VLO Valero Energy Corporation Common Stock
Valero Energy Corporation Common Stock について Wikipediaからの企業概要
Valero Energy Corporation is an American-based fuels producer mostly involved in manufacturing and marketing transportation fuels and other related products. It is headquartered in San Antonio, Texas, United States. Throughout the United States, Canada, and the United Kingdom, the company owns and operates 14 refineries with a combined throughput capacity of approximately 3.2 million barrels per day, two renewable diesel plants that produce approximately 1.2 billion gallons per year, and 12 ethanol plants with a combined production capacity of 1.6 billion gallons as its subsidiaries.
続きを読む
Valero Energy Corporation is an American-based fuels producer mostly involved in manufacturing and marketing transportation fuels and other related products. It is headquartered in San Antonio, Texas, United States. Throughout the United States, Canada, and the United Kingdom, the company owns and operates 14 refineries with a combined throughput capacity of approximately 3.2 million barrels per day, two renewable diesel plants that produce approximately 1.2 billion gallons per year, and 12 ethanol plants with a combined production capacity of 1.6 billion gallons as its subsidiaries.
According to a number of estimates, Valero has become a major producer of corn ethanol and renewable diesel.
History
Valero was established on January 1, 1980, as a spinoff of Coastal States Gas Corporation's Subsidiary, LoVaca Gathering Company. The company took over the natural gas operations of the LoVaca Gathering Company, later renamed the Valero Transmission Company. In the 1970s, the Coastal company faced litigation due to its inability to honor contracts to supply utilities around Texas due to a natural gas shortage. After six years, Coastal agreed to a $1.6 billion settlement, which included the establishment of Valero as a new company.
The name Valero comes from Mission San Antonio de Valero, the original name of the mission in the Alamo. The company acquired Corpus Christi Marine Services Company, a small barge company in Corpus Christi, Texas, in April 1981 when it purchased a stake in Saber Energy Inc. of Houston. In May 1985, Valero Refining and Marketing Company was born from Valero's subsidiary, Saber Energy Inc.
In 1997, Valero merged its natural gas service business with Pacific Gas and Electric Company and spun off its refining assets to form Valero Energy Corporation. At the same time, the remaining divisions, which consisted of natural gas operations, merged with a wholly owned subsidiary of PG&E. In May of that year, Valero Energy acquired three refineries from Bassis Petroleum. The following year, the company expanded its operations by purchasing the Paulsboro Refinery in New Jersey from Mobil, making it the second-largest independent refiner in the U.S.
In 2000, Valero purchased the Benicia, California, refinery and interest in 350 Exxon-branded service stations in California, mainly in the San Francisco Bay Area. The company also began retailing gasoline under the Valero brand. In June 2001, Valero acquired two asphalt plants on the West Coast.
In 2001, Valero completed its acquisition of Ultramar Diamond Shamrock. With this acquisition, the company also received ownership of Shamrock Logistics L.P., which was renamed Valero L.P. In 2006, Valero L.P. was spun off and renamed NuStar Energy. Starting in 2002, Valero has expanded its marketing to the East Coast, specifically the Northeast and Florida, using the Valero brand.
By 2003, Valero completed its acquisition of El Paso Corp's refinery, pipeline system and terminal assets in Corpus Christi and South Texas. On April 25, 2005, the company purchased Premcor, Inc., for $8 billion. In June 2005, Valero announced that it was beginning a two-year process of converting Diamond Shamrock stations to the Valero brand. And in 2008, the company bought 72 Albertsons gas stations.
In 2009, it was reported that Valero lost an average $1 million per day since the beginning of the year. In November of that year, the company was forced to lay off 500 employees, and subsequently began to permanently shut down its refinery in Delaware City, Delaware.
In 2009, Valero Energy Corporation entered the ethanol market by acquiring 7 ethanol plants in March, and another 3 ethanol plants, purchased in December, all located in the Midwest of the United States.
In 2011, Valero Energy Corporation entered into a joint venture with a subsidiary of Darling Ingredients Inc. to establish Diamond Green Diesel Holdings (DGD). This venture resulted in the construction of a renewable diesel plant adjacent to Valero's refinery in St. Charles, Louisiana.
On March 11, 2011, Valero announced that it had agreed to a major European purchase from Chevron Corporation, Chevron's Pembroke Refinery in Wales together with marketing and logistical assets throughout the United Kingdom and Ireland, which include 4 pipelines, 11 terminals, an aviation fuel business, about 1,000 retail outlets, inventory and other items.
In 2013, Valero spun off its retail operations into a new publicly traded company, CST Brands. Under long-term supply agreements, Valero continues to supply fuel to more than 7,000 retail locations, many of which use brand names owned by Valero. That same year, the company started renewable diesel production at the DGD joint venture plant next to Valero's St. Charles refinery in Louisiana.
A change to the logo, store canopy and facade was announced in April 2018. Known as "Vanguard", with various hues of blue, white, and yellow, Valero explained that applying the new design to all its stores would take several months to complete.
In 2021, DGD began expansion of the DGD St. Charles plant in 2019 and increased its renewable diesel capacity. In 2022, the second DGD plant, located next to Valero's refinery in Port Arthur, Texas, began its operations.
At the beginning of 2026 it was announced that Valero would idle its Benicia, California refinery, but would continue supplying Northern California with gasoline through imports and existing inventories.
On March 23, 2026 an explosion and fire occurred at the Valero Refinery in Port Arthur, Texas.
Operations
Valero's operations are managed through three main segments: refining, renewable diesel, and ethanol.
Refining
This segment includes the operations of Valero's 15 petroleum refineries. The segment also encompasses the marketing of refined petroleum products and the logistics assets supporting these operations.
Renewable diesel
Valero operates this segment through Diamond Green Diesel (DGD), which has two plants in the Gulf Coast region of the United States. These plants have a combined annual production capacity of about 1.2 billion gallons of renewable diesel and 50 million gallons of renewable naphtha.
Ethanol
Valero's ethanol segment includes 12 plants combined production capacity of around 4.1 million gallons per day or approximately 1.6 billion gallons annually.
Sustainable jet fuel
In January 2023, Valero and Darling Ingredients Inc. announced an investment decision on a Sustainable Aviation Fuel (“SAF”) project at the Diamond Green Diesel Port Arthur plant. Valero announced the project was completed in October, 2024, bringing online a capacity of 235 million gallons a year of sustainable jet fuel, or SAF. The fuel consists of 50% synthetic paraffinic kerosene and can be blended with 50% conventional jet fuel. It is calculated to reduce greenhouse gas emissions by 74% to 84% compared to standard jet fuels.
Southwest Airlines signed a two-year agreement with Valero in October 2024, to begin using the sustainable jet fuel at Chicago's Midway International Airport in a deal noted by Illinois Governor JB Pritzker, who enacted a SAF tax credit in 2023. JetBlue also started using Valero's SAF at John F. Kennedy International Airport in March 2024. It was the first long-term use of sustainable jet fuel in the Northeastern US.
Finances
For the fiscal year 2017, Valero Energy reported earnings of US$4.065 billion, with an annual revenue of US$93.980 billion, an increase of 24.2% over the previous fiscal cycle. Valero Energy's shares traded at over $67 per share, and its market capitalization was valued at over US$39.2 billion in November 2018. Valero is ranked No. 31 on the Fortune 500 rankings of the largest United States corporations by total revenue as of 2018.
For 2023, the company reported earnings of US$9.149 billion, with an annual revenue of US$144.766 billion. Valero Energy's shares traded at $130 per share, and its market capitalization was valued at over US$44 billion. Valero is ranked No. 40 on the Fortune 500 rankings of United States corporations by total revenue as of 2022.
The 2025 10K filing was released on Feb 25, 2026.
Environmental record
The Political Economy Research Institute ranks Valero 28th among U.S. corporations based on their airborne pollutant emissions. This ranking considers both the quantity (3.4 million pounds in 2005) and the toxicity of the emissions.
In 2010, Valero was reportedly the largest financial supporter of California Proposition 23, contributing over $4 million by August of that year. Proposition 23 aimed to delay the implementation of California's Global Warming Solutions Act of 2006 until the state achieved an unemployment rate of 5.5% or lower for a full year. Critics argued that because that had happened only three times over the last 40 years, the proposition would have had the practical effect of repealing the law.
Valero owns two oil refineries in California. The Benicia Refinery is located on the Carquinez Strait, though the facility was idled in 2026. The Wilmington Refinery, located 23 miles (37 km) south from downtown Los Angeles. The company's refineries in Wilmington (CA), Benicia (CA), and Port Arthur (TX) were noted for processing crude oil from the Amazon region of South America, raising environmental concerns regarding the protection of the Amazon rainforest. In 2015, the Wilmington and Benicia refineries processed approximately 13,000 and 7,200 barrels of Amazonian crude oil per day, respectively.
