185M
$149M
·
$187M
Total Assets
$8.94B
$8.73B
$8.80B
$8.78B
$8.83B
$8.56B
$8.59B
$9.02B
$8.86B
$8.93B
·
$9.14B
$9.23B
$11.37B
·
$11.37B
Accounts Payable
$534M
$448M
$407M
$382M
$355M
$323M
$341M
$306M
$291M
$290M
·
$309M
$314M
$372M
·
$410M
Accrued Liabilities
$83M
$83M
$78M
·
·
·
$62M
·
·
·
·
·
·
·
·
·
Short-term Debt
$1.40B
$1.40B
$51M
$51M
$51M
$50M
$50M
$50M
$50M
$50M
·
$87M
$88M
$88M
·
$95M
Current Liabilities
$2.42B
$2.29B
$927M
$886M
$832M
$781M
$775M
$781M
$740M
$721M
·
$838M
$835M
$876M
·
$1.01B
Capital Leases
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$220M
Deferred Tax
$438M
$450M
$474M
$483M
$504M
$502M
$504M
$590M
$588M
$622M
·
$595M
$628M
$751M
·
$893M
Other Non-current Liabilities
$157M
$136M
$131M
$151M
$170M
$160M
$149M
$126M
$124M
$114M
·
$97M
$93M
$94M
·
$75M
Total Liabilities
$5.95B
$5.92B
$6.08B
$6.18B
$6.27B
$6.20B
$6.27B
$6.62B
$6.63B
$6.51B
·
$6.66B
$6.74B
$6.92B
·
$7.22B
Long-term Debt
$2.54B
$2.65B
$4.15B
$4.25B
$4.36B
$4.41B
$4.49B
$4.76B
$4.83B
$4.69B
·
$4.79B
$4.82B
$4.84B
·
$4.89B
Total Debt
$1.40B
$1.40B
·
$51M
$51M
$50M
·
$50M
$50M
$50M
·
$87M
$88M
$88M
·
$95M
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
·
$0
Retained Earnings
$936M
$778M
$711M
$618M
$559M
$512M
$503M
$428M
$381M
$373M
·
$455M
$431M
$2.21B
·
$2.23B
AOCI
$-41M
$-71M
$-93M
$-108M
$-84M
$-225M
$-248M
$-83M
$-190M
$-150M
·
$-159M
$-104M
$82M
·
$-208M
Stockholders' Equity
$2.99B
$2.81B
$2.72B
$2.60B
$2.55B
$2.35B
$2.32B
$2.40B
$2.23B
$2.42B
$2.47B
$2.48B
$2.50B
$4.45B
$4.48B
$4.15B
Liabilities + Equity
$8.94B
$8.73B
$8.80B
$8.78B
$8.83B
$8.56B
$8.59B
$9.02B
$8.86B
$8.93B
·
$9.14B
$9.23B
$11.37B
·
$11.37B
Shares Outstanding
67,600,000
67,300,000
67,200,000
67,200,000
67,200,000
66,900,000
67,400,000
67,298,941
67,300,000
67,100,000
·
66,900,000
66,900,000
66,700,000
·
66,500,000
Flux de trésorerie15
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$85M
$85M
$87M
$85M
$87M
$85M
$87M
$87M
$86M
$88M
$96M
$93M
$101M
$107M
$96M
$64M
Stock-based Comp
$15M
$19M
$9M
$12M
$12M
$22M
$11M
$11M
$11M
$15M
$11M
$12M
$13M
$18M
$14M
$10M
Deferred Tax
$-20M
$-24M
$-71M
$-45M
$-43M
$-37M
$-58M
$-73M
$-59M
$-36M
$-61M
$-53M
$-110M
$-10M
$-50M
$6M
Amort. of Intangibles
$62M
$63M
$62M
$63M
$62M
$60M
$61M
$61M
$61M
$62M
$70M
$68M
$76M
$81M
$69M
$47M
Restructuring
$6M
$3M
$12M
$4M
$5M
$16M
$0
$1M
$2M
$3M
$7M
$1M
$11M
$1M
$0
$5M
Operating Cash Flow
$243M
$53M
$142M
$197M
$165M
$141M
$176M
$163M
$122M
$67M
$181M
$160M
$-59M
$37M
$184M
$199M
CapEx
$54M
$25M
$50M
$51M
$29M
$18M
$51M
$22M
$27M
$18M
$34M
$18M
$18M
$17M
$55M
$26M
Investing Cash Flow
