GTX Garrett Motion Inc. - Common Stock
GTX 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
GTX 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
10년 성과 매출, 순이익, 마진 및 EPS 추세
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
| 배당락일 | 금액 |
|---|---|
| 2026년 6월 1일 | $0.0800 |
| 2026년 3월 2일 | $0.0800 |
| 2025년 12월 1일 | $0.0800 |
| 2025년 9월 2일 | $0.0600 |
| 2025년 6월 2일 | $0.0600 |
| 2025년 1월 15일 | $0.0600 |
GTX 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
- 적극 매수 2 20.0%
- 매수 6 60.0%
- 보유 2 20.0%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
6 명의 애널리스트 · 2026-08-15실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 6월 30일 | $0.53 | $0.47 | 0.06% |
| 2026년 3월 31일 | $0.49 | $0.43 | 0.06% |
| 2025년 12월 31일 | $0.43 | $0.37 | 0.06% |
| 2025년 9월 30일 | $0.38 | $0.33 | 0.05% |
| 2025년 6월 30일 | $0.42 | $0.37 | 0.05% |
| 2025년 3월 31일 | $0.30 | $0.29 | 0.01% |
동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| GTX | $3.32B | 11.5 | 3.1% | 8.6% | -38.4% | 20.4% |
| APTV | $16.19B | 101.5 | 3.5% | 0.81% | 1.8% | — |
| VGNT | — | — | — | — | — | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 15
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.58B | $3.48B | $3.89B | $3.60B | $3.63B | $3.03B | $3.25B | $3.38B | $3.10B | |
| Cost of Revenue | $2.85B | $2.77B | $3.13B | $2.92B | $2.93B | $2.50B | $2.56B | $2.60B | $2.36B | |
| Gross Profit | $731M | $705M | $756M | $683M | $707M | $539M | $693M | $776M | $735M | |
| SG&A Expense | $240M | $240M | $247M | $216M | $216M | $260M | $231M | $249M | $249M | |
| Interest Expense | · | · | $159M | $8M | $83M | $79M | $68M | $19M | $8M | |
| Interest Income | $4M | $3M | $7M | $2M | $1M | $3M | $7M | $7M | $14M | |
| Other Non-op | $19M | $13M | $2M | $47M | $-1M | $0 | $0 | $4M | $-1M | |
| Pretax Income | $392M | $343M | $347M | $496M | $538M | $119M | $346M | $396M | $366M | |
| Income Tax | $82M | $61M | $86M | $106M | $43M | $39M | $33M | $-810M | $1.35B | |
| Net Income | $310M | $282M | $261M | $390M | $495M | $80M | $313M | $1.21B | $-983M | |
| EPS (Basic) | $1.55 | $1.27 | $-0.31 | $0.75 | $1.69 | $1.06 | $4.20 | $16.28 | $-13.27 | |
| EPS (Diluted) | $1.52 | $1.26 | $-0.31 | $0.75 | $1.56 | $1.05 | $4.12 | $16.21 | $-13.27 | |
| Shares (Basic) | 199,758,058 | 222,316,484 | 166,595,397 | 64,708,635 | 69,706,183 | 75,543,461 | 74,602,868 | 74,059,240 | 74,070,852 | |
| Shares (Diluted) | 203,623,998 | 224,121,156 | 166,595,397 | 65,075,992 | 317,503,300 | 76,100,509 | 75,934,373 | 74,402,148 | 74,070,852 | |
| EBITDA | $99M | $90M | $90M | $84M | $92M | $86M | $73M | $72M | · |
대차대조표 28
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $177M | $125M | $259M | $246M | $423M | $592M | $187M | $196M | $300M | |
| Inventory | $339M | $286M | $263M | $270M | $244M | $235M | $220M | $172M | $188M | |
| Prepaid Expense | $18M | $16M | $15M | $16M | $13M | $62M | $12M | $14M | $3M | |
| Other Current Assets | $98M | $94M | $75M | $110M | $56M | $110M | $85M | $61M | $321M | |
