PK Park Hotels & Resorts Inc. Common Stock
$13.92
株価 · 6月 4, 2026
ファンダメンタルズ（時点） 5月 1, 2026
PK 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$13.91
時価総額
$2.09B
P/E (TTM)
-7.3
EPS（TTM）
$-1.43
収益（TTM）
$2.54B
配当利回り
13.4%
ROE
-8.3%
負債/自己資本
—
52週レンジ
$10 – $14
PK 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
$2.54B
2016-12-31
→
2025-12-31
EPS
$-1.43
2016-12-31
→
2025-12-31
フリーキャッシュフロー
$102M
2017-12-31
→
2025-12-31
利益率
-11.1%
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
PK
競合中央値
P/E (TTM)
-7.3
26.8
P/S (TTM) (株価売上高倍率（TTM）)
0.8
1.4
P/B (株価純資産倍率)
0.7
0.8
Price / FCF (株価FCF倍率)
20.5
—
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
PK
競合中央値
Operating Margin (営業利益率)
-1.3%
—
Net Profit Margin (純利益率)
-11.1%
3.8%
ROA
-3.4%
1.0%
ROE
-8.3%
1.7%
ROIC
-1.1%
—
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
PK
競合中央値
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
PK
競合中央値
Revenue YoY (収益（前年比）)
-2.2%
—
Revenue CAGR 3Y (収益（3年CAGR）)
0.53%
—
Revenue CAGR 5Y (収益（5年CAGR）)
24.4%
—
EPS YoY
129.6%
—
Net Income YoY (純利益（前年比）)
118.6%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
PK
競合中央値
Payout Ratio (配当性向)
-98.9%
—
配当金 利回り、配当性向、配当履歴、5年CAGR
配当利回り
13.4%
配当性向
-98.9%
5年配当CAGR
—
| 権利落ち日 | 金額 |
|---|---|
| 2026年3月31日 | $0.2500 |
| 2025年12月31日 | $0.2500 |
| 2025年9月30日 | $0.2500 |
| 2025年6月30日 | $0.2500 |
| 2025年3月31日 | $0.2500 |
| 2024年12月31日 | $0.6500 |
| 2024年9月30日 | $0.2500 |
| 2024年6月28日 | $0.2500 |
| 2024年3月27日 | $0.2500 |
| 2023年12月28日 | $1.7000 |
| 2023年9月28日 | $0.1500 |
| 2023年6月29日 | $0.1500 |
| 2023年3月30日 | $0.1500 |
| 2022年12月29日 | $0.2500 |
| 2022年9月29日 | $0.0100 |
| 2022年6月29日 | $0.0100 |
| 2022年3月30日 | $0.0100 |
| 2020年3月30日 | $0.4500 |
| 2019年12月30日 | $0.5500 |
| 2019年9月27日 | $0.4500 |
PK アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
買い
26 アナリスト
- 強い買い 5 19.2%
- 買い 5 19.2%
- 保有 14 53.8%
- 売り 2 7.7%
- 強い売り 0 0.0%
12ヶ月目標株価
16 アナリスト · 2026-06-01
中央値
$11.50
平均値
$12.47
現在
$13.91
安値
$9.00
高値
$19.50
中央値ターゲット
$11.50
-17.4%
平均値ターゲット
$12.47
-10.4%
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
平均サプライズ
-0.36%
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2026年3月31日 | $0.06 | $0.01 | 0.05% |
| 2025年12月31日 | $-1.04 | $0.10 | -1.1% |
| 2025年9月30日 | $-0.08 | $0.03 | -0.11% |
| 2025年6月30日 | $-0.02 | $0.24 | -0.26% |
| 2025年3月31日 | $-0.29 | $0.07 | -0.36% |
ピア比較 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| PK | $2.09B | -7.3 | -2.2% | -11.1% | -8.3% | — |
| HST | $12.19B | 16.1 | 7.6% | 12.5% | 11.6% | — |
| RHP | $5.96B | 25.1 | 10.2% | 9.4% | 37.5% | — |
| APLE | $2.79B | 16.0 | -1.3% | 12.4% | 5.5% | — |
| DRH | $1.83B | 20.4 | -0.83% | 9.0% | 6.7% | — |
| SHO | $1.70B | 223.5 | 6.0% | 2.6% | 1.2% | — |
| PEB | $1.28B | -12.6 | 1.5% | -4.5% | -2.5% | — |
| XHR | $1.30B | 22.1 | 3.8% | 5.9% | 5.3% | — |
| RLJ | $1.13B | 745.0 | -1.4% | 2.1% | 1.3% | — |