$-55M
$-25M
$-49M
$-51M
$-27M
$-18M
$-51M
$-22M
$-26M
$-18M
$-34M
$-16M
$-17M
$-17M
$-52M
$-4.50B
Stock Repurchased
$0
$0
$0
$0
$0
$45M
$0
$0
$0
$0
·
·
·
·
·
·
Net Stock Activity
·
$0
·
·
·
$-45M
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$17M
$17M
$15M
$14M
$15M
$15M
$15M
$14M
$15M
$15M
$15M
$15M
$14M
$15M
$15M
$13M
Financing Cash Flow
$-148M
$-137M
$-125M
$-128M
$-129M
$-180M
$-246M
$-144M
$-87M
$-72M
$-143M
$-38M
$-35M
$-43M
$-137M
$4.14B
Net Change in Cash
$42M
$-106M
$-22M
$23M
$19M
$-59M
$-147M
$11M
$5M
$-30M
$16M
$102M
$-123M
$-29M
$25M
$-181M
Free Cash Flow
·
$28M
·
·
·
$123M
·
·
·
$49M
·
·
·
$20M
·
·
Levered FCF
·
$-9M
·
·
·
$76M
·
·
·
$-20M
·
·
·
$-25M
·
·
Rentabilité8
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
47.7%
47.0%
·
46.7%
46.6%
47.4%
·
48.2%
47.2%
47.8%
·
45.7%
46.9%
42.2%
·
40.9%
Operating Margin
20.1%
13.8%
·
14.0%
13.9%
11.9%
·
14.3%
14.3%
12.2%
·
12.7%
-169.1%
0.13%
·
12.4%
Net Margin
14.0%
7.8%
·
7.5%
6.4%
5.6%
·
6.9%
2.6%
1.7%
·
4.2%
-176.4%
-5.3%
·
0.63%
Pretax Margin
17.1%
9.5%
·
8.5%
7.4%
6.3%
·
6.7%
2.5%
2.2%
·
2.4%
-178.6%
-10.0%
·
4.2%
EBITDA Margin
20.1%
13.8%
·
14.0%
13.9%
11.9%
·
14.3%
14.3%
12.2%
·
12.7%
-169.1%
0.13%
·
12.4%
ROA
2.0%
0.97%
·
0.83%
0.70%
0.59%
·
0.68%
0.25%
0.15%
·
0.38%
-25.3%
-0.52%
·
0.08%
ROE
6.3%
3.2%
·
3.0%
2.6%
2.2%
·
2.5%
0.97%
0.44%
·
1.2%
-62.9%
-1.1%
·
0.17%
ROIC
4.7%
2.9%
·
4.6%
4.5%
4.1%
·
5.4%
5.8%
3.4%
·
8.2%
-64.8%
0.01%
·
0.42%
Liquidité et Solvabilité4
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.1
1.1
·
2.9
3.0
3.1
·
3.4
3.6
3.7
·
3.3
3.3
3.1
·
2.8
Quick Ratio
0.5
0.5
·
1.2
1.4
1.3
·
1.3
1.5
1.4
·
0.7
0.8
0.7
·
0.7
Debt / Equity
0.5
0.5
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Interest Coverage
6.6
3.3
·
2.6
2.5
2.1
·
2.0
1.6
1.2
·
1.3
-19.3
0.0
·
1.5
Efficacité3
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
·
·
·
·
·
·
·
·
·
·
·
0.5
0.6
0.5
·
0.7
Receivables Turnover
1.7
1.5
·
1.6
1.6
1.5
·
1.5
1.4
1.5
·
1.4
1.8
1.5
·
1.6
Par action7
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$44.20
$41.77
·
$38.69
$37.99
$35.19
·
$35.63
$33.18
$36.13
·
$37.01
$37.29
$66.73
·
$62.39
Revenue / Share
$17.17
$15.16
·
$14.62
$14.44
$13.83
·
$13.25
$13.14
$12.88
·
$13.89
$15.02
$11.90
·
$15.61
Cash Flow / Share
·
$0.75
·
·
·
$2.08
·
·
·
$0.99
·
·
·
$0.55
·
·
Cash / Share
$6.72
$6.88
·
$6.15
$7.41
$6.08
·
$6.52
$7.50
$6.89
·
·
·
·
·
·
Dividend / Share
$0.25
$0.25
$0.22
$0.22
$0.22
$0.22
$0.22
$0.22
$0.22
$0.22
$0.22
$0.22
$0.22
$0.22
$0.22
$0.22
Dividend Paid / Share
$0.25
$0.25
$0.22
$0.22
$0.22
$0.22
$0.22
$0.22
$0.22
$0.22