| Current Assets | $1.32B | $1.19B | $1.41B | $1.43B | $1.51B | $1.88B | $1.20B | $1.18B | $2.08B | |
| PP&E (Net) | $462M | $449M | $477M | $470M | $485M | $505M | $471M | $438M | $442M | |
| PP&E (Gross) | $1.69B | $1.51B | $1.54B | $1.45B | $1.45B | $1.45B | $1.30B | $1.22B | $1.31B | |
| Accum. Depreciation | $1.23B | $1.06B | $1.06B | $983M | $969M | $946M | $830M | $778M | $872M | |
| Goodwill | $193M | $193M | $193M | $193M | $193M | $193M | $193M | $193M | $193M | |
| Other Non-current Assets | $172M | $224M | $206M | $281M | $200M | $135M | $108M | $92M | $2M | |
| Total Assets | $2.37B | $2.28B | $2.53B | $2.64B | $2.71B | $3.02B | $2.27B | $2.12B | $3.00B | |
| Accounts Payable | $1.06B | $972M | $1.07B | $1.05B | $1.01B | $1.02B | $1.01B | $916M | $860M | |
| Accrued Liabilities | $295M | $299M | $293M | $320M | $295M | $242M | $310M | $374M | $571M | |
| Current Liabilities | $1.36B | $1.28B | $1.37B | $1.38B | $1.51B | $1.83B | $1.39B | $1.44B | $2.55B | |
| Capital Leases | $38M | $42M | $33M | $36M | $42M | $15M | $28M | · | · | |
| Deferred Tax | $32M | $25M | $27M | $25M | $21M | $2M | $51M | $13M | $956M | |
| Other Non-current Liabilities | $363M | $182M | $218M | $205M | $269M | $120M | $274M | $219M | $161M | |
| Total Liabilities | $3.17B | $2.95B | $3.26B | $2.75B | $3.17B | $5.33B | $4.41B | $4.64B | $5.19B | |
| Long-term Debt | $1.42B | $1.47B | $1.65B | $1.16B | $1.19B | $2.08B | $1.41B | $1.63B | · | |
| Total Debt | $1.42B | $1.47B | $1.65B | $1.16B | $1.19B | $1.08B | $1.41B | $1.59B | · | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | · | · | · | |
| Paid-in Capital | $1.24B | $1.21B | $1.19B | $1.33B | $1.33B | $28M | · | $5M | · | |
| Retained Earnings | $-1.38B | $-1.65B | $-1.92B | $-1.49B | $-1.79B | $-2.21B | $-2.28B | $-2.60B | $-2.43B | |
| Treasury Stock | $520M | $306M | $0 | · | · | · | · | · | · | |
| AOCI | $-138M | $73M | $-3M | $36M | $-4M | $-129M | $130M | $73M | $238M | |
| Stockholders' Equity | $-802M | $-673M | $-735M | $-116M | $-468M | $-2.31B | $-2.13B | $-2.52B | $-2.19B | |
| Liabilities + Equity | $2.37B | $2.28B | $2.53B | $2.64B | $2.71B | $3.02B | $2.27B | $2.12B | $3.00B | |
| Shares Outstanding | 190,556,297 | 206,387,938 | 238,249,056 | 64,832,609 | 64,570,950 | 75,813,634 | 74,826,329 | 74,019,825 | 74,019,825 |
현금 흐름 18
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $99M | $90M | $90M | $84M | $92M | $86M | $73M | $72M | $64M | |
| Stock-based Comp | $27M | $23M | $14M | $11M | $7M | $10M | $18M | $21M | $15M | |
| Deferred Tax | $9M | $7M | $24M | $46M | $-36M | $-34M | $-41M | $-931M | $973M | |
| Restructuring | $12M | $21M | $13M | $4M | $16M | $10M | $2M | $2M | $20M | |
| Other Non-cash | $-32M | $6M | $76M | $-156M | $-868M | $-117M | $-121M | $5M | · | |
| Operating Cash Flow | $413M | $408M | $465M | $375M | $-310M | $25M | $242M | $373M | $71M | |
| CapEx | $72M | $91M | $83M | $91M | $72M | $80M | $102M | $95M | $103M | |
| Investing Cash Flow | $-41M | $-14M | $-55M | $-91M | $-71M | $-80M | $-86M | $192M | $30M | |
| Debt Issued | · | · | · | · | · | · | · | $1.63B | · | |
