Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata4.8%
Laporan BerikutnyaOkt 26, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 20, 2026
$1.08
$0.98
10.0%
31 Maret 2026
$0.95
$0.90
6.0%
31 Des. 2025
$0.97
$0.93
4.2%
30 Sep. 2025
$0.94
$0.95
-0.99%
30 Juni 2025
$0.92
$0.89
3.9%
31 Maret 2025
$0.88
$0.83
5.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi11
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Expense
·
·
$326M
$47M
$24M
$42M
$84M
$66M
$42M
$25M
$20M
$22M
Interest Income
$949M
$960M
$879M
$542M
$443M
$468M
$510M
$486M
$450M
$412M
$412M
$427M
Other Non-op
$13M
$18M
$10M
$10M
$7M
$9M
$10M
$7M
$14M
$6M
$-484.0K
$614.0K
Pretax Income
$275M
$34M
$181M
$59M
$175M
$190M
$174M
$172M
$154M
$139M
$151M
$162M
Income Tax
$51M
$-11M
$28M
$-2M
$28M
$30M
$23M
$22M
$49M
$31M
$35M
$39M
Net Income
$224M
$223M
$165M
$72M
$147M
$160M
$150M
$150M
$106M
$108M
$116M
$124M
EPS (Basic)
$3.72
$3.65
$2.71
$1.17
$2.35
$2.52
$2.33
$2.22
$1.56
$1.60
$1.72
$1.83
EPS (Diluted)
$3.70
$3.63
$2.70
$1.17
$2.34
$2.51
$2.32
$2.21
$1.56
$1.60
$1.71
$1.83
Shares (Basic)
60,310,000
61,158,000
61,054,000
61,242,000
62,788,000
63,505,000
64,630,000
67,505,000
67,727,000
67,620,000
67,550,000
67,434,000
Shares (Diluted)
60,542,000
61,384,000
61,231,000
61,432,000
62,973,000
63,646,000
64,772,000
67,659,000
67,887,000
67,784,000
67,692,000
67,594,000
EBITDA
$40M
$38M
$36M
$40M
$46M
$41M
$39M
$39M
$38M
$37M
$37M
$36M
Neraca17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
·
·
·
·
·
$350M
$336M
$328M
$278M
$316M
PP&E (Net)
$226M
$235M
$232M
$212M
$206M
$194M
$190M
$179M
$179M
$185M
$196M
$201M
PP&E (Gross)
·
·
$517M
$490M
$467M
$450M
$437M
$425M
$416M
$419M
$426M
$419M
Accum. Depreciation
$310M
$302M
$286M
$282M
$271M
$263M
$257M
$247M
$237M
$239M
$231M
$218M
Goodwill
$335M
$335M
$335M
$384M
$384M
$385M
$380M
$380M
$380M
$366M
$366M
$366M
Intangibles
·
$126.0K
$236.0K
$4M
$5M
$7M
$7M
$11M
$16M
$21M
$28M
$33M
Total Assets
$18.93B
$18.15B
$18.72B
$18.02B
$17.60B
$16.55B
$13.50B
$13.29B
$13.80B
$13.35B
$12.68B
$12.25B
Short-term Debt
·
·
·
·
·
·
·
$79M
$971M
$770M
$413M
$425M
Total Liabilities
$16.80B
$16.19B
$17.06B
$16.52B
$15.85B
$14.81B
$11.84B
$11.70B
$12.23B
$11.83B
$11.21B
$10.83B
Total Debt
·
·
·
·
·
·
·
$79M
$971M
$770M
$413M
$425M
Common Stock
$12M
$13M
$13M
$13M
$13M
$13M
$13M
$14M
$14M
$14M
$14M
$14M
