GLW Corning Incorporated Common Stock
$191.58
가격 · 5월 22, 2026
기준 재무 정보 5월 1, 2026
52주 범위
$48–$212
88% of range
애널리스트 평점
BUY
21 analysts
목표 주가
$198
+3% upside
P/E (TTM)
47.8
ROE
14.2%
순이익률
10.2%
GLW 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$191.58
시가총액
—
P/E (TTM)
47.8
EPS (TTM)
$1.83
매출 (TTM)
$15.63B
배당 수익률
—
ROE
14.2%
부채/자본
—
52주 범위
$48 – $212
GLW 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$15.63B
2016-12-31
→
2025-12-31
EPS
$1.83
2016-12-31
→
2025-12-31
잉여현금흐름
—
마진
10.2%
2016-12-31
→
2025-12-31
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
GLW
동종업계 중앙값
P/E (TTM)
47.8
87.5
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
GLW
동종업계 중앙값
Gross Margin (매출 총이익률)
36.0%
33.8%
Operating Margin (영업이익률)
14.6%
—
Net Profit Margin (순이익률)
10.2%
-10.0%
ROA
5.4%
-9.2%
ROE
14.2%
-12.5%
ROIC
16.4%
—
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
GLW
동종업계 중앙값
Current Ratio (유동비율)
1.6
2.5
Quick Ratio (당좌 비율)
0.8
—
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
GLW
동종업계 중앙값
Revenue YoY (매출 YoY)
19.1%
—
Revenue CAGR 3Y (매출 CAGR 3년)
3.3%
—
Revenue CAGR 5Y (매출 CAGR 5년)
6.7%
—
EPS YoY
215.5%
—
Net Income YoY (순이익 YoY)
215.4%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
GLW
동종업계 중앙값
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
배당 수익률
—
지급 비율
—
5년 배당 CAGR
—
| 배당락일 | 금액 |
|---|---|
| 2026년 2월 27일 | $0.2800 |
| 2025년 11월 14일 | $0.2800 |
| 2025년 8월 29일 | $0.2800 |
| 2025년 5월 30일 | $0.2800 |
| 2025년 2월 28일 | $0.2800 |
| 2024년 11월 15일 | $0.2800 |
| 2024년 8월 30일 | $0.2800 |
| 2024년 5월 31일 | $0.2800 |
| 2024년 2월 28일 | $0.2800 |
| 2023년 11월 16일 | $0.2800 |
| 2023년 8월 30일 | $0.2800 |
| 2023년 5월 30일 | $0.2800 |
| 2023년 2월 27일 | $0.2800 |
| 2022년 11월 17일 | $0.2700 |
| 2022년 8월 30일 | $0.2700 |
| 2022년 5월 27일 | $0.2700 |
| 2022년 2월 25일 | $0.2700 |
| 2021년 11월 10일 | $0.2400 |
| 2021년 8월 30일 | $0.2400 |
| 2021년 5월 27일 | $0.2400 |
GLW 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
21 명의 애널리스트
- 적극 매수 6 28.6%
- 매수 8 38.1%
- 보유 7 33.3%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
15 명의 애널리스트 · 2026-05-16
중앙값
$210.00
평균
$197.67
지금
$191.58
저가
$149.00
고가
$230.00
중앙값 목표
$210.00
+9.6%
평균 목표
$197.67
+3.2%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
0.01%
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 3월 31일 | $0.70 | $0.70 | 0.00% |
| 2025년 12월 31일 | $0.72 | $0.71 | 0.01% |
| 2025년 9월 30일 | $0.67 | $0.67 | -0.00% |
| 2025년 6월 30일 | $0.60 | $0.58 | 0.02% |
| 2025년 3월 31일 | $0.54 | $0.51 | 0.03% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| GLW | — | 47.8 | 19.1% | 10.2% | 14.2% | 36.0% |
| APH | $165.76B | 40.5 | 51.7% | 18.5% | 36.8% | 36.9% |
| COHR | $15.33B | -171.6 | 23.4% | 0.85% | 0.91% | — |
| LFUS | — | -90.7 | 8.9% | -3.0% | -3.0% | 38.0% |
| VSH | — | -207.0 | 4.5% | -0.29% | -0.44% | 19.4% |
| BDC | $4.54B | 19.7 | 10.3% | 8.8% | 19.0% | 38.0% |
| BELFA | — | — | 26.3% | 9.1% | 15.7% | 39.1% |
| KN | $1.82B | 42.9 | 7.2% | 7.4% | 5.8% | 43.2% |