| Net Debt Issued | · | · | · | · | · | · | · | $1.62B | · | |
| Stock Repurchased | $208M | $296M | $213M | $0 | $4M | $0 | $0 | · | · | |
| Net Stock Activity | $-208M | $-296M | $-213M | · | $-4M | · | · | · | · | |
| Dividends Paid | $52M | $0 | $42M | $83M | $0 | $0 | · | · | · | |
| Financing Cash Flow | $-326M | $-520M | $-403M | $-482M | $139M | $530M | $-163M | $-658M | $60M | |
| Net Change in Cash | $53M | $-134M | $12M | $-216M | $-229M | $506M | $-9M | $-104M | $181M | |
| Taxes Paid | $62M | $64M | $60M | $42M | $61M | $44M | $93M | $76M | $430M | |
| Free Cash Flow | $341M | $317M | $382M | $284M | $-382M | $-55M | $140M | $278M | · | |
| Levered FCF | · | · | $262M | $220M | $-468M | $-108M | $78M | $221M | · |
수익성 6
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 20.4% | 20.3% | 19.4% | 19.0% | 19.5% | 18.3% | 21.9% | 23.0% | · | |
| Net Margin | 8.6% | 8.1% | 6.7% | 10.8% | 13.6% | 2.6% | 9.6% | 35.0% | · | |
| Pretax Margin | 10.9% | 9.9% | 8.9% | 13.8% | 14.8% | 3.9% | 10.7% | 11.7% | · | |
| EBITDA Margin | 2.8% | 2.6% | 2.3% | 2.3% | 2.5% | 2.8% | 2.2% | 2.1% | · | |
| ROA | 13.4% | 11.7% | 10.1% | 14.6% | 17.3% | 3.0% | 14.2% | 46.3% | · | |
| ROE | -38.4% | -38.9% | -36.6% | -357.8% | -89.9% | -3.5% | -14.5% | -46.7% | · |
유동성 및 지급능력 4
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | 0.9 | 1.0 | 1.0 | 1.0 | 1.0 | 0.9 | 0.8 | · | |
| Quick Ratio | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.1 | 0.1 | · | |
| Debt / Equity | -1.8 | -2.2 | -2.2 | -10.0 | -2.5 | -0.5 | -0.7 | -0.6 | · | |
| LT Debt / Equity | -1.8 | -2.2 | -2.2 | -9.9 | -2.5 | -0.5 | -0.7 | -0.6 | · |
효율성 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.5 | 1.4 | 1.5 | 1.3 | 1.3 | 1.1 | 1.5 | 1.3 | · | |
| Inventory Turnover | 9.1 | 10.1 | 11.7 | 11.4 | 12.2 | 10.9 | 12.9 | 14.4 | · |
성장률 9
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 3.1% | -10.6% | 7.8% | -0.83% | 19.7% | · | · | · | · | |
| Revenue CAGR 3Y | -0.18% | -1.5% | 8.6% | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 3.4% | · | · | · | · | · | · | · | · | |
| EPS YoY | 20.6% | · | · | -51.9% | 48.6% | · | · | · | · | |
| EPS CAGR 3Y | 26.6% | -6.9% | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 7.7% | · | · | · | · | · | · | · | · | |
| Net Income YoY | 9.9% | 8.1% | -33.1% | -21.2% | 518.8% | · | · | · | · | |
| Net Income CAGR 3Y | -7.4% | -17.1% | 48.3% | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 31.1% | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 16
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.58B | $3.48B | $3.89B | $3.60B | $3.63B | $3.03B | $3.25B | $3.38B | · | |
| Net Income TTM | $310M | $282M | $261M | $390M | $495M | $80M | $313M | $1.21B | · | |
| Market Cap | $3.32B | $1.86B | $2.30B | $494M | $519M | $336M | $748M | $913M | · | |
| Enterprise Value | $4.56B | $3.21B | $3.69B | $1.40B | $1.28B | $826M | $1.97B | $2.31B | · | |
| P/E | 11.5 | 7.2 | -31.2 | 10.2 | 5.1 | 4.2 | 2.4 | 0.8 | · | |
| P/S | 0.9 | 0.5 | 0.6 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | · | |
| P/B | -4.1 | -2.8 | -3.1 | -4.3 | -1.1 | -0.1 | -0.4 | -0.4 | · | |
| P / Cash Flow | 8.0 | 4.6 | 5.0 | 1.3 | -1.7 | 13.4 | 3.1 | 2.4 | · | |
| P / FCF | 9.7 | 5.9 | 6.0 | 1.7 | -1.4 | -6.1 | 5.3 | 3.3 | · | |
| EV / EBITDA | 46.1 | 35.7 | 41.1 | 16.7 | 14.0 | 9.6 | 27.0 | 32.1 | · | |
| EV / FCF | 13.4 | 10.1 | 9.7 | 4.9 | -3.4 | -15.0 | 14.1 | 8.3 | · | |
| EV / Revenue | 1.3 | 0.9 | 1.0 | 0.4 | 0.4 | 0.3 | 0.6 | 0.7 | · | |
| Dividend Yield | 1.6% | 0.00% | 1.8% | 16.8% | 0.00% | 0.00% | · | · | · | |
| Earnings Yield | 8.7% | 14.0% | -3.2% | 9.8% | 19.4% | 23.7% | 41.2% | 131.4% | · | |
| Payout Ratio | 16.8% | 0.00% | 16.1% | 21.3% | · | · | · | · | · | |
| Annual Payout | $52M | $0 | $42M | $83M | $0 | $0 | · | · | · |
손익계산서 13
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $976M | $985M | $891M | $902M | $913M | $878M | $844M | $826M | $890M | $915M | $945M | $960M | $1.01B | $970M | $898M | $945M | |
| Cost of Revenue | $764M | $789M | $706M | $716M | $732M | $699M | $662M | $660M | $705M | $743M | $756M | $784M | $809M | $781M | $737M | $767M | |
| Gross Profit | $212M | $196M | $185M | $186M | $181M | $179M | $182M | $166M | $185M | $172M | $189M | $176M | $202M | $189M | $161M | $178M | |
| SG&A Expense | $63M | $58M | $65M | $57M | $59M | $59M | $62M | $53M | $61M | $64M | $69M | $59M | $63M | $56M | $52M | $57M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $31M | · | $50M | $30M | $27M | · | $18M | |
| Other Non-op | $2M | $8M | $9M | $3M | $6M | $1M | $6M | $1M | $1M | $5M | $5M | $2M | $-8M | $3M | $-26M | $29M | |
| Pretax Income | $126M | $118M | $103M | $102M | $102M | $85M | $99M | $76M | $87M | $81M | $68M | $70M | $101M | $108M | $135M | $131M | |
| Income Tax | $25M | $23M | $19M | $25M | $15M | $23M | $-1M | $24M | $23M | $15M | $16M | $13M | $30M | $27M | $23M | $26M | |
| Net Income | $101M | $95M | $84M | $77M | $87M | $62M | $100M | $52M | $64M | $66M | $52M | $57M | $71M | $81M | $112M | $105M | |
| EPS (Basic) | $0.54 | $0.50 | $0.43 | $0.39 | $0.43 | $0.30 | $0.47 | $0.24 | $0.29 | $0.28 | $1.21 | $0.23 | $-1.88 | $0.13 | $0.24 | $0.21 | |
| EPS (Diluted) | $0.53 | $0.49 | $0.42 | $0.38 | $0.42 | $0.30 | $0.47 | $0.24 | $0.28 | $0.28 | $1.21 | $0.23 | $-1.88 | $0.13 | $0.24 | $0.21 | |
| Shares (Basic) | 187,252,451 | 189,248,149 | -406,696,630 | 198,668,143 | 202,672,945 | 205,113,600 | -455,953,342 | 217,283,749 | 224,321,948 | 236,664,129 | -256,597,832 | 250,888,716 | 107,408,432 | 64,896,081 | -129,489,936 | 64,820,887 | |
| Shares (Diluted) | 190,594,777 | 193,202,620 | -411,396,380 | 202,194,334 | 205,255,033 | 207,571,011 | -459,173,225 | 218,403,681 | 225,898,814 | 238,991,886 | -259,165,477 | 252,381,719 | 107,408,432 | 65,970,723 | -130,008,547 | 65,250,287 |
대차대조표 28
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $158M | $142M | $177M | $230M | $232M | $130M | $125M | $96M | $98M | $196M | · | $162M | $478M | $291M | · | $159M | |