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
·
$356M
Retained Earnings
$2.04B
$1.88B
$1.71B
$1.60B
$1.59B
$1.50B
$1.41B
$1.32B
$1.23B
$1.19B
$1.14B
$1.09B
AOCI
$-14M
$-84M
$-220M
$-275M
$-33M
$-1M
$-24M
$-56M
$-40M
$-46M
$-45M
$-42M
Stockholders' Equity
$2.12B
$1.96B
$1.66B
$1.49B
$1.74B
$1.74B
$1.66B
$1.59B
$1.57B
$1.52B
$1.47B
$1.42B
Liabilities + Equity
$18.93B
$18.15B
$18.72B
$18.02B
$17.60B
$16.55B
$13.50B
$13.29B
$13.80B
$13.35B
$12.68B
$12.25B
Shares Outstanding
59,012,423
61,008,023
61,071,173
60,977,686
61,648,679
63,424,526
64,200,111
65,834,395
67,746,094
67,628,618
67,559,128
67,481,992
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$40M
$38M
$36M
$40M
$46M
$41M
$39M
$39M
$38M
$37M
$37M
$36M
Stock-based Comp
$6M
$7M
$6M
$5M
$6M
$5M
$5M
$4M
·
·
·
·
Deferred Tax
$23M
$24M
$-5M
$-17M
$20M
$-20M
$-4M
$12M
$26M
$18M
$15M
$19M
Amort. of Intangibles
$126.0K
$110.0K
$290.0K
$985.0K
$2M
$3M
$4M
$5M
$6M
$7M
$8M
$9M
Other Non-cash
$-49M
$-175M
$-6M
$197M
$130M
$-121M
$-70M
$39M
$36M
$-16M
$4M
$33M
Operating Cash Flow
$244M
$117M
$197M
$297M
$349M
$65M
$116M
$239M
$207M
$148M
$173M
$211M
CapEx
$12M
$23M
$40M
$27M
$27M
$23M
$17M
$15M
$13M
$10M
$13M
$12M
Investing Cash Flow
$-586M
$285M
$-411M
$-2.28B
$-1.01B
$-1.22B
$-74M
$439M
$-349M
$-650M
·
·
Stock Repurchased
$80M
$7M
$0
$25M
$62M
$28M
$57M
$62M
$0
$750.0K
$0
$0
Net Stock Activity
$-80M
$-7M
$0
$-25M
$-62M
$-28M
$-57M
$-62M
$0
$-750.0K
·
·
Dividends Paid
$58M
$57M
$57M
$57M
$58M
$59M
$60M
$62M
$63M
$63M
$63M
$62M
Financing Cash Flow
$443M
$-810M
$455M
$452M
$971M
$2.75B
$-33M
$-664M
$150M
$551M
·
·
Net Change in Cash
$101M
$-408M
$241M
$-1.53B
$314M
$1.59B
$9M
$14M
$8M
$50M
$-38M
$-30M
Taxes Paid
$52M
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$232M
$93M
$157M
$270M
$321M
$43M
$99M
$225M
$193M
$137M
$159M
$199M
Levered FCF
·
·
$-117M
$224M
$301M
$8M
$26M
$167M
$164M
$118M
$143M
$182M
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
28.0%
39.8%
21.8%
10.3%
23.0%
22.8%
24.5%
24.8%
17.8%
19.3%
20.5%
21.4%
Pretax Margin
34.3%
6.1%
26.0%
10.5%
27.4%
27.1%
28.3%
28.4%
26.1%
24.8%
26.8%
28.0%
EBITDA Margin
5.0%
6.8%
4.7%
5.7%
7.2%
5.9%
6.4%
6.4%
6.5%
6.5%
6.6%
6.2%
ROA
1.2%
1.2%
0.88%
0.41%
0.84%
1.0%
1.1%
1.1%
0.76%
0.82%
0.93%
1.0%
ROE
10.7%
11.3%
10.2%
4.8%
8.4%
9.3%
9.1%
9.4%
6.7%
7.1%
7.9%
8.7%