| SVC | $309M | -1.5 | -4.3% | -11.2% | -30.1% | — |
| INN | $530M | -22.1 | -0.32% | -1.6% | -1.3% | — |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 15
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.54B | $2.60B | $2.70B | $2.50B | $1.36B | $852M | $2.84B | $2.74B | $2.79B | $2.73B | $2.69B | |
| SG&A Expense | $72M | $69M | $65M | $63M | $62M | $63M | $62M | $65M | $68M | $71M | $83M | |
| Operating Expenses | $2.63B | $2.28B | $2.59B | $2.22B | $1.54B | $2.12B | $2.44B | $2.33B | $2.42B | $2.31B | $2.25B | |
| Operating Income | $-33M | $391M | $343M | $296M | $-179M | $-1.20B | $426M | $504M | $371M | $419M | $586M | |
| Interest Expense | $209M | $214M | $207M | $217M | $228M | $213M | $140M | $127M | $124M | $181M | $186M | |
| Interest Income | $10M | $21M | $38M | $13M | $1M | $2M | $6M | $6M | $2M | $2M | $1M | |
| Other Non-op | · | · | · | $96M | $-7M | $-15M | $45M | $99M | · | $-25M | $-6M | |
| Pretax Income | $-270M | $165M | $144M | $173M | $-450M | $-1.45B | $351M | $500M | $285M | $221M | $417M | |
| Income Tax | $7M | $-61M | $38M | $0 | $2M | $-6M | $35M | $23M | $-2.35B | $82M | $118M | |
| Net Income | $-283M | $212M | $97M | $162M | $-459M | $-1.44B | $306M | $472M | $2.62B | $133M | $292M | |
| EPS (Basic) | $-1.43 | $1.02 | $0.44 | $0.71 | $-1.95 | $-6.11 | $1.44 | $2.32 | $12.38 | $0.67 | $1.48 | |
| EPS (Diluted) | $-1.43 | $1.01 | $0.44 | $0.71 | $-1.95 | $-6.11 | $1.44 | $2.31 | $12.21 | $0.67 | $1.48 | |
| Shares (Basic) | 199,000,000 | 207,000,000 | 214,000,000 | 228,000,000 | 236,000,000 | 236,000,000 | 212,000,000 | 203,000,000 | 211,000,000 | 198,000,000 | 198,000,000 | |
| Shares (Diluted) | 199,000,000 | 209,000,000 | 215,000,000 | 228,000,000 | 236,000,000 | 236,000,000 | 213,000,000 | 204,000,000 | 214,000,000 | 198,000,000 | 198,000,000 | |
| EBITDA | $-33M | $391M | $343M | $296M | $-179M | $-1.20B | $426M | $504M | $371M | · | · |
貸借対照表 17
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $232M | $402M | $717M | $906M | $688M | $951M | $346M | $410M | $364M | $337M | $72M | |
| PP&E (Net) | $6.96B | $7.40B | $7.46B | $8.30B | $8.51B | $9.19B | $9.59B | $7.97B | $8.31B | $8.54B | $8.68B | |
| PP&E (Gross) | $9.59B | $10.18B | $10.09B | $11.02B | $11.03B | $11.47B | $11.68B | $10.03B | $10.36B | $10.41B | · | |
| Accum. Depreciation | $2.63B | $2.78B | $2.63B | $2.72B | $2.52B | $2.28B | $2.09B | $2.06B | $2.05B | $1.87B | · | |
| Goodwill | · | · | · | · | · | · | $607M | $607M | $606M | $604M | $617M | |
| Intangibles | $41M | $41M | $42M | $43M | $44M | $45M | $46M | $27M | $41M | $44M | · | |
| Total Assets | $7.70B | $9.16B | $9.42B | $9.73B | $9.74B | $10.59B | $11.29B | $9.36B | $9.71B | $9.83B | · | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | · | $45M | |
| Deferred Tax | $1M | $0 | $24M | $9M | · | · | $42M | $39M | $59M | $2.43B | · | |