$0.22
$0.22
$0.22
$0.22
$0.22
$0.22
EPS (TTM)
$6.27
$4.78
·
$4.13
$3.95
$3.36
·
$0.46
$0.12
$-26.68
·
$-25.95
$-26.44
$2.35
·
$7.67
Valorisation (TTM)13
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$4.35B
$4.07B
·
$3.83B
$3.74B
$3.65B
·
$3.54B
$3.58B
$3.70B
·
$3.81B
$3.84B
$3.60B
·
$3.23B
Net Income TTM
$440M
$327M
·
$278M
$266M
$227M
·
$31M
$8M
$-1.78B
·
$-1.72B
$-1.75B
$148M
·
$430M
Market Cap
$30.07B
$15.47B
·
$8.32B
$6.68B
$5.36B
·
$7.32B
$8.79B
$8.92B
·
$5.79B
$7.23B
$5.91B
·
$5.50B
Enterprise Value
$31.01B
$16.40B
·
$7.96B
$6.23B
$5.01B
·
$6.93B
$8.33B
$8.51B
·
·
·
·
·
·
P/E
70.9
48.1
·
30.0
25.2
23.9
·
236.3
1088.2
-5.0
·
-3.3
-4.1
37.7
·
10.8
P/S
6.9
3.8
·
2.2
1.8
1.5
·
2.1
2.5
2.4
·
1.5
1.9
1.6
·
1.7
P/B
10.1
5.5
·
3.2
2.6
2.3
·
3.1
3.9
3.7
·
2.3
2.9
1.3
·
1.3
P / Cash Flow
·
291.8
·
·
·
38.0
·
·
·
133.2
·
·
·
159.8
·
·
EV / Revenue
7.1
4.0
·
2.1
1.7
1.4
·
2.0
2.3
2.3
·
·
·
·
·
·
Dividend Yield
0.21%
0.39%
·
0.71%
0.88%
1.1%
·
0.81%
0.68%
0.66%
·
1.0%
0.79%
0.93%
·
0.87%
Earnings Yield
1.4%
2.1%
·
3.3%
4.0%
4.2%
·
0.42%
0.09%
-20.1%
·
-30.0%
-24.5%
2.6%
·
9.3%
Payout Ratio
·
20.2%
·
·
·
28.8%
·
·
·
100.0%
·
·
·
-35.7%
·
·
Annual Payout
$63M
$61M
·
$59M
$59M
$59M
·
$59M
$60M
$59M
·
$59M
$57M
$55M
·
$48M
Période la plus récente à gauche · valeurs nulles affichées comme ·
États financiers
Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
16
Métrique
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenu
$3.93B
$3.59B
$3.62B
$3.55B
$2.95B
Marge Brute %
46.7%
47.6%
45.3%
43.6%
46.8%
Marge d'exploitation %
13.4%
13.9%
-42.9%
17.4%
23.7%
Résultat net
$295M
$190M
$-1.84B
$333M
$551M
BPA dilué
$4.37
$2.81
$-27.54
$5.56
$9.90
Métrique
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dette / Capitaux propres
0.0
0.0
2.0
1.2
0.0
Ratio de liquidité
2.7
3.2
3.2
2.9
4.7
Ratio de liquidité réduite
1.2
1.3
1.3
0.8
1.1
Métrique
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Flux de trésorerie libre
$497M
$410M
$232M
$365M
$553M
Détenteurs institutionnels (13F)
828 déclarants
· $32.5B total
· Au 30 septembre 2026
17
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
Détenteurs828
Valeur détenue$32.5B
Nouvelles positions218
Positions clôturées50
Activité institutionnelle — Q2 2026 vs trimestre précédent
Nouvelles positions
Positions clôturées
Augmenté
Diminué
Variation nette des actions
218 (+40 vs T. préc.)
50 (0 vs T. préc.)
250 (+49 vs T. préc.)
253 (+63 vs T. préc.)
+8.0M
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Détention d'ETF
Détenu par 82 ETFs
20
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.