| Inventory | $350M | $313M | $339M | $320M | $287M | $265M | $286M | $267M | $272M | $272M | · | $294M | $312M | $301M | · | $283M | |
| Prepaid Expense | $27M | $25M | $18M | · | · | · | $16M | · | · | · | · | · | · | · | · | · | |
| Other Current Assets | $124M | $108M | $98M | $109M | $122M | $100M | $94M | $81M | $85M | $82M | · | $73M | $87M | $124M | · | $130M | |
| Current Assets | $1.47B | $1.38B | $1.32B | $1.38B | $1.36B | $1.25B | $1.19B | $1.14B | $1.19B | $1.34B | · | $1.39B | $1.74B | $1.60B | · | $1.37B | |
| PP&E (Net) | $426M | $437M | $462M | $452M | $458M | $444M | $449M | $450M | $438M | $452M | · | $437M | $452M | $462M | · | $419M | |
| PP&E (Gross) | · | · | $1.69B | · | · | · | $1.51B | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $1.23B | · | · | · | $1.06B | · | · | · | · | · | · | · | · | · | |
| Goodwill | $193M | $193M | $193M | $193M | $193M | $193M | $193M | $193M | $193M | $193M | · | $193M | $193M | $193M | · | $193M | |
| Other Non-current Assets | $167M | $173M | $172M | $153M | $137M | $177M | $224M | $159M | $196M | $222M | · | $255M | $246M | $259M | · | $338M | |
| Total Assets | $2.47B | $2.37B | $2.37B | $2.44B | $2.40B | $2.27B | $2.28B | $2.15B | $2.23B | $2.45B | · | $2.53B | $2.89B | $2.79B | · | $2.60B | |
| Accounts Payable | $1.14B | $1.08B | $1.06B | $1.02B | $1.00B | $935M | $972M | $896M | $984M | $1.03B | · | $1.07B | $1.14B | $1.12B | · | $1.00B | |
| Accrued Liabilities | $325M | $322M | $295M | $330M | $307M | $327M | $299M | $319M | $283M | $283M | · | $312M | $322M | $348M | · | $331M | |
| Current Liabilities | $1.47B | $1.41B | $1.36B | $1.36B | $1.32B | $1.27B | $1.28B | $1.22B | $1.27B | $1.32B | · | $1.39B | $1.52B | $1.48B | · | $1.34B | |
| Capital Leases | $37M | $39M | $38M | $40M | $43M | $41M | $42M | $39M | $37M | $35M | · | $33M | $35M | $36M | · | $36M | |
| Deferred Tax | $35M | $34M | $32M | $54M | $56M | $30M | $25M | $25M | $24M | $30M | · | $21M | $21M | $28M | · | $17M | |
| Other Non-current Liabilities | $286M | $304M | $363M | $376M | $380M | $214M | $182M | $222M | $191M | $201M | · | $196M | $204M | $208M | · | $241M | |
| Total Liabilities | $3.15B | $3.15B | $3.17B | $3.25B | $3.21B | $2.98B | $2.95B | $2.93B | $2.95B | $3.18B | · | $3.22B | $3.52B | $2.87B | · | $2.71B | |
| Long-term Debt | $1.37B | $1.42B | $1.42B | $1.47B | $1.47B | $1.47B | $1.47B | $1.47B | $1.47B | $1.64B | · | $1.63B | $1.83B | $1.16B | · | $1.11B | |
| Total Debt | $1.37B | $1.42B | · | $1.47B | $1.47B | $1.47B | · | $1.47B | $1.47B | $1.64B | · | $1.63B | $1.83B | $1.16B | · | $1.11B | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | $0 | $0 | $0 | · | $0 | |
| Paid-in Capital | $1.25B | $1.25B | $1.24B | $1.23B | $1.23B | $1.22B | $1.21B | $1.21B | $1.20B | $1.20B | · | $1.19B | $1.18B | $1.34B | · | $1.33B | |
| Retained Earnings | $-1.22B | $-1.30B | $-1.38B | $-1.45B | $-1.52B | $-1.59B | $-1.65B | $-1.74B | $-1.79B | $-1.86B | · | $-1.94B | $-1.83B | $-1.45B | · | $-1.55B | |
| Treasury Stock | $655M | $625M | $520M | $447M | $362M | $339M | $306M | $235M | $182M | $115M | · | · | · | · | · | · | |
