WTW Willis Towers Watson Public Limited Company - Ordinary Shares
NASDAQ · Insurance · Voir sur SEC EDGAR ↗ 10-K/10-Q Jul 30, 2026WTW Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
WTW Graphique du cours de l'action OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
La granularité des barres s'adapte à la période sélectionnée — survolez le graphique pour voir l'ouverture/le maximum/le minimum/la clôture d'une barre.
| Date ex-dividende | Division | Type |
|---|---|---|
| 5 janvier 2016 | 1-for-3 | Inverse |
À propos de Willis Towers Watson Public Limited Company - Ordinary Shares Présentation de l'entreprise depuis Wikipedia
Willis Towers Watson plc (branded as WTW) is a British-American multinational advisory, broking and solutions company. Its operations span commercial insurance brokerage and risk advisory, employee benefits and rewards consulting, retirement and actuarial services, and investment advice for pension funds and institutional investors.
The company is legally domiciled in Ireland and has its principal executive offices at the Willis Building in London. In 2024 WTW reported revenue of US$9.93 billion and employed about 48,900 people. Following completion of the Willis Group - Towers Watson merger, the company was added to the S&P 500 index in January 2016. WTW ranks among the largest global insurance brokers by revenue.
History
Origins and predecessor firms
WTW’s roots trace to nineteenth- and twentieth-century insurance broking and actuarial consultancies that later combined to form Willis Group and Towers Watson.
Willis Group
Henry Willis began broking at Lloyd’s in the 1840s and founded Henry Willis & Co. The firm merged with Faber Brothers in 1898 to form Willis, Faber & Co., and with Dumas & Wylie in 1928 to form Willis, Faber & Dumas. The company listed on the London Stock Exchange in 1976. In 1990 Willis entered the U.S. retail market through a merger with Corroon & Black to create Willis Corroon. It was taken private by KKR in 1998, adopted the Willis Group name, and relisted on the New York Stock Exchange in 2001 under the ticker WSH. Willis expanded in North America by acquiring Hilb, Rogal & Hobbs in 2008, increased its longtime stake to acquire French broker Gras Savoye in 2015, and agreed that year to purchase an 85% stake in London broker Miller. Willis launched the Willis Research Network in 2006 to link academia and industry on natural-hazard and risk science.
Watson Wyatt Worldwide
R. Watson & Sons was founded in the United Kingdom in 1878. The Wyatt Company was founded in the United States in the 1940s. The firms merged in 1995 under the Watson Wyatt name, the U.S. business listed on the New York Stock Exchange in 2000, and the UK and U.S. businesses formally merged in 2005 as Watson Wyatt Worldwide.
Towers Perrin and Towers Watson
Towers, Perrin, Forster & Crosby (TPF&C) was established in 1934. It acquired actuarial firm Tillinghast, Nelson & Warren in 1986 and shortened its name to Towers Perrin in 1987. Towers Perrin and Watson Wyatt completed a merger of equals on 4 January 2010 to form Towers Watson, led by John Haley, before the 2016 merger with Willis Group created WTW.
Formation of Willis Towers Watson (2016)
Shareholders approved the merger of Willis Group and Towers Watson in December 2015. The combined company began operating as Willis Towers Watson in early January 2016, with shares trading on Nasdaq under the ticker WLTW.
Proposed acquisition by Aon
On 9 March 2020 Aon announced an all-stock deal to acquire Willis Towers Watson valued at about US$30 billion. The combined group would have been the world’s largest insurance broker by revenue. The parties targeted completion in 2021 subject to regulatory approvals and other conditions.
Competition authorities conducted in-depth reviews. The European Commission opened a Phase II investigation in December 2020 and on 9 July 2021 approved the transaction subject to structural remedies that included the divestment of substantial Willis Towers Watson reinsurance and commercial risk broking activities to an approved purchaser. The Commission said the commitments preserved competition for large commercial clients and for reinsurance broking in the EEA. Outside Europe, the Australian Competition & Consumer Commission set out preliminary concerns in February 2021 relating to reinsurance broking and broking for large commercial clients in Australia.
In the United States the Department of Justice filed a civil antitrust complaint on 16 June 2021 to block the merger. The complaint alleged that the deal would substantially lessen competition in five markets covering large-client broking, reinsurance broking, health benefits broking for large customers, private multicarrier retiree exchanges and pension administration services for large customers.
On 26 July 2021 Aon and Willis Towers Watson terminated their business combination agreement, citing the uncertainty created by the DOJ litigation. Under the termination agreement Aon paid a US$1 billion fee to Willis Towers Watson. In the months that followed, Willis Towers Watson completed the sale of its treaty reinsurance brokerage operations to Arthur J. Gallagher & Co., which had been the intended purchaser under the European remedy package.
Rebranding since 2020
In November 2020 WTW acquired Acclimatise, a UK-based climate consultancy, and in November 2021 it agreed to acquire Israeli broker Leaderim as part of a broader build-out of specialty and regional broking networks. WTW completed the sale of its treaty reinsurance operations to Arthur J. Gallagher & Co. on 1 December 2021 for an initial US$3.25 billion with a potential earn-out.
The company rebranded commercially as WTW in January 2022 and changed its Nasdaq ticker to WTW. In March 2022 it withdrew from Russia, transferring ownership of its Russian businesses to local management. In July 2022 WTW acquired Butterwire, a climate risk analytics firm, to support its advisory and software offerings. In October 2024 WTW announced an agreement to sell its direct-to-consumer unit TRANZACT, completion of which was announced on 2 January 2025.
In December 2025, it was announced WTW had reached an agreement to acquire NatWest Group's 85% stake in the UK-based workplace savings and pensions fintech, Cushon. The acquisition will be subject to regulatory approval.
In January 2026, it was announced that WTW had acquired Invoice Cover, a Québec-based specialist in trade credit insurance, with the business integrated into its Willis broking division. The acquisition, which was completed in December 2025, was intended to strengthen Willis’ presence in the Canadian trade credit market.
In January 2026, WTW acquired the American company Newfront in a $1.3 billion deal. The acquisition allowed WTW to expand its reach in the U.S. middle-market and add scale in sectors such as technology, fintech, and life sciences.
Operations
Segments
WTW reports two operating segments. Risk & Broking provides risk advice, insurance brokerage and related consulting to clients from small firms to multinationals. Health, Wealth & Career provides benefits administration and technology, health and benefits brokerage, retirement and actuarial consulting, investment advice and human capital and rewards services.
Risk and broking
The segment comprises two primary businesses: Corporate Risk & Broking and Insurance Consulting and Technology. Corporate Risk & Broking places and services commercial and specialty risks for corporate and institutional clients.
Insurance consulting and technology
Within Risk & Broking, Insurance Consulting and Technology provides advisory services to insurers and develops software used for pricing, reserving and capital modelling, including the Radar pricing suite, ResQ reserving and the Igloo modelling platform used by general insurers.
Health, wealth and career
Health, Wealth & Career covers benefits administration and technology, health and benefits brokerage, retirement and actuarial consulting, investment advisory for institutional investors, and workforce and rewards advisory.
Markets and geography
In 2024 the revenue mix by segment was 59 percent Health, Wealth & Career and 41 percent Risk & Broking. Revenue by geography was 55 percent North America, 34 percent Europe and 11 percent International.
Defined contribution master trust
In the United Kingdom, WTW sponsors LifeSight, a multi-employer defined contribution master trust open to participating employers. LifeSight was the first master trust to be granted authorisation under The Pensions Regulator’s regime in February 2019, confirming that it met the regulator’s standards on governance and financial sustainability.
LifeSight has grown through employer onboarding and consolidation. By July 2024 it had passed £20 billion in assets under management and covered more than 400,000 members. By September 2025 assets reached above £24 billion with about 430,000 members. The master trust offers an in-scheme drawdown arrangement, in September 2025 over 7,500 members had used this option, with drawdown assets exceeding £1 billion.
The scheme is governed by an independent trustee board with an independent chair, separate from WTW’s management. Its Statement of investment principles states that the standard default is a medium-risk drawdown lifecycle that gradually de-risks as members approach retirement. The trustee permits use of certain illiquid assets within the default where appropriate. Earlier reporting highlighted an increased allocation to ESG strategies within the default from 2018. In August 2025 LifeSight announced an allocation to a renewables long-term asset fund as part of its default’s long-term growth exposure.
Governance
WTW is an Irish public limited company with a single-tier board. In May 2025 the board appointed Paul Reilly as non-executive chair following the company’s annual general meeting, succeeding Paul Thomas, who retired from the board at the end of his term. The chief executive officer is Carl Hess, who succeeded John Haley on 1 January 2022, and the chief financial officer is Andrew Krasner, appointed in September 2021.
Financials
For the year ended 31 December 2024 WTW reported revenue of US$9.93 billion, operating income of US$627 million and a net loss of US$98 million. Total assets were US$27.7 billion and total equity was US$7.94 billion. The 2024 net loss primarily reflected non-cash impairment charges related to the sale of the company’s TRANZACT unit, partially offset by recognition of an earn-out related to the 2021 Willis Re divestment.
Selected annual results
Notes: 2021 net income includes gains related to divestitures and discontinued operations following regulatory remedies associated with the terminated Aon transaction; 2024 reflects impairments related to the TRANZACT sale.
Legal issues
In 2005 U.S. authorities examined the use of contingent commissions in commercial insurance broking. Willis Group said it would cease the practice and improve transparency in the wake of wider industry settlements that followed the Marsh & McLennan probe.
In July 2011 the UK Financial Services Authority fined Willis Limited £6.895 million after finding that anti-bribery and corruption systems and controls were inadequate between 2005 and 2009.
During the Willis Group and Towers Watson merger process in 2015 some Towers Watson investors objected to the original terms. A first shareholder vote on 18 November 2015 did not secure sufficient support, and reporting highlighted concerns about valuation and potential conflicts of interest. Towers Watson shareholder Driehaus Capital Management urged other shareholders to vote against the proposed merger, calculating that Towers Watson was worth between 39% and 53% more as a standalone company. Towers Watson CEO John Haley was accused of having a conflict of interest since he was to receive $165 million from the completion of the deal. Haley had disposed of 55% of his shares in the company for a $10 million profit in early March 2015 while the merger negotiations were ongoing and before the stock price dropped on the news of the acquisition. Willis then increased a special cash dividend payable to Towers Watson shareholders and the revised offer was approved on 11 December 2015.