Likuiditas & Solvabilitas1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Debt / Equity
·
·
·
·
·
·
·
0.0
0.6
0.5
0.3
0.3
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$35.95
$32.17
$27.21
$24.47
$28.25
$27.45
$25.87
$24.17
$23.20
$22.48
$21.80
$21.04
Revenue / Share
$13.21
$9.14
$12.41
$11.39
$10.17
$11.02
$9.47
$8.93
$8.72
$8.28
$8.35
$8.56
Cash Flow / Share
$4.03
$1.90
$3.22
$4.83
$5.54
$1.03
$1.80
$3.54
$3.04
$2.17
$2.54
$3.13
Cash / Share
·
·
·
·
·
·
·
$5.31
$4.96
$4.85
$4.11
$4.68
Dividend Paid / Share
$0.96
$0.92
$0.92
$0.92
$0.92
$0.92
$0.92
$0.92
$0.92
$0.92
$0.92
$0.92
EPS (TTM)
$3.70
$3.63
$2.70
$1.17
$2.34
$2.51
$2.32
$2.21
$1.56
$1.60
$1.71
$1.83
Tingkat Pertumbuhan10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
42.6%
-20.0%
8.5%
0.92%
-8.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
7.4%
-4.3%
0.01%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
2.7%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
1.9%
34.4%
130.8%
-50.0%
-6.8%
·
·
·
·
·
·
·
EPS CAGR 3Y
46.8%
15.8%
2.5%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
8.1%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
0.50%
34.8%
130.2%
-51.2%
-7.9%
·
·
·
·
·
·
·
Net Income CAGR 3Y
46.1%
14.8%
1.1%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
7.0%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-0.11%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$800M
$561M
$701M
$646M
$640M
$701M
$614M
$604M
$592M
$561M
$565M
$578M
Net Income TTM
$224M
$223M
$165M
$72M
$147M
$160M
$150M
$150M
$106M
$108M
$116M
$124M
Market Cap
$2.30B
$2.16B
$1.70B
$2.13B
$2.00B
$1.73B
$2.22B
$1.87B
$2.16B
$2.41B
$1.56B
$1.66B
Enterprise Value
·
·
·
·
·
·
·
$1.60B
$2.79B
$2.85B
$1.69B
$1.77B
P/E
10.5
9.7
10.3
29.8
13.9
10.9
14.9
12.9
20.4
22.3
13.5
13.4
P/S
2.9
3.8
2.4
3.3
3.1
2.5
3.6
3.1
3.6
4.3
2.8
2.9
P/B
1.1
1.1
1.0
1.4
1.1
1.0
1.3
1.2
1.4
1.6
1.1
1.2
P / Tangible Book
1.3
1.3
1.3
1.9
1.5
1.3
·
·
·
·
·
·
P / Cash Flow
9.4
18.5
8.6
7.2
5.7
26.5
19.0
7.8
10.4
16.4
9.1
7.8
P / FCF
9.9
23.1
10.9
7.9
6.2
40.5
22.4
8.3
11.2
17.6
9.8
8.3
EV / EBITDA
·
·
·
·
·
·
·
41.1
72.6
77.9
45.6
48.9
EV / FCF
·
·
·
·
·
·
·
7.1
14.4
20.8
10.6
8.9
EV / Revenue
·
·
·
·
·
·
·
2.6
4.7
5.1
3.0
3.1
Dividend Yield
2.5%
2.6%
3.3%
2.7%
2.9%
3.4%
2.7%
3.3%
2.9%
2.6%
4.0%
3.8%
Earnings Yield
9.5%
10.3%
9.7%
3.4%
7.2%
9.2%
6.7%
7.8%
4.9%
4.5%
7.4%
7.5%
Payout Ratio
