GHC Aperçu de l'action
Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
03
Prix$1149.61
P/E (TTM)9.3
BPA (TTM)$124.15
Revenu (TTM)$5.07B
ROE (TTM)11.9%
Dette/Capitaux propres (MRQ)0.2
Fourchette 52 semaines$930–$1262
GHC Graphique du cours de l'action
OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
04
fourchette
barres
La granularité des barres s'adapte à la période sélectionnée — survolez le graphique pour voir l'ouverture/le maximum/le minimum/la clôture d'une barre.
Splits d'actions3
Date ex-dividende
Division
Type
1 juillet 2015
331-for-200
Avant
8 janvier 1979
2-for-1
Avant
20 décembre 1976
2-for-1
Avant
À propos de Graham Holdings Company Common Stock
Présentation de l'entreprise depuis Wikipedia
05 · wikidata
Graham Holdings Company, anciennement The Washington Post Company (NYSE : WPO) est une entreprise américaine. Elle détenait entre autres le journal The Washington Post, le magazine Newsweek et depuis septembre 2009 Foreign Policy.
La médiane des pairs est calculée sur une base standardisée par métrique et peut ne pas toujours correspondre à la base TTM/MRQ indiquée pour cette action.
Rentabilité
Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
GHC
moyenne 5 ans
Médiane des pairs
Verdict
Marge d'exploitation (TTM)
5.1%moyenne 5 ans ≈3.1%
≈3.1%
18.8%
Faible
EBITDA Margin (Marge EBITDA)
4.8%moyenne 5 ans ≈3.1%
≈3.1%
20.8%
Faible
Marge avant impôts (TTM)
14.1%moyenne 5 ans ≈10.9%
≈10.9%
17.5%
Premier rang
Marge nette (TTM)
10.7%moyenne 5 ans ≈7.7%
≈7.7%
13.2%
Premier rang
ROA (TTM)
6.9%moyenne 5 ans ≈4.5%
≈4.5%
10.8%
Faible
ROE (TTM)
11.9%moyenne 5 ans ≈7.9%
≈7.9%
17.1%
Faible
ROIC
2.8%moyenne 5 ans ≈1.8%
≈1.8%
14.1%
Faible
Santé financière
Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
GHC
moyenne 5 ans
Médiane des pairs
Verdict
Dette / Capitaux propres (MRQ)
0.2moyenne 5 ans ≈0.2
≈0.2
0.3
Faible endettement
Ratio de liquidité (MRQ)
1.9moyenne 5 ans ≈1.6
≈1.6
1.5
Liquidité solide
Quick Ratio (Ratio de liquidité réduite)
0.6moyenne 5 ans ≈0.6
≈0.6
0.9
Faible liquidité
Dette à long terme / Capitaux propres (MRQ)
0.1moyenne 5 ans ≈0.2
≈0.2
0.3
Faible endettement
Croissance
Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
GHC
moyenne 5 ans
Médiane des pairs
Verdict
Revenue YoY (Chiffre d'affaires YoY)
2.5%moyenne 5 ans ≈11.4%
≈11.4%
·
·
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
7.8%moyenne 5 ans ≈12.5%
≈12.5%
·
·
Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)
11.2%
·
·
·
EPS YoY (BPA Année/Année)
-59.3%moyenne 5 ans ≈74.4%
≈74.4%
·
·
Net Income YoY (Bénéfice net YoY)
-59.7%moyenne 5 ans ≈67.1%
≈67.1%
·
·
EPS CAGR 3Y (TCAC BPA 3 ans)
68.9%moyenne 5 ans ≈30.8%
≈30.8%
·
·
EPS CAGR 5Y (TCAC BPA 5 ans)
2.7%
·
·
·
Net Income CAGR 3Y (TCAC Bénéfice net 3 ans)
63.3%moyenne 5 ans ≈26.2%
≈26.2%
·
·
Net Income CAGR 5Y (TCAC Bénéfice net 5 ans)
-0.54%
·
·
·
Indicateurs par action
BPA, valeur comptable par action, flux de trésorerie par action, dividende par action
Métrique
Tendance sur 5 ans
GHC
moyenne 5 ans
Médiane des pairs
Verdict
EPS (Diluted) (BPA (Dilué))
$66.47moyenne 5 ans ≈$71.59
≈$71.59
·
·
Revenue / Share (Chiffre d'affaires / Action)
$1123.16moyenne 5 ans ≈$922.52
≈$922.52
·
·
Cash Flow / Share (Flux de trésorerie / action)
$79.39moyenne 5 ans ≈$63.42
≈$63.42
·
·
Efficacité du capital
Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
GHC
moyenne 5 ans
Médiane des pairs
Verdict
Asset Turnover (Rotation des actifs)
0.6moyenne 5 ans ≈0.6
≈0.6
0.7
Faible
Receivables Turnover (Rotation des créances)
9.9moyenne 5 ans ≈8.2
≈8.2
10.0
En ligne
Revenue / Employee (Chiffre d'affaires annuel ÷ employés (effectif déclaré, yfinance). Dérivé — pas un concept SEC-XBRL stocké.)
≈$385.3K
·
·
·
valeur · ≈ moyenne 5 ans · médiane du secteur · verdict par rapport à la médiane
Dividendes
Rendement, ratio de distribution, historique des dividendes, CAGR à 5 ans
13
Paiement annualisé≈$7.52Payé trimestriellement
CAGR des dividendes sur 5 ans≈4.4%Par action, ajusté des divisions d'actions
Série de croissance≈9Années consécutives de croissance des dividendes
Date ex-dividende
Montant
Devise
Rendement
Jul 16, 2026
$1,88
USD
≈0.62%
Avr 16, 2026
$1,88
USD
≈0.66%
Fév 4, 2026
$1,88
USD
≈0.63%
Oct 16, 2025
$1,80
USD
≈0.76%
Jul 17, 2025
$1,80
USD
≈0.79%
Avr 17, 2025
$1,80
USD
≈0.78%
Fév 3, 2025
$1,80
USD
≈0.76%
Oct 17, 2024
$1,72
USD
≈0.84%
Jul 18, 2024
$1,72
USD
≈0.88%
Avr 17, 2024
$1,72
USD
≈0.97%
Jan 31, 2024
$1,72
USD
≈0.93%
Oct 17, 2023
$1,65
USD
≈1.1%
Jul 18, 2023
$1,65
USD
≈1.1%
Avr 19, 2023
$1,65
USD
≈1.1%
Fév 1, 2023
$1,65
USD
≈0.97%
Oct 17, 2022
$1,58
USD
≈1.1%
Jul 18, 2022
$1,58
USD
≈1.1%
Avr 19, 2022
$1,58
USD
≈0.99%
Fév 2, 2022
$1,58
USD
≈1.1%
Oct 14, 2021
$1,51
USD
≈1.0%
Historique des bénéfices
BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
14
Surprise Moyenne13.1%
Prochain rapportOct 27, 2026
Période
Rapport
EPS Actual
BPA est.
Surprise
30 juin 2026
Jul 28, 2026
$19.46
$14.98
29.9%
31 mars 2026
$16.79
$13.24
26.8%
31 décembre 2025
$11.45
$14.19
-19.3%
30 septembre 2025
$13.19
$11.34
16.3%
30 juin 2025
$14.36
$10.25
40.1%
31 mars 2025
$9.67
$11.40
-15.2%
Fondamentaux complets
Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
15
Compte de résultat15
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$4.91B
$4.79B
$4.41B
$3.92B
$3.19B
$2.89B
$2.93B
$2.70B
$2.59B
$2.48B
$2.59B
$2.74B
SG&A Expense
·
·
·
·
·
·
·
·
$910M
$905M
$1.10B
$1.13B
Operating Expenses
$4.68B
$4.58B
$4.35B
$3.84B
$3.11B
$2.79B
$2.79B
$2.45B
$2.46B
$2.26B
$2.67B
$2.50B
Operating Income
$235M
$216M
$69M
$84M
$77M
$100M
$145M
$246M
$136M
$223M
$-81M
$233M
Interest Expense
·
·
$63M
$54M
$34M
$38M
$30M
$38M
$34M
$35M
$33M
$36M
Interest Income
$8M
$10M
$7M
$3M
$3M
$4M
$6M
$5M
$7M
$3M
$2M
·
Other Non-op
$-19M
$13M
$19M
$34M
$33M
$215M
$32M
$2M
$4M
$-13M
$-9M
$778M
Pretax Income
$450M
$1.02B
$299M
$122M
$450M
$407M
$426M
$324M
$183M
$251M
$-121M
$1.08B
Income Tax
$146M
$292M
$87M
$51M
$96M
$107M
$99M
$52M
$-120M
$81M
$20M
$312M
Net Income
$292M
$725M
$205M
$67M
$352M
$300M
$328M
$271M
$302M
$169M
$-101M
$1.29B
EPS (Basic)
$67.11
$164.62
$43.96
$13.83
$70.65
$58.30
$61.70
$50.55
$54.24
$29.95
$-17.87
$195.81
EPS (Diluted)
$66.47
$163.40
$43.82
$13.79
$70.45
$58.13
$61.21
$50.20
$53.89
$29.80
$-17.87
$195.03
Shares (Basic)
4,331,000
4,372,000
4,639,000
4,823,000
4,951,000
5,124,000
5,285,000
5,333,000
5,516,000
5,559,000
5,727,000
6,470,000
Shares (Diluted)
4,373,000
4,405,000
4,654,000
4,836,000
4,965,000
5,139,000
5,327,000
5,370,000
5,552,000
5,589,000
5,727,000
6,497,000
EBITDA
$235M
$216M
$69M
$84M
$77M
$100M
$145M
$246M
$209M
$304M
$-81M
$408M
Bilan27
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$267M
$261M
$170M
$169M
$146M
$414M
$200M
$253M
$390M
$649M
$754M
$773M
Receivables
$519M
$478M
$496M
$505M
$590M
$520M
$595M
$538M
$600M
$592M
$554M
$539M
Prepaid Expense
$125M
$116M
$120M
$97M
$82M
$76M
$92M
$71M
·
·
·
·
Other Current Assets
$10M
$8M
$1M
$2M
$1M
$942.0K
$1M
$83M
$66M
$61M
$53M
$81M
Current Assets
$2.43B
$2.10B
$1.85B
$1.68B
$1.85B
$1.77B
$1.66B
$1.53B
$1.74B
$1.87B
$1.86B
$1.69B
PP&E (Net)
$587M
$549M
$560M
$503M
$468M
$378M
$385M
$293M
$259M
$234M
$231M
$861M
PP&E (Gross)
$1.18B
$1.10B
$1.12B
$1.01B
$940M
$849M
$835M
$781M
$744M
$779M
$751M
$2.82B
Accum. Depreciation
$597M
$550M
$560M
$506M
$472M
$471M
$450M
$488M
$485M
$545M
$520M
$1.96B
Goodwill
$1.59B
$1.50B
$1.53B
$1.56B
$1.65B
$1.48B
$1.39B
$1.30B
$1.30B
$1.12B
$1.02B
$1.35B
Intangibles
$62M
$57M
$112M
$161M
$247M
$205M
$233M
$263M
$238M
$108M
$107M
$97M
Other Non-current Assets
$143M
$231M
$233M
$189M
$164M
$147M
$128M
$118M
$102M
$73M
$75M
$65M
Total Assets
$8.40B
$7.68B
$7.19B
$6.55B
$7.43B
$6.44B
$5.93B
$4.76B
$4.94B
$4.43B
$4.35B
$5.75B
Accounts Payable
$181M
$160M
$154M
$136M
$127M
$106M
$508M
$487M
$526M
$501M
$428M
$464M
Current Liabilities
$1.39B
$1.20B
$1.23B
$1.15B
$1.17B
$950M
$1.04B
$812M
$879M
$819M
$725M
$1.05B
Capital Leases
$378M
$363M
$377M
$394M
$405M
$429M
$477M
$0
·
·
·
·
Deferred Tax
$891M
$739M
$600M
$466M
$677M
$521M
$427M
$322M
$347M
$362M
$403M
$755M
Other Non-current Liabilities
$29M
$27M
$32M
$38M
$36M
$49M
$27M
$58M
$66M
$66M
$71M
$92M
Total Liabilities
$3.53B
$3.35B
$3.16B
$2.78B
$3.00B
$2.67B
$2.60B
$1.84B
$2.02B
$1.98B
$1.84B
$2.58B
Long-term Debt
$881M
$748M
$812M
$726M
$668M
$513M
$513M
·
·
·
·
·
Total Debt
$881M
$748M
$812M
$726M
$668M
$506M
$431M
$471M
$487M
$486M
$400M
$400M
Common Stock
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
Paid-in Capital
$380M
$357M
$372M
$390M
$389M
$388M
$382M
$379M
$371M
$364M
$357M
$304M
Retained Earnings
$8.29B
$8.03B
$7.34B
$7.16B
$7.13B
$6.80B
$6.53B
$6.24B
$5.79B
$5.59B
$5.45B
$6.01B
Treasury Stock
$4.49B
$4.49B
$4.37B
$4.18B
$4.11B
$4.06B
$3.92B
$3.92B
$3.80B
$3.76B
$3.65B
$3.65B
AOCI
·
·
·
·
·
·
·
·
·
·
$315M
$453M
Stockholders' Equity
$4.79B
$4.26B
$3.98B
$3.73B
$4.40B
$3.76B
$3.32B
$2.92B
$2.92B
$2.45B
$2.49B
$3.14B
Liabilities + Equity
$8.40B
$7.68B
$7.19B
$6.55B
$7.43B
$6.44B
$5.93B
$4.76B
$4.94B
$4.43B
$4.35B
$5.75B
Flux de trésorerie16
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$6M
$6M
$7M
$6M
$6M
$6M
$6M
$6M
$10M
$13M
$48M
$18M
Deferred Tax
$92M
$227M
$44M
$-4M
$65M
$14M
$70M
$-7M
$-146M
$10M
$12M
$63M
Amort. of Intangibles
$32M
$37M
$50M
$59M
$58M
$57M
$53M
$47M
$41M
$27M
$19M
$19M
Restructuring
·
·
·
·
·
$20M
·
·
·
·
·
·
Operating Cash Flow
$347M
$407M
$260M
$236M
$202M
$211M
$165M
$287M
$268M
$261M
$71M
$313M
CapEx
$72M
$83M
$93M
$83M
$163M
$70M
$94M
$98M
$60M
$67M
$137M
$237M
Investing Cash Flow
$-179M
$-62M
$-153M
$-184M
$-495M
$199M
$-237M
$-231M
$-442M
$-311M
$-426M
$229M
Debt Issued
·
·
·
·
·
·
$41M
$400M
$0
$99M
$550M
$0
Net Debt Issued
$-558M
$-29M
$-122M
·
·
·
$41M
$400M
$0
$99M
$550M
·
Stock Repurchased
$3M
$114M
$193M
$71M
$56M
$162M
$2M
$118M
$51M
$109M
$23M
$328M
Net Stock Activity
$-3M
$-114M
$-193M
$-71M
$-56M
$-162M
$-2M
$-118M
$-51M
$-109M
$-23M
$-328M
Financing Cash Flow
$-165M
$-241M
$-100M
$-18M
$31M
$-204M
$19M
$-192M
$-100M
$-43M
$342M
$-389M
Net Change in Cash
$14M
$96M
$11M
$32M
$-264M
$209M
$-50M
$-143M
$-263M
$-104M
$-24M
$204M
Taxes Paid
$63M
$63M
$39M
$48M
$39M
$91M
$28M
$54M
$4M
$65M
$209M
$188M
Free Cash Flow
$275M
$324M
$166M
$153M
$40M
$141M
$72M
$189M
$208M
$195M
$-62M
$135M
Levered FCF
·
·
$122M
$121M
$13M
$113M
$49M
$157M
$152M
$171M
$-100M
$110M
Rentabilité7
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
4.8%
4.5%
1.6%
2.1%
2.4%
3.5%
4.9%
9.1%
8.1%
12.2%
-3.1%
11.5%
Net Margin
5.9%
15.1%
4.7%
1.7%
11.1%
10.4%
11.2%
10.1%
11.7%
6.8%
-3.9%
36.6%
Pretax Margin
9.2%
21.4%
6.8%
3.1%
14.1%
14.1%
14.5%
12.0%
7.0%
10.1%
-4.7%
37.5%
EBITDA Margin
4.8%
4.5%
1.6%
2.1%
2.4%
3.5%
4.9%
9.1%
8.1%
12.2%
-3.1%
11.5%
ROA
3.6%
9.8%
3.0%
0.96%
5.1%
4.9%
6.1%
5.6%
6.5%
3.8%
-2.0%
22.4%
ROE
6.5%
17.6%
5.3%
1.7%
8.6%
8.5%
10.5%
9.3%
11.2%
6.8%
-3.6%
40.2%
ROIC
2.8%
3.1%
1.0%
1.1%
1.2%
1.7%
3.0%
6.1%
10.2%
7.0%
-3.3%
8.0%
Liquidité et Solvabilité5
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.8
1.7
1.5
1.5
1.6
1.9
1.6
1.9
2.0
2.3
2.6
1.6
Quick Ratio
0.6
0.6
0.5
0.6
0.6
1.0
0.8
1.0
1.1
1.5
1.8
1.2
Debt / Equity
0.2
0.2
0.2
0.2
0.2
0.1
0.1
0.2
0.2
0.2
0.2
0.1
LT Debt / Equity
0.1
0.2
0.2
0.2
0.1
0.1
0.1
0.2
0.2
0.2
0.2
0.1
Interest Coverage
·
·
1.1
1.5
2.3
2.6
4.9
6.5
6.2
8.6
-2.5
11.1
Efficacité2
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.6
0.6
0.6
0.5
0.5
0.5
0.6
0.6
0.6
0.5
0.6
Receivables Turnover
9.9
9.8
8.8
7.0
5.7
5.2
5.2
4.7
4.3
4.3
4.7
7.5
Par action4
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$1123.16
$1087.61
$948.62
$811.52
$641.69
$562.20
$550.42
$502.04
$466.83
$444.07
$451.57
$544.12
Cash Flow / Share
$79.39
$92.39
$55.84
$48.72
$40.77
$40.99
$31.01
$53.45
$48.28
$46.74
$13.06
$57.31
Dividend / Share
$7.20
$6.88
$6.60
$6.32
$6.04
$5.80
$5.56
$5.32
$5.08
$4.84
$9.10
$10.20
EPS (TTM)
$66.47
$163.40
$43.82
$13.79
$70.45
$58.13
$61.21
$50.20
$53.89
$29.80
$-17.87
$195.03
Taux de croissance9
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
2.5%
8.5%
12.5%
23.2%
10.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
7.8%
14.6%
15.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
11.2%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-59.3%
272.9%
217.8%
-80.4%
21.2%
·
·
·
·
·
·
·
EPS CAGR 3Y
68.9%
32.4%
-9.0%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
2.7%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-59.7%
253.0%
206.0%
-81.0%
17.2%
·
·
·
·
·
·
·
Net Income CAGR 3Y
63.3%
27.2%
-11.9%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-0.54%
·
·
·
·
·
·
·
·
·
·
·
Valorisation (TTM)4
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$4.91B
$4.79B
$4.41B
$3.92B
$3.19B
$2.89B
$2.93B
$2.70B
$2.59B
$2.48B
$2.59B
$2.74B
Net Income TTM
$292M
$725M
$205M
$67M
$352M
$300M
$328M
$271M
$302M
$169M
$-101M
$1.29B
P/E
16.5
5.3
15.9
43.8
8.9
9.2
10.4
12.8
10.4
17.2
-27.1
2.7
Earnings Yield
6.0%
18.7%
6.3%
2.3%
11.2%
10.9%
9.6%
7.8%
9.7%
5.8%
-3.7%
37.4%
Compte de résultat14
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1.30B
$1.24B
$1.25B
$1.28B
$1.22B
$1.17B
$1.25B
$1.21B
$1.19B
$1.15B
$1.17B
$1.11B
$1.10B
$1.03B
$1.06B
$1.01B
Operating Expenses
$1.22B
$1.18B
$1.20B
$1.21B
$1.14B
$1.12B
$1.17B
$1.13B
$1.16B
$1.12B
$1.13B
$1.17B
$1.05B
$1.00B
$1.12B
$953M
Operating Income
$84M
$58M
$48M
$67M
$73M
$47M
$73M
$82M
$26M
$35M
$41M
$-57M
$58M
$28M
$-55M
$60M
Interest Expense
·
·
·
·
·
·
·
·
·
$19M
·
$12M
$12M
$14M
·
$12M
Interest Income
$2M
$2M
$2M
$1M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$803.0K
Other Non-op
$-3M
$-428.0K
$2M
$7.0K
$-16M
$-4M
$10M
$-465.0K
$2M
$2M
$-3M
$4M
$16M
$3M
$27M
$2M
Pretax Income
$317M
$41M
$172M
$183M
$61M
$34M
$758M
$113M
$-15M
$169M
$73M
$-12M
$166M
$72M
$31M
$46M
Income Tax
$35M
$10M
$62M
$57M
$20M
$8M
$206M
$38M
$4M
$44M
$17M
$9M
$42M
$19M
$24M
$13M
Net Income
$281M
$29M
$109M
$123M
$37M
$24M
$549M
$73M
$-21M
$124M
$53M
$-23M
$123M
$52M
$6M
$33M
EPS (Basic)
$65.53
$6.68
$24.99
$28.19
$8.43
$5.50
$125.00
$16.54
$-4.79
$27.87
$12.11
$-5.02
$25.96
$10.91
$1.50
$6.78
EPS (Diluted)
$64.86
$6.62
$24.76
$27.91
$8.35
$5.45
$124.05
$16.42
$-4.79
$27.72
$12.07
$-5.02
$25.89
$10.88
$1.53
$6.76
Shares (Basic)
4,265,000
4,331,000
·
4,334,000
4,333,000
4,320,000
·
4,352,000
4,401,000
4,432,000
·
4,602,000
4,700,000
4,759,000
·
4,808,000
Shares (Diluted)
4,309,000
4,375,000
·
4,378,000
4,373,000
4,358,000
·
4,384,000
4,401,000
4,457,000
·
4,602,000
4,713,000
4,776,000
·
4,820,000
EBITDA
$84M
$58M
·
$67M
$73M
$47M
·
$82M
$26M
$35M
·
$-57M
$58M
$28M
·
$60M
Bilan26
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$157M
$136M
$267M
$191M
$176M
$157M
$261M
$244M
$141M
$131M
·
$160M
$112M
$123M
·
$150M
Receivables
$419M
$462M
$519M
$494M
$419M
$460M
$478M
$487M
$434M
$468M
·
$514M
$441M
$479M
·
$510M
Prepaid Expense
$121M
$136M
$125M
$135M
$127M
$135M
$116M
$140M
$132M
$137M
·
$101M
$119M
$113M
·
$87M
Other Current Assets
$11M
$10M
$10M
$8M
$12M
$10M
$8M
$5M
$4M
$2M
·
$2M
$4M
$2M
·
$2M
Current Assets
$2.27B
$2.21B
$2.43B
$2.24B
$2.01B
$2.03B
$2.10B
$2.08B
$1.94B
$1.95B
·
$1.80B
$1.67B
$1.64B
·
$1.64B
PP&E (Net)
$578M
$576M
$587M
$560M
$552M
$544M
$549M
$556M
$544M
$548M
·
$540M
$511M
$507M
·
$468M
PP&E (Gross)
·
·
$1.18B
·
·
·
$1.10B
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$597M
·
·
·
$550M
·
·
·
·
·
·
·
·
·
Goodwill
$1.60B
$1.60B
$1.59B
$1.57B
$1.54B
$1.51B
$1.50B
$1.53B
$1.51B
$1.51B
$1.53B
$1.50B
$1.57B
$1.57B
$1.56B
$1.63B
Intangibles
$49M
$55M
$62M
$69M
$37M
$48M
$57M
$65M
$73M
$102M
·
$123M
$134M
$148M
·
$202M
Other Non-current Assets
$135M
$130M
$143M
$166M
$201M
$232M
$231M
$255M
$247M
$231M
·
$235M
$233M
$199M
·
$171M
Total Assets
$8.14B
$8.18B
$8.40B
$7.85B
$7.62B
$7.62B
$7.68B
$7.42B
$7.23B
$7.26B
·
$6.69B
$6.60B
$6.54B
·
$7.28B
Accounts Payable
$176M
$168M
$181M
$177M
$164M
$147M
$160M
$162M
$153M
$138M
·
$136M
$135M
$134M
·
$118M
Current Liabilities
$1.22B
$1.23B
$1.39B
$1.69B
$1.58B
$1.25B
$1.20B
$1.33B
$1.21B
$1.24B
·
$1.15B
$1.11B
$1.13B
·
$1.14B
Capital Leases
$377M
$366M
$378M
$379M
$376M
$371M
$363M
$386M
$377M
$367M
·
$372M
$383M
$388M
·
$387M
Deferred Tax
$851M
$897M
$891M
$758M
$743M
$740M
$739M
$608M
$603M
$609M
·
$482M
$485M
$462M
·
$669M
Other Non-current Liabilities
$23M
$28M
$29M
$29M
$27M
$27M
$27M
$30M
$35M
$32M
·
$36M
$33M
$37M
·
$34M
Total Liabilities
$3.32B
$3.38B
$3.53B
$3.31B
$3.18B
$3.25B
$3.35B
$3.35B
$3.20B
$3.16B
·
$2.95B
$2.74B
$2.75B
·
$2.98B
Long-term Debt
$900M
$822M
$881M
$732M
$816M
$865M
$748M
$765M
$835M
$816M
·
$762M
$707M
$691M
·
$710M
Total Debt
$900M
$822M
·
$732M
$816M
$865M
·
$765M
$835M
$816M
·
$762M
$707M
$691M
·
$710M
Common Stock
$20M
$20M
·
$20M
$20M
$20M
·
$20M
$20M
$20M
·
$20M
$20M
$20M
·
$20M
Paid-in Capital
$353M
$347M
$380M
$366M
$365M
$368M
$357M
$363M
$362M
$373M
·
$387M
$385M
$388M
·
$395M
Retained Earnings
$8.58B
$8.31B
$8.29B
$8.18B
$8.07B
$8.04B
$8.03B
$7.48B
$7.42B
$7.45B
·
$7.28B
$7.31B
$7.20B
·
$7.16B
Treasury Stock
$4.61B
$4.52B
·
$4.48B
$4.48B
$4.48B
·
$4.47B
$4.42B
$4.39B
·
$4.31B
$4.24B
$4.20B
·
$4.16B
Stockholders' Equity
$4.76B
$4.73B
$4.79B
$4.46B
$4.35B
$4.29B
$4.26B
$4.00B
$3.97B
$4.04B
·
$3.69B
$3.81B
$3.75B
·
$4.26B
Liabilities + Equity
$8.14B
$8.18B
$8.40B
$7.85B
$7.62B
$7.62B
$7.68B
$7.42B
$7.23B
$7.26B
·
$6.69B
$6.60B
$6.54B
·
$7.28B
Flux de trésorerie13
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$2M
$1M
$921.0K
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$1M
Deferred Tax
$15M
$3M
$64M
$25M
$2M
$941.0K
$212M
$7M
$-4M
$12M
$18M
$-528.0K
$28M
$-2M
$-13M
$3M
Amort. of Intangibles
$6M
$6M
$7M
$10M
$7M
$8M
$8M
$8M
$10M
$11M
$11M
$12M
$13M
$14M
$14M
$15M
Operating Cash Flow
$53M
$68M
$28M
$178M
$95M
$46M
$116M
$238M
$52M
$1M
$57M
$140M
$39M
$23M
$32M
$104M
CapEx
$20M
$19M
$23M
$16M
$17M
$15M
$25M
$18M
$18M
$21M
$32M
$20M
$18M
$23M
$26M
$25M
Investing Cash Flow
$-59M
$10M
$-81M
$-67M
$-13M
$-19M
$-27M
$6M
$-21M
$-21M
$-34M
$-96M
$-21M
$-2M
$-12M
$-154M
Net Debt Issued
·
$-12M
·
·
·
$-7M
·
·
·
$-5M
·
·
·
$-4M
·
·
Stock Repurchased
$88M
$34M
$0
$0
$0
$3M
$16M
$49M
$29M
$20M
$61M
$63M
$46M
$23M
$17M
$20M
Net Stock Activity
·
$-34M
·
·
·
$-3M
·
·
·
$-20M
·
·
·
$-23M
·
·
Financing Cash Flow
$-20M
$-152M
$125M
$-102M
$-67M
$-122M
$-65M
$-155M
$-23M
$2M
$-30M
$8M
$-20M
$-58M
$-10M
$81M
Net Change in Cash
$-26M
$-77M
$74M
$8M
$22M
$-91M
$16M
$95M
$9M
$-23M
$1M
$48M
$-2M
$-36M
$20M
$25M
Free Cash Flow
·
$49M
·
·
·
$31M
·
·
·
$-20M
·
·
·
$257.0K
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-35M
·
·
·
$-10M
·
·
Rentabilité7
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
6.4%
4.7%
·
5.2%
6.0%
4.1%
·
6.8%
2.2%
3.1%
·
-5.1%
5.2%
2.7%
·
5.9%
Net Margin
21.6%
2.4%
·
9.6%
3.0%
2.1%
·
6.0%
-1.8%
10.8%
·
-2.1%
11.1%
5.1%
·
3.2%
Pretax Margin
24.4%
3.3%
·
14.3%
5.0%
2.9%
·
9.4%
-1.2%
14.6%
·
-1.1%
15.0%
7.0%
·
4.6%
EBITDA Margin
6.4%
4.7%
·
5.2%
6.0%
4.1%
·
6.8%
2.2%
3.1%
·
-5.1%
5.2%
2.7%
·
5.9%
ROA
3.6%
0.37%
·
1.6%
0.49%
0.32%
·
1.0%
-0.30%
1.8%
·
-0.33%
1.8%
0.75%
·
0.47%
ROE
6.2%
0.64%
·
2.9%
0.88%
0.57%
·
1.9%
-0.54%
3.2%
·
-0.58%
3.0%
1.3%
·
0.80%
ROIC
1.3%
0.79%
·
0.89%
0.94%
0.70%
·
1.1%
0.69%
0.54%
·
-2.3%
0.96%
0.46%
·
0.87%
Liquidité et Solvabilité5
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.9
1.8
·
1.3
1.3
1.6
·
1.6
1.6
1.6
·
1.6
1.5
1.5
·
1.4
Quick Ratio
0.5
0.5
·
0.4
0.4
0.5
·
0.5
0.5
0.5
·
0.6
0.5
0.5
·
0.6
Debt / Equity
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
LT Debt / Equity
0.1
0.2
·
0.1
0.1
0.2
·
0.2
0.2
0.2
·
0.2
0.1
0.2
·
0.1
Interest Coverage
·
·
·
·
·
·
·
·
·
1.8
·
-4.8
4.9
1.9
·
5.1
Efficacité2
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.1
·
0.1
Receivables Turnover
3.1
2.7
·
2.6
2.8
2.5
·
2.4
2.7
2.4
·
2.2
2.5
2.1
·
1.9
Par action4
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$302.28
$282.51
·
$292.11
$278.02
$267.53
·
$275.36
$269.32
$258.62
·
$241.53
$234.46
$215.99
·
$210.05
Cash Flow / Share
·
$15.48
·
·
·
$10.56
·
·
·
$0.24
·
·
·
$4.78
·
·
Dividend / Share
$1.88
$3.76
$0.00
$1.80
$1.80
$3.60
$0.00
$1.72
$1.72
$3.44
$0.00
$1.65
$1.65
$3.30
$0.00
$1.58
EPS (TTM)
$124.15
$67.64
·
$165.76
$154.27
$141.13
·
$51.42
$29.98
$60.66
·
$33.28
$45.06
$5.22
·
$29.38
Valorisation (TTM)4
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$5.07B
$4.98B
·
$4.91B
$4.83B
$4.80B
·
$4.71B
$4.62B
$4.54B
·
$4.31B
$4.21B
$4.04B
·
$3.72B
Net Income TTM
$542M
$298M
·
$732M
$682M
$624M
·
$229M
$134M
$277M
·
$158M
$214M
$24M
·
$146M
P/E
9.2
15.6
·
7.1
6.1
6.8
·
16.0
23.3
12.7
·
17.5
12.7
114.1
·
18.3
Earnings Yield
10.9%
6.4%
·
14.1%
16.3%
14.7%
·
6.3%
4.3%
7.9%
·
5.7%
7.9%
0.88%
·
5.5%
Période la plus récente à gauche · valeurs nulles affichées comme ·
États financiers
Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
16
Métrique
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenu
$4.91B
$4.79B
$4.41B
$3.92B
$3.19B
Marge d'exploitation %
4.8%
4.5%
1.6%
2.1%
2.4%
Résultat net
$292M
$725M
$205M
$67M
$352M
BPA dilué
$66.47
$163.40
$43.82
$13.79
$70.45
Métrique
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dette / Capitaux propres
0.2
0.2
0.2
0.2
0.2
Ratio de liquidité
1.8
1.7
1.5
1.5
1.6
Ratio de liquidité réduite
0.6
0.6
0.5
0.6
0.6
Métrique
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Flux de trésorerie libre
$275M
$324M
$166M
$153M
$40M
Détenteurs institutionnels (13F)
349 déclarants
· $3.4B total
· Au 30 septembre 2026
17
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
Détenteurs349
Valeur détenue$3.4B
Nouvelles positions34
Positions clôturées24
Activité institutionnelle — Q2 2026 vs trimestre précédent
Nouvelles positions
Positions clôturées
Augmenté
Diminué
Variation nette des actions
34 (-9 vs T. préc.)
24 (-20 vs T. préc.)
109 (+3 vs T. préc.)
108 (+8 vs T. préc.)
+41K
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
Investisseurs ayant déposé un Schedule 13D auprès de la SEC — détention effective supérieure à 5% avec l'intention d'influencer l'émetteur (participations activistes, campagnes pour le conseil d'administration, fusions-acquisitions). Chaque ligne montre le dernier état connu de la position du déposant.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Initiés de la société
32 initiés
· 14 dirigeants · 14 administrateurs
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Détention d'ETF
Détenu par 63 ETFs
20
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.