Following completion, stockholders brought litigation in the Delaware Court of Chancery and related federal actions concerning the merger process and disclosures. In 2019 the Court of Chancery allowed certain claims to proceed. In 2024 the parties reported settlements totaling about US$90 million across the federal proxy action and related Delaware proceedings.
A separate insurance coverage dispute concerned whether directors’ and officers’ policies covered the merger-related settlements. On 9 August 2024 the United States Court of Appeals for the Fourth Circuit vacated a district court ruling that had applied a “bump-up” exclusion and remanded for further proceedings. Commentary discussed possible implications for coverage of merger-related settlements.
Notable office locations
Willis Building at 51 Lime Street in the City of London, WTW’s principal executive offices. It was designed by Foster + Partners, opening in 2008, and received the Council on Tall Buildings and Urban Habitat’s regional award for Europe in 2008.
Willis Building in Ipswich, England, designed by Norman Foster and given Grade I listed building status.
The company is incorporated in Ireland and its registered office is at Willis Towers Watson House, Elm Park, Merrion Road, Dublin 4.
Willis Tower in Chicago, United States. Willis secured naming rights in July 2009 in connection with a large lease commitment. The tower had been known as the Sears Tower since its completion in 1973.
Source : Wikipedia (Anglais), CC BY-SA 4.0 · Voir sur Wikipedia ↗
Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?
| Métrique | Tendance sur 5 ans | WTW | moyenne 5 ans | Médiane des pairs | Verdict |
|---|---|---|---|---|---|
| P/E (TTM) | 20.1moyenne 5 ans ≈-49.5 | ≈-49.5 | · | · | |
| PEG Ratio (Ratio PEG) | ≈1.2 | · | · | · |
La médiane des pairs est calculée sur une base standardisée par métrique et peut ne pas toujours correspondre à la base TTM/MRQ indiquée pour cette action.
Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
| Métrique | Tendance sur 5 ans | WTW | moyenne 5 ans | Médiane des pairs | Verdict |
|---|---|---|---|---|---|
| Marge d'exploitation (TTM) | 22.2%moyenne 5 ans ≈16.3% | ≈16.3% | · | · | |
| EBITDA Margin (Marge EBITDA) | 23.0%moyenne 5 ans ≈16.3% | ≈16.3% | · | · | |
| Marge avant impôts (TTM) | 19.8%moyenne 5 ans ≈15.8% | ≈15.8% | · | · | |
| Marge nette (TTM) | 15.5%moyenne 5 ans ≈17.0% | ≈17.0% | · | · | |
| ROA (TTM) | 5.3%moyenne 5 ans ≈4.6% | ≈4.6% | · | · | |
| ROE (TTM) | 19.8%moyenne 5 ans ≈14.7% | ≈14.7% | · | · | |
| ROIC | 13.1%moyenne 5 ans ≈6.7% | ≈6.7% | · | · |
Santé financière Dette, liquidité, solvabilité — solidité du bilan
| Métrique | Tendance sur 5 ans | WTW | moyenne 5 ans | Médiane des pairs | Verdict |
|---|---|---|---|---|---|
| Dette / Capitaux propres (MRQ) | 0.8moyenne 5 ans ≈0.6 | ≈0.6 | · | · | |
| Ratio de liquidité (MRQ) | 1.1moyenne 5 ans ≈1.2 | ≈1.2 | · | · | |
| Ratio de liquidité réduite (MRQ) | 0.3moyenne 5 ans ≈0.4 | ≈0.4 | · | · | |
| Dette à long terme / Capitaux propres (MRQ) | 0.8moyenne 5 ans ≈0.5 | ≈0.5 | · | · | |
| Interest Coverage (Ratio de couverture des intérêts) | 8.6moyenne 5 ans ≈6.6 | ≈6.6 | · | · |
Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
| Métrique | Tendance sur 5 ans | WTW | moyenne 5 ans | Médiane des pairs | Verdict |
|---|---|---|---|---|---|
| Revenue YoY (Chiffre d'affaires YoY) | -2.2%moyenne 5 ans ≈2.5% | ≈2.5% | · | · | |
| Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans) | 3.1%moyenne 5 ans ≈3.2% | ≈3.2% | · | · | |
| Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans) | 2.4% | · | · | · | |
| EPS YoY (BPA Année/Année) | 10.8%moyenne 5 ans ≈88.9% | ≈88.9% | · | · | |
| Net Income YoY (Bénéfice net YoY) | 4.6%moyenne 5 ans ≈84.1% | ≈84.1% | · | · | |
| EPS CAGR 3Y (TCAC BPA 3 ans) | 21.9% | · | · | · | |
| EPS CAGR 5Y (TCAC BPA 5 ans) | 16.3% | · | · | · | |
| Net Income CAGR 3Y (TCAC Bénéfice net 3 ans) | 16.7% | · | · | · | |
| Net Income CAGR 5Y (TCAC Bénéfice net 5 ans) | 10.0% | · | · | · |
Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances
| Métrique | Tendance sur 5 ans | WTW | moyenne 5 ans | Médiane des pairs | Verdict |
|---|---|---|---|---|---|
| Asset Turnover (Rotation des actifs) | 0.3moyenne 5 ans ≈0.3 | ≈0.3 | · | · | |
| Receivables Turnover (Rotation des créances) | 3.7moyenne 5 ans ≈3.8 | ≈3.8 | · | · | |
| Revenue / Employee (Chiffre d'affaires annuel ÷ employés (effectif déclaré, yfinance). Dérivé — pas un concept SEC-XBRL stocké.) | ≈$201.8K | · | · | · |
valeur · ≈ moyenne 5 ans · médiane du secteur · verdict par rapport à la médiane
Dividendes Rendement, ratio de distribution, historique des dividendes, CAGR à 5 ans
| Date ex-dividende | Montant | Devise | Rendement |
|---|---|---|---|
| Sep 30, 2026 | $0,96 | USD | ≈1.3% |
| Jui 30, 2026 | $0,96 | USD | ≈1.4% |
| Mar 31, 2026 | $0,96 | USD | ≈1.3% |
| Déc 31, 2025 | $0,92 | USD | ≈1.1% |
| Sep 30, 2025 | $0,92 | USD | ≈1.1% |
| Jui 30, 2025 | $0,92 | USD | ≈1.2% |
| Mar 31, 2025 | $0,92 | USD | ≈1.1% |
| Déc 31, 2024 | $0,88 | USD | ≈1.1% |
| Sep 30, 2024 | $0,88 | USD | ≈1.2% |
| Jui 28, 2024 | $0,88 | USD | ≈1.3% |
| Mar 27, 2024 | $0,88 | USD | ≈1.2% |
| Déc 28, 2023 | $0,84 | USD | ≈1.4% |
| Sep 28, 2023 | $0,84 | USD | ≈1.6% |
| Jui 29, 2023 | $0,84 | USD | ≈1.4% |
| Mar 30, 2023 | $0,84 | USD | ≈1.4% |
| Déc 29, 2022 | $0,82 | USD | ≈1.3% |
| Sep 29, 2022 | $0,82 | USD | ≈1.6% |
| Jui 29, 2022 | $0,82 | USD | ≈1.6% |
| Mar 30, 2022 | $0,82 | USD | ≈1.3% |
| Déc 30, 2021 | $0,80 | USD | ≈1.3% |
Historique des bénéfices BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
| Période | Rapport | EPS Actual | BPA est. | Surprise |
|---|---|---|---|---|
| 30 juin 2026 | Jul 29, 2026 | $3.35 | $3.15 | 6.5% |
| 31 mars 2026 | $3.72 | $3.70 | 0.41% | |
| 31 décembre 2025 | $8.12 | $8.02 | 1.2% | |
| 30 septembre 2025 | $3.07 | $3.08 | -0.42% | |
| 30 juin 2025 | $2.86 | $2.62 | 9.0% | |
| 31 mars 2025 | $3.13 | $3.23 | -3.0% |
Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
Compte de résultat
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9.71B | $9.93B | $9.48B | $8.87B | $9.00B | $8.62B | $8.37B | $8.51B | $8.20B | $7.89B | $3.83B | $3.80B | |
| Operating Expenses | $7.47B | $9.30B | $8.12B | $7.69B | $6.80B | $7.76B | $7.32B | $7.70B | $7.69B | $7.54B | $3.40B | $3.15B | |
| Operating Income | $2.23B | $627M | $1.36B | $1.18B | $2.20B | $859M | $1.05B | $809M | $516M | $348M | $427M | $647M | |
| Interest Expense | $260M | $263M | $235M | $208M | $211M | $244M | $234M | $208M | $188M | $184M | $142M | $135M | |
| Interest Income | · | · | · | · | · | · | $21M | $3M | $3M | $2M | · | · | |
| Other Non-op | $-21M | $-262M | $146M | $288M | $701M | $396M | $226M | $250M | $164M | $178M | $55M | $6M | |
| Pretax Income | $1.95B | $102M | $1.28B | $1.26B | $2.69B | $1.01B | $1.05B | $851M | $492M | $342M | $340M | $518M | |
| Income Tax | $318M | $192M | $215M | $194M | $536M | $249M | $197M | $136M | $-100M | $-96M | $-33M | $159M | |
| Net Income | $1.60B | $-98M | $1.05B | $1.01B | $4.22B | $996M | $1.04B | $695M | $568M | $420M | $373M | $362M | |
| EPS (Basic) | $16.34 | $-0.96 | $10.01 | $9.00 | $32.88 | $7.68 | $8.05 | $5.29 | $4.21 | $3.07 | $5.49 | $5.40 | |
| EPS (Diluted) | $16.26 | $-0.96 | $9.95 | $8.98 | $32.78 | $7.65 | $8.02 | $5.27 | $4.18 | $3.04 | $5.41 | $5.32 | |
| Shares (Basic) | 98,000,000 | 102,000,000 | 105,000,000 | 112,000,000 | 128,000,000 | 130,000,000 | 130,000,000 | 131,000,000 | 135,000,000 | 137,000,000 | 68,000,000 | 67,000,000 | |
| Shares (Diluted) | 99,000,000 | 102,000,000 | 106,000,000 | 112,000,000 | 129,000,000 | 130,000,000 | 130,000,000 | 132,000,000 | 136,000,000 | 138,000,000 | 69,000,000 | 68,000,000 | |
| EBITDA | $2.23B | $627M | $1.36B | $1.18B | $2.20B | $1.18B | $1.33B | $809M | $738M | $551M | $427M | $647M |
Bilan
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $3.13B | $1.89B | $1.42B | $1.26B | $4.49B | $2.04B | $887M | $1.03B | $1.03B | $870M | $532M | $635M | |
| Short-term Investments | $25M | $0 | · | $0 | $200M | · | · | · | · | · | · | · | |
| Receivables | $2.70B | $2.49B | $2.57B | $2.39B | $2.37B | $2.41B | $2.62B | $2.38B | $2.25B | $2.08B | $1.26B | $1.04B | |