| ROG | $1.63B | -26.9 | -2.3% | -7.6% | -5.1% | 31.7% |
| LWLG | $473M | -20.2 | 147.7% | -8576.5% | -39.3% | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 16
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $15.63B | $13.12B | $12.59B | $14.19B | $14.08B | $11.30B | $11.50B | $11.29B | $10.12B | $9.39B | $9.11B | $9.71B | |
| Cost of Revenue | $10.01B | $8.84B | $8.66B | $9.68B | $9.02B | $7.77B | $7.47B | $6.83B | $6.10B | $5.63B | $5.46B | $5.66B | |
| Gross Profit | $5.62B | $4.28B | $3.93B | $4.51B | $5.06B | $3.53B | $4.04B | $4.46B | $4.02B | $3.76B | $3.65B | $4.05B | |
| R&D Expense | $800M | $800M | $900M | $900M | $800M | $1.00B | $800M | $807M | $689M | $637M | $638M | $701M | |
| SG&A Expense | $2.12B | $1.93B | $1.84B | $1.90B | $1.83B | $1.75B | $1.58B | $1.80B | $1.47B | $1.46B | $1.51B | $1.20B | |
| Operating Income | $2.28B | $1.14B | $890M | $1.44B | $2.11B | $509M | $1.31B | $1.57B | $1.61B | $1.42B | $1.32B | $1.93B | |
| Interest Income | $38M | $47M | $38M | $15M | $11M | $15M | $21M | $38M | $45M | $32M | $21M | $26M | |
| Other Non-op | $-79M | $-123M | $56M | $285M | $249M | $-74M | $-155M | $-216M | $-81M | $-117M | $-96M | $25M | |
| Pretax Income | $2.05B | $813M | $816M | $1.80B | $2.43B | $634M | $1.22B | $1.50B | $1.66B | $3.69B | $1.49B | · | |
| Income Tax | $310M | $221M | $168M | $411M | $491M | $111M | $256M | $437M | $2.15B | $-3M | $147M | $1.10B | |
| Net Income | $1.60B | $506M | $581M | $1.32B | $1.91B | $512M | $960M | $1.07B | $-497M | $3.69B | $1.34B | $2.47B | |
| EPS (Basic) | $1.87 | $0.59 | $0.69 | $1.56 | $1.30 | $0.54 | $1.11 | $1.19 | $-0.66 | $3.53 | $1.02 | $1.82 | |
| EPS (Diluted) | $1.83 | $0.58 | $0.68 | $1.54 | $1.28 | $0.54 | $1.07 | $1.13 | $-0.66 | $3.23 | $1.00 | $1.73 | |
| Shares (Basic) | 855,000,000 | 853,000,000 | 848,000,000 | 843,000,000 | 828,000,000 | 761,000,000 | 776,000,000 | 816,000,000 | 895,000,000 | 1,020,000,000 | 1,219,000,000 | 1,305,000,000 | |
| Shares (Diluted) | 871,000,000 | 869,000,000 | 859,000,000 | 857,000,000 | 844,000,000 | 772,000,000 | 899,000,000 | 941,000,000 | 895,000,000 | 1,144,000,000 | 1,343,000,000 | 1,427,000,000 | |
| EBITDA | $2.28B | $1.14B | $890M | $1.44B | $2.11B | $509M | $1.31B | $1.57B | $1.63B | $1.39B | $1.32B | $1.93B |
대차대조표 28
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.53B | $1.77B | $1.78B | · | · | · | · | $2.35B | $4.32B | $5.29B | $4.50B | $5.31B | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | $0 | $100M | $759M | |
| Receivables | $2.78B | $2.05B | $1.57B | $1.72B | $2.00B | $2.13B | $1.84B | $1.94B | $1.81B | $1.48B | $1.37B | $1.50B | |
| Inventory | $3.08B | $2.72B | $2.67B | $2.90B | $2.48B | $2.48B | $2.32B | $2.04B | $1.71B | $1.47B | $1.39B | $1.32B | |
| Other Current Assets | $1.55B | $1.45B | $1.20B | $1.16B | $1.03B | $761M | $873M | $702M | $991M | $805M | $912M | $1.10B | |
| Current Assets | $8.94B | $7.99B | $7.21B | $7.45B | $7.66B | $8.00B | $7.46B | $7.03B | $8.83B | $9.05B | $8.27B | $10.24B | |