26.1%
25.5%
34.2%
78.8%
39.4%
36.7%
39.8%
41.7%
59.5%
57.8%
53.9%
50.6%
Annual Payout
$58M
$57M
$57M
$57M
$58M
$59M
$60M
$62M
$63M
$63M
$63M
$62M
Laporan Laba Rugi11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Expense
·
·
·
·
·
·
·
·
$98M
$97M
·
$90M
$79M
$61M
·
$8M
Interest Income
$237M
$232M
$239M
$243M
$237M
$229M
$240M
$252M
$239M
$230M
$233M
$229M
$219M
$199M
$177M
$144M
Other Non-op
$4M
$4M
$3M
$2M
$2M
$6M
$4M
$3M
$7M
$3M
$3M
$2M
$3M
$3M
$2M
$2M
Pretax Income
$78M
$68M
$71M
$70M
$69M
$65M
$65M
$62M
$-138M
$45M
$37M
$37M
$48M
$60M
$-66M
$50M
Income Tax
$14M
$12M
$13M
$13M
$13M
$12M
$9M
$11M
$-38M
$7M
$6M
$6M
$6M
$9M
$-21M
$8M
Net Income
$64M
$56M
$58M
$57M
$56M
$54M
$56M
$51M
$74M
$42M
$36M
$34M
$45M
$50M
$-34M
$42M
EPS (Basic)
$1.09
$0.95
$0.98
$0.94
$0.92
$0.88
$0.92
$0.84
$1.21
$0.68
$0.59
$0.56
$0.74
$0.82
$-0.55
$0.69
EPS (Diluted)
$1.08
$0.95
$0.96
$0.94
$0.92
$0.88
$0.91
$0.84
$1.20
$0.68
$0.58
$0.56
$0.74
$0.82
$-0.55
$0.69
Shares (Basic)
58,470,000
58,832,000
·
60,299,000
60,463,000
60,800,000
·
61,207,000
61,197,000
61,128,000
·
61,070,000
61,063,000
61,011,000
·
61,115,000
Shares (Diluted)
58,698,000
59,068,000
·
60,540,000
60,694,000
61,049,000
·
61,448,000
61,416,000
61,348,000
·
61,263,000
61,230,000
61,193,000
·
61,319,000
EBITDA
·
$10M
·
·
·
$9M
·
·
·
$9M
·
$10M
$9M
$8M
·
$10M
Neraca12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
PP&E (Net)
$229M
$227M
$226M
$228M
$229M
$231M
$235M
$236M
$233M
$233M
·
$231M
$228M
$224M
·
$211M
Accum. Depreciation
·
·
$310M
·
·
·
$302M
·
·
·
·
·
·
·
·
·
Goodwill
$335M
$335M
$335M
$335M
$335M
$335M
$335M
$335M
$335M
$384M
·
$384M
$384M
$384M
·
$384M
Intangibles
·
·
·
·
·
·
·
$153.0K
$181.0K
$3M
·
$3M
$3M
$3M
·
$4M
Total Assets
$19.19B
$18.99B
$18.93B
$18.80B
$18.62B
$18.30B
$18.15B
$18.48B
$18.45B
$18.38B
·
$18.39B
$18.42B
$18.88B
·
$17.19B
Total Liabilities
$17.05B
$16.86B
$16.80B
$16.69B
$16.54B
$16.27B
$16.19B
$16.50B
$16.57B
$16.69B
·
$16.82B
$16.85B
$17.32B
·
$15.68B
Common Stock
$12M
$12M
$12M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
·
$13M
$13M
$13M
·
$13M
Retained Earnings
$2.13B
$2.08B
$2.04B
$2.00B
$1.96B
$1.91B
$1.88B
$1.83B
$1.80B
$1.74B
·
$1.69B
$1.67B
$1.64B
·
$1.65B
AOCI
$-42M
$-27M
$-14M
$-19M
$-30M
$-49M
$-84M
$-29M
$-92M
$-227M
·
$-288M
$-266M
$-242M
·
$-306M
Stockholders' Equity
$2.14B
$2.13B
$2.12B
$2.11B