| AOCI | $-54M | $-98M | $-138M | $-146M | $-159M | $11M | $73M | $-10M | $46M | $38M | · | $59M | $27M | $30M | · | $122M | |
| Stockholders' Equity | $-675M | $-781M | $-802M | $-813M | $-812M | $-700M | $-673M | $-778M | $-725M | $-735M | $-735M | $-692M | $-623M | $-80M | $-116M | $-102M | |
| Liabilities + Equity | $2.47B | $2.37B | $2.37B | $2.44B | $2.40B | $2.27B | $2.28B | $2.15B | $2.23B | $2.45B | · | $2.53B | $2.89B | $2.79B | · | $2.60B | |
| Shares Outstanding | 186,800,685 | 187,742,822 | 190,556,297 | 195,105,105 | 201,727,919 | 203,929,236 | 206,387,938 | 214,694,934 | 220,720,522 | 227,401,889 | · | 243,011,280 | 264,403,053 | 64,959,553 | · | 64,818,324 |
현금 흐름 14
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $7M | $7M | $8M | $6M | $7M | $6M | $6M | $4M | $5M | $8M | $2M | $4M | $5M | $3M | $3M | $3M | |
| Deferred Tax | $5M | $5M | $17M | $-5M | $-9M | $6M | $-9M | $2M | $9M | $5M | $11M | $5M | $5M | $3M | $30M | $1M | |
| Restructuring | $1M | $12M | $4M | $3M | $-2M | $7M | $5M | $4M | $1M | $11M | · | $6M | $2M | $7M | · | $2M | |
| Operating Cash Flow | $145M | $98M | $99M | $100M | $158M | $56M | $131M | $67M | $126M | $84M | $135M | $74M | $164M | $92M | $137M | $61M | |
| CapEx | $17M | $29M | $21M | $10M | $15M | $26M | $22M | $20M | $17M | $32M | $26M | $24M | $25M | $8M | $13M | $26M | |
| Investing Cash Flow | $-12M | $-26M | $-14M | $-1M | $-4M | $-22M | $-15M | $-17M | $46M | $-28M | $-7M | $-24M | $-16M | $-8M | $-13M | $-26M | |
| Stock Repurchased | $28M | $87M | $72M | $84M | $22M | $30M | $70M | $53M | $66M | $107M | $35M | $163M | $15M | $0 | $0 | $0 | |
| Net Stock Activity | · | $-87M | · | · | · | $-30M | · | · | · | $-107M | · | · | · | · | · | · | |
| Dividends Paid | $15M | $16M | $16M | $11M | $13M | $12M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $42M | $41M | $42M | |
| Financing Cash Flow | $-117M | $-105M | $-139M | $-98M | $-58M | $-31M | $-81M | $-55M | $-272M | $-112M | $-37M | $-364M | $42M | $-44M | $-46M | $-43M | |
| Net Change in Cash | $16M | $-35M | $-53M | $-1M | $102M | $5M | $29M | $-2M | $-98M | $-63M | $97M | $-316M | $187M | $44M | $87M | $-18M | |
| Taxes Paid | $21M | $13M | $12M | $13M | $25M | $12M | $21M | $16M | $17M | $10M | $22M | $11M | $8M | $19M | $4M | $14M | |
| Free Cash Flow | · | $69M | · | · | · | $30M | · | · | · | $52M | · | · | · | $84M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $27M | · | · | · | $63M | · | · |
수익성 5
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 21.7% | 19.9% | · | 20.6% | 19.8% | 20.4% | · | 20.1% | 20.8% | 18.8% | · | 18.3% | 20.0% | 19.5% | · | 18.8% | |
| Net Margin | 10.3% | 9.6% | · | 8.5% | 9.5% | 7.1% | · | 6.3% | 7.2% | 7.2% | · | 5.9% | 7.0% | 8.3% | · | 11.1% | |
| Pretax Margin | 12.9% | 12.0% | · | 11.3% | 11.2% | 9.7% | · | 9.2% | 9.8% | 8.8% | · | 7.3% | 10.0% | 11.1% | · | 13.9% | |
| ROA | 4.1% | 4.1% | · | 3.4% | 3.8% | 2.6% | · | 2.2% | 2.5% | 2.5% | · | 2.2% | 2.6% | 3.0% | · | 4.0% | |