| Prepaid Expense | $595M | $1.22B | $364M | $414M | $612M | $479M | $525M | $404M | $430M | $337M | $255M | · | |
| Other Current Assets | $56M | $60M | $53M | $54M | $54M | $74M | $112M | $57M | $71M | $55M | $40M | $212M | |
| Current Assets | $16.87B | $15.11B | $13.43B | $15.84B | $18.49B | $20.30B | $17.04B | $16.42B | $15.86B | $13.79B | $12.50B | $10.84B | |
| PP&E (Net) | $695M | $661M | $720M | $718M | $851M | $1.01B | $1.05B | $942M | $985M | $839M | $563M | $483M | |
| PP&E (Gross) | $2.23B | $1.99B | $2.07B | $1.99B | $2.09B | $2.13B | $1.94B | $1.71B | $1.86B | $1.48B | $1.09B | $980M | |
| Accum. Depreciation | $1.54B | $1.33B | $1.35B | $1.27B | $1.24B | $1.12B | $891M | $768M | $877M | $642M | $528M | $497M | |
| Goodwill | $8.94B | $8.80B | $10.20B | $10.17B | $10.18B | $10.39B | $10.38B | $10.46B | $10.52B | $10.41B | $3.74B | $2.94B | |
| Intangibles | $1.14B | $1.29B | $2.02B | $2.27B | $2.56B | $2.99B | $3.48B | $3.32B | $3.88B | $4.37B | $1.11B | $450M | |
| Other Non-current Assets | $866M | $806M | $1.57B | $1.36B | $1.20B | $1.08B | $835M | $467M | $447M | $353M | $298M | $210M | |
| Total Assets | $29.53B | $27.68B | $29.09B | $31.77B | $34.97B | $38.53B | $35.43B | $32.38B | $32.46B | $30.25B | $18.84B | $15.42B | |
| Accounts Payable | · | · | · | · | · | · | · | $163M | $136M | $117M | $75M | $131M | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | · | $988M | $167M | |
| Current Liabilities | $14.00B | $12.60B | $12.63B | $14.78B | $14.72B | $19.33B | $16.07B | $15.30B | $14.76B | $13.37B | $12.80B | $10.21B | |
| Capital Leases | $472M | $502M | $592M | $620M | $734M | $917M | $964M | $0 | · | · | · | · | |
| Deferred Tax | · | $45M | $542M | $748M | $845M | $561M | $526M | $559M | $615M | $864M | $240M | $147M | |
| Other Non-current Liabilities | $246M | $299M | $238M | $221M | $253M | $290M | $335M | $429M | $544M | $532M | $533M | $389M | |
| Total Liabilities | $21.48B | $19.66B | $19.50B | $21.68B | $21.66B | $27.60B | $25.06B | $22.39B | $22.18B | $20.02B | $16.43B | $13.36B | |
| Long-term Debt | $9.69B | $8.61B | $7.43B | $6.76B | $6.64B | $7.88B | $8.02B | $6.40B | $5.64B | $4.94B | · | · | |
| Total Debt | $6.31B | $5.31B | $5.22B | $4.72B | $4.59B | $5.63B | $5.62B | $4.39B | $4.45B | $3.36B | $3.27B | $2.31B | |
| Paid-in Capital | · | · | · | · | · | · | · | · | $10.54B | $10.60B | $1.67B | · | |
| Retained Earnings | $-296M | $109M | $1.47B | $1.76B | $4.64B | $2.43B | $1.79B | $1.20B | $1.10B | $1.45B | $1.60B | $1.53B | |
| Treasury Stock | · | · | $0 | $3M | $3M | $3M | $3M | $3M | $3M | $99M | $3M | $3M | |
| AOCI | $-2.83B | $-3.16B | $-2.86B | $-2.62B | $-2.19B | $-2.36B | $-2.23B | $-1.96B | $-1.51B | $-1.88B | $-1.04B | $-1.07B | |
| Stockholders' Equity | $7.98B | $7.94B | $9.52B | $10.02B | $13.26B | $10.82B | $10.25B | $9.85B | $10.13B | $10.06B | $2.23B | $1.99B | |
| Liabilities + Equity | $29.53B | $27.68B | $29.09B | $31.77B | $34.97B | $38.53B | $35.43B | $32.38B | $32.46B | $30.25B | $18.84B | $15.42B |
Flux de trésorerie
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | · | · | · | · | · | · | · | $171M | $146M | |
| Stock-based Comp | $153M | $121M | $125M | $99M | $101M | $90M | $74M | $50M | $67M | $123M | $64M | $52M | |
| Deferred Tax | $55M | $-213M | $-109M | $-54M | $96M | $99M | $-81M | $-115M | $-285M | $-244M | $-99M | $66M | |
| Amort. of Intangibles | $192M | $226M | $263M | $312M | $369M | $461M | $488M | $534M | $581M | $591M | $76M | $54M | |
| Restructuring | $0 | $61M | $68M | $99M | $26M | $24M | $0 | $0 | $132M | $193M | $126M | $36M | |
| Operating Cash Flow | $1.77B | $1.51B | $1.34B | $812M | $2.06B | $1.77B | $1.08B | $1.29B | $862M | $933M | $244M | $477M | |
| CapEx | $229M | $245M | $242M | · | · | · | · | $268M | $300M | $218M | $146M | $113M | |
| Investing Cash Flow | $447M | $250M | $-1.08B | $-173M | $2.57B | $-160M | $-1.61B | $-341M | $-335M | $195M | $-943M | $-276M | |
| Net Debt Issued | $-5M | $-655M | $-254M | $-585M | $-1.01B | $-327M | $-995M | $-170M | $-734M | $-1.90B | · | · | |
| Stock Issued | · | $0 | $0 | $7M | $10M | $16M | $45M | $45M | $61M | $63M | $131M | $139M | |
| Stock Repurchased | $1.65B | $901M | $1.00B | $3.53B | $1.63B | $0 | $150M | $602M | $532M | $396M | $82M | $213M | |
| Net Stock Activity | $-1.65B | $-901M | $-1.00B | $-3.52B | $-1.62B | $16M | $-105M | $-557M | $-471M | $-333M | $42M | $-79M | |
| Dividends Paid | $358M | $354M | $352M | $369M | $374M | $346M | $329M | $306M | $277M | $199M | $277M | $210M | |
| Financing Cash Flow | $-936M | $-459M | $-1.20B | $-3.44B | $-3.11B | $378M | $455M | $-903M | $-479M | $-775M | $640M | $-323M | |
| Net Change in Cash | · | · | · | · | · | · | · | · | · | · | $-59M | $-122M | |
| Taxes Paid | $441M | $312M | $348M | $428M | $570M | $310M | $299M | $178M | $203M | $158M | $91M | $88M | |
| Free Cash Flow | $1.55B | · | · | · | · | · | · | $1.02B | $562M | $702M | $97M | $364M | |
| Levered FCF | $1.33B | · | · | · | · | · | · | $845M | $336M | $466M | $-59M | $270M |
Rentabilité
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 23.0% | 6.3% | 14.4% | 13.3% | 24.5% | 12.7% | 14.7% | 9.5% | 9.0% | 7.0% | 11.2% | 17.0% | |
| Net Margin | 16.5% | -0.99% | 11.1% | 11.4% | 46.9% | 10.7% | 11.6% | 8.2% | 6.9% | 5.3% | 9.7% | 9.5% | |
| Pretax Margin | 20.1% | 1.1% | 13.5% | 14.2% | 29.9% | 14.3% | 14.6% | 10.0% | 6.0% | 4.3% | 8.9% | 13.6% | |
| EBITDA Margin | 23.0% | 6.3% | 14.4% | 13.3% | 24.5% | 12.7% | 14.7% | 9.5% | 9.0% | 7.0% | 11.2% | 17.0% | |
| ROA | 5.6% | -0.35% | 3.5% | 3.0% | 11.5% | 2.7% | 3.1% | 2.1% | 1.8% | 1.7% | 2.2% | 2.4% | |
| ROE | 20.2% | -1.1% | 10.8% | 8.7% | 35.1% | 9.4% | 10.4% | 7.0% | 5.6% | 6.8% | 17.7% | 17.2% | |
| ROIC | 13.1% | -4.0% | 7.7% | 6.8% | 9.9% | 5.5% | 6.8% | 4.8% | 6.1% | 5.3% | 8.5% | 10.4% |
Liquidité et Solvabilité
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.2 | 1.2 | 1.1 | 1.1 | 1.3 | 1.1 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 | 1.1 | |
| Quick Ratio | 0.4 | 0.3 | 0.3 | 0.2 | 0.5 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | |
| Debt / Equity | 0.8 | 0.7 | 0.5 | 0.5 | 0.3 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 1.5 | 1.2 | |
| LT Debt / Equity | 0.7 | 0.7 | 0.5 | 0.4 | 0.3 | 0.4 | 0.5 | 0.4 | 0.4 | 0.3 | 1.0 | 1.1 | |
| Interest Coverage | 8.6 | 2.4 | 5.8 | 5.7 | 10.4 | 4.8 | 5.7 | 3.9 | 3.9 | 3.0 | 3.0 | 4.8 |
Efficacité
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | |
| Receivables Turnover | 3.7 | 3.9 | 3.8 | 3.7 | 3.8 | 3.6 | 3.6 | 3.5 | 3.8 | 4.7 | 3.3 | 3.6 |
Par action
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue / Share | $98.06 | $97.35 | $89.46 | $79.16 | $69.75 | $71.94 | $69.53 | $64.49 | $60.31 | $57.15 | $55.49 | $21.01 | |
| Cash Flow / Share | $17.93 | $14.82 | $12.69 | $7.25 | $15.98 | $13.65 | $8.32 | $9.76 | $6.34 | $6.67 | $3.52 | $2.64 | |
| Dividend / Share | $3.68 | $3.52 | $3.36 | $3.28 | $3.02 | $2.75 | $2.60 | $2.40 | $2.12 | $1.92 | $3.28 | $3.18 | |
| EPS (TTM) | $16.26 | $-0.96 | $9.95 | $8.98 | $32.78 | $7.65 | $8.02 | $5.27 | $4.18 | $3.04 | $5.41 | $5.32 |
Taux de croissance
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -2.2% | 4.7% | 7.0% | -1.5% | 4.5% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 3.1% | 3.3% | 3.2% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 2.4% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | · | 10.8% | -72.6% | 328.5% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 21.9% | · | 9.2% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 16.3% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | · | 4.6% | -76.1% | 323.9% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 16.7% | · | 1.9% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 10.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 0.68% | · | · | · | · | · | · | · | · | · | · | · |
Valorisation (TTM)
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $9.71B | $9.93B | $9.48B | $8.87B | $9.00B | $8.62B | $8.37B | $8.51B | $8.20B | $7.89B | $3.83B | $3.80B | |
| Net Income TTM | $1.60B | $-98M | $1.05B | $1.01B | $4.22B | $996M | $1.04B | $695M | $568M | $420M | $373M | $362M | |