| Total Liabilities | $4.62B | $5.57B | $5.65B | $5.44B | $5.34B | $5.74B | $4.84B | $3.78B | $3.75B | $6.01B | · | |
| Long-term Debt | $3.86B | $3.87B | $3.79B | $4.64B | $4.71B | $5.16B | $3.89B | $2.96B | $2.97B | · | · | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | · | |
| Retained Earnings | $-902M | $-420M | $-344M | $16M | $-83M | $376M | $1.92B | $2.05B | $2.23B | · | · | |
| AOCI | · | · | · | · | $0 | $-4M | $-3M | $-6M | $-45M | $-67M | · | |
| Stockholders' Equity | $3.13B | $3.65B | $3.81B | $4.34B | $4.45B | $4.89B | $6.50B | $5.63B | $6.01B | $3.87B | $2.80B | |
| Liabilities + Equity | $7.70B | $9.16B | $9.42B | $9.73B | $9.74B | $10.59B | $11.29B | $9.36B | $9.71B | $9.83B | · | |
| Shares Outstanding | 199,901,086 | 203,000,000 | 210,000,000 | 224,000,000 | 236,000,000 | 236,000,000 | 239,000,000 | 201,000,000 | 215,000,000 | · | · |
キャッシュフロー 14
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $336M | $257M | $287M | $269M | $281M | $298M | $264M | $277M | $288M | $300M | $287M | |
| Stock-based Comp | $19M | $19M | $18M | $17M | $19M | $20M | $16M | $16M | $14M | · | · | |
| Deferred Tax | $4M | $-62M | $14M | $-2M | $-1M | $-30M | $5M | $-20M | $-2.38B | $-66M | $-7M | |
| Operating Cash Flow | $398M | $429M | $503M | $409M | $-137M | $-438M | $499M | $444M | $653M | $399M | $519M | |
| CapEx | $296M | $227M | $285M | $168M | $54M | $86M | $240M | $178M | $185M | $227M | $226M | |
| Investing Cash Flow | $-209M | $-166M | $-217M | $87M | $394M | $119M | $-635M | $419M | $-165M | $-224M | · | |
| Stock Repurchased | $45M | $116M | $180M | $227M | $0 | $66M | $0 | $348M | · | · | · | |
| Net Stock Activity | $-45M | $-116M | $-180M | $-227M | $0 | $-66M | · | $-348M | · | · | · | |
| Dividends Paid | $280M | $512M | $152M | $7M | $0 | $241M | $494M | $464M | $386M | $180M | $81M | |
| Financing Cash Flow | $-365M | $-573M | $-475M | $-320M | $-475M | $914M | $97M | $-816M | $-459M | $29M | · | |
| Net Change in Cash | $-176M | $-310M | $-189M | $176M | $-218M | $595M | $-39M | $46M | $29M | $206M | $70M | |
| Taxes Paid | $3M | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $102M | $202M | $218M | $241M | $-191M | $-524M | $259M | $256M | $468M | · | · | |
| Levered FCF | $-112M | $-91M | $66M | $-6M | $-450M | $-736M | $133M | $135M | $-677M | · | · |
収益性 7
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -1.3% | 15.0% | 12.7% | 11.8% | -13.1% | -141.1% | 15.0% | 18.4% | 13.3% | · | · | |
| Net Margin | -11.1% | 8.2% | 3.6% | 6.5% | -33.7% | -169.0% | 10.8% | 17.2% | 94.0% | · | · | |
| Pretax Margin | -10.6% | 6.3% | 5.3% | 6.9% | -33.0% | -170.2% | 12.3% | 18.3% | 10.2% | · | · | |
| EBITDA Margin | -1.3% | 15.0% | 12.7% | 11.8% | -13.1% | -141.1% | 15.0% | 18.4% | 13.3% | · | · | |
| ROA | -3.4% | 2.3% | 1.0% | 1.7% | -4.5% | -13.2% | 3.0% | 5.0% | 26.9% | · | · | |