| PP&E (Net) | $14.82B | $13.36B | $14.63B | $15.37B | $15.80B | $15.74B | $15.34B | $14.89B | $14.02B | $12.55B | $12.65B | $12.77B | |
| PP&E (Gross) | $30.05B | $27.85B | $29.18B | $29.52B | $29.77B | $29.41B | $28.33B | $26.83B | $24.83B | $22.43B | $21.84B | $21.10B | |
| Accum. Depreciation | $15.23B | $14.49B | $14.55B | $14.15B | $13.97B | $13.66B | $12.99B | $11.93B | $10.81B | $9.88B | $9.19B | $8.33B | |
| Goodwill | $2.49B | $2.36B | $2.38B | $2.39B | $2.42B | $2.46B | $1.94B | $1.94B | $1.69B | $1.58B | $1.38B | $1.15B | |
| Intangibles | $657M | $752M | $905M | $1.03B | $1.15B | $1.31B | $1.19B | $1.29B | $869M | $796M | $706M | $497M | |
| Other Non-current Assets | $2.55B | $2.14B | $2.22B | $2.18B | $2.06B | $2.14B | $1.82B | $1.02B | $934M | $1.27B | $1.49B | $1.72B | |
| Total Assets | $30.98B | $27.73B | $28.50B | $29.50B | $30.15B | $30.77B | $28.90B | $27.50B | $27.49B | $27.90B | $28.53B | $30.06B | |
| Accounts Payable | $1.98B | $1.47B | $1.47B | $1.80B | $1.61B | $1.17B | $1.59B | $1.46B | $1.44B | $1.08B | $934M | $997M | |
| Accrued Liabilities | $2.85B | $3.12B | $2.53B | $3.15B | $3.14B | $3.14B | $1.92B | $1.85B | $1.39B | $1.42B | $1.31B | $1.29B | |
| Short-term Debt | · | · | · | · | · | $75M | · | · | $0 | · | · | · | |
| Current Liabilities | $5.63B | $4.92B | $4.32B | $5.17B | $4.81B | $3.77B | $3.52B | $3.31B | $3.21B | $2.75B | $2.81B | $2.32B | |
| Capital Leases | $846M | $785M | $846M | $795M | $691M | $691M | $450M | · | · | · | · | · | |
| Deferred Tax | $149M | $137M | $218M | $243M | $258M | $258M | $325M | $347M | $451M | $317M | $340M | $376M | |
| Other Non-current Liabilities | $5.10B | $4.53B | $4.71B | $4.96B | $5.19B | $5.19B | $3.98B | $3.65B | $3.02B | $2.81B | $2.24B | $2.05B | |
| Total Liabilities | $18.67B | $16.66B | $16.63B | $17.22B | $17.61B | $17.33B | $15.90B | $13.62B | $11.72B | $9.94B | $9.66B | $8.41B | |
| Total Debt | · | · | · | · | · | $75M | · | · | · | · | · | · | |
| Common Stock | $924M | $921M | $916M | $910M | $907M | $863M | $859M | $857M | $854M | $846M | $840M | $836M | |
| Retained Earnings | $16.55B | $15.93B | $16.39B | $16.78B | $16.39B | $16.12B | $16.41B | $16.30B | $15.93B | $16.88B | $13.83B | $13.02B | |
| Treasury Stock | $21.14B | $20.88B | $20.64B | $20.53B | $20.26B | $19.93B | $19.81B | $18.87B | $16.63B | $14.15B | $9.72B | $6.73B | |
| AOCI | $-2.10B | $-2.54B | $-2.05B | $-1.83B | $-1.18B | $-740M | $-1.17B | $-1.01B | $-842M | $-1.68B | $-1.81B | $-1.31B | |
| Stockholders' Equity | $11.81B | $10.69B | $11.55B | $12.01B | $12.33B | $13.26B | $12.91B | $13.79B | $15.70B | $17.89B | $18.79B | $21.58B | |
| Liabilities + Equity | $30.98B | $27.73B | $28.50B | $29.50B | $30.15B | $30.77B | $28.90B | $27.50B | $27.49B | $27.90B | $28.53B | $30.06B |
현금 흐름 13
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $286M | $273M | $218M | $175M | $190M | $207M | $56M | $51M | $46M | $42M | $46M | $58M | |