In 2022, non-profit environmental group San Francisco Baykeeper sued Valero and Amports, a shipping operator, alleging that the companies had been dumping petroleum coke (or "petcoke") from Valero's Benicia Refinery into the San Francisco Bay. The lawsuit was settled in October 2024 for $2.38 million, with the companies also agreeing to site cleanup and investment in equipment to reduce spills and dust.
In 2024, the Bay Area Air Quality Management District and California Air Resources Board fined Valero $82 million over air pollution violations following a 2019 inspection at Valero's Benicia Refinery, with the fine being the largest in the District's history.
In April 2025, Valero announced it would shut down the Benicia refinery, after recording $1.1 billion in "impairment" costs related to its California operations as the state made efforts to move away from fossil fuels.
EPA Compliance and mitigation
In 2020, the United States Environmental Protection Agency (EPA) announced a settlement with Valero and its subsidiaries regarding alleged Clean Air Act violations related to fuel quality standards and compliance requirements at the company's refineries and an import facilities. The related consent decree requires Valero to implement a company-wide Fuels Management System to help ensure its production complies with regulations. In 2023, an audit by Montrose Environmental Group concluded that Valero has taken substantial actions to address environmental and health concerns in underserved communities, aligning with the U.S. EPA's principles of environmental justice.
Carbon footprint
Valero Energy reported Total CO2e emissions (Direct + Indirect) for the twelve months ending 31 December 2020 at 27,500 Kt (-2,000 /-6.8% y-o-y).
Defense contracts
In the past years, Valero Energy Corp. has secured contracts worth several hundred millions of dollars from the United States Defense Logistics Agency Energy (DLA Energy) through the U.S. Defense Energy Support Center (DESC) to provide fuel for various defense needs.
Divestitures
During 2010, Valero sold its operations on the United States Atlantic coast.
In November 2009, Valero Energy closed its operations at Delaware City. Later, Valero Energy reached an agreement to sell the assets of its Delaware City Refining and Delaware Pipeline to a Petroplus Holdings subsidiary, PBF Energy Partners LP, for approximately $220 million in September 2010.
Shortly after the divestiture of Delaware City, the company sold its refinery at the Port of Paulsboro to PBF Holdings, a wholly owned subsidiary of PBF Energy, as well. The sale concluded Valero's refinery ownership on the East Coast.
Acquisitions
Through acquisitions in 2011, Valero entered the European market while strengthening its position in the United States, by reducing costs in supplying the Atlantic coast.
On August 1, 2011, Valero acquired the Pembroke Refinery from Chevron, as well as the marketing and logistics assets, for $730 million, excluding working capital, which was valued at approximately $1 billion. The Pembroke plant is one of the largest and most complex refineries in Western Europe with a total throughput capacity of 270,000 barrels (43,000 m3) per day and a Nelson complexity index rating of 11.8.
Valero also purchased ownership interest in four major pipelines and eleven fuel terminals, a 14,000-barrel (2,200 m3)-per-day aviation fuel business, and a network of more than 1,000 Texaco-branded wholesale sites. Valero has continued with the Texaco brand in these markets.
Retail
Valero retails gasoline branded as Valero, Shamrock, Diamond Shamrock, Beacon, and Total, the last under license from TotalEnergies. While this arm of the company was the most visible to the public, it was, according to CEO Bill Greehey, "a very small part of [Valero's] operations".
Valero attempted to shift its focus from being a discount gasoline brand to becoming a premium brand. As part of the shift, Valero began to rebrand its Ultramar, Beacon, Total, and Diamond Shamrock stations to the Valero brand. The Beacon and Shamrock brands are used by retailers as a low-cost alternative to the premium Valero brand. The Shamrock brand is based on the former Shamrock Oil and Gas Company, which merged with Diamond Alkali in 1967 to form Diamond Shamrock, thus declaring the trademark from official abandonment. The name Ultramar, while being eliminated in the United States, continued as Valero's brand name in Canada. Valero introduced its updated "Corner Store" retail concept on December 28, 2007, opening the company's first 5,500-square-foot (510 m2) prototype in western San Antonio. The Corner Store retail division, originally part of Diamond Shamrock, was absorbed into Valero's business portfolio in 2001. Not all Valero gas stations included a Corner Store - one Valero gas station in Euless, Texas east of Fort Worth was co-branded with a 7-Eleven convenience store.
Creation of CST Brands
On July 31, 2012, during the 2nd Quarter Earnings Conference Call, Valero announced intentions to separate the retail business from the remainder of the company. CFO Mike Ciskowski stated "We believe the separation of our retail business by way of a tax-efficient distribution to our shareholders will create operational flexibility within the business and unlock value for our shareholders." In 2013, Valero completed the spinoff of the retail operations as CST Brands. Valero no longer owns retail operations using the Diamond Shamrock, Shamrock, Beacon, Ultramar, or Total names, but Valero continues to supply fuel. Valero also supplies fuel in the United Kingdom and Ireland under the Texaco and Valero brand, and in October 2023 started test marketing of the Valero brand at 3 service stations close to its refinery in Wales, United Kingdom. In 2020, the Valero brand was introduced in Mexico and as of 2024 is the branded fuel supplier for 260 gas stations across the country.
Credit cards
Valero issues its own private label credit cards for its stations through its credit card-only subsidiary, DSRM National Bank. The initials stand for "Diamond Shamrock Refining & Marketing", the unit of Diamond Shamrock which created it before being purchased by Valero. The credit card operations are based in Amarillo, Texas, a city where Diamond Shamrock was once previously based.