| ROE | -13.6% | -12.8% | · | -9.7% | -11.3% | -8.6% | · | -7.1% | -9.5% | -16.2% | · | -14.4% | -16.6% | -37.1% | · | -28.6% |
유동성 및 지급능력 4
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | 1.0 | · | 1.0 | 1.0 | 1.0 | · | 0.9 | 0.9 | 1.0 | · | 1.0 | 1.1 | 1.1 | · | 1.0 | |
| Quick Ratio | 0.1 | 0.1 | · | 0.2 | 0.2 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.3 | 0.2 | · | 0.1 | |
| Debt / Equity | -2.0 | -1.8 | · | -1.8 | -1.8 | -2.1 | · | -1.9 | -2.0 | -2.2 | · | -2.4 | -2.9 | -14.6 | · | -10.9 | |
| LT Debt / Equity | -2.0 | -1.8 | · | -1.8 | -1.8 | -2.1 | · | -1.9 | -2.0 | -2.2 | · | -2.3 | -2.8 | -14.5 | · | -10.9 |
효율성 2
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.3 | 0.3 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | |
| Inventory Turnover | 2.4 | 2.7 | · | 2.4 | 2.6 | 2.6 | · | 2.4 | 2.4 | 2.6 | · | 2.7 | 2.7 | 2.6 | · | 2.7 |
가치 평가 (TTM) 13
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.75B | $3.69B | · | $3.54B | $3.46B | $3.44B | · | $3.58B | $3.71B | $3.83B | · | $3.84B | $3.82B | $3.67B | · | $3.57B | |
| Net Income TTM | $357M | $343M | · | $326M | $301M | $278M | · | $234M | $239M | $246M | · | $321M | $369M | $383M | · | $406M | |
| Market Cap | $6.77B | $3.41B | · | $2.66B | $2.12B | $1.71B | · | $1.76B | $1.90B | $2.26B | · | $1.91B | $2.00B | $498M | · | $366M | |
| Enterprise Value | $7.98B | $4.69B | · | $3.89B | $3.36B | $3.05B | · | $3.13B | $3.27B | $3.70B | · | $3.38B | $3.36B | $1.37B | · | $1.32B | |
| P/E | 19.9 | 10.6 | · | 8.7 | 7.3 | 6.5 | · | 8.0 | 8.5 | -8.6 | · | -6.1 | -5.8 | 10.6 | · | 7.1 | |
| P/S | 1.8 | 0.9 | · | 0.8 | 0.6 | 0.5 | · | 0.5 | 0.5 | 0.6 | · | 0.5 | 0.5 | 0.1 | · | 0.1 | |
| P/B | -10.0 | -4.4 | · | -3.3 | -2.6 | -2.4 | · | -2.3 | -2.6 | -3.1 | · | -2.8 | -3.2 | -6.2 | · | -3.6 | |
| P / Cash Flow | · | 34.8 | · | · | · | 30.5 | · | · | · | 26.9 | · | · | · | 5.4 | · | · | |
| P / FCF | · | 49.4 | · | · | · | 56.9 | · | · | · | 43.5 | · | · | · | 5.9 | · | · | |
| EV / FCF | · | 67.9 | · | · | · | 101.5 | · | · | · | 71.2 | · | · | · | 16.3 | · | · | |
| EV / Revenue | 2.1 | 1.3 | · | 1.1 | 1.0 | 0.9 | · | 0.9 | 0.9 | 1.0 | · | 0.9 | 0.9 | 0.4 | · | 0.4 | |
| Earnings Yield | 5.0% | 9.4% | · | 11.5% | 13.6% | 15.4% | · | 12.5% | 11.8% | -11.6% | · | -16.4% | -17.3% | 9.4% | · | 14.2% | |
| Payout Ratio | · | 16.8% | · | · | · | 19.4% | · | · | · | 0.00% | · | · | · | 51.8% | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 매출 | $3.58B | $3.48B | $3.89B | $3.60B | $3.63B |
| 매출 총이익률 % | 20.4% | 20.3% | 19.4% | 19.0% | 19.5% |
| 순이익 | $310M | $282M | $261M | $390M | $495M |
| 희석 EPS | $1.52 | $1.26 | $-0.31 | $0.75 | $1.56 |
대차대조표
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | -1.8 | -2.2 | -2.2 | -10.0 | -2.5 |
| 유동비율 | 1.0 | 0.9 | 1.0 | 1.0 | 1.0 |
| 당좌 비율 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 |
현금 흐름
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | $341M | $317M | $382M | $284M | $-382M |
최신 뉴스 이 회사 관련 최근 헤드라인
트레이딩 시그널 진입 가격 및 위험/보상 비율을 포함한 최근 매수/매도 신호
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.