| Deferred Tax | $-355M | $-33M | $-75M | $-46M | $16M | $-20M | $-191M | $-38M | $1.80B | $-308M | $54M | $612M | |
| Amort. of Intangibles | $110M | $121M | $122M | $123M | $129M | $121M | $113M | $94M | $75M | $64M | $54M | $33M | |
| Restructuring | · | · | · | · | · | $827M | $439M | $130M | · | · | · | $49M | |
| Operating Cash Flow | $2.69B | $1.94B | $2.00B | $2.62B | $3.41B | $2.18B | $2.03B | $2.92B | $2.00B | $2.54B | $2.83B | $4.71B | |
| Investing Cash Flow | $-1.24B | $-744M | $-1.00B | $-1.35B | $-1.42B | $-1.31B | $-1.89B | $-2.89B | $-1.71B | $3.66B | $-685M | $-962M | |
| Debt Issued | · | · | $918M | · | · | · | · | · | · | · | · | · | |
| Net Debt Issued | · | · | $918M | · | $-716M | · | · | · | · | · | · | · | |
| Stock Repurchased | $163M | $165M | · | $221M | $274M | $105M | $940M | $2.23B | $2.45B | $4.23B | $3.23B | $2.48B | |
| Net Stock Activity | $-163M | $-165M | · | $-221M | $-274M | $-105M | $-940M | $-2.23B | $-2.45B | $-4.23B | $-3.23B | $-2.48B | |
| Financing Cash Flow | $-1.67B | $-1.16B | $-883M | $-1.65B | $-2.45B | $-729M | $-47M | $-2.00B | $-1.62B | $-5.32B | $-2.62B | $-2.59B | |
| Net Change in Cash | $-202M | $-11M | $108M | $-477M | $-524M | $238M | $79M | $-1.96B | $-974M | $791M | $-809M | $605M | |
| Taxes Paid | $283M | $263M | $213M | $426M | $377M | $220M | $474M | $567M | $405M | $293M | $253M | $577M |
수익성 8
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 36.0% | 32.6% | 31.2% | 31.8% | 35.9% | 31.2% | 35.1% | 39.5% | 39.9% | 39.9% | 40.1% | 41.7% | |
| Operating Margin | 14.6% | 8.6% | 7.1% | 10.1% | 15.0% | 4.5% | 11.3% | 14.0% | 16.1% | 14.8% | 14.5% | 19.9% | |
| Net Margin | 10.2% | 3.9% | 4.6% | 9.3% | 13.5% | 4.5% | 8.3% | 9.4% | -4.9% | 39.4% | 14.7% | 25.4% | |
| Pretax Margin | 13.1% | 6.2% | 6.5% | 12.7% | 17.0% | 5.5% | 10.6% | 13.3% | 16.4% | · | · | · | |
| EBITDA Margin | 14.6% | 8.6% | 7.1% | 10.1% | 15.0% | 4.5% | 11.3% | 14.0% | 16.1% | 14.8% | 14.5% | 19.9% | |
| ROA | 5.4% | 1.8% | 2.0% | 4.4% | 6.3% | 1.7% | 3.4% | 3.9% | -1.8% | 13.1% | 4.6% | 8.5% | |
| ROE | 14.2% | 4.5% | 4.9% | 10.8% | 14.9% | 3.9% | 7.2% | 7.2% | -3.0% | 20.2% | 6.6% | 11.6% | |
| ROIC | 16.4% | 7.7% | 6.1% | 9.2% | 13.6% | 3.1% | 8.0% | 8.1% | -3.1% | · | · | · |
유동성 및 지급능력 3
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | 1.6 | 1.7 | 1.4 | 1.6 | 2.1 | 2.1 | 2.1 | 2.8 | 3.3 | 2.9 | 4.4 | |
| Quick Ratio | 0.8 | 0.8 | 0.4 | 0.3 | 0.4 | 0.6 | 0.5 | 1.3 | 1.9 | 2.5 | 2.1 | 3.3 | |
| Debt / Equity | · | · | · | · | · | 0.0 | · | · | · | · | · | · |
효율성 3
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | |
| Inventory Turnover | 3.5 | 3.3 | 3.1 | 3.6 | 3.6 | 3.3 | 3.4 | 3.6 | 3.8 | 4.0 | 4.0 | 4.4 | |
| Receivables Turnover | 6.5 | 7.2 | 7.6 | 7.6 | 6.8 | 5.7 | 6.1 | 6.0 | 6.2 | 6.6 | 6.3 | 7.1 |
성장률 9