出典: Wikipedia (英語), CC BY-SA 4.0 · Wikipediaで表示 ↗
VLO 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
VLO 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か?
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
成長 収益、EPS、純利益の成長率:前年比、3年CAGR、5年CAGR
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
配当金 利回り、配当性向、配当履歴、5年CAGR
| 権利落ち日 | 金額 |
|---|---|
| 2026年7月31日 | $1.2000 |
| 2026年5月21日 | $1.2000 |
| 2026年2月5日 | $1.2000 |
| 2025年11月20日 | $1.1300 |
| 2025年7月31日 | $1.1300 |
| 2025年5月20日 | $1.1300 |
| 2025年1月30日 | $1.1300 |
| 2024年11月20日 | $1.0700 |
| 2024年8月1日 | $1.0700 |
| 2024年5月30日 | $1.0700 |
| 2024年1月31日 | $1.0700 |
| 2023年11月16日 | $1.0200 |
| 2023年8月2日 | $1.0200 |
| 2023年5月22日 | $1.0200 |
| 2023年2月13日 | $1.0200 |
| 2022年11月16日 | $0.9800 |
| 2022年8月3日 | $0.9800 |
| 2022年5月11日 | $0.9800 |
| 2022年2月2日 | $0.9800 |
| 2021年11月17日 | $0.9800 |
VLO アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
- 強い買い 4 15.4%
- 買い 10 38.5%
- 保有 10 38.5%
- 売り 1 3.8%
- 強い売り 1 3.8%
12ヶ月目標株価
19 アナリスト · 2026-08-20決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2026年6月30日 | $12.54 | $10.22 | 2.3% |
| 2026年3月31日 | $4.22 | $3.19 | 1.0% |
| 2025年12月31日 | $3.82 | $3.30 | 0.52% |
| 2025年9月30日 | $3.66 | $3.08 | 0.58% |
| 2025年6月30日 | $2.28 | $1.75 | 0.53% |
| 2025年3月31日 | $0.89 | $0.42 | 0.47% |
同業他社比較(GICSサブインダストリー) 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| VLO | $109.56B | 21.5 | -5.5% | 1.9% | 9.7% | — |
| MPC | — | 12.3 | -4.4% | 3.0% | 23.1% | — |
| PSX | — | 12.0 | -7.5% | 3.3% | 15.6% | — |
| DINO | $10.29B | 15.0 | -6.0% | 2.1% | 6.3% | — |
| SUN | — | — | 11.1% | 2.1% | — | — |
| PBF | — | -19.5 | -11.4% | -0.54% | -2.9% | — |
| CLMT | $1.72B | -50.9 | -1.2% | -0.82% | 3.9% | 5.9% |
| DK | $2.29B | -78.1 | -9.5% | -0.21% | -5.4% | — |
| SUNC | — | -492.8 | 11.1% | -0.02% | — | — |
| PARR | — | 4.9 | -6.4% | 5.0% | 27.8% | — |
| CVI | $2.56B | 94.2 | -5.9% | 0.38% | 3.8% | — |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 15
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $122.69B | $129.88B | $144.77B | $176.38B | $113.98B | $64.91B | $108.32B | $117.03B | $93.98B | $75.66B | |
| Cost of Revenue | $117.25B | $125.08B | $131.83B | $159.59B | $110.85B | $65.65B | $103.55B | $111.44B | $89.47B | $71.31B | |
| SG&A Expense | $1.04B | $961M | $998M | $934M | $865M | $756M | $868M | $925M | $829M | $709M | |
| Operating Expenses | · | · | · | · | · | · | · | · | · | $72.09B | |
| Operating Income | $3.18B | $3.75B | $11.86B | $15.69B | $2.13B | $-1.58B | $3.84B | $4.57B | $3.56B | $3.53B | |
| Interest Expense | $556M | $556M | $592M | $562M | $603M | $563M | $454M | $470M | $468M | $446M | |
| Other Non-op | $380M | $499M | $502M | $179M | $16M | $132M | $104M | $130M | $112M | $94M | |
| Pretax Income | $3.00B | $3.70B | $11.77B | $15.31B | $1.54B | $-2.01B | $3.49B | $4.23B | $3.21B | $3.18B | |
| Income Tax | $759M | $692M | $2.62B | $3.43B | $255M | $-903M | $702M | $879M | $-949M | $765M | |
| Net Income | $2.35B | $2.77B | $8.84B | $11.53B | $930M | $-1.42B | $2.42B | $3.12B | $4.07B | $2.29B | |
| EPS (Basic) | $7.57 | $8.58 | $24.93 | $29.05 | $2.27 | $-3.50 | $5.84 | $7.30 | $9.17 | $4.94 | |
| EPS (Diluted) | $7.57 | $8.58 | $24.92 | $29.04 | $2.27 | $-3.50 | $5.84 | $7.29 | $9.16 | $4.94 | |
| Shares (Basic) | 309,000,000 | 322,000,000 | 353,000,000 | 395,000,000 | 407,000,000 | 407,000,000 | 413,000,000 | 426,000,000 | 442,000,000 | 461,000,000 | |
| Shares (Diluted) | 309,000,000 | 322,000,000 | 353,000,000 | 396,000,000 | 407,000,000 | 407,000,000 | 414,000,000 | 428,000,000 | 444,000,000 | 464,000,000 | |
| EBITDA | $6.34B | $6.53B | $14.56B | $18.16B | $4.54B | $772M | $6.09B | $6.64B | $5.58B | $5.47B |
貸借対照表 26
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $4.69B | $4.66B | $5.42B | $4.86B | $4.12B | $3.31B | $2.58B | $2.98B | $5.85B | $4.82B | |
| Receivables | $9.88B | $9.73B | $11.04B | $10.76B | $9.97B | $4.81B | $8.06B | $7.34B | $6.92B | $5.90B | |
| Inventory | $7.59B | $7.76B | $7.58B | $6.75B | $6.26B | $6.04B | $7.01B | $6.53B | $6.38B | $5.71B | |
| Prepaid Expense | $1.05B | $611M | $689M | $600M | $400M | $384M | $385M | $816M | $156M | $374M | |
| Current Assets | $23.21B | $23.74B | $26.22B | $24.13B | $21.16B | $15.84B | $18.97B | $17.68B | $19.31B | $16.80B | |
| PP&E (Net) | · | · | · | · | · | · | $29.26B | $28.85B | $27.48B | $26.47B | |
| PP&E (Gross) | · | · | · | · | · | · | $44.29B | $42.47B | $40.01B | $37.73B | |
| Accum. Depreciation | · | · | · | · | · | · | $15.03B | $13.62B | $12.53B | $11.26B | |
| Goodwill | $260M | $260M | $260M | $260M | $260M | $260M | $260M | $260M | $0 | · | |
| Intangibles | $123M | $151M | $183M | $202M | $218M | $248M | $283M | $307M | $142M | $148M | |
| Other Non-current Assets | · | $7.09B | $6.63B | $5.87B | $5.88B | $5.54B | $5.63B | $3.63B | $3.37B | $2.90B | |
| Total Assets | $57.99B | $60.14B | $63.06B | $60.98B | $57.89B | $51.77B | $53.86B | $50.16B | $50.16B | $46.17B | |
| Accounts Payable | $10.14B | $12.09B | $12.57B | $12.73B | $12.49B | $6.08B | $10.21B | $8.59B | $8.35B | $6.36B | |
| Accrued Liabilities | $1.40B | $1.13B | $1.24B | $1.22B | $1.25B | $994M | $949M | $630M | $712M | $694M | |
| Current Liabilities | $14.11B | $15.49B | $16.80B | $17.46B | $16.85B | $9.28B | $13.16B | $10.72B | $11.07B | $8.33B | |
| Capital Leases | $665M | $699M | $753M | $776M | $940M | $885M | $959M | · | · | · | |
| Deferred Tax | $5.15B | $5.27B | $5.35B | $5.22B | $5.21B | $5.28B | $5.10B | $4.96B | $4.71B | $7.36B | |
| Other Non-current Liabilities | $2.46B | $2.14B | $2.26B | $2.31B | $3.40B | $3.62B | $3.89B | $2.87B | $2.73B | $1.74B | |
| Long-term Debt | $8.26B | $8.09B | $9.22B | $9.24B | $11.95B | $13.01B | $8.88B | $8.50B | $8.31B | $7.93B | |
| Common Stock | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | |
| Retained Earnings | $47.96B | $47.02B | $45.63B | $38.25B | $28.28B | $28.95B | $31.97B | $31.04B | $29.20B | $26.37B | |
| Treasury Stock | $30.75B | $28.18B | $25.32B | $20.20B | $15.68B | $15.72B | $15.65B | $14.93B | $13.31B | $12.03B | |