| ROE | -8.3% | 5.7% | 2.4% | 3.7% | -9.8% | -25.3% | 5.1% | 8.1% | 53.1% | · | · | |
| ROIC | -1.1% | 14.7% | 6.6% | 6.8% | -4.0% | -24.5% | 5.9% | 8.5% | 57.0% | · | · |
流動性と支払能力 1
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Coverage | -0.2 | 1.8 | 1.7 | 1.2 | -0.7 | -5.6 | 3.0 | 4.0 | 3.0 | · | · |
効率性 1
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | · | · |
成長率 6
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -2.2% | -3.7% | 7.9% | 83.6% | 59.9% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 0.53% | 24.0% | 46.9% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 24.4% | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | 129.6% | -38.0% | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | 118.6% | -40.1% | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 3.0% | · | · | · | · | · | · | · | · | · | · |
バリュエーション（TTM） 13
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.54B | $2.60B | $2.70B | $2.50B | $1.36B | $852M | $2.84B | $2.74B | $2.79B | $2.73B | · | |
| Net Income TTM | $-283M | $212M | $97M | $162M | $-459M | $-1.44B | $306M | $472M | $2.62B | $133M | · | |
| Market Cap | $2.09B | $2.85B | $3.21B | $2.64B | $4.46B | $4.05B | $6.19B | $5.23B | $6.18B | · | · | |
| P/E | -7.3 | 13.9 | 34.8 | 16.6 | -9.7 | -2.8 | 18.0 | 11.2 | 2.4 | · | · | |
| P/S | 0.8 | 1.1 | 1.2 | 1.1 | 3.3 | 4.7 | 2.2 | 1.9 | 2.2 | · | · | |
| P/B | 0.7 | 0.8 | 0.8 | 0.6 | 1.0 | 0.8 | 1.0 | 0.9 | 1.0 | · | · | |
| P / Tangible Book | 0.7 | 0.8 | 0.9 | 0.6 | 1.0 | 0.8 | · | · | · | · | · | |
| P / Cash Flow | 5.3 | 6.6 | 6.4 | 6.5 | -32.6 | -9.2 | 12.4 | 11.8 | 9.5 | · | · | |
| P / FCF | 20.5 | 14.1 | 14.7 | 11.0 | -23.4 | -7.7 | 23.9 | 20.4 | 13.2 | · | · | |
| Dividend Yield | 13.4% | 18.0% | 4.7% | 0.26% | 0.00% | 6.0% | 8.0% | 8.9% | 6.2% | · | · | |
| Earnings Yield | -13.7% | 7.2% | 2.9% | 6.0% | -10.3% | -35.6% | 5.6% | 8.9% | 42.5% | · | · | |
| Payout Ratio | -98.9% | 241.5% | 156.7% | 4.3% | 0.00% | -16.7% | 161.4% | 98.3% | 14.7% | · | · | |
| Annual Payout | $280M | $512M | $152M | $7M | $0 | $241M | $494M | $464M | $386M | $180M | · |
損益計算書 15
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $622M | $629M | $610M | $672M | $630M | $625M | $649M | $686M | $639M | $657M | $679M | $714M | $648M | $665M | $662M | $695M | |
| SG&A Expense | $18M | $18M | $17M | $19M | $18M | $17M | $17M | $18M | $17M | $15M | $18M | $16M | $16M | $15M | $16M | $16M | |
| Operating Expenses | $559M | $804M | $567M | $624M | $639M | $566M | $569M | $580M | $561M | $602M | $594M | $812M | $583M | $581M | $584M | $575M | |
| Operating Income | $62M | $-164M | $59M | $65M | $7M | $83M | $95M | $121M | $92M | $276M | $85M | $-98M | $80M | $84M | $92M | $119M | |
| Interest Expense | · | · | · | · | · | $53M | $54M | $54M | $53M | $52M | $51M | $52M | $52M | $32M | $61M | $62M | |