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 19.1% | 4.2% | -11.3% | 0.76% | 24.6% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 3.3% | -2.3% | 3.6% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 6.7% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 215.5% | -14.7% | -55.8% | 20.3% | 137.0% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 5.9% | -23.2% | 8.0% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 27.7% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 215.4% | -12.9% | -55.9% | -30.9% | 272.3% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 6.6% | -35.7% | 4.3% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 25.5% | · | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 4
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $15.63B | $13.12B | $12.59B | $14.19B | $14.08B | $11.30B | $11.50B | $11.29B | $10.12B | $9.39B | $9.11B | $9.71B | |
| Net Income TTM | $1.60B | $506M | $581M | $1.32B | $1.91B | $512M | $960M | $1.07B | $-497M | $3.69B | $1.34B | $2.47B | |
| P/E | 47.8 | 81.9 | 44.8 | 20.7 | 29.1 | 66.7 | 27.2 | 26.7 | -48.5 | 7.5 | 18.3 | 13.3 | |
| Earnings Yield | 2.1% | 1.2% | 2.2% | 4.8% | 3.4% | 1.5% | 3.7% | 3.7% | -2.1% | 13.3% | 5.5% | 7.5% |
손익계산서 15
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.14B | $4.21B | $4.10B | $3.86B | $3.45B | $3.50B | $3.39B | $3.25B | $2.98B | $2.99B | $3.17B | $3.24B | $3.18B | $3.41B | $3.49B | $3.62B | |
| Cost of Revenue | $2.62B | $2.72B | $2.58B | $2.47B | $2.24B | $2.30B | $2.25B | $2.30B | $1.98B | $2.08B | $2.17B | $2.23B | $2.17B | $2.49B | $2.43B | $2.37B | |
| Gross Profit | $1.53B | $1.50B | $1.52B | $1.39B | $1.21B | $1.20B | $1.14B | $949M | $993M | $911M | $1.00B | $1.01B | $1.00B | $915M | $1.06B | $1.25B | |
| SG&A Expense | $588M | $512M | $624M | $515M | $471M | $499M | $510M | $471M | $451M | $514M | $468M | $440M | $421M | $517M | $461M | $486M | |
| Operating Income | $639M | $672M | $589M | $573M | $445M | $393M | $302M | $186M | $254M | $78M | $236M | $279M | $297M | $86M | $292M | $490M | |
| Interest Income | $9M | $11M | $10M | $5M | $12M | $13M | $12M | $10M | $12M | $13M | $10M | $8M | $7M | $6M | $3M | $3M | |
| Other Non-op | $-11M | $1M | $-4M | $-42M | $-34M | $-64M | $-166M | $33M | $74M | $-72M | $33M | $87M | $8M | $-106M | $106M | $133M | |
| Pretax Income | $529M | $678M | $550M | $584M | $240M | $437M | $-92M | $172M | $296M | $-38M | $217M | $409M | $228M | $4M | $260M | $750M | |
| Income Tax | $121M | $91M | $80M | $84M | $55M | $97M | $3M | $50M | $71M | $-10M | $35M | $106M | $37M | $31M | $34M | $166M | |
| Net Income | $371M | $540M | $430M | $469M | $157M | $310M | $-117M | $104M | $209M | $-40M | $164M | $281M | $176M | $-36M | $208M | $563M | |
| EPS (Basic) | $0.43 | $0.64 | $0.50 | $0.55 | $0.18 | $0.36 | $-0.14 | $0.12 | $0.25 | $-0.04 | $0.19 | $0.33 | $0.21 | $-0.05 | $0.25 | $0.67 | |
| EPS (Diluted) | $0.43 | $0.61 | $0.50 | $0.54 | $0.18 | $0.36 | $-0.14 | $0.12 | $0.24 | $-0.04 | $0.19 | $0.33 | $0.20 | $-0.04 | $0.24 | $0.66 | |