| AOCI | $-469M | $-1.27B | $-870M | $-1.36B | $-1.01B | $-1.25B | $-1.35B | $-1.51B | $-940M | $-1.41B | |
| Stockholders' Equity | $23.73B | $24.51B | $26.35B | $23.56B | $18.43B | $18.80B | $21.80B | $21.67B | $21.99B | $20.02B | |
| Liabilities + Equity | $57.99B | $60.14B | $63.06B | $60.98B | $57.89B | $51.77B | $53.86B | $50.16B | $50.16B | $46.17B | |
| Shares Outstanding | 673,000,000 | 673,000,000 | 673,000,000 | 673,000,000 | 673,000,000 | 673,000,000 | 673,000,000 | 673,000,000 | 673,000,000 | 673,000,000 |
キャッシュフロー 17
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $3.16B | $2.77B | $2.70B | $2.47B | $2.40B | $2.35B | $2.25B | $2.07B | $1.99B | $1.89B | |
| Stock-based Comp | $117M | $100M | $107M | $103M | $88M | $80M | $89M | $86M | $77M | $68M | |
| Deferred Tax | $-197M | $-87M | $103M | $50M | $-126M | $158M | $234M | $203M | $-2.54B | $230M | |
| Other Non-cash | $400M | $1.13B | $-2.52B | $-1.58B | $2.56B | $-220M | $531M | $-1.11B | $1.90B | $339M | |
| Operating Cash Flow | $5.83B | $6.68B | $9.23B | $12.57B | $5.86B | $948M | $5.53B | $4.37B | $5.48B | $4.82B | |
| CapEx | · | $2.06B | $1.92B | $2.74B | $2.46B | $2.44B | $2.85B | $3.38B | $1.95B | $2.00B | |
| Investing Cash Flow | $-1.84B | $-1.98B | $-1.86B | $-2.81B | $-2.16B | $-2.42B | $-3.00B | $-3.93B | $-2.38B | $-2.01B | |
| Debt Issued | · | · | · | · | · | · | · | · | $380M | $2.15B | |
| Net Debt Issued | · | · | · | · | · | · | · | · | $380M | $2.15B | |
| Stock Repurchased | $2.60B | $2.88B | $5.14B | $4.58B | $27M | $156M | $777M | $1.71B | $1.37B | $1.34B | |
| Net Stock Activity | $-2.60B | $-2.88B | $-5.14B | $-4.58B | $-27M | $-156M | $-777M | $-1.71B | $-1.37B | $-1.34B | |
| Dividends Paid | $1.41B | $1.38B | $1.45B | $1.56B | $1.60B | $1.60B | $1.49B | $1.37B | $1.24B | $1.11B | |
| Financing Cash Flow | $-4.18B | $-5.05B | $-6.94B | $-8.85B | $-2.85B | $2.08B | $-3.00B | $-3.17B | $-2.27B | $-2.01B | |
| Net Change in Cash | $36M | $-595M | $562M | $740M | $809M | $730M | $-399M | $-2.87B | $1.03B | $702M | |
| Taxes Paid | $699M | $843M | $3.49B | $3.29B | $-842M | $203M | $-116M | $1.36B | $410M | $444M | |
| Free Cash Flow | · | $4.63B | $7.31B | $9.84B | $3.40B | $-1.49B | $2.69B | $995M | $4.13B | $3.54B | |
| Levered FCF | · | $4.17B | $6.85B | $9.40B | $2.90B | $-1.80B | $2.32B | $623M | $3.52B | $3.20B |
収益性 7
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 2.6% | 2.9% | 8.2% | 8.9% | 1.9% | -2.4% | 3.5% | 3.9% | · | · | |
| Net Margin | 1.9% | 2.1% | 6.1% | 6.5% | 0.82% | -2.2% | 2.2% | 2.7% | · | · | |
| Pretax Margin | 2.5% | 2.9% | 8.1% | 8.7% | 1.4% | -3.1% | 3.2% | 3.6% | · | · | |
| EBITDA Margin | 5.2% | 5.0% | 10.1% | 10.3% | 4.0% | 1.2% | 5.6% | 5.7% | · | · | |
| ROA | 4.0% | 4.5% | 14.2% | 19.4% | 1.7% | -2.7% | 4.7% | 6.2% | 8.4% | 5.1% | |
| ROE | 9.7% | 10.9% | 35.4% | 54.9% | 5.0% | -7.0% | 11.1% | 14.3% | 19.4% | 11.3% | |
| ROIC | 10.0% | 12.4% | 35.0% | 51.7% | 9.7% | -4.6% | 14.1% | 16.7% | 21.2% | 13.6% |
流動性と支払能力 3
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | 1.5 | 1.6 | 1.4 | 1.3 | 1.7 | 1.4 | 1.6 | 1.7 | 2.0 | |
| Quick Ratio | 1.0 | 0.9 | 1.0 | 0.9 | 0.8 | 0.9 | 0.9 | 1.0 | 1.2 | 1.3 | |
| Interest Coverage | 5.7 | 6.8 | 20.0 | 27.9 | 3.5 | -2.8 | 8.4 | 9.7 | 7.7 | 8.0 |
効率性 3
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 2.1 | 2.1 | 2.3 | 3.0 | 2.1 | 1.2 | 2.1 | 2.3 | · | · | |
| Inventory Turnover | 15.3 | 16.3 | 18.4 | 24.5 | 18.0 | 10.1 | 15.3 | 17.3 | 14.8 | · | |
| Receivables Turnover | 13.0 | 12.5 | 13.3 | 17.0 | 15.4 | 10.1 | 13.3 | 16.4 | · | · |
成長率 8
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -5.5% | -10.3% | -17.9% | 54.8% | 75.6% | · | · | · | · | · | |
| Revenue CAGR 3Y | -11.4% | 4.5% | 30.6% | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 13.6% | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -11.8% | -65.6% | -14.2% | 1179.3% | · | · | · | · | · | · | |
| EPS CAGR 3Y | -36.1% | 55.8% | · | · | · | · | · | · | · | · | |
| Net Income YoY | -15.2% | -68.7% | -23.4% | 1139.6% | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -41.2% | 43.9% | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | -2.6% | · | · | · | · | · | · | · | · | · |
バリュエーション(TTM) 13
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $122.69B | $129.88B | $144.77B | $176.38B | $113.98B | $64.91B | $108.32B | $117.03B | $93.98B | $75.66B | |
| Net Income TTM | $2.35B | $2.77B | $8.84B | $11.53B | $930M | $-1.42B | $2.42B | $3.12B | $4.07B | $2.29B | |
| Market Cap | $109.56B | $82.50B | $87.49B | $85.38B | $50.55B | $38.07B | $63.03B | $50.45B | $61.86B | $45.98B | |
| P/E | 21.5 | 14.3 | 5.2 | 4.4 | 33.1 | -16.2 | 16.0 | 10.3 | 10.0 | 13.8 | |
| P/S | 0.9 | 0.6 | 0.6 | 0.5 | 0.4 | 0.6 | 0.6 | 0.4 | 0.7 | 0.6 | |
| P/B | 4.6 | 3.4 | 3.3 | 3.6 | 2.7 | 2.0 | 2.9 | 2.3 | 2.8 | 2.3 | |
| P / Tangible Book | 4.7 | 3.4 | 3.4 | 3.7 | 2.8 | 2.1 | · | · | · | · | |
| P / Cash Flow | 18.8 | 12.3 | 9.5 | 6.8 | 8.6 | 40.2 | 11.4 | 11.5 | 11.3 | 9.5 | |
| P / FCF | · | 17.8 | 12.0 | 8.7 | 14.9 | -25.6 | 23.5 | 50.7 | 15.0 | 13.0 | |
| Dividend Yield | 1.3% | 1.7% | 1.7% | 1.8% | 3.2% | 4.2% | 2.4% | 2.7% | 2.0% | 2.4% | |
| Earnings Yield | 4.7% | 7.0% | 19.2% | 22.9% | 3.0% | -6.2% | 6.2% | 9.7% | 10.0% | 7.2% | |
| Payout Ratio | 59.8% | 50.0% | 16.4% | 13.6% | 172.3% | -112.6% | 61.6% | 43.9% | 30.6% | 48.5% | |
| Annual Payout | $1.41B | $1.38B | $1.45B | $1.56B | $1.60B | $1.60B | $1.49B | $1.37B | $1.24B | $1.11B |
損益計算書 14
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $44.48B | $32.38B | $30.37B | $32.17B | $29.89B | $30.26B | $30.76B | $32.88B | $34.49B | $31.76B | $35.41B | $38.40B | $34.51B | $36.44B | $41.75B | $44.45B | |
| Cost of Revenue | $39.01B | $30.33B | $28.47B | $30.40B | $28.64B | $29.75B | $30.13B | $32.12B | $33.05B | $29.78B | $33.54B | $34.63B | $31.53B | $32.13B | $37.07B | $40.43B | |
| SG&A Expense | $233M | $285M | $315M | $246M | $220M | $261M | $266M | $234M | $203M | $258M | $295M | $250M | $209M | $244M | $282M | $214M | |
| Operating Income | $5.20B | $1.73B | $1.57B | $1.51B | $997M | $-900M | $348M | $507M | $1.22B | $1.68B | $1.55B | $3.50B | $2.76B | $4.04B | $4.29B | $3.79B | |