| P/E | 20.2 | -326.3 | 24.2 | 27.2 | 7.2 | 27.5 | 25.2 | 28.8 | 36.1 | 40.2 | 23.8 | 22.3 | |
| Earnings Yield | 5.0% | -0.31% | 4.1% | 3.7% | 13.8% | 3.6% | 4.0% | 3.5% | 2.8% | 2.5% | 4.2% | 4.5% | |
| Payout Ratio | 22.3% | -361.2% | 33.4% | 36.6% | 8.9% | 34.7% | 31.5% | 44.0% | 48.8% | 47.4% | 74.3% | 58.0% | |
| Annual Payout | $358M | $354M | $352M | $369M | $374M | $346M | $329M | $306M | $277M | $199M | $277M | $210M |
Compte de résultat
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.47B | $2.41B | $2.94B | $2.29B | $2.26B | $2.22B | $3.04B | $2.29B | $2.27B | $2.34B | $2.91B | $2.17B | $2.16B | $2.24B | $2.72B | $1.95B | |
| Operating Expenses | $2.10B | $1.96B | $1.92B | $1.87B | $1.89B | $1.79B | $2.13B | $3.06B | $2.05B | $2.06B | $2.13B | $2.01B | $2.02B | $1.96B | $2.01B | $1.80B | |
| Operating Income | $364M | $448M | $1.02B | $418M | $368M | $432M | $901M | $-766M | $212M | $280M | $779M | $159M | $142M | $285M | $708M | $154M | |
| Interest Expense | $78M | $77M | $66M | $65M | $64M | $65M | $66M | $65M | $68M | $64M | $63M | $61M | $57M | $54M | $54M | $54M | |
| Other Non-op | $6M | $5M | $-3M | $37M | $9M | $-64M | $856M | $-1.17B | $23M | $26M | $20M | $66M | $35M | $25M | $83M | $85M | |
| Pretax Income | $292M | $376M | $947M | $390M | $313M | $303M | $1.69B | $-2.00B | $167M | $242M | $736M | $164M | $120M | $256M | $737M | $185M | |
| Income Tax | $57M | $70M | $197M | $77M | $-21M | $65M | $440M | $-322M | $26M | $48M | $116M | $25M | $24M | $50M | $131M | $1M | |
| Net Income | $229M | $297M | $735M | $304M | $331M | $235M | $1.25B | $-1.68B | $141M | $190M | $622M | $136M | $94M | $203M | $588M | $190M | |
| EPS (Basic) | $2.43 | $3.12 | $7.54 | $3.12 | $3.34 | $2.34 | $12.27 | $-16.44 | $1.37 | $1.84 | $5.94 | $1.30 | $0.88 | $1.89 | $5.28 | $1.72 | |
| EPS (Diluted) | $2.43 | $3.10 | $7.50 | $3.11 | $3.32 | $2.33 | $12.29 | $-16.44 | $1.36 | $1.83 | $5.90 | $1.29 | $0.88 | $1.88 | $5.26 | $1.72 | |
| Shares (Basic) | 94,000,000 | 95,000,000 | · | 98,000,000 | 99,000,000 | 100,000,000 | · | 102,000,000 | 103,000,000 | 103,000,000 | · | 105,000,000 | 107,000,000 | 107,000,000 | · | 110,000,000 | |
| Shares (Diluted) | 94,000,000 | 96,000,000 | · | 98,000,000 | 100,000,000 | 101,000,000 | · | 102,000,000 | 103,000,000 | 104,000,000 | · | 105,000,000 | 107,000,000 | 108,000,000 | · | 111,000,000 | |
| EBITDA | $364M | $448M | · | $418M | $368M | $432M | · | $-766M | $212M | $280M | · | $159M | $142M | $285M | · | $154M |
Bilan
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.63B | $1.85B | $3.13B | $1.90B | $1.96B | $1.51B | $1.89B | $1.37B | $1.25B | $1.89B | $1.42B | $1.25B | $1.60B | $1.14B | $1.26B | $1.50B | |
| Short-term Investments | $34M | · | $25M | $25M | $25M | · | $0 | · | · | · | · | · | · | · | · | $0 | |
| Receivables | $2.60B | $2.65B | $2.70B | $2.19B | $2.36B | $2.37B | $2.49B | $2.12B | $2.42B | $2.43B | · | $2.08B | $2.21B | $2.26B | · | $1.88B | |
| Prepaid Expense | $669M | $601M | $595M | $570M | $558M | $1.29B | $1.22B | $558M | $432M | $379M | · | $469M | $401M | $337M | · | $476M | |
| Other Current Assets | $59M | · | $56M | $77M | $51M | · | $60M | $69M | $58M | · | · | $39M | · | $43M | · | $61M | |
| Current Assets | $16.75B | $16.09B | $16.87B | $14.62B | $15.61B | $15.46B | $15.11B | $14.31B | $14.03B | $14.64B | · | $11.83B | $12.82B | $15.95B | · | $15.05B | |
| PP&E (Net) | $675M | $671M | $695M | $686M | $696M | $667M | $661M | $710M | $709M | $703M | · | $710M | $725M | $723M | · | $701M | |
| PP&E (Gross) | · | · | $2.23B | · | · | · | $1.99B | · | · | · | $2.07B | · | · | · | $1.99B | · | |
| Accum. Depreciation | · | · | $1.54B | · | · | · | $1.33B | · | · | · | $1.35B | · | · | · | $1.27B | · | |
| Goodwill | $9.73B | $9.66B | $8.94B | $8.94B | $8.94B | $8.84B | $8.80B | $8.88B | $10.18B | $10.19B | $10.20B | $10.14B | $10.20B | $10.19B | $10.17B | $10.09B | |
| Intangibles | $1.44B | $1.27B | $1.14B | $1.19B | $1.23B | $1.25B | $1.29B | $1.36B | $1.90B | $1.96B | · | $2.06B | $2.15B | $2.21B | · | $2.31B | |
| Other Non-current Assets | $928M | $904M | $866M | $942M | $934M | $803M | $806M | $732M | $1.66B | $1.61B | · | $1.43B | $1.42B | $1.39B | · | $1.24B | |
| Total Assets | $30.56B | $29.64B | $29.53B | $27.44B | $28.48B | $28.06B | $27.68B | $27.17B | $29.62B | $30.24B | · | $27.62B | $28.77B | $31.91B | · | $30.99B | |
| Current Liabilities | $15.24B | $13.55B | $14.00B | $13.24B | $13.87B | $13.38B | $12.60B | $12.54B | $12.67B | $13.12B | · | $11.30B | $11.97B | $14.89B | · | $14.12B | |
| Capital Leases | $454M | $485M | $472M | $475M | $500M | $498M | $502M | $556M | $564M | $570M | · | $569M | $602M | $610M | · | $608M | |
| Deferred Tax | · | · | · | · | · | · | · | $94M | $552M | $550M | · | $706M | $721M | $736M | · | $758M | |
| Other Non-current Liabilities | $340M | $251M | $246M | $255M | $246M | $296M | $299M | $202M | $196M | $221M | · | $200M | $201M | $200M | · | $203M | |
| Total Liabilities | $22.79B | $21.58B | $21.48B | $19.63B | $20.30B | $19.85B | $19.66B | $19.60B | $20.21B | $20.67B | · | $18.14B | $18.90B | $21.73B | · | $21.08B | |
| Long-term Debt | $6.53B | $6.30B | $9.69B | $5.31B | $5.31B | $5.31B | $5.31B | $5.31B | $5.31B | $5.96B | · | $5.21B | $5.46B | $4.72B | · | $4.72B | |
| Total Debt | $6.53B | $6.30B | · | $5.31B | $5.31B | $5.31B | · | $5.31B | $5.31B | $5.96B | · | $5.21B | $5.46B | $4.72B | · | $4.72B | |
| Retained Earnings | $-699M | $-392M | $-296M | $-593M | $-206M | $51M | $109M | $-650M | $1.31B | $1.46B | · | $1.13B | $1.43B | $1.77B | · | $1.71B | |
| Treasury Stock | · | · | · | · | · | · | · | $5M | · | · | · | $0 | $0 | $0 | · | $3M | |
| AOCI | $-2.85B | $-2.87B | $-2.83B | $-2.71B | $-2.71B | $-2.94B | $-3.16B | $-2.81B | $-2.92B | $-2.90B | · | $-2.62B | $-2.54B | $-2.57B | · | $-2.72B | |
| Stockholders' Equity | $7.69B | $7.98B | $7.98B | $7.74B | $8.10B | $8.13B | $7.94B | $7.49B | $9.34B | $9.49B | · | $9.41B | $9.80B | $10.10B | · | $9.84B | |
| Liabilities + Equity | $30.56B | $29.64B | $29.53B | $27.44B | $28.48B | $28.06B | $27.68B | $27.17B | $29.62B | $30.24B | · | $27.62B | $28.77B | $31.91B | · | $30.99B |
Flux de trésorerie
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $67M | $42M | $49M | $36M | $31M | $37M | $36M | $31M | $30M | $24M | $38M | $29M | $32M | $26M | $28M | $24M | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $38M | $-47M | |
| Amort. of Intangibles | $55M | $48M | $48M | $47M | $49M | $48M | $50M | $56M | $60M | $60M | $60M | $62M | $70M | $71M | $73M | $71M | |
| Restructuring | · | · | $0 | $0 | $0 | $0 | $32M | $8M | $3M | $18M | $38M | $17M | $10M | $3M | $28M | $9M | |
| Operating Cash Flow | $484M | $-10M | $771M | $678M | $361M | $-35M | $599M | $482M | $407M | $24M | $522M | $393M | $296M | $134M | $375M | $179M | |
| CapEx | $59M | $55M | $63M | $57M | $58M | $51M | $56M | $63M | $66M | $60M | · | · | · | · | · | · | |
| Investing Cash Flow | $-336M | $-840M | $-83M | $-82M | $696M | $-84M | $480M | $-72M | $-84M | $-74M | $-55M | $5M | $-974M | $-61M | $-115M | $-77M | |
| Net Debt Issued | · | $-551M | · | · | · | $-1M | · | · | · | $-1M | · | · | · | $-1M | · | · | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $6M | |
| Stock Repurchased | $450M | $300M | $350M | $600M | $500M | $200M | $395M | $205M | $200M | $101M | $196M | $350M | $350M | $104M | $440M | $369M | |
| Net Stock Activity | · | $-300M | · | · | · | $-200M | · | · | · | $-101M | · | · | · | $-104M | · | · | |
| Dividends Paid | $90M | $88M | $89M | $90M | $91M | $88M | $89M | $89M | $90M | $86M | $87M | $88M | $90M | $87M | $89M | $91M | |
| Financing Cash Flow | $-408M | $-203M | $375M | $-511M | $-824M | $24M | $-664M | $-159M | $-1.19B | $1.56B | $-472M | $-615M | $340M | $-453M | $-336M | $-419M | |
| Free Cash Flow | · | $-65M | · | · | · | $-86M | · | · | · | · | · | · | · | · | · | · | |
| Levered FCF | · | $-128M | · | · | · | $-137M | · | · | · | · | · | · | · | · | · | · |
Rentabilité
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 14.8% | 18.6% | · | 18.3% | 16.3% | 19.4% | · | -33.5% | 9.4% | 12.0% | · | 7.3% | 6.6% | 12.7% | · | 7.9% | |