| Interest Income | $1M | $2M | $3M | $2M | $3M | $5M | $6M | $5M | $5M | $9M | $9M | $10M | $10M | $8M | $4M | $1M | |
| Other Non-op | · | · | · | · | · | · | · | · | · | · | · | $3M | $1M | · | $1M | $92M | |
| Pretax Income | $13M | $-205M | $-8M | $-1M | $-56M | $21M | $59M | $55M | $30M | $221M | $31M | $-143M | $35M | $37M | $37M | $155M | |
| Income Tax | $1M | $-1M | $6M | $1M | $1M | $-52M | $2M | $-12M | $1M | $33M | $0 | $3M | $2M | $2M | $-3M | $1M | |
| Net Income | $11M | $-205M | $-16M | $-5M | $-57M | $66M | $54M | $64M | $28M | $187M | $27M | $-150M | $33M | $34M | $35M | $150M | |
| EPS (Basic) | $0.05 | $-1.04 | $-0.08 | $-0.02 | $-0.29 | $0.32 | $0.26 | $0.31 | $0.13 | $0.86 | $0.13 | $-0.70 | $0.15 | $0.14 | $0.15 | $0.66 | |
| EPS (Diluted) | $0.05 | $-1.04 | $-0.08 | $-0.02 | $-0.29 | $0.32 | $0.26 | $0.30 | $0.13 | $0.86 | $0.13 | $-0.70 | $0.15 | $0.14 | $0.15 | $0.66 | |
| Shares (Basic) | 199,000,000 | -399,000,000 | 199,000,000 | 199,000,000 | 200,000,000 | -417,000,000 | 206,000,000 | 209,000,000 | 209,000,000 | -433,000,000 | 212,000,000 | 215,000,000 | 220,000,000 | -459,000,000 | 224,000,000 | 228,000,000 | |
| Shares (Diluted) | 200,000,000 | -399,000,000 | 199,000,000 | 199,000,000 | 200,000,000 | -421,000,000 | 208,000,000 | 211,000,000 | 211,000,000 | -433,000,000 | 212,000,000 | 215,000,000 | 221,000,000 | -459,000,000 | 224,000,000 | 228,000,000 | |
| EBITDA | $62M | · | $59M | $65M | $7M | · | $95M | $121M | $92M | · | $85M | $-98M | $80M | · | $92M | $119M |
貸借対照表 14
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $156M | $232M | $278M | $319M | $233M | $402M | $480M | $449M | $378M | · | $726M | $797M | $842M | · | $971M | $758M | |
| PP&E (Net) | $6.98B | $6.96B | $7.17B | $7.18B | $7.32B | $7.40B | $7.41B | $7.42B | $7.44B | · | $8.03B | $8.00B | $8.20B | · | $8.29B | $8.33B | |
| PP&E (Gross) | $9.65B | $9.59B | $10.00B | $10.04B | $10.14B | $10.18B | $10.19B | $10.14B | $10.13B | · | $10.79B | $10.70B | $10.95B | · | $10.95B | $10.95B | |
| Accum. Depreciation | $2.68B | $2.63B | $2.83B | $2.87B | $2.82B | $2.78B | $2.78B | $2.71B | $2.69B | · | $2.76B | $2.70B | $2.75B | · | $2.66B | $2.62B | |
| Intangibles | $41M | $41M | $41M | $41M | $41M | $41M | $42M | $42M | $42M | · | $42M | $43M | $43M | · | $43M | $43M | |
| Total Assets | $7.66B | $7.70B | $8.83B | $8.87B | $8.90B | $9.16B | $9.17B | $9.17B | $9.09B | · | $9.30B | $9.34B | $9.55B | · | $9.79B | $9.70B | |
| Deferred Tax | · | $1M | · | · | · | $0 | · | · | · | · | · | · | · | · | · | · | |
| Total Liabilities | $4.62B | $4.62B | $5.50B | $5.48B | $5.46B | $5.57B | $5.47B | $5.43B | $5.34B | · | $5.37B | $5.33B | $5.37B | · | $5.47B | $5.42B | |
| Long-term Debt | $3.85B | $3.86B | $3.86B | $3.86B | $3.86B | · | $3.88B | $3.88B | $3.79B | · | $4.51B | · | $4.59B | · | $4.70B | $4.70B | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | $2M | $2M | $2M | · | $2M | $2M | |