| Interest Expense | $145M | $140M | $139M | $139M | $141M | $137M | $135M | $141M | $140M | $140M | $149M | $149M | $148M | $146M | $137M | $138M | |
| Other Non-op | $116M | $132M | $88M | $86M | $86M | $120M | $110M | $123M | $122M | $144M | $145M | $122M | $106M | $129M | $92M | $74M | |
| Pretax Income | $5.17B | $1.72B | $1.52B | $1.46B | $942M | $-917M | $323M | $489M | $1.20B | $1.68B | $1.55B | $3.48B | $2.72B | $4.03B | $4.25B | $3.73B | |
| Income Tax | $1.09B | $401M | $355M | $390M | $279M | $-265M | $-34M | $96M | $277M | $353M | $331M | $813M | $595M | $880M | $1.02B | $816M | |
| Net Income | $3.72B | $1.26B | $1.13B | $1.09B | $714M | $-595M | $281M | $364M | $880M | $1.25B | $1.20B | $2.62B | $1.94B | $3.07B | $3.11B | $2.82B | |
| EPS (Basic) | $12.62 | $4.22 | $3.65 | $3.54 | $2.28 | $-1.90 | $0.98 | $1.14 | $2.71 | $3.75 | $3.73 | $7.49 | $5.41 | $8.30 | $8.06 | $7.20 | |
| EPS (Diluted) | $12.62 | $4.22 | $3.66 | $3.53 | $2.28 | $-1.90 | $0.98 | $1.14 | $2.71 | $3.75 | $3.74 | $7.49 | $5.40 | $8.29 | $8.07 | $7.19 | |
| Shares (Basic) | 294,000,000 | 298,000,000 | -626,000,000 | 309,000,000 | 312,000,000 | 314,000,000 | -651,000,000 | 318,000,000 | 324,000,000 | 331,000,000 | -723,000,000 | 349,000,000 | 358,000,000 | 369,000,000 | -807,000,000 | 390,000,000 | |
| Shares (Diluted) | 294,000,000 | 298,000,000 | -626,000,000 | 309,000,000 | 312,000,000 | 314,000,000 | -651,000,000 | 318,000,000 | 324,000,000 | 331,000,000 | -723,000,000 | 349,000,000 | 358,000,000 | 369,000,000 | -806,000,000 | 390,000,000 | |
| EBITDA | $5.20B | $2.57B | · | $1.51B | $997M | $-209M | · | $507M | $1.22B | $2.37B | · | $3.50B | $2.76B | $4.70B | · | $3.79B |
貸借対照表 24
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $7.87B | $5.73B | $4.69B | $4.76B | $4.54B | $4.63B | $4.66B | $5.18B | $5.25B | $4.92B | · | $5.83B | $5.08B | $5.52B | · | $3.97B | |
| Receivables | $13.93B | $13.41B | $9.21B | $10.33B | $11.07B | $11.24B | $9.73B | $11.07B | $13.14B | $12.15B | · | $12.57B | $10.89B | $9.69B | · | $11.58B | |
| Inventory | $7.62B | $7.56B | $7.59B | $7.39B | $7.54B | $7.12B | $7.76B | $7.05B | $8.03B | $7.91B | · | $7.51B | $6.96B | $7.46B | · | $6.63B | |
| Prepaid Expense | $1.24B | $1.13B | $1.05B | $1.01B | $656M | $599M | $611M | $671M | $696M | $695M | · | $667M | $771M | $671M | · | $518M | |
| Current Assets | $30.67B | $27.82B | $23.21B | $23.50B | $23.80B | $23.59B | $23.74B | $23.98B | $27.11B | $25.67B | · | $26.58B | $23.70B | $23.34B | · | $22.70B | |
| PP&E (Net) | · | · | · | $1.25B | $1.41B | · | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | · | · | $260M | · | · | · | $260M | · | · | · | · | · | · | · | · | · | |
| Intangibles | · | · | $123M | · | · | · | $151M | · | · | · | · | · | · | · | · | · | |
| Other Non-current Assets | · | · | · | $7.37B | $7.39B | $7.04B | · | $6.72B | $6.73B | $6.83B | · | $6.34B | $6.40B | $6.06B | · | $6.12B | |
| Total Assets | $64.66B | $62.14B | $57.99B | $58.62B | $59.43B | $59.18B | $60.14B | $60.38B | $63.62B | $62.57B | · | $63.17B | $60.67B | $60.18B | · | $59.33B | |
| Accounts Payable | $14.42B | $13.40B | $10.14B | $10.69B | $11.50B | $11.98B | $12.09B | $11.52B | $14.56B | $12.46B | · | $13.34B | $10.82B | $10.50B | · | $13.00B | |
| Accrued Liabilities | $1.34B | $1.31B | $1.40B | $1.44B | $1.29B | $1.15B | $1.13B | $1.19B | $1.06B | $1.10B | · | $1.22B | $1.12B | $1.17B | · | $1.26B | |
| Current Liabilities | $18.74B | $17.65B | $14.11B | $14.73B | $14.68B | $15.14B | $15.49B | $15.30B | $18.32B | $16.15B | · | $17.59B | $14.95B | $15.37B | · | $17.24B | |
| Capital Leases | · | · | $665M | · | · | · | $699M | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $4.89B | $4.72B | $5.15B | $5.02B | $5.05B | $4.95B | $5.27B | $5.26B | $5.22B | $5.26B | · | $5.23B | $5.38B | $5.28B | · | $4.94B | |
| Other Non-current Liabilities | $2.35B | $2.37B | $2.46B | $2.43B | $2.50B | $2.46B | $2.14B | $2.03B | $2.08B | $2.30B | · | $2.19B | $2.21B | $2.29B | · | $2.87B | |
| Long-term Debt | · | · | $8.26B | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Common Stock | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | · | $7M | $7M | $7M | · | $7M | |
| Retained Earnings | $52.23B | $48.86B | $47.96B | $47.17B | $46.42B | $46.06B | $47.02B | $47.07B | $47.05B | $46.52B | · | $44.77B | $42.51B | $40.94B | · | $35.51B | |
| Treasury Stock | $33.58B | $31.29B | $30.75B | $29.69B | $28.76B | $28.42B | $28.18B | $27.94B | $27.37B | $26.33B | · | $24.38B | $22.59B | $21.64B | · | $18.47B | |
| AOCI | $-673M | $-712M | $-469M | $-708M | $-553M | $-1.11B | $-1.27B | $-830M | $-1.17B | $-1.05B | · | $-1.32B | $-971M | $-1.21B | · | $-2.00B | |
| Stockholders' Equity | $25.00B | $23.87B | $23.73B | $23.75B | $24.08B | $23.49B | $24.51B | $25.25B | $25.44B | $26.06B | · | $25.98B | $25.85B | $24.98B | · | $21.91B | |
| Liabilities + Equity | $64.66B | $62.14B | $57.99B | $58.62B | $59.43B | $59.18B | $60.14B | $60.38B | $63.62B | $62.57B | · | $63.17B | $60.67B | $60.18B | · | $59.33B | |
| Shares Outstanding | · | · | 673,000,000 | · | · | · | 673,000,000 | · | · | · | 673,000,000 | · | · | · | 673,000,000 | · |
キャッシュフロー 13
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $737M | $840M | $817M | $836M | $814M | $691M | $698M | $685M | $696M | $695M | $690M | $682M | $669M | $660M | $633M | $632M | |
| Other Non-cash | · | $-713M | · | · | · | $856M | · | · | · | $-94M | · | · | · | $-557M | · | · | |
| Operating Cash Flow | $5.58B | $1.39B | $2.06B | $1.88B | $936M | $952M | $1.07B | $1.29B | $2.47B | $1.85B | $1.24B | $3.31B | $1.51B | $3.17B | $4.10B | $2.04B | |
| CapEx | · | · | · | $409M | $407M | $659M | · | $429M | $420M | $661M | · | · | · | · | · | · | |
| Investing Cash Flow | $-361M | $-400M | $-419M | $-379M | $-412M | $-635M | $-544M | $-408M | $-392M | $-637M | $-483M | $-304M | $-529M | $-549M | $-735M | $-610M | |
| Stock Repurchased | $2.26B | $573M | $1.06B | $922M | $338M | $274M | $259M | $560M | $1.03B | $1.02B | $956M | $1.79B | $942M | $1.45B | $1.81B | $877M | |
| Net Stock Activity | · | $-573M | · | · | · | $-274M | · | · | · | $-1.02B | · | · | · | $-1.45B | · | · | |