| Net Margin | 9.3% | 12.3% | · | 13.3% | 14.6% | 10.6% | · | -73.2% | 6.2% | 8.1% | · | 6.3% | 4.3% | 9.0% | · | 9.7% | |
| Pretax Margin | 11.8% | 15.6% | · | 17.1% | 13.8% | 13.6% | · | -87.1% | 7.4% | 10.3% | · | 7.6% | 5.6% | 11.4% | · | 9.5% | |
| EBITDA Margin | 14.8% | 18.6% | · | 18.3% | 16.3% | 19.4% | · | -33.5% | 9.4% | 12.0% | · | 7.3% | 6.6% | 12.7% | · | 7.9% | |
| ROA | 0.78% | 1.0% | · | 1.1% | 1.1% | 0.81% | · | -6.1% | 0.48% | 0.61% | · | 0.46% | 0.31% | 0.63% | · | 0.56% | |
| ROE | 2.9% | 3.7% | · | 4.0% | 3.8% | 2.7% | · | -19.8% | 1.5% | 1.9% | · | 1.4% | 0.93% | 1.9% | · | 1.8% | |
| ROIC | 2.1% | 2.5% | · | 2.6% | 2.9% | 2.5% | · | -5.0% | 1.2% | 1.5% | · | 0.92% | 0.74% | 1.6% | · | 1.1% |
Liquidité et Solvabilité
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | 1.2 | · | 1.1 | 1.1 | 1.2 | · | 1.1 | 1.1 | 1.1 | · | 1.0 | 1.1 | 1.1 | · | 1.1 | |
| Quick Ratio | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.2 | · | 0.2 | |
| Debt / Equity | 0.8 | 0.8 | · | 0.7 | 0.7 | 0.7 | · | 0.7 | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.5 | · | 0.5 | |
| LT Debt / Equity | 0.8 | 0.8 | · | 0.6 | 0.6 | 0.6 | · | 0.7 | 0.6 | 0.6 | · | 0.5 | 0.5 | 0.4 | · | 0.5 | |
| Interest Coverage | 4.7 | 5.8 | · | 6.4 | 5.8 | 6.6 | · | -11.8 | 3.1 | 4.4 | · | 2.6 | 2.5 | 5.3 | · | 2.9 |
Efficacité
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Receivables Turnover | 1.0 | 1.0 | · | 1.1 | 0.9 | 0.9 | · | 1.1 | 1.0 | 1.0 | · | 1.1 | 1.0 | 1.0 | · | 1.0 |
Par action
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue / Share | $26.23 | $25.12 | · | $23.35 | $22.61 | $22.01 | · | $22.44 | $21.99 | $22.51 | · | $20.63 | $20.18 | $20.78 | · | $17.59 | |
| Cash Flow / Share | · | $-0.10 | · | · | · | $-0.35 | · | · | · | $0.23 | · | · | · | $1.24 | · | · | |
| Dividend / Share | $0.96 | $0.96 | $0.92 | $0.92 | $0.92 | $0.92 | $0.88 | $0.88 | $0.88 | $0.88 | $0.84 | $0.84 | $0.84 | $0.84 | $0.82 | $0.82 | |
| EPS (TTM) | $16.14 | $17.03 | · | $21.05 | $1.50 | $-0.46 | · | $-7.35 | $10.38 | $9.90 | · | $9.31 | $9.74 | $9.83 | · | $22.47 |
Valorisation (TTM)
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $10.10B | $9.90B | · | $9.81B | $9.81B | $9.81B | · | $9.81B | $9.69B | $9.58B | · | $9.29B | $9.08B | $8.95B | · | $8.85B | |
| Net Income TTM | $1.56B | $1.67B | · | $2.12B | $137M | $-53M | · | $-722M | $1.09B | $1.04B | · | $1.02B | $1.07B | $1.09B | · | $2.82B | |
| P/E | 16.2 | 17.1 | · | 16.4 | 204.3 | -734.7 | · | -40.1 | 25.3 | 27.8 | · | 22.4 | 24.2 | 23.6 | · | 8.9 | |
| Earnings Yield | 6.2% | 5.9% | · | 6.1% | 0.49% | -0.14% | · | -2.5% | 4.0% | 3.6% | · | 4.5% | 4.1% | 4.2% | · | 11.2% | |
| Payout Ratio | · | 29.6% | · | · | · | 37.5% | · | · | · | 45.3% | · | · | · | 42.9% | · | · | |
| Annual Payout | $357M | $358M | · | $358M | $357M | $356M | · | $352M | $351M | $351M | · | $354M | $357M | $358M | · | $379M |
Période la plus récente à gauche · valeurs nulles affichées comme ·
États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
| Métrique | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenu | $9.71B | $9.93B | $9.48B | $8.87B | $9.00B |
| Marge d'exploitation % | 23.0% | 6.3% | 14.4% | 13.3% | 24.5% |
| Résultat net | $1.60B | $-98M | $1.05B | $1.01B | $4.22B |
| BPA dilué | $16.26 | $-0.96 | $9.95 | $8.98 | $32.78 |
| Métrique | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Dette / Capitaux propres | 0.8 | 0.7 | 0.5 | 0.5 | 0.3 |
| Ratio de liquidité | 1.2 | 1.2 | 1.1 | 1.1 | 1.3 |
| Ratio de liquidité réduite | 0.4 | 0.3 | 0.3 | 0.2 | 0.5 |
| Métrique | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Flux de trésorerie libre | $1.55B | · | · | · | · |
Détenteurs institutionnels (13F) 745 déclarants · $28.3B total · Au 30 septembre 2026
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
| Nouvelles positions | Positions clôturées | Augmenté | Diminué | Variation nette des actions |
|---|---|---|---|---|
| 73 (-38 vs T. préc.) | 92 (-15 vs T. préc.) | 242 (+7 vs T. préc.) | 277 (+1 vs T. préc.) | +2.2M |
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
| Institution | Valeur | Actions | % de 13F suivies | Type |
|---|---|---|---|---|
| VANGUARD GROUP INC | $3 686 204 898 | 11 217 909 | 13,03% | Actions |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | $2 256 971 395 | 5 491 383 | 7,98% | Actions |
| BlackRock, Inc. | $2 173 030 845 | 8 314 002 | 7,68% | Actions |
| Dodge & Cox | $2 097 596 707 | 8 025 392 | 7,41% | Actions |
| VANGUARD CAPITAL MANAGEMENT LLC | $1 613 755 881 | 6 174 220 | 5,70% | Actions |
| HARRIS ASSOCIATES L P | $1 544 182 709 | 5 908 033 | 5,46% | Actions |
| Artisan Partners Limited Partnership | $1 448 263 716 | 5 541 048 | 5,12% | Actions |
| First Eagle Investment Management, LLC | $1 169 855 476 | 4 475 860 | 4,14% | Actions |
| STATE STREET CORP | $1 132 048 480 | 4 315 443 | 4,00% | Actions |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $1 062 393 775 | 4 064 712 | 3,76% | Actions |
| GEODE CAPITAL MANAGEMENT, LLC | $677 366 967 | 2 601 654 | 2,39% | Actions |
| FMR LLC | $579 168 562 | 2 215 896 | 2,05% | Actions |
| Invesco Ltd. | $567 611 596 | 2 171 679 | 2,01% | Actions |
| NORGES BANK | $374 769 556 | 1 433 866 | 1,32% | Actions |
| Burgundy Asset Management Ltd. | $286 750 382 | 877 476 | 1,01% | Actions |
| NORTHERN TRUST CORP | $274 198 040 | 1 049 080 | 0,97% | Actions |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $267 188 358 | 1 022 261 | 0,94% | Actions |
| DIMENSIONAL FUND ADVISORS LP | $262 892 564 | 1 005 711 | 0,93% | Actions |
| JANUS HENDERSON GROUP PLC | $262 722 761 | 903 762 | 0,93% | Actions |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $253 119 757 | 870 725 | 0,89% | Actions |
| BANK OF MONTREAL /CAN/ | $243 959 396 | 933 387 | 0,86% | Actions |
| MORGAN STANLEY | $218 098 259 | 834 440 | 0,77% | Actions |
| GOLDMAN SACHS GROUP INC | $201 057 569 | 769 245 | 0,71% | Actions |
| ABRAMS CAPITAL MANAGEMENT, L.P. | $188 390 007 | 720 779 | 0,67% | Actions |
| ALLIANCEBERNSTEIN L.P. | $185 185 493 | 637 033 | 0,65% | Actions |
| AMERICAN CENTURY COMPANIES INC | $175 367 658 | 670 954 | 0,62% | Actions |
| Legal & General Group Plc | $170 504 985 | 652 351 | 0,60% | Actions |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $164 453 220 | 629 197 | 0,58% | Actions |
| ALTRINSIC GLOBAL ADVISORS LLC | $155 926 809 | 596 575 | 0,55% | Actions |
| VANGUARD FIDUCIARY TRUST CO | $138 689 718 | 530 626 | 0,49% | Actions |
| Bank of New York Mellon Corp | $133 066 824 | 509 113 | 0,47% | Actions |
| BANK OF AMERICA CORP /DE/ | $118 655 786 | 453 976 | 0,42% | Actions |
| FRANKLIN RESOURCES INC | $116 845 142 | 447 049 | 0,41% | Actions |
| Brandywine Global Investment Management, LLC | $107 876 423 | 328 291 | 0,38% | Actions |
| CITADEL ADVISORS LLC | $100 054 266 | 382 807 | 0,35% | Actions |
| DEUTSCHE BANK AG\ | $98 029 433 | 375 060 | 0,35% | Actions |
| River Road Asset Management, LLC | $97 201 673 | 371 893 | 0,34% | Actions |
| Amundi | $97 037 533 | 371 265 | 0,34% | Actions |
| SEI INVESTMENTS CO | $95 218 256 | 364 301 | 0,34% | Actions |
| VICTORY CAPITAL MANAGEMENT INC | $88 603 907 | 338 998 | 0,31% | Actions |
| CRAWFORD INVESTMENT COUNSEL INC | $86 105 198 | 329 438 | 0,30% | Actions |
| JPMORGAN CHASE & CO | $85 446 699 | 322 804 | 0,30% | Actions |
| BRANDES INVESTMENT PARTNERS, LP | $80 467 735 | 307 861 | 0,28% | Actions |
| UBS Group AG | $72 424 320 | 277 095 | 0,26% | Actions |
| Swiss National Bank | $69 673 401 | 266 570 | 0,25% | Actions |
| Nuveen, LLC | $69 671 834 | 266 564 | 0,25% | Actions |
| HSBC HOLDINGS PLC | $67 787 916 | 259 766 | 0,24% | Actions |
| JOHNSON INVESTMENT COUNSEL INC | $64 548 065 | 246 960 | 0,23% | Actions |
| BNP PARIBAS FINANCIAL MARKETS | $63 099 945 | 241 420 | 0,22% | Actions |
| Russell Investments Group, Ltd. | $61 845 924 | 236 371 | 0,22% | Actions |
Activistes et détenteurs de 5%+ 9 participations
Investisseurs ayant déposé un Schedule 13D auprès de la SEC — détention effective supérieure à 5% avec l'intention d'influencer l'émetteur (participations activistes, campagnes pour le conseil d'administration, fusions-acquisitions). Chaque ligne montre le dernier état connu de la position du déposant.