| Shares (Basic) | 857,000,000 | -1,711,000,000 | 856,000,000 | 855,000,000 | 855,000,000 | -1,706,000,000 | 854,000,000 | 853,000,000 | 852,000,000 | -1,694,000,000 | 850,000,000 | 848,000,000 | 844,000,000 | -1,686,000,000 | 843,000,000 | 843,000,000 | |
| Shares (Diluted) | 871,000,000 | -1,728,000,000 | 868,000,000 | 865,000,000 | 866,000,000 | -1,711,000,000 | 854,000,000 | 864,000,000 | 862,000,000 | -1,718,000,000 | 859,000,000 | 859,000,000 | 859,000,000 | -1,713,000,000 | 855,000,000 | 856,000,000 | |
| EBITDA | $639M | · | $589M | $573M | $445M | · | $302M | $186M | $254M | · | $236M | $279M | $297M | · | $292M | $490M |
대차대조표 25
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.75B | $1.53B | · | · | · | $1.77B | · | · | · | $1.78B | · | · | · | · | · | · | |
| Receivables | $2.68B | $2.78B | $2.51B | $2.30B | $2.04B | $2.05B | $1.99B | $1.72B | $1.62B | · | $1.73B | $1.67B | $1.69B | · | $1.62B | $1.79B | |
| Inventory | $3.28B | $3.08B | $3.10B | $3.08B | $2.90B | $2.72B | $2.79B | $2.68B | $2.71B | · | $2.65B | $2.76B | $2.86B | · | $2.95B | $2.83B | |
| Other Current Assets | $1.82B | $1.55B | $1.42B | $1.32B | $1.34B | $1.45B | $1.28B | $1.30B | $1.27B | · | $1.28B | $1.32B | $1.18B | · | $1.60B | $1.63B | |
| Current Assets | $9.53B | $8.94B | $8.68B | $8.20B | $7.64B | $7.99B | $7.68B | $7.12B | $6.97B | · | $7.30B | $7.29B | $6.88B | · | $7.80B | $7.88B | |
| PP&E (Net) | $14.79B | $14.82B | $14.40B | $13.88B | $13.36B | $13.36B | $14.06B | $13.74B | $14.20B | · | $14.41B | $14.68B | $15.14B | · | $14.64B | $15.35B | |
| PP&E (Gross) | · | $30.05B | · | · | · | $27.85B | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | $15.16B | $15.23B | $15.17B | $15.02B | $14.52B | $14.49B | $15.14B | $14.56B | $14.44B | · | $14.26B | $14.17B | $14.24B | · | $13.35B | $13.50B | |
| Goodwill | $2.48B | $2.49B | $2.49B | $2.49B | $2.37B | $2.36B | $2.39B | $2.37B | $2.37B | $2.38B | $2.37B | $2.38B | $2.39B | $2.39B | $2.37B | $2.39B | |
| Intangibles | $632M | $657M | $684M | $711M | $732M | $752M | $814M | $836M | $871M | · | $938M | $972M | $1.00B | · | $1.05B | $1.09B | |
| Other Non-current Assets | $2.26B | $2.55B | $2.37B | $2.28B | $2.10B | $2.14B | $2.17B | $1.98B | $2.08B | · | $2.23B | $2.23B | $2.31B | · | $1.87B | $2.03B | |
| Total Assets | $31.25B | $30.98B | $29.92B | $28.75B | $27.39B | $27.73B | $28.32B | $27.18B | $27.62B | $28.50B | $28.28B | $28.64B | $28.82B | $29.50B | $28.73B | $29.72B | |
| Accounts Payable | $2.25B | $1.98B | $2.03B | $1.93B | $1.74B | $1.47B | $1.56B | $1.47B | $1.48B | · | $1.46B | $1.52B | $1.66B | · | $1.81B | $1.93B | |
| Accrued Liabilities | $2.41B | $2.85B | $2.74B | $2.76B | $2.50B | $3.12B | $2.74B | $2.68B | $2.38B | · | $2.53B | $2.71B | $2.91B | · | $3.15B | $3.48B | |
| Current Liabilities | $5.92B | $5.63B | $5.58B | $5.47B | $4.52B | $4.92B | $4.64B | $4.53B | $4.17B | · | $4.29B | $4.41B | $4.77B | · | $5.17B | $5.53B | |
| Capital Leases | $852M | $846M | $874M | $898M | $826M | $785M | $840M | $821M | $820M | · | $842M | $827M | $846M | · | $648M | $678M | |