| Dividends Paid | $355M | $359M | $344M | $351M | $354M | $356M | $339M | $342M | $347M | $356M | $346M | $360M | $367M | $379M | $376M | $386M | |
| Financing Cash Flow | $-3.03B | $124M | $-1.75B | $-1.20B | $-849M | $-382M | $-784M | $-1.07B | $-1.55B | $-1.64B | $-1.30B | $-2.12B | $-1.52B | $-2.00B | $-2.58B | $-2.63B | |
| Net Change in Cash | $2.14B | $1.05B | $-76M | $229M | $-95M | $-22M | $-525M | $-60M | $497M | $-507M | $-407M | $756M | $-446M | $659M | $893M | $-1.42B | |
| Taxes Paid | $767M | $63M | $301M | $115M | $248M | $35M | $8M | $176M | $556M | $103M | $396M | $688M | $1.79B | $616M | $658M | $1.71B | |
| Free Cash Flow | · | · | · | · | · | $293M | · | · | · | · | · | · | · | · | · | · | |
| Levered FCF | · | · | · | · | · | $196M | · | · | · | · | · | · | · | · | · | · |
収益性 7
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 11.7% | 5.3% | · | 4.7% | 3.3% | -3.0% | · | 1.5% | 3.5% | 5.3% | · | 9.1% | 8.0% | 11.1% | · | 8.5% | |
| Net Margin | 8.4% | 3.9% | · | 3.4% | 2.4% | -2.0% | · | 1.1% | 2.5% | 3.9% | · | 6.8% | 5.6% | 8.4% | · | 6.3% | |
| Pretax Margin | 11.6% | 5.3% | · | 4.5% | 3.1% | -3.0% | · | 1.5% | 3.5% | 5.3% | · | 9.0% | 7.9% | 11.1% | · | 8.4% | |
| EBITDA Margin | 11.7% | 7.9% | · | 4.7% | 3.3% | -0.69% | · | 1.5% | 3.5% | 7.5% | · | 9.1% | 8.0% | 12.9% | · | 8.5% | |
| ROA | 6.0% | 2.1% | · | 1.8% | 1.2% | -0.98% | · | 0.59% | 1.4% | 2.0% | · | 4.3% | 3.1% | 5.1% | · | 4.9% | |
| ROE | 15.2% | 5.3% | · | 4.5% | 2.9% | -2.4% | · | 1.4% | 3.4% | 4.9% | · | 10.9% | 8.3% | 14.0% | · | 14.3% | |
| ROIC | 16.4% | 5.6% | · | 4.7% | 2.9% | -2.7% | · | 1.6% | 3.7% | 5.1% | · | 10.3% | 8.3% | 12.7% | · | 13.5% |
流動性と支払能力 3
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | 1.6 | · | 1.6 | 1.6 | 1.6 | · | 1.6 | 1.5 | 1.6 | · | 1.5 | 1.6 | 1.5 | · | 1.3 | |
| Quick Ratio | 1.2 | 1.1 | · | 1.0 | 1.1 | 1.0 | · | 1.1 | 1.0 | 1.1 | · | 1.0 | 1.1 | 1.0 | · | 0.9 | |
| Interest Coverage | 35.8 | 12.4 | · | 10.9 | 7.1 | -6.6 | · | 3.6 | 8.7 | 12.0 | · | 23.5 | 18.6 | 27.7 | · | 27.5 |
効率性 3
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.7 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.6 | 0.5 | · | 0.6 | 0.6 | 0.6 | · | 0.8 | |
| Inventory Turnover | 5.1 | 4.1 | · | 4.2 | 3.7 | 4.0 | · | 4.4 | 4.4 | 3.9 | · | 4.9 | 4.5 | 4.4 | · | 6.3 | |
| Receivables Turnover | 3.6 | 2.6 | · | 3.0 | 2.5 | 2.6 | · | 2.8 | 2.9 | 2.9 | · | 3.2 | 2.7 | 3.2 | · | 4.4 |
バリュエーション(TTM) 5
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $138.91B | $124.70B | · | $125.19B | $127.51B | $129.38B | · | $137.53B | $139.16B | $141.11B | · | $153.81B | $167.04B | $171.08B | · | $164.16B | |
| Net Income TTM | $6.79B | $2.48B | · | $1.58B | $1.36B | $1.89B | · | $5.11B | $6.69B | $8.88B | · | $10.45B | $12.52B | $11.48B | · | $8.88B | |
| P/E | 11.5 | 30.4 | · | 33.7 | 31.8 | 23.2 | · | 8.9 | 8.1 | 6.8 | · | 5.0 | 3.6 | 4.8 | · | 4.8 | |
| Earnings Yield | 8.7% | 3.3% | · | 3.0% | 3.1% | 4.3% | · | 11.2% | 12.3% | 14.6% | · | 20.0% | 27.7% | 21.0% | · | 20.7% | |
| Payout Ratio | · | 28.4% | · | · | · | -59.8% | · | · | · | 28.6% | · | · | · | 12.4% | · | · |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 収益 | $122.69B | $129.88B | $144.77B | $176.38B | $113.98B |
| 営業利益率 % | 2.6% | 2.9% | 8.2% | 8.9% | 1.9% |
| 純利益 | $2.35B | $2.77B | $8.84B | $11.53B | $930M |
| 希薄化後EPS | $7.57 | $8.58 | $24.92 | $29.04 | $2.27 |
貸借対照表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 流動比率 | 1.6 | 1.5 | 1.6 | 1.4 | 1.3 |
| クイックレシオ | 1.0 | 0.9 | 1.0 | 0.9 | 0.8 |
キャッシュフロー
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| フリーキャッシュフロー | — | $4.63B | $7.31B | $9.84B | $3.40B |
最新ニュース この会社に言及した最近の見出し
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。
機関投資家(13F) 2,132 提出者 · $40.7B合計 · 時点 2026年6月30日
四半期SECフォーム13Fでこの株式の保有を報告している機関。ロングポジションのみ。単一の提出者は、別々のオプションレッグで2回表示される場合があります。 大きな反対売買のプット/コール・レッグは、通常、マーケットメイクまたはヘッジされた在庫を反映しており、方向性への確信を示すものではありません。
| 新規ポジション | 解消済みポジション | 増加 | 減少 | 純株式数増減 |
|---|---|---|---|---|
| 216 (-177 前期比) | 99 (+6 前期比) | 701 (+69 前期比) | 716 (+90 前期比) | +9.7M |
Q1 2026と比較しました。 SECフォーム13Fの提出期限は四半期末から45日後ですが、遅延提出者向けの短いバッファーが含まれます。この期間内の四半期は、直近で完全に報告されたペアを優先するためスキップされます。
| 機関投資家 | 評価額 | 株式数 | % 追跡された13Fのうち | タイプ |
|---|---|---|---|---|
| VANGUARD CAPITAL MANAGEMENT LLC | $5,050,780,113 | 19,393,258 | 12.40% | 株式数 |
| STATE STREET CORP | $4,923,100,445 | 18,903,012 | 12.09% | 株式数 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $3,866,239,093 | 14,845,028 | 9.49% | 株式数 |
| NORGES BANK | $1,667,581,954 | 6,402,941 | 4.09% | 株式数 |
| GEODE CAPITAL MANAGEMENT, LLC | $1,650,894,734 | 6,300,283 | 4.05% | 株式数 |
| FMR LLC | $1,528,503,879 | 5,868,929 | 3.75% | 株式数 |
| AMERIPRISE FINANCIAL INC | $1,060,754,915 | 4,072,296 | 2.60% | 株式数 |
| BARCLAYS PLC | $832,858,730 | 3,197,891 | 2.04% | 株式数 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $715,834,706 | 2,748,559 | 1.76% | 株式数 |
| DIMENSIONAL FUND ADVISORS LP | $605,183,539 | 2,323,696 | 1.49% | 株式数 |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $570,908,440 | 2,192,092 | 1.40% | 株式数 |
| AQR CAPITAL MANAGEMENT LLC | $513,205,102 | 1,970,531 | 1.26% | 株式数 |
| VANGUARD FIDUCIARY TRUST CO | $435,395,258 | 1,671,768 | 1.07% | 株式数 |
| BANK OF AMERICA CORP /DE/ | $375,877,331 | 1,443,240 | 0.92% | 株式数 |
| Allianz Asset Management GmbH | $365,847,621 | 1,404,729 | 0.90% | 株式数 |
| Life Cycle Investment Partners Ltd | $341,699,103 | 1,312,007 | 0.84% | 株式数 |
| TWO SIGMA INVESTMENTS, LP | $334,270,833 | 1,283,485 | 0.82% | 株式数 |
| GOLDMAN SACHS GROUP INC | $265,644,942 | 1,019,985 | 0.65% | 株式数 |
| BlackRock, Inc. | $246,275,450 | 945,613 | 0.60% | 株式数 |
| AGF MANAGEMENT LTD | $240,903,614 | 924,987 | 0.59% | 株式数 |
| JACOBS LEVY EQUITY MANAGEMENT, INC | $237,965,070 | 913,704 | 0.58% | 株式数 |
| Swiss National Bank | $219,629,052 | 843,300 | 0.54% | 株式数 |
| MILLENNIUM MANAGEMENT LLC | $209,519,553 | 804,483 | 0.51% | 株式数 |
| JANE STREET GROUP, LLC | $208,820,792 | 801,800 | 0.51% | コールオプション |
| AustralianSuper Pty Ltd | $203,781,018 | 782,449 | 0.50% | 株式数 |
| RAYMOND JAMES FINANCIAL INC | $201,764,366 | 774,706 | 0.50% | 株式数 |