| Retained Earnings | $-937M | $-902M | $-647M | $-580M | $-525M | $-420M | $-353M | $-355M | $-367M | · | $-169M | $-165M | $19M | · | $38M | $6M | |
| Stockholders' Equity | $3.09B | $3.13B | $3.38B | $3.44B | $3.49B | $3.65B | $3.75B | $3.78B | $3.79B | · | $3.98B | $4.06B | $4.24B | · | $4.37B | $4.33B | |
| Liabilities + Equity | $7.66B | $7.70B | $8.83B | $8.87B | $8.90B | $9.16B | $9.17B | $9.17B | $9.09B | · | $9.30B | $9.34B | $9.55B | · | $9.79B | $9.70B | |
| Shares Outstanding | 201,249,407 | 199,901,086 | 199,911,257 | 199,913,166 | 199,782,608 | 202,553,194 | 206,403,675 | 208,917,170 | 210,525,968 | 210,000,000 | 209,983,781 | 215,738,036 | 215,630,695 | 224,000,000 | 224,842,791 | 224,840,982 |
キャッシュフロー 13
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $64M | $67M | $78M | $122M | $69M | $65M | $63M | $64M | $65M | $94M | $65M | $64M | $64M | $65M | $67M | $68M | |
| Stock-based Comp | $4M | $5M | $5M | $5M | $4M | $5M | $5M | $5M | $4M | $4M | $5M | $5M | $4M | $4M | $4M | $5M | |
| Deferred Tax | · | $0 | $4M | · | · | $-49M | $0 | · | · | $14M | $0 | · | · | $-2M | · | · | |
| Operating Cash Flow | $59M | $105M | $99M | $108M | $86M | $80M | $140M | $117M | $92M | $126M | $127M | $146M | $104M | $70M | $148M | $147M | |
| CapEx | $83M | $108M | $68M | $43M | $77M | $63M | $43M | $51M | $70M | $90M | $71M | $70M | $54M | $64M | $52M | $31M | |
| Investing Cash Flow | $-72M | $-96M | $-68M | $32M | $-77M | $-32M | $-13M | $-51M | $-70M | $-126M | $-71M | $-69M | $49M | $-53M | $-7M | $168M | |
| Stock Repurchased | $0 | $0 | $0 | $0 | $45M | $56M | $35M | $25M | $0 | $0 | $75M | $0 | $105M | $9M | $0 | $157M | |
| Net Stock Activity | $0 | · | · | · | $-45M | · | · | · | $0 | · | · | · | $-105M | · | · | · | |
| Dividends Paid | $50M | $50M | $49M | $50M | $131M | $53M | $52M | $52M | $355M | $32M | $32M | $32M | $56M | $2M | $3M | $2M | |
| Financing Cash Flow | $-61M | $-54M | $-69M | $-53M | $-189M | $-126M | $-93M | $8M | $-362M | $-36M | $-112M | $-110M | $-217M | $-78M | $-8M | $-165M | |
| Net Change in Cash | $-74M | $-45M | $-38M | $87M | $-180M | $-78M | $34M | $74M | $-340M | $-36M | $-56M | $-33M | $-64M | $-61M | $133M | $150M | |
| Free Cash Flow | $-24M | · | · | · | $9M | · | · | · | $22M | · | · | · | $50M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $-29M | · | · | · | $-7M | · | · | · |
収益性 7
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 10.0% | · | 9.7% | 9.7% | 1.1% | · | 14.6% | 17.6% | 14.4% | · | 12.5% | -13.7% | 12.3% | · | 13.9% | 17.1% | |
| Net Margin | 1.8% | · | -2.6% | -0.74% | -9.0% | · | 8.3% | 9.3% | 4.4% | · | 4.0% | -21.0% | 5.1% | · | 5.3% | 21.6% | |
| Pretax Margin | 2.1% | · | -1.3% | -0.15% | -8.9% | · | 9.1% | 8.0% | 4.7% | · | 4.6% | -20.0% | 5.4% | · | 5.6% | 22.3% | |