| Deferred Tax | $121M | $149M | $164M | $176M | $138M | $137M | $204M | $167M | $193M | · | $201M | $217M | $219M | · | $136M | $206M | |
| Other Non-current Liabilities | $4.96B | $5.10B | $4.63B | $4.71B | $4.46B | $4.53B | $4.79B | $4.46B | $4.43B | · | $4.63B | $4.68B | $4.78B | · | $4.91B | $4.94B | |
| Total Liabilities | $18.90B | $18.67B | $17.91B | $17.20B | $16.27B | $16.66B | $16.86B | $16.25B | $16.06B | · | $16.53B | $16.93B | $16.61B | · | $17.19B | $17.74B | |
| Common Stock | $925M | $924M | $924M | $923M | $922M | $921M | $920M | $919M | $917M | · | $915M | $915M | $911M | $910M | $910M | $910M | |
| Retained Earnings | $16.68B | $16.55B | $16.25B | $15.82B | $15.84B | $15.93B | $15.86B | $15.98B | $16.36B | · | $16.67B | $16.51B | $16.71B | · | $17.04B | $16.84B | |
| Treasury Stock | $21.21B | $21.14B | $21.13B | $21.09B | $21.01B | $20.88B | $20.84B | $20.80B | $20.67B | · | $20.63B | $20.63B | $20.55B | · | $20.53B | $20.51B | |
| AOCI | $-2.29B | $-2.10B | $-2.02B | $-1.93B | $-2.36B | $-2.54B | $-2.01B | $-2.59B | $-2.38B | · | $-2.40B | $-2.20B | $-1.90B | · | $-2.79B | $-2.09B | |
| Stockholders' Equity | $11.81B | $11.81B | $11.54B | $11.12B | $10.72B | $10.69B | $11.10B | $10.59B | $11.23B | · | $11.43B | $11.41B | $11.93B | · | $11.28B | $11.73B | |
| Liabilities + Equity | $31.25B | $30.98B | $29.92B | $28.75B | $27.39B | $27.73B | $28.32B | $27.18B | $27.62B | · | $28.28B | $28.64B | $28.82B | · | $28.73B | $29.72B |
현금 흐름 10
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $115M | $70M | $99M | $63M | $54M | $71M | $76M | $66M | $60M | $50M | $57M | $59M | $52M | $30M | $52M | $51M | |
| Deferred Tax | $-62M | $-206M | $-110M | $11M | $-50M | $18M | $-52M | $-9M | $10M | $-112M | $47M | $28M | $-38M | $-104M | $-14M | $48M | |
| Amort. of Intangibles | $23M | $27M | $27M | $28M | $28M | $30M | $31M | $30M | $30M | $30M | $30M | $31M | $31M | $31M | $31M | $30M | |
| Operating Cash Flow | $362M | $1.05B | $784M | $708M | $151M | $623M | $699M | $521M | $96M | $713M | $722M | $619M | $-49M | $617M | $706M | $758M | |
| Investing Cash Flow | $-203M | $-478M | $-299M | $-301M | $-165M | $-207M | $-199M | $-154M | $-184M | $-230M | $-255M | $-287M | $-228M | $-386M | $-402M | $-289M | |
| Debt Issued | · | · | · | · | · | · | · | · | · | $0 | $0 | · | · | · | $9M | · | |
| Stock Repurchased | · | $5M | $25M | $33M | $100M | $30M | $30M | · | · | · | · | · | · | $0 | $20M | $52M | |
| Net Stock Activity | · | · | · | · | $-100M | · | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $59M | $-652M | $-324M | $-293M | $-403M | $-220M | $-332M | $-304M | $-308M | $-363M | $-356M | $84M | $-248M | $-219M | $-252M | $-803M | |
| Net Change in Cash | $213M | $-82M | $157M | $132M | $-409M | $155M | $194M | $54M | $-414M | $140M | $101M | $392M | $-525M | $41M | $1M | $-387M |
수익성 8
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 36.9% | · | 37.1% | 36.0% | 35.2% | · | 33.5% | 29.2% | 33.4% | · | 31.6% | 31.2% | 31.6% | · | 30.4% | 34.5% | |