| Mitsubishi UFJ Asset Management Co., Ltd. | $190,196,254 | 730,284 | 0.47% | 株式数 |
| BNP PARIBAS FINANCIAL MARKETS | $189,904,253 | 729,167 | 0.47% | 株式数 |
| Robeco Institutional Asset Management B.V. | $178,927,747 | 687,021 | 0.44% | 株式数 |
| TWO SIGMA ADVISERS, LP | $174,966,692 | 1,074,800 | 0.43% | 株式数 |
| WELLINGTON MANAGEMENT GROUP LLP | $171,650,795 | 659,080 | 0.42% | 株式数 |
| Vanguard Global Advisers, LLC | $170,030,077 | 652,857 | 0.42% | 株式数 |
| Sumitomo Mitsui Trust Group, Inc. | $166,451,111 | 639,115 | 0.41% | 株式数 |
| MONTRUSCO BOLTON INVESTMENTS INC. | $166,012,269 | 637,430 | 0.41% | 株式数 |
| California Public Employees Retirement System | $165,850,796 | 636,810 | 0.41% | 株式数 |
| VANGUARD ASSET MANAGEMENT, Ltd | $165,135,889 | 634,065 | 0.41% | 株式数 |
| VICTORY CAPITAL MANAGEMENT INC | $158,931,166 | 610,241 | 0.39% | 株式数 |
| JANE STREET GROUP, LLC | $158,634,004 | 609,100 | 0.39% | プットオプション |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $154,824,410 | 594,472 | 0.38% | 株式数 |
| LPL Financial LLC | $151,609,799 | 582,130 | 0.37% | 株式数 |
| RHUMBLINE ADVISERS | $149,190,585 | 572,841 | 0.37% | 株式数 |
| National Pension Service | $143,157,357 | 549,675 | 0.35% | 株式数 |
| HUNTINGTON NATIONAL BANK | $135,338,150 | 519,652 | 0.33% | 株式数 |
| ROYAL BANK OF CANADA | $134,806,000 | 517,607 | 0.33% | 株式数 |
| CINCINNATI FINANCIAL CORP | $134,032,842 | 514,640 | 0.33% | 株式数 |
| WORLDQUANT MILLENNIUM ADVISORS LLC | $133,775,527 | 513,652 | 0.33% | 株式数 |
| Qube Research & Technologies Ltd | $117,354,524 | 450,601 | 0.29% | 株式数 |
| Legal & General Group Plc | $115,694,998 | 444,229 | 0.28% | 株式数 |
| ROYAL LONDON ASSET MANAGEMENT LTD | $114,806,117 | 440,816 | 0.28% | 株式数 |
| JENNISON ASSOCIATES LLC | $112,699,023 | 432,725 | 0.28% | 株式数 |
| Holocene Advisors, LP | $112,139,995 | 430,579 | 0.28% | 株式数 |
| UBS Group AG | $111,939,196 | 429,808 | 0.27% | 株式数 |
| LOS ANGELES CAPITAL MANAGEMENT LLC | $109,163,169 | 419,149 | 0.27% | 株式数 |
| Empower Advisory Group, LLC | $100,002,240 | 383,974 | 0.25% | 株式数 |
| CINCINNATI INSURANCE CO | $92,856,757 | 356,538 | 0.23% | 株式数 |
| 1832 Asset Management L.P. | $88,798,320 | 340,955 | 0.22% | 株式数 |
| Ensign Peak Advisors, Inc | $88,514,701 | 339,866 | 0.22% | 株式数 |
| ALLIANCEBERNSTEIN L.P. | $87,931,819 | 355,884 | 0.22% | 株式数 |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $87,487,816 | 354,087 | 0.21% | 株式数 |
| VANGUARD GROUP INC | $86,890,790 | 533,760 | 0.21% | 株式数 |
| Squarepoint Ops LLC | $82,484,473 | 316,712 | 0.20% | 株式数 |
| AVIVA PLC | $81,829,206 | 314,196 | 0.20% | 株式数 |
| Zurcher Kantonalbank (Zurich Cantonalbank) | $76,907,932 | 295,300 | 0.19% | 株式数 |
| Bridgewater Associates, LP | $74,225,660 | 285,001 | 0.18% | 株式数 |
| ENVESTNET ASSET MANAGEMENT INC | $71,547,219 | 274,721 | 0.18% | 株式数 |
| NEW YORK STATE COMMON RETIREMENT FUND | $70,908,176 | 272,263 | 0.17% | 株式数 |
| NORTHWESTERN MUTUAL WEALTH MANAGEMENT CO | $69,651,878 | 267,439 | 0.17% | 株式数 |
| Balyasny Asset Management L.P. | $68,892,631 | 264,524 | 0.17% | 株式数 |
| Gotham Asset Management, LLC | $67,837,067 | 260,471 | 0.17% | 株式数 |
| ADAGE CAPITAL PARTNERS GP, L.L.C. | $65,005,824 | 249,600 | 0.16% | 株式数 |
| STATE BOARD OF ADMINISTRATION OF FLORIDA RETIREMENT SYSTEM | $64,714,131 | 248,480 | 0.16% | 株式数 |
| MILLENNIUM MANAGEMENT LLC | $64,693,296 | 248,400 | 0.16% | プットオプション |
| Quantinno Capital Management LP | $64,616,519 | 248,105 | 0.16% | 株式数 |
| PANAGORA ASSET MANAGEMENT INC | $64,549,012 | 247,846 | 0.16% | 株式数 |
| Ninety One UK Ltd | $64,322,954 | 246,978 | 0.16% | 株式数 |
| Korea Investment CORP | $60,629,130 | 232,795 | 0.15% | 株式数 |
| JONES FINANCIAL COMPANIES LLLP | $60,283,692 | 232,424 | 0.15% | 株式数 |
| EP Wealth Advisors, LLC | $59,817,625 | 229,679 | 0.15% | 株式数 |
| Focus Partners Wealth | $58,980,309 | 226,463 | 0.14% | 株式数 |
| AMERICAN CENTURY COMPANIES INC | $58,671,359 | 225,277 | 0.14% | 株式数 |
| KLP KAPITALFORVALTNING AS | $58,640,931 | 225,161 | 0.14% | 株式数 |
| Universal- Beteiligungs- und Servicegesellschaft mbH | $56,461,803 | 217,616 | 0.14% | 株式数 |
| PRIVATE MANAGEMENT GROUP INC | $55,003,891 | 211,196 | 0.14% | 株式数 |
| Nuveen Asset Management, LLC | $54,342,186 | 443,284 | 0.13% | 株式数 |
| O'SHAUGHNESSY ASSET MANAGEMENT, LLC | $53,883,473 | 206,894 | 0.13% | 株式数 |
| FIRST TRUST ADVISORS LP | $53,336,082 | 204,792 | 0.13% | 株式数 |
| WOLVERINE TRADING, LLC | $52,743,696 | 306,400 | 0.13% | コールオプション |
| JANE STREET GROUP, LLC | $51,456,173 | 197,574 | 0.13% | 株式数 |
| Cetera Investment Advisers | $51,454,292 | 197,566 | 0.13% | 株式数 |
| TD Asset Management Inc | $51,005,090 | 195,842 | 0.13% | 株式数 |
| CIBC WORLD MARKET INC. | $50,584,480 | 194,227 | 0.12% | 株式数 |
| WHITTIER TRUST CO | $49,876,656 | 184,510 | 0.12% | 株式数 |
| Solus Alternative Asset Management LP | $49,373,434 | 189,577 | 0.12% | 株式数 |
| Eurizon Capital SGR S.p.A. | $48,766,166 | 187,143 | 0.12% | 株式数 |
| WOLVERINE TRADING, LLC | $48,388,554 | 281,100 | 0.12% | プットオプション |
| PRUDENTIAL FINANCIAL INC | $47,790,480 | 183,499 | 0.12% | 株式数 |
| STATE OF WISCONSIN INVESTMENT BOARD | $47,714,171 | 183,206 | 0.12% | 株式数 |
| MACKENZIE FINANCIAL CORP | $46,563,547 | 178,788 | 0.11% | 株式数 |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $46,377,163 | 187,701 | 0.11% | 株式数 |
| NEUBERGER BERMAN GROUP LLC | $46,093,973 | 176,985 | 0.11% | 株式数 |
企業インサイダー 36 人のインサイダー · 9人の役員 · 23人の取締役
| インサイダー | 役職 | 最終アクティビティ | 保有株式数 | 12ヶ月購入 | 12ヶ月売却 | 12ヶ月純額 |
|---|---|---|---|---|---|---|
| Lane R. Riggs | CEO & President | 2025年1月16日 M | 323,941 | 0 | 0 | $0 |
| Jason W. Fraser | EVP & CFO | 2025年1月16日 M | 139,145 | 0 | 0 | $0 |
| KING GREGORY C | President | 2007年10月29日 F | 388,874 | 0 | 0 | $0 |
| Gary K. Simmons | EVP & COO | 2025年1月16日 M | 209,804 | 0 | 0 | $0 |
| Eric A Fisher | SVP | 2026年6月29日 S | 19,742 | 0 | 2 | $-3,788,025 |
| Richard Joe Walsh | EVP & GC | 2025年1月16日 M | 85,260 | 0 | 0 | $0 |
| Cheryl L. Thomas | SVP & CTO | 2023年1月31日 M | 66,253 | 0 | 0 | $0 |
| EDWARDS S EUGENE | EVP | 2014年1月21日 M | 157,401 | 0 | 0 | $0 |
| BOOKE KEITH D | EVP and CAO | 2005年10月29日 F | 141,172 | 0 | 0 | $0 |
| Marie A Ffolkes | 取締役 | 2025年5月15日 M | 1,944 | 0 | 0 | $0 |
| Fred M Diaz | 取締役 | 2025年5月15日 M | 3,782 | 0 | 0 | $0 |