$2.07B
$2.02B
$1.96B
$1.98B
$1.88B
$1.68B
$1.66B
$1.57B
$1.57B
$1.56B
$1.49B
$1.51B
Liabilities + Equity
$19.19B
$18.99B
$18.93B
$18.80B
$18.62B
$18.30B
$18.15B
$18.48B
$18.45B
$18.38B
·
$18.39B
$18.42B
$18.88B
·
$17.19B
Shares Outstanding
58,225,687
58,679,730
59,012,423
60,126,376
60,401,684
60,718,411
61,008,023
61,206,606
61,205,969
61,178,366
61,071,173
61,070,095
61,069,036
61,048,516
60,977,686
60,953,864
Arus Kas14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$10M
$10M
$12M
$10M
$10M
$9M
$10M
$10M
$10M
$9M
$10M
$10M
$9M
$8M
$10M
$10M
Stock-based Comp
$2M
$3M
$1M
$1M
$1M
$2M
$2M
$1M
$1M
$2M
$1M
$1M
$2M
$2M
$1M
$1M
Deferred Tax
$3M
$2M
$24M
$343.0K
$125.0K
$-1M
$2M
$-3M
$-4M
$28M
$-4M
$-90.0K
$-715.0K
$335.0K
$-29M
$3M
Other Non-cash
·
$-44M
·
·
·
$19M
·
·
·
$-139M
·
·
·
$-57M
·
·
Operating Cash Flow
$57M
$27M
$58M
$66M
$38M
$82M
$99M
$60M
$17M
$-59M
$64M
$106M
$24M
$3M
$68M
$78M
CapEx
$7M
$6M
$4M
$4M
$3M
$2M
$4M
$8M
$6M
$5M
$7M
$8M
$8M
$17M
$6M
$7M
Investing Cash Flow
$-61M
$-208M
$-131M
$-71M
$-241M
$-144M
$9M
$9M
$319M
$-51M
$-52M
$-97M
$-13M
$-249M
$-540M
$-597M
Stock Repurchased
$21M
$20M
$43M
$11M
$11M
$15M
$7M
$0
$0
$0
$0
$0
$0
$0
$0
$8M
Net Stock Activity
·
$-20M
·
·
·
$-15M
·
·
·
·
·
·
·
$0
·
·
Dividends Paid
$15M
$15M
$15M
$15M
$15M
$15M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
Financing Cash Flow
$148M
$40M
$8M
$103M
$251M
$81M
$-346M
$-85M
$-119M
$-259M
$213M
$-91M
$-476M
$809M
$176M
$808M
Net Change in Cash
$143M
$-141M
$-65M
$98M
$47M
$20M
$-238M
$-17M
$216M
$-369M
$225M
$-82M
$-465M
$562M
$-3.32B
$3.31B
Free Cash Flow
·
$21M
·
·
·
$81M
·
·
·
$-64M
·
·
·
$-15M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-145M
·
·
·
$-66M
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
30.5%
27.7%
·
28.1%
28.1%
27.6%
·
26.7%
-28728.4%
22.1%
·
17.8%
23.3%
26.6%
·
22.5%
Pretax Margin
37.4%
33.5%
·
34.5%
34.7%
33.6%
·
32.5%
53817.9%
26.3%
·
21.7%
27.3%
31.6%
·
26.7%
EBITDA Margin
·
4.8%
·
·
·
4.4%
·
·
·
4.5%
·
5.1%
4.5%
4.1%
·
5.1%
ROA
0.34%
0.30%
·
0.30%
0.30%
0.29%
·
0.28%
0.40%
0.22%
·
0.19%
0.25%
0.28%
·
0.25%
ROE
3.0%
2.7%
·
2.8%
2.8%
2.9%
·
2.9%
4.3%
2.6%
·
2.2%
2.9%
3.1%
·
2.6%
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$36.82
$36.28
·
$35.16
$34.28
$33.29
·
$32.35
$30.70
$27.50
·
$25.71
$25.73
$25.59
·
$24.76
Revenue / Share
$3.55
$3.44
·
$3.34
$3.27
$3.19