기관 투자자 (13F) 492개의 제출자 · $4.5B 전체 · 기준일 2026년 6월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 108 (+28 이전 분기 대비) | 49 (+13 이전 분기 대비) | 126 (-11 이전 분기 대비) | 137 (+37 이전 분기 대비) | -1.4M |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
| 기관 | 가치 | 주식 | % 추적된 13F 중 | 유형 |
|---|---|---|---|---|
| FMR LLC | $487,178,578 | 13,446,828 | 10.80% | 주식 |
| FULLER & THALER ASSET MANAGEMENT, INC. | $412,268,757 | 11,379,209 | 9.14% | 주식 |
| OAKTREE CAPITAL MANAGEMENT LP | $275,160,183 | 7,594,816 | 6.10% | 주식 |
| D. E. Shaw & Co., Inc. | $166,877,445 | 4,606,057 | 3.70% | 주식 |
| STATE STREET CORP | $154,314,439 | 4,259,300 | 3.42% | 주식 |
| GEODE CAPITAL MANAGEMENT, LLC | $148,581,480 | 4,100,520 | 3.29% | 주식 |
| DIMENSIONAL FUND ADVISORS LP | $123,419,089 | 3,406,545 | 2.74% | 주식 |
| WILLIAM BLAIR INVESTMENT MANAGEMENT, LLC | $117,127,351 | 3,232,883 | 2.60% | 주식 |
| NEW SOUTH CAPITAL MANAGEMENT INC | $102,476,917 | 2,828,510 | 2.27% | 주식 |
| MACKENZIE FINANCIAL CORP | $102,413,950 | 2,826,772 | 2.27% | 주식 |
| Apis Capital Advisors, LLC | $98,835,440 | 2,728,000 | 2.19% | 주식 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $94,594,392 | 2,610,941 | 2.10% | 주식 |
| Gates Capital Management, Inc. | $89,845,002 | 2,479,851 | 1.99% | 주식 |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $76,019,960 | 2,098,260 | 1.69% | 주식 |
| Prevatt Capital Ltd | $68,837,000 | 1,900,000 | 1.53% | 주식 |
| Driehaus Capital Management LLC | $63,604,881 | 1,755,586 | 1.41% | 주식 |
| GAMCO INVESTORS, INC. ET AL | $61,845,878 | 1,707,035 | 1.37% | 주식 |
| ACK Asset Management LLC | $54,345,000 | 1,500,000 | 1.20% | 주식 |
| GOLDMAN SACHS GROUP INC | $53,459,901 | 1,475,570 | 1.19% | 주식 |
| NOMURA ASSET MANAGEMENT INTERNATIONAL INC. | $53,367,000 | 1,473,015 | 1.18% | 주식 |
| FRONTIER CAPITAL MANAGEMENT CO LLC | $53,142,925 | 1,466,821 | 1.18% | 주식 |
| VANGUARD CAPITAL MANAGEMENT LLC | $52,818,485 | 1,457,866 | 1.17% | 주식 |
| SCHRODER INVESTMENT MANAGEMENT GROUP | $50,127,110 | 1,428,937 | 1.11% | 주식 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $48,800,977 | 1,346,977 | 1.08% | 주식 |
| Qube Research & Technologies Ltd | $44,735,246 | 1,234,757 | 0.99% | 주식 |
| Cartenna Capital, LP | $44,381,750 | 1,225,000 | 0.98% | 주식 |
| LOOMIS SAYLES & CO L P | $43,957,750 | 1,213,297 | 0.97% | 주식 |
| VAUGHAN NELSON INVESTMENT MANAGEMENT, L.P. | $42,424,533 | 1,170,978 | 0.94% | 주식 |
| PANAGORA ASSET MANAGEMENT INC | $42,357,834 | 1,169,137 | 0.94% | 주식 |
| Gem Investment Advisors, LLC | $36,044,684 | 994,885 | 0.80% | 주식 |
| VICTORY CAPITAL MANAGEMENT INC | $35,171,650 | 970,788 | 0.78% | 주식 |
| AMERICAN CENTURY COMPANIES INC | $34,816,668 | 960,990 | 0.77% | 주식 |
| FIRST TRUST ADVISORS LP | $31,546,658 | 870,733 | 0.70% | 주식 |
| GABELLI FUNDS LLC | $29,538,464 | 815,304 | 0.65% | 주식 |
| VANGUARD FIDUCIARY TRUST CO | $27,626,860 | 762,541 | 0.61% | 주식 |
| MARSHALL WACE, LLP | $26,151,502 | 721,819 | 0.58% | 주식 |
| CITADEL ADVISORS LLC | $25,479,110 | 703,260 | 0.56% | 주식 |
| DZ BANK AG Deutsche Zentral Genossenschafts Bank, Frankfurt am Main | $23,574,100 | 650,679 | 0.52% | 주식 |
| Robeco Institutional Asset Management B.V. | $22,865,260 | 631,114 | 0.51% | 주식 |
| AWH Capital, L.P. | $22,297,754