| Déclarant | Déposé | Participation | Statut | Objectif | Dépôt |
|---|---|---|---|---|---|
| Personne déclarante non divulguée, Personne déclarante non divulguée | 31 mai 2017 | · | Dépôt initial | · | SEC |
| Personne déclarante non divulguée, Personne déclarante non divulguée | 5 avril 2016 | · | Dépôt initial | Investissement passif | SEC |
| Towers Watson & Co. | 7 juillet 2015 | · | Dépôt initial | Fusions et acquisitions / vente | SEC |
| Personne déclarante non divulguée, Personne déclarante non divulguée | 30 juin 2015 | · | Dépôt initial | Fusions et acquisitions / vente | SEC |
| Personne déclarante non divulguée, Personne déclarante non divulguée | 30 avril 2013 | · | Dépôt initial | Campagne de conseil d'administration | SEC |
| Personne déclarante non divulguée, Personne déclarante non divulguée | 1 mars 2013 | · | Dépôt initial | Investissement passif | SEC |
| Personne déclarante non divulguée, Personne déclarante non divulguée | 26 février 2013 | · | Dépôt initial | Investissement passif | SEC |
| Personne déclarante non divulguée, Personne déclarante non divulguée | 13 avril 2012 | · | Dépôt initial | Investissement passif | SEC |
| Personne déclarante non divulguée, Personne déclarante non divulguée | 3 septembre 2010 | · | Dépôt initial | Investissement passif | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Initiés de la société 110 initiés · 56 dirigeants · 32 administrateurs
| Dirigeant | Rôle | Dernière activité | Actions détenues | Achats 12m | Ventes 12m | Net 12m |
|---|---|---|---|---|---|---|
| Carl Aaron Hess | Chief Executive Officer | 15 octobre 2026 A | 117 577 | 1 | 0 | $510 160 |
| John J Haley | Chief Executive Officer | 31 décembre 2021 F | 351 840 | 0 | 0 | $0 |
| Dominic Casserley | President and Deputy CEO | 11 mai 2016 S | 83 755 | 0 | 0 | $0 |
| Stephen Patrick Hearn | Group Deputy CEO | 2 mars 2015 S | 66 452 | 0 | 0 | $0 |
| Vic Krauze | Chairman & CEO, WNA | 2 mai 2013 S | 60 030 | 0 | 0 | $0 |
| David Margrett | CEO, Willis Intl | 6 mai 2011 S | 36 454 | 0 | 0 | $0 |
| Grahame J Millwater | Pres, Chrmn & CEO, Willis Glbl | 6 mai 2011 S | 139 833 | 0 | 0 | $0 |
| Donald Bailey | Former CEO, WNA | 7 décembre 2010 S | 31 887 | 0 | 0 | $0 |
| Dominic Samengo-Turner | CEO, Global Markets | 5 novembre 2007 A | · | 0 | 0 | $0 |
| Joseph J Trotti | CEO, Global Specialties | 5 novembre 2007 A | · | 0 | 0 | $0 |
| Mario Vitale | CEO North America | 7 août 2006 X | 101 101 | 0 | 0 | $0 |
| Janet Coolick | Group CEO | 18 juin 2004 S | 24 583 | 0 | 0 | $0 |
| RATCLIFFE JAMES A | CEO of Global Specialities | 6 mai 2004 X | 69 754 | 0 | 0 | $0 |
| Andrew Jay Krasner | Chief Financial Officer | 15 octobre 2026 A | 4 485 | 0 | 0 | $0 |
| Michael J Burwell | Chief Financial Officer | 10 août 2021 A | 23 322 | 0 | 0 | $0 |
| Roger F Millay | Former Chief Financial Officer | 13 juillet 2017 A | 22 679 | 0 | 0 | $0 |
| Michael K Neborak | Chief Financial Officer | 16 décembre 2013 A | 37 065 | 0 | 0 | $0 |
| Stephen Edward Wood | Interim CFO | 6 mai 2010 S | 4 029 | 0 | 0 | $0 |
| Patrick Regan | Group COO and CFO | 3 février 2010 A | 82 442 | 0 | 0 | $0 |
| Lucy Clarke | President of Risk & Broking | 20 octobre 2026 F | 20 872 | 2 | 0 | $1 496 271 |
| Michael F Crowley | President, Willis HRH | 3 novembre 2008 A | 0 | 0 | 0 | $0 |
| Alexis Faber | Chief Operating Officer | 15 octobre 2026 A | 10 754 | 0 | 1 | $-250 171 |
| Gioia Ghezzi | Chief Operating Officer | 26 décembre 2012 A | 3 726 | 0 | 0 | $0 |
| Thomas Colraine | VC & Co-COO | 21 décembre 2006 X | 164 356 | 0 | 0 | $0 |
| Kristy D Banas | Chief Human Resources Officer | 15 octobre 2026 A | 11 368 | 0 | 0 | $0 |
| Imran Ahmed Qureshi | Global Head of Geographies | 15 octobre 2026 A | 2 361 | 0 | 0 | $0 |
| Anne Pullum | Co-Head of Corporate Dev. | 15 octobre 2026 A | 22 452 | 0 | 0 | $0 |
| Matthew Furman | General Counsel | 15 octobre 2026 A | 35 565 | 0 | 1 | $-912 000 |
| Joseph Stephen Kurpis | PAO and Controller | 15 octobre 2026 A | 1 695 | 0 | 0 | $0 |
| Julie Jarecke Gebauer | Pres.-Health, Wealth & Career | 15 octobre 2026 A | 78 039 | 0 | 0 | $0 |
| Thomson-Hall Pamela | Head of International | 15 octobre 2025 A | 5 840 | 0 | 0 | $0 |
| Adam Garrard | Head of Risk & Broking | 22 juillet 2024 F | 14 277 | 0 | 0 | $0 |
| Anne Donovan Bodnar | Chief Administrative Officer | 19 avril 2023 F | 9 104 | 0 | 0 | $0 |
| Gene H Wickes | Head of Benefits Deliv & Admin | 17 janvier 2023 A | 61 563 | 0 | 0 | $0 |
| Joseph Gunn | Head of North America | 10 août 2021 A | 23 727 | 0 | 0 | $0 |
| Nicolas Aubert | Head of Great Britain | 20 juillet 2021 F | 16 508 | 0 | 0 | $0 |
| Susan Dorrance Davies | PAO and Controller | 15 avril 2021 A | 1 708 | 0 | 0 | $0 |
| Todd J. Jones | Head- Corporate Risk & Broking | 8 août 2019 A | 20 929 | 0 | 0 | $0 |
| David Shalders | Head- Operations & Technology | 15 mars 2019 F | 12 961 | 0 | 0 | $0 |
| Paul G Morris | Head of Western Europe | 15 mars 2019 F | 35 016 | 0 | 0 | $0 |
| Timothy D Wright | Head, Corporate Risk & Broking | 7 mars 2016 S | 26 615 | 0 | 0 | $0 |
| Adam L. Rosman | Group General Counsel | 2 juin 2014 S | 15 503 | 0 | 0 | $0 |
| Martin J Sullivan | Deputy Chairman | 26 décembre 2012 A | 95 053 | 0 | 0 | $0 |
| Peter C Hearn | Chairman, Willis Re | 7 mai 2012 S | 66 723 | 0 | 0 | $0 |
| Adam Grey Ciongoli | General Counsel | 7 mai 2012 S | 28 804 | 0 | 0 | $0 |
| Sarah J Turvill | Chairman, Willis International | 1 mai 2012 S | 111 508 | 0 | 0 | $0 |
| Susan A Sztuka | Group HR Director | 5 mai 2010 S | 13 937 | 0 | 0 | $0 |
| Allan Crawford Adamson Gribben | Group Sales and Marketing Dir. | 25 juin 2009 A | 12 618 | 0 | 0 | $0 |
| Christopher M London | Global Sales & Mktg Director | 31 mai 2007 D | 50 365 | 0 | 0 | $0 |
| Jeanette Scampas | EVP, Information Systems | 14 mars 2007 A | · | 0 | 0 | $0 |
| William C Bartholomay | Group Vice Chairman | 14 mars 2007 A | 5 968 | 0 | 0 | $0 |
| Richard J S Bucknall | Vice Chairman | 12 février 2007 S | 41 909 | 0 | 0 | $0 |
| Eric Dinallo | Group General Counsel | 20 juin 2006 A | · | 0 | 0 | $0 |
| Stephen G Maycock | Group Human Resources Director | 20 juin 2006 A | 52 455 | 0 | 0 | $0 |
| William P Bowden JR | Group General Counsel | 19 mars 2004 A | · | 0 | 0 | $0 |
| Joseph M Mcsweeny | Chairman and Chief Executive | 10 novembre 2003 X | 201 069 | 0 | 0 | $0 |
| Jacqueline Hunt | Administrateur | 20 mai 2026 A | 2 272 | 0 | 0 | $0 |
| Stephen M. Chipman | Administrateur | 20 mai 2026 A | 2 272 | 0 | 0 | $0 |
| Hammond Michael P. | Administrateur | 20 mai 2026 A | 3 089 | 1 | 0 | $67 205 |
| Fumbi F. Chima | Administrateur | 20 mai 2026 A | 4 315 | 0 | 0 | $0 |
| Inga K Beale | Administrateur | 20 mai 2026 A | 2 848 | 0 | 0 | $0 |