| Kimberly S, Greene | 取締役 | 2025年5月15日 M | 14,599 | 0 | 0 | $0 |
| Eric D. Mullins | 取締役 | 2025年5月15日 M | 10,290 | 0 | 0 | $0 |
| Rayford Wilkins JR | 取締役 | 2025年5月15日 M | 42,002 | 0 | 0 | $0 |
| Paulett Eberhart | 取締役 | 2025年5月15日 M | 14,794 | 0 | 0 | $0 |
| Randall J Weisenburger | 取締役 | 2025年5月15日 M | 111,758 | 0 | 0 | $0 |
| VALERO ENERGY CORP/TX | 取締役 | 2025年5月6日 A | 0 | 0 | 0 | $0 |
| Robert Profusek | 取締役 | 2024年5月15日 A | 44,322 | 0 | 0 | $0 |
| Deborah P Majoras | 取締役 | 2023年5月9日 A | 26,712 | 0 | 0 | $0 |
| Donald L Nickles | 取締役 | 2023年5月9日 A | 31,602 | 0 | 0 | $0 |
| Philip J. Pfeiffer | 取締役 | 2023年4月28日 M | 28,738 | 0 | 0 | $0 |
| Stephen M Waters | 取締役 | 2022年4月28日 A | 14,584 | 0 | 0 | $0 |
| Susan Kaufman Purcell | 取締役 | 2017年6月21日 S | 9,866 | 0 | 0 | $0 |
| CHOATE JERRY D | 取締役 | 2015年4月30日 A | 98,044 | 0 | 0 | $0 |
| William R Klesse | 取締役 | 2014年11月14日 S | 901,761 | 0 | 0 | $0 |
| Ruben M Escobedo | 取締役 | 2013年5月2日 A | 32,363 | 0 | 0 | $0 |
| Bob Marbut | 取締役 | 2013年5月2日 A | 14,392 | 0 | 0 | $0 |
| Ronald K Calgaard | 取締役 | 2013年2月15日 S | 20,854 | 0 | 0 | $0 |
| Irl F Engelhardt | 取締役 | 2010年4月29日 A | 34,384 | 0 | 0 | $0 |
| W E Bradford | 取締役 | 2009年4月30日 A | 63,561 | 0 | 0 | $0 |
| William E Greehey | 取締役 | 2006年12月7日 G | 1,022,733 | 0 | 0 | $0 |
| Robert G Dettmer | 取締役 | 2003年10月24日 D | 9,541 | 0 | 0 | $0 |
| Joseph W Gorder | — | 2024年11月7日 G | 498,028 | 0 | 0 | $0 |
| Michael S Ciskowski | — | 2018年1月23日 M | 71,190 | 0 | 0 | $0 |
| Richard J Marcogliese | — | 2010年10月25日 F | 141,836 | 0 | 0 | $0 |
| Glenn E Biggs | — | 2006年4月28日 M | 22,178 | 0 | 0 | $0 |
SECフォーム3/4/5提出書類からのインサイダー;純額=公開市場のP/Sのみ
アクティビストおよび5%超のオーナー 4保有
SECスケジュール13Dを提出した投資家 — 発行体の影響を与える意図(アクティビストの保有、取締役会キャンペーン、M&A)を持つ5%超の受益権所有。各行は、その提出者のポジションの最新の既知の状態を示します。
| 提出者 | 提出済み | 保有 | ステータス | 目的 | 提出書類 |
|---|---|---|---|---|---|
| Valero Energy Corporation, Valero Terminaling and Distribution Company, Valero Forest Contribution LLC ×12 提出書類 | 2019年1月10日 | — | 初回提出 | M&A / 売却 | SEC |
| 未開示の報告者, 未開示の報告者, 未開示の報告者, 未開示の報告者 | 2003年8月14日 | — | 初回提出 | — | SEC |
| 未開示の報告者, 未開示の報告者 | 2003年3月25日 | — | 初回提出 | — | SEC |
| 未開示の報告者, 未開示の報告者 | 2002年1月10日 | — | 初回提出 | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF保有状況 236のETFが保有
ウェイトは直接株式保有(N-PORT)のみを反映しています。レバレッジ型またはデリバティブベースのファンドは、表示されていない追加のスワップエクスポージャーを保有している可能性があります。
| ファンド | ウェイト | 単位 | 時点 | ソース |
|---|---|---|---|---|
| IEO · iShares Trust | 11.14% | 201,855 SH | 2026年8月21日 | 日次 |
| TNGY · Tortoise Capital Series Trust | 7.57% | 164,595 NS | 2026年5月31日 | N-PORT |
| PXE · Invesco Exchange-Traded Fund Trust | 6.26% | 15,377 SH | 2026年8月21日 | 日次 |
| RSPG · Invesco Exchange-Traded Fund Trust | 5.52% | 101,265 SH | 2026年8月21日 | 日次 |
| IYE · iShares Trust | 4.15% | 226,389 SH | 2026年8月21日 | 日次 |
| PXI · Invesco Exchange-Traded Fund Trust | 4.07% | 6,501 SH | 2026年8月21日 | 日次 |
| FTXN · First Trust Exchange-Traded Fund VI | 4.06% | 28,183 NS | 2026年6月30日 | N-PORT |
| GXPE · Global X Funds | 3.56% | 287 NS | 2026年5月31日 | N-PORT |
| VDE · VANGUARD WORLD FUND | 3.50% | 1,479,023 SH | 2026年8月19日 | 日次 |
| FMTM · EA Series Trust | 3.38% | 15,572 NS | 2026年4月30日 | N-PORT |
| PKW · Invesco Exchange-Traded Fund Trust | 3.08% | 159,331 SH | 2026年8月21日 | 日次 |
| FENY · FIDELITY COVINGTON TRUST | 3.05% | 245,031 NS | 2026年4月30日 | N-PORT |
| FCUS · Tidal Trust II | 3.00% | 11,488 NS | 2026年5月31日 | N-PORT |
| ERX · Direxion Shares ETF Trust | 2.85% | 31,233 NS | 2026年4月30日 | N-PORT |
| DIG · ProShares Trust | 2.83% | 8,636 NS | 2026年5月31日 | N-PORT |
| FTIF · First Trust Exchange-Traded Fund | 2.69% | 559 NS | 2026年6月30日 | N-PORT |
| IXC · iShares Trust | 2.64% | 221,898 SH | 2026年8月21日 | 日次 |
| EQRR · ProShares Trust | 2.51% | 6,349 NS | 2026年5月31日 | N-PORT |
| QDIV · Global X Funds | 2.48% | 3,309 NS | 2026年5月31日 | N-PORT |
| IGE · iShares Trust | 2.46% | 56,211 SH | 2026年8月21日 | 日次 |
| SHRY · First Trust Exchange-Traded Fund VI | 2.28% | 1,311 NS | 2026年6月30日 | N-PORT |
| SMRI · EA Series Trust | 2.11% | 45,269 NS | 2026年4月30日 | N-PORT |
| LYLD · Cambria ETF Trust | 2.06% | 490 NS | 2026年4月30日 | N-PORT |
| GUSH · Direxion Shares ETF Trust | 1.88% | 22,091 NS | 2026年4月30日 | N-PORT |
| PWV · Invesco Exchange-Traded Fund Trust | 1.85% | 99,929 SH | 2026年8月21日 | 日次 |
| DVLU · First Trust Exchange-Traded Fund VI | 1.83% | 3,197 NS | 2026年6月30日 | N-PORT |
| RPV · Invesco Exchange-Traded Fund Trust | 1.77% | 89,161 SH | 2026年8月21日 | 日次 |
| TEXN · iShares Trust | 1.69% | 857 SH | 2026年8月21日 | 日次 |
| COWZ · Pacer Funds Trust | 1.47% | 1,060,749 NS | 2026年4月30日 | N-PORT |
| QQWZ · Pacer Funds Trust | 1.46% | 2,702 NS | 2026年4月30日 | N-PORT |
| WBIF · Absolute Shares Trust | 1.45% | 1,307 NS | 2026年6月30日 | N-PORT |
| SPVM · Invesco Exchange-Traded Fund Trust | 1.44% | 5,791 SH | 2026年8月21日 | 日次 |
| LSEQ · Harbor ETF Trust | 1.44% | 876 NS | 2026年4月30日 | N-PORT |
| IMCV · iShares Trust | 1.39% | 48,160 SH | 2026年8月21日 | 日次 |
| QUVU · Hartford Funds Exchange-Traded Trust | 1.33% | 9,116 NS | 2026年4月30日 | N-PORT |
| VOE · VANGUARD INDEX FUNDS | 1.33% | 1,907,406 SH | 2026年8月19日 | 日次 |
| PPI · INVESTMENT MANAGERS SERIES TRUST II | 1.33% | 7,900 NS | 2026年6月30日 | N-PORT |
| DVY · iShares Trust | 1.17% | 821,849 SH | 2026年8月21日 | 日次 |
| DDIV · First Trust Exchange-Traded Fund VI | 1.17% | 3,032 NS | 2026年6月30日 | N-PORT |
| BRCE · MFS Active Exchange Traded Funds Tr… | 1.15% | 1,556 NS | 2026年5月31日 | N-PORT |
| PY · Principal Exchange-Traded Funds | 1.04% | 8,830 NS | 2026年6月30日 | N-PORT |
| MMID · MFS Active Exchange Traded Funds Tr… | 1.04% | 1,447 NS | 2026年5月31日 | N-PORT |
| SYLD · Cambria ETF Trust | 0.99% | 37,689 NS | 2026年4月30日 | N-PORT |
| FDIV · EA Series Trust | 0.99% | 2,845 NS | 2026年4月30日 | N-PORT |
| FTCE · First Trust Exchange-Traded Fund VI | 0.98% | 3,043 NS | 2026年6月30日 | N-PORT |
| SPHQ · Invesco Exchange-Traded Fund Trust | 0.92% | 507,063 SH | 2026年8月21日 | 日次 |
| SURE · AdvisorShares Trust | 0.91% | 1,980 NS | 2026年6月30日 | N-PORT |
| VAMO · Cambria ETF Trust | 0.89% | 2,917 NS | 2026年4月30日 | N-PORT |
| AVIE · AMERICAN CENTURY ETF TRUST | 0.86% | 362 NS | 2026年5月31日 | N-PORT |
| WLDR · Two Roads Shared Trust | 0.86% | 2,424 NS | 2026年4月30日 | N-PORT |