·
$3.13
$-0.00
$3.07
·
$3.12
$3.16
$3.09
·
$3.08
Cash Flow / Share
·
$0.46
·
·
·
$1.35
·
·
·
$-0.95
·
·
·
$0.04
·
·
Dividend Paid / Share
$0.25
$0.25
$0.24
$0.24
$0.24
$0.24
$0.23
$0.23
$0.23
$0.23
$0.23
$0.23
$0.23
$0.23
$0.23
$0.23
EPS (TTM)
$3.93
$3.77
·
$3.65
$3.55
$3.83
·
$3.30
$3.02
$2.56
·
$1.57
$1.70
$1.52
·
$2.14
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$818M
$808M
·
$792M
$782M
$583M
·
$523M
$507M
$685M
·
$680M
$693M
$682M
·
$657M
Net Income TTM
$234M
$227M
·
$223M
$217M
$235M
·
$203M
$186M
$157M
·
$95M
$104M
$93M
·
$132M
Market Cap
$2.68B
$2.47B
·
$2.38B
$2.20B
$2.09B
·
$1.95B
$1.84B
$1.72B
·
$1.33B
$1.29B
$1.51B
·
$1.87B
P/E
11.7
11.2
·
10.8
10.3
9.0
·
9.6
9.9
11.0
·
13.8
12.4
16.2
·
14.3
P/S
3.3
3.1
·
3.0
2.8
3.6
·
3.7
3.6
2.5
·
2.0
1.9
2.2
·
2.8
P/B
1.2
1.2
·
1.1
1.1
1.0
·
1.0
1.0
1.0
·
0.8
0.8
1.0
·
1.2
P / Tangible Book
1.5
1.4
·
1.3
1.3
1.2
·
1.2
1.2
1.3
·
1.1
1.1
1.3
·
1.7
P / Cash Flow
·
91.2
·
·
·
25.4
·
·
·
-29.4
·
·
·
589.3
·
·
Dividend Yield
2.2%
2.4%
·
2.4%
2.6%
2.7%
·
2.9%
3.1%
3.3%
·
4.3%
4.4%
3.8%
·
3.0%
Earnings Yield
8.5%
8.9%
·
9.2%
9.7%
11.1%
·
10.4%
10.1%
9.1%
·
7.2%
8.1%
6.2%
·
7.0%
Payout Ratio
·
26.5%
·
·
·
27.5%
·
·
·
34.2%
·
·
·
28.1%
·
·
Annual Payout
$59M
$59M
·
$58M
$58M
$57M
·
$57M
$57M
$57M
·
$57M
$57M
$57M
·
$57M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2023-03-31
2022-12-31
Laba Bersih
$224M
$223M
$165M
·
$72M
EPS Dilusian
$3.70
$3.63
$2.70
·
$1.17
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Metrik
2025-12-31
2024-12-31
2023-12-31
2023-03-31
2022-12-31
Arus Kas Bebas
$232M
$93M
$157M
·
$270M
Pemilik institusional (13F)
307 pengaju
· $2.4B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang307
Nilai yang dipegang$2.4B
Posisi baru47
Posisi yang keluar26
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
47 (-7 vs Kuartal sebelumnya)
26 (0 vs Kuartal sebelumnya)
110 (+24 vs Kuartal sebelumnya)
72 (-13 vs Kuartal sebelumnya)
+679K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Robert M. Hearin Support Foundation, The Robert M. Hearin Foundation, Capitol Street, LLC (formerly Capitol Street Corporation), Galaxie Corporation
×4 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
61 orang dalam
· 21 pejabat · 33 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 57 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.