| EBITDA Margin | 10.0% | · | 9.7% | 9.7% | 1.1% | · | 14.6% | 17.6% | 14.4% | · | 12.5% | -13.7% | 12.3% | · | 13.9% | 17.1% | |
| ROA | 0.13% | · | -0.18% | -0.06% | -0.63% | · | 0.58% | 0.69% | 0.30% | · | 0.28% | -1.6% | 0.34% | · | 0.36% | 1.5% | |
| ROE | 0.33% | · | -0.45% | -0.14% | -1.6% | · | 1.4% | 1.6% | 0.70% | · | 0.65% | -3.6% | 0.77% | · | 0.79% | 3.4% | |
| ROIC | 1.8% | · | 3.0% | 3.8% | 0.20% | · | 2.5% | 3.9% | 2.4% | · | 2.1% | -2.5% | 1.8% | · | 2.3% | 2.7% |
流動性と支払能力 1
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Coverage | · | · | · | · | · | · | 1.8 | 2.2 | 1.7 | · | 1.3 | -1.6 | 1.3 | · | 1.5 | 1.9 |
効率性 1
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 |
バリュエーション（TTM） 11
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.53B | · | $2.56B | $2.64B | $2.60B | · | $2.65B | $2.72B | $2.68B | · | $2.70B | $2.72B | $2.48B | · | $2.26B | $1.92B | |
| Net Income TTM | $-67M | · | $-24M | $56M | $89M | · | $173M | $-31M | $-62M | · | $-55M | $68M | $161M | · | $42M | $-109M | |
| Market Cap | $2.12B | · | $2.22B | $2.05B | $2.13B | · | $2.91B | $3.13B | $3.68B | · | $2.59B | $2.77B | $2.67B | · | $2.53B | $3.05B | |
| P/E | -31.0 | · | -85.2 | 40.9 | 26.7 | · | 17.2 | -107.0 | -60.3 | · | -45.6 | 49.3 | 17.2 | · | 53.6 | -31.6 | |
| P/S | 0.8 | · | 0.9 | 0.8 | 0.8 | · | 1.1 | 1.2 | 1.4 | · | 1.0 | 1.0 | 1.1 | · | 1.1 | 1.6 | |
| P/B | 0.7 | · | 0.7 | 0.6 | 0.6 | · | 0.8 | 0.8 | 1.0 | · | 0.6 | 0.7 | 0.6 | · | 0.6 | 0.7 | |
| P / Tangible Book | 0.7 | · | 0.7 | 0.6 | 0.6 | · | 0.8 | 0.8 | 1.0 | · | 0.7 | 0.7 | 0.6 | · | 0.6 | 0.7 | |
| P / Cash Flow | 35.9 | · | · | · | 24.8 | · | · | · | 40.0 | · | · | · | 25.6 | · | · | · | |
| P / FCF | -88.3 | · | · | · | 237.1 | · | · | · | 167.4 | · | · | · | 53.3 | · | · | · | |
| Earnings Yield | -3.2% | · | -1.2% | 2.4% | 3.8% | · | 5.8% | -0.93% | -1.7% | · | -2.2% | 2.0% | 5.8% | · | 1.9% | -3.2% | |
| Payout Ratio | 454.5% | · | · | · | -229.8% | · | · | · | 1267.9% | · | · | · | 169.7% | · | · | · |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 収益 | $2.54B | $2.60B | $2.70B | $2.50B | $1.36B |
| 営業利益率 % | -1.3% | 15.0% | 12.7% | 11.8% | -13.1% |
| 純利益 | $-283M | $212M | $97M | $162M | $-459M |
| 希薄化後EPS | $-1.43 | $1.01 | $0.44 | $0.71 | $-1.95 |
キャッシュフロー
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $102M | $202M | $218M | $241M | $-191M |
最新ニュース この会社に言及した最近の見出し
- Philips Enters 7 Year Strategic Alliance With WellSpan Health
- フライトセンター・トラベル・グループは中東の緊張がQ4の結果に影響を与えると予想しています
- スタンダード・チャータードはマナス・コストロ氏を常任CFO、タヌージ・カピラシャミ氏をグループCOOに任命
- タイ・ビバレッジ社、第2四半期利益が上昇
- Ceconomy Q2 損失拡大、調整後EBITは上昇；2026年度の業績見通しを支持
- ゼオン株式会社、通期で黒字を達成
- Leatt Corp. Q1 利益が上昇
- 川崎重工業、25年度は利益増、26年度は成長見込む、株価上昇
- Crescita Therapeutics、第1四半期の純損失拡大を発表
- オルクラASA、第1四半期利益は低下、受取利息は増加
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。