| Operating Margin | 15.4% | · | 14.4% | 14.8% | 12.9% | · | 8.9% | 5.7% | 8.5% | · | 7.4% | 8.6% | 9.3% | · | 8.4% | 13.6% | |
| Net Margin | 8.9% | · | 10.5% | 12.1% | 4.5% | · | -3.5% | 3.2% | 7.0% | · | 5.2% | 8.7% | 5.5% | · | 6.0% | 15.6% | |
| Pretax Margin | 12.8% | · | 13.4% | 15.1% | 7.0% | · | -2.7% | 5.3% | 10.0% | · | 6.8% | 12.6% | 7.2% | · | 7.4% | 20.8% | |
| EBITDA Margin | 15.4% | · | 14.4% | 14.8% | 12.9% | · | 8.9% | 5.7% | 8.5% | · | 7.4% | 8.6% | 9.3% | · | 8.4% | 13.6% | |
| ROA | 1.3% | · | 1.5% | 1.7% | 0.57% | · | -0.41% | 0.37% | 0.74% | · | 0.58% | 0.96% | 0.60% | · | 0.71% | 1.9% | |
| ROE | 3.3% | · | 3.8% | 4.3% | 1.4% | · | -1.0% | 0.95% | 1.8% | · | 1.4% | 2.4% | 1.5% | · | 1.8% | 4.8% | |
| ROIC | 4.2% | · | 4.4% | 4.4% | 3.2% | · | 2.8% | 1.2% | 1.7% | · | 1.7% | 1.8% | 2.1% | · | 2.2% | 3.2% |
유동성 및 지급능력 2
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | · | 1.6 | 1.5 | 1.7 | · | 1.7 | 1.6 | 1.7 | · | 1.7 | 1.7 | 1.4 | · | 1.5 | 1.4 | |
| Quick Ratio | 0.7 | · | 0.4 | 0.4 | 0.5 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.3 | 0.3 |
효율성 3
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | |
| Inventory Turnover | 0.8 | · | 0.9 | 0.9 | 0.8 | · | 0.8 | 0.8 | 0.7 | · | 0.8 | 0.8 | 0.8 | · | 0.9 | 0.9 | |
| Receivables Turnover | 1.8 | · | 1.8 | 1.9 | 1.9 | · | 1.8 | 1.9 | 1.8 | · | 1.9 | 1.9 | 1.8 | · | 1.9 | 1.9 |
가치 평가 (TTM) 4
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $15.56B | · | $14.80B | $13.96B | $13.07B | · | $12.79B | $12.64B | $12.57B | · | $13.08B | $13.52B | $13.96B | · | $14.40B | $14.41B | |
| Net Income TTM | $1.43B | · | $939M | $613M | $353M | · | $360M | $758M | $830M | · | $829M | $1.23B | $1.53B | · | $1.72B | $1.96B | |
| P/E | 82.4 | · | 76.0 | 75.1 | 114.5 | · | 110.1 | 44.1 | 34.3 | · | 31.7 | 24.5 | 19.8 | · | 14.4 | 23.3 | |
| Earnings Yield | 1.2% | · | 1.3% | 1.3% | 0.87% | · | 0.91% | 2.3% | 2.9% | · | 3.1% | 4.1% | 5.1% | · | 6.9% | 4.3% |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 매출 | $15.63B | $13.12B | $12.59B | $14.19B | $14.08B |
| 매출 총이익률 % | 36.0% | 32.6% | 31.2% | 31.8% | 35.9% |
| 영업이익률 % | 14.6% | 8.6% | 7.1% | 10.1% | 15.0% |
| 순이익 | $1.60B | $506M | $581M | $1.32B | $1.91B |
| 희석 EPS | $1.83 | $0.58 | $0.68 | $1.54 | $1.28 |
대차대조표
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 유동비율 | 1.6 | 1.6 | 1.7 | 1.4 | 1.6 |
| 당좌 비율 | 0.8 | 0.8 | 0.4 | 0.3 | 0.4 |
최신 뉴스 이 회사 관련 최근 헤드라인
- 클럽의 수요일 주식 시장 주시할 10가지
- 코닝이 AI 고객과 계약을 맺고 기록 고점을 달성함
- 짐 크레이머, 코닝 딜에 대해 엔비디아 '이기기 어렵다'고 말하며 구글, 아마존 여전히 '다리 올린 상대' 있다고 지적
- 짐 크레이머, 코닝에 대해 “회사의 관련성은 그 어느 때보다 높습니다”
- 이 Nvidia 거래가 Corning 주식을 사기 좋은가요?
- Corning 주가, Nvidia와의 주요 계약에 급등: 'AI는 단순한 기술 이야기가 아니라 제조 이야기입니다'
- Corning 주가, 5억 달러 규모 Nvidia 계약 체결 후 장중 최고치 급등
- 짐 크레이머, 코닝(GLW) & 데이터 센터에 대한 믿음을 갖고 있습니다.
- 일일 배당 보고서: HSY,COP,GLW,EBAY,ICE
- 2026년 이 슈퍼 반도체 주식이 엔비디아, AMD, 브로드컴을 압도합니다
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.