| Michelle R Swanback | Administrateur | 20 mai 2026 A | 2 848 | 0 | 0 | $0 |
| Fredric J Tomczyk | Administrateur | 20 mai 2026 A | 2 272 | 0 | 0 | $0 |
| Paul C Reilly | Administrateur | 20 mai 2026 A | 3 146 | 0 | 0 | $0 |
| Paul D Thomas | Administrateur | 15 mai 2025 F | 13 043 | 0 | 0 | $0 |
| Brendan R Oneill | Administrateur | 17 mai 2023 F | 7 023 | 0 | 0 | $0 |
| Linda D Rabbitt | Administrateur | 17 mai 2023 F | 14 791 | 0 | 0 | $0 |
| Victor F Ganzi | Administrateur | 8 juin 2022 F | 21 378 | 0 | 0 | $0 |
| Wilhelm Zeller | Administrateur | 11 mai 2022 F | 8 784 | 0 | 0 | $0 |
| Anna C Catalano | Administrateur | 11 mai 2022 F | 5 976 | 0 | 0 | $0 |
| Wendy E Lane | Administrateur | 11 mai 2022 F | 7 648 | 0 | 0 | $0 |
| Jaymin B Patel | Administrateur | 29 décembre 2021 F | 5 429 | 0 | 0 | $0 |
| James F Mccann | Administrateur | 13 août 2018 A | 676 | 0 | 0 | $0 |
| Jeremy Hanley | Administrateur | 10 août 2015 A | 24 645 | 0 | 0 | $0 |
| Joseph A Califano | Administrateur | 7 mai 2013 S | 11 770 | 0 | 0 | $0 |
| Jeffrey B/ Lane | Administrateur | 7 mai 2013 S | 8 942 | 0 | 0 | $0 |
| Joseph J Plumeri | Administrateur | 7 mars 2013 A | 2 332 709 | 0 | 0 | $0 |
| William W Bradley | Administrateur | 7 mai 2012 A | 15 485 | 0 | 0 | $0 |
| Eric Friberg | Administrateur | 5 mai 2008 A | · | 0 | 0 | $0 |
| Gordon M Bethune | Administrateur | 30 avril 2007 A | · | 0 | 0 | $0 |
| Perry Golkin | Administrateur | 19 février 2007 A | 1 194 987 | 0 | 0 | $0 |
| Paul Hazen | Administrateur | 21 août 2006 A | · | 0 | 0 | $0 |
| Todd A Fisher | Administrateur | 22 mars 2004 S | 8 725 790 | 0 | 0 | $0 |
| George R Roberts | Administrateur | 22 mars 2004 S | 8 717 790 | 0 | 0 | $0 |
| Henry R Kravis | Administrateur | 22 mars 2004 S | 8 717 790 | 0 | 0 | $0 |
| Edward A Gilhuly | Détenteur de 10% | 25 février 2004 S | 11 698 405 | 0 | 0 | $0 |
| Johannes P Huth | Détenteur de 10% | 25 février 2004 S | 11 698 405 | 0 | 0 | $0 |
| Michael T Tokarz | Détenteur de 10% | 25 février 2004 S | 11 698 405 | 0 | 0 | $0 |
| James H. Greene Jr. | Détenteur de 10% | 25 février 2004 S | 11 698 405 | 0 | 0 | $0 |
| Alexandar Navab JR | Détenteur de 10% | 25 février 2004 S | 11 698 405 | 0 | 0 | $0 |
| Paul E Raether | Détenteur de 10% | 25 février 2004 S | 11 698 405 | 0 | 0 | $0 |
| Michael W Michelson | Détenteur de 10% | 25 février 2004 S | 11 698 405 | 0 | 0 | $0 |
| KKR 1996 OVERSEAS LTD | Détenteur de 10% | 25 février 2004 S | 11 698 405 | 0 | 0 | $0 |
| KKR ASSOCIATES II 1996 L P | Détenteur de 10% | 25 février 2004 S | 11 698 405 | 0 | 0 | $0 |
| KKR 1996 FUND OVERSEAS L P | Détenteur de 10% | 25 février 2004 S | 11 698 405 | 0 | 0 | $0 |
| PROFIT SHARING OVERSEAS L P | Détenteur de 10% | 25 février 2004 S | 11 698 405 | 0 | 0 | $0 |
| Scott M Stuart | Détenteur de 10% | 25 février 2004 S | 11 698 405 | 0 | 0 | $0 |
| Neil A Richarrdson | Détenteur de 10% | 15 mai 2003 S | 35 543 328 | 0 | 0 | $0 |
| James K Foreman | · | 5 avril 2016 A | 25 007 | 0 | 0 | $0 |
| John Greene | · | 4 janvier 2016 A | 14 805 | 0 | 0 | $0 |
| Francisco Luzon Lopez | · | 4 janvier 2016 F | 3 920 | 0 | 0 | $0 |
| Michael J. Somers | · | 4 janvier 2016 F | 3 762 | 0 | 0 | $0 |
| Robyn S Kravit | · | 4 janvier 2016 F | 4 729 | 0 | 0 | $0 |
| Roy Gardner | · | 4 janvier 2016 F | 7 287 | 0 | 0 | $0 |
| Douglas B Roberts | · | 4 janvier 2016 F | 7 845 | 0 | 0 | $0 |
| Celia Brown | · | 4 janvier 2015 A | 16 023 | 0 | 0 | $0 |
| Scott C Nuttall | · | 20 février 2006 A | 1 177 487 | 0 | 0 | $0 |
| James R Fisher | · | 20 février 2006 A | 35 669 | 0 | 0 | $0 |
| John M Pelly | · | 6 août 2004 X | 211 893 | 0 | 0 | $0 |
| Robert I Macdonnell | · | 25 février 2004 S | 11 698 405 | 0 | 0 | $0 |
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Détention d'ETF Détenu par 112 ETFs
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.
| Fonds | Poids | Unités | Au | Source |
|---|---|---|---|---|
| KBWP · Invesco Exchange-Traded Fund Trust … | 3,74% | 34 089 SH | 23 octobre 2026 | Quotidien |
| CVGD · Elevation Series Trust | 2,47% | 10 178 NS | 31 juillet 2026 | N-PORT |
| NUMV · Nushares ETF Trust | 1,68% | 22 202 NS | 31 juillet 2026 | N-PORT |
| CZA · Invesco Exchange-Traded Fund Trust | 1,50% | 8 144 SH | 23 octobre 2026 | Quotidien |
| RSPF · Invesco Exchange-Traded Fund Trust | 1,39% | 13 697 SH | 23 octobre 2026 | Quotidien |
| ESIM · Strategy Shares | 0,87% | 466 NS | 31 juillet 2026 | N-PORT |
| PID · Invesco Exchange-Traded Fund Trust | 0,61% | 16 581 SH | 23 octobre 2026 | Quotidien |
| VFMV · VANGUARD WELLINGTON FUND | 0,51% | 8 114 SH | 19 août 2026 | Quotidien |
| IYF · iShares Trust | 0,45% | 63 027 SH | 11 septembre 2026 | Quotidien |
| VOE · VANGUARD INDEX FUNDS | 0,43% | 606 706 SH | 19 août 2026 | Quotidien |
| USMV · iShares Trust | 0,37% | 276 234 SH | 11 septembre 2026 | Quotidien |
| IWS · iShares Trust | 0,29% | 141 148 SH | 11 septembre 2026 | Quotidien |
| VFH · VANGUARD WORLD FUND | 0,29% | 154 024 SH | 19 août 2026 | Quotidien |
| VFQY · VANGUARD WELLINGTON FUND | 0,28% | 4 996 SH | 19 août 2026 | Quotidien |
| FAS · Direxion Shares ETF Trust | 0,27% | 18 610 NS | 31 juillet 2026 | N-PORT |
| VO · VANGUARD INDEX FUNDS | 0,24% | 2 046 804 SH | 19 août 2026 | Quotidien |
| SIZE · iShares Trust | 0,24% | 3 243 SH | 11 septembre 2026 | Quotidien |
| IMCV · iShares Trust | 0,22% | 8 086 SH | 11 septembre 2026 | Quotidien |
| IWR · iShares Trust | 0,22% | 386 810 SH | 11 septembre 2026 | Quotidien |
| ACWV · iShares, Inc. | 0,21% | 22 370 SH | 11 septembre 2026 | Quotidien |
| RSP · Invesco Exchange-Traded Fund Trust | 0,21% | 625 930 SH | 23 octobre 2026 | Quotidien |
| DFVX · Dimensional ETF Trust | 0,20% | 3 195 NS | 31 juillet 2026 | N-PORT |
| IMCB · iShares Trust | 0,20% | 10 636 SH | 11 septembre 2026 | Quotidien |
| EUSA · iShares, Inc. | 0,19% | 11 634 SH | 11 septembre 2026 | Quotidien |
| IXG · iShares Trust | 0,19% | 4 106 SH | 11 septembre 2026 | Quotidien |
| IMCG · iShares Trust | 0,18% | 22 520 SH | 11 septembre 2026 | Quotidien |
| BSCR · Invesco Exchange-Traded Self-Indexe… | 0,17% | 7 791 000 | 22 octobre 2026 | Quotidien |
| EVUS · iShares Trust | 0,17% | 2 020 SH | 11 septembre 2026 | Quotidien |
| XOEF · iShares Trust | 0,17% | 118 SH | 11 septembre 2026 | Quotidien |
| ESMV · iShares Trust | 0,17% | 41 SH | 11 septembre 2026 | Quotidien |
| DIVB · iShares Trust | 0,16% | 10 508 SH | 11 septembre 2026 | Quotidien |
| PFIG · Invesco Exchange-Traded Fund Trust … | 0,16% | 210 000 | 23 octobre 2026 | Quotidien |
| BSCS · Invesco Exchange-Traded Self-Indexe… | 0,14% | 4 881 000 | 23 octobre 2026 | Quotidien |
| USXF · iShares Trust | 0,12% | 5 610 SH | 11 septembre 2026 | Quotidien |
| DFSU · Dimensional ETF Trust | 0,11% | 7 342 NS | 31 juillet 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0,11% | 10 550 NS | 31 juillet 2026 | N-PORT |
| IUS · Invesco Exchange-Traded Self-Indexe… | 0,10% | 3 174 SH | 23 octobre 2026 | Quotidien |
| DFLV · Dimensional ETF Trust | 0,10% | 20 477 NS | 31 juillet 2026 | N-PORT |
| IVE · iShares Trust | 0,10% | 156 714 SH | 11 septembre 2026 | Quotidien |
| DFAC · Dimensional ETF Trust | 0,10% | 138 624 NS | 31 juillet 2026 | N-PORT |
| ESGU · iShares Trust | 0,10% | 54 024 SH | 11 septembre 2026 | Quotidien |
| IUSV · iShares Trust | 0,09% | 82 732 SH | 11 septembre 2026 | Quotidien |
| DGRO · iShares Trust | 0,09% | 125 474 SH | 11 septembre 2026 | Quotidien |
| DXUV · Dimensional ETF Trust | 0,09% | 1 505 NS | 31 juillet 2026 | N-PORT |
| VTV · VANGUARD INDEX FUNDS | 0,09% | 897 202 SH | 19 août 2026 | Quotidien |
| SUSL · iShares Trust | 0,09% | 3 319 SH | 11 septembre 2026 | Quotidien |
| QUAL · iShares Trust | 0,09% | 128 360 SH | 11 septembre 2026 | Quotidien |
| DSI · iShares Trust | 0,08% | 14 515 SH | 11 septembre 2026 | Quotidien |
| IWD · iShares Trust | 0,08% | 210 043 SH | 11 septembre 2026 | Quotidien |
| VOOV · VANGUARD ADMIRAL FUNDS | 0,08% | 21 703 SH | 19 août 2026 | Quotidien |
| ACVF · ETF Opportunities Trust | 0,08% | 343 NS | 31 juillet 2026 | N-PORT |
| VONV · VANGUARD SCOTTSDALE FUNDS | 0,07% | 56 970 SH | 19 août 2026 | Quotidien |
| EQAL · Invesco Exchange-Traded Fund Trust … | 0,07% | 1 665 SH | 23 octobre 2026 | Quotidien |
| NULV · Nushares ETF Trust | 0,07% | 4 415 NS | 31 juillet 2026 | N-PORT |
| PRF · Invesco Exchange-Traded Fund Trust | 0,06% | 19 056 SH | 23 octobre 2026 | Quotidien |
| DFAU · Dimensional ETF Trust | 0,06% | 23 001 NS | 31 juillet 2026 | N-PORT |
| TOPC · iShares Trust | 0,06% | 58 SH | 11 septembre 2026 | Quotidien |
| USCL · iShares Trust | 0,06% | 4 983 SH | 11 septembre 2026 | Quotidien |
| CATH · Global X Funds | 0,06% | 2 150 NS | 31 juillet 2026 | N-PORT |
| XYLD · Global X Funds | 0,06% | 5 316 NS | 31 juillet 2026 | N-PORT |
| RWL · Invesco Exchange-Traded Fund Trust … | 0,05% | 16 262 SH | 23 octobre 2026 | Quotidien |
| XVV · iShares Trust | 0,05% | 1 084 SH | 11 septembre 2026 | Quotidien |
| CHRI · Global X Funds | 0,05% | 12 NS | 31 juillet 2026 | N-PORT |
| XRMI · Global X Funds | 0,05% | 71 NS | 31 juillet 2026 | N-PORT |
| DFUS · Dimensional ETF Trust | 0,05% | 29 265 NS | 31 juillet 2026 | N-PORT |
| PBUS · Invesco Exchange-Traded Fund Trust … | 0,05% | 14 986 SH | 23 octobre 2026 | Quotidien |
| XCLR · Global X Funds | 0,05% | 5 NS | 31 juillet 2026 | N-PORT |
| PBP · Invesco Exchange-Traded Fund Trust | 0,05% | 557 SH | 23 octobre 2026 | Quotidien |
| VOTE · TCW ETF Trust | 0,05% | 1 533 NS | 31 juillet 2026 | N-PORT |
| QVML · Invesco Exchange-Traded Fund Trust … | 0,05% | 2 403 SH | 23 octobre 2026 | Quotidien |
| XYLG · Global X Funds | 0,05% | 87 NS | 31 juillet 2026 | N-PORT |
| IVV · iShares Trust | 0,05% | 1 190 398 SH | 11 septembre 2026 | Quotidien |
| SPUU · Direxion Shares ETF Trust | 0,05% | 357 NS | 31 juillet 2026 | N-PORT |
| ILCV · iShares Trust | 0,05% | 1 921 SH | 11 septembre 2026 | Quotidien |
| ILCB · iShares Trust | 0,04% | 1 778 SH | 11 septembre 2026 | Quotidien |
| IYY · iShares Trust | 0,04% | 4 077 SH | 11 septembre 2026 | Quotidien |
| IWB · iShares Trust | 0,04% | 65 116 SH | 11 septembre 2026 | Quotidien |
| XTR · Global X Funds | 0,04% | 6 NS | 31 juillet 2026 | N-PORT |
| IWV · iShares Trust | 0,04% | 26 348 SH | 11 septembre 2026 | Quotidien |
| ITOT · iShares Trust | 0,04% | 123 322 SH | 11 septembre 2026 | Quotidien |
| ILCG · iShares Trust | 0,04% | 3 995 SH | 11 septembre 2026 | Quotidien |
| VOO · VANGUARD INDEX FUNDS | 0,04% | 2 454 411 SH | 19 août 2026 | Quotidien |
| VV · VANGUARD INDEX FUNDS | 0,04% | 110 308 SH | 19 août 2026 | Quotidien |
| VONE · VANGUARD SCOTTSDALE FUNDS | 0,04% | 15 560 SH | 19 août 2026 | Quotidien |
| ESGV · VANGUARD WORLD FUND | 0,04% | 21 339 SH | 19 août 2026 | Quotidien |
| HCMT · Direxion Shares ETF Trust | 0,04% | 659 NS | 31 juillet 2026 | N-PORT |
| PHDG · Invesco Actively Managed Exchange-T… | 0,04% | 73 SH | 23 octobre 2026 | Quotidien |
| OMFL · Invesco Exchange-Traded Self-Indexe… | 0,04% | 5 309 SH | 23 octobre 2026 | Quotidien |
| SPXL · Direxion Shares ETF Trust | 0,04% | 7 383 NS | 31 juillet 2026 | N-PORT |
| TOK · iShares Trust | 0,04% | 264 SH | 11 septembre 2026 | Quotidien |
| URTH · iShares, Inc. | 0,03% | 8 566 SH | 11 septembre 2026 | Quotidien |
| VTI · VANGUARD INDEX FUNDS | 0,03% | 2 998 642 SH | 19 août 2026 | Quotidien |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,03% | 7 952 SH | 19 août 2026 | Quotidien |
| ACWI · iShares Trust | 0,03% | 30 566 SH | 11 septembre 2026 | Quotidien |
| CRBN · iShares Trust | 0,02% | 835 SH | 11 septembre 2026 | Quotidien |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0,02% | 80 717 SH | 19 août 2026 | Quotidien |
| NULC · Nushares ETF Trust | 0,02% | 32 NS | 31 juillet 2026 | N-PORT |
| DFUV · Dimensional ETF Trust | 0,01% | 4 203 NS | 31 juillet 2026 | N-PORT |
| GTO · Invesco Actively Managed Exchange-T… | 0,01% | 159 100 | 22 octobre 2026 | Quotidien |
| BIV · VANGUARD BOND INDEX FUNDS | · | · | 15 juillet 2026 | Quotidien |
| BLV · VANGUARD BOND INDEX FUNDS | · | · | 15 juillet 2026 | Quotidien |
| BSV · VANGUARD BOND INDEX FUNDS | · | · | 15 juillet 2026 | Quotidien |
| BND · VANGUARD BOND INDEX FUNDS | · | · | 15 juillet 2026 | Quotidien |
| VUSB · VANGUARD BOND INDEX FUNDS | · | · | 15 juillet 2026 | Quotidien |
| VCRB · VANGUARD MALVERN FUNDS | · | · | 15 juillet 2026 | Quotidien |
| VSDB · VANGUARD MALVERN FUNDS | · | · | 15 juillet 2026 | Quotidien |
| VCSH · VANGUARD SCOTTSDALE FUNDS | · | · | 15 juillet 2026 | Quotidien |
| VCIT · VANGUARD SCOTTSDALE FUNDS | · | · | 13 juillet 2026 | Quotidien |
| VCLT · VANGUARD SCOTTSDALE FUNDS | · | · | 15 juillet 2026 | Quotidien |
| VTC · VANGUARD SCOTTSDALE FUNDS | · | · | 30 juillet 2026 | Quotidien |
| BNDW · VANGUARD SCOTTSDALE FUNDS | · | · | 30 juillet 2026 | Quotidien |
| VCEB · VANGUARD WORLD FUND | · | · | 30 juillet 2026 | Quotidien |
WTW Consensus des analystes Opinions des analystes haussières et baissières, objectif de cours à 12 mois, potentiel de hausse
Objectif de cours à 12 mois
19 analystes · 2026-10-25Objectif moyen $370.63 +14,0%
Dernières actualités Actualités récentes mentionnant cette entreprise
Signaux de trading Signaux d'achat/vente récents avec prix d'entrée et ratio risque/récompense
Signal en direct — la seule carte remplie à l'écran.
Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets
Choisissez les indicateurs qui vous importent — cliquez sur le + à côté de n'importe quelle ligne dans les Fondamentaux complets ci-dessus.
Votre sélection est enregistrée et vous suit sur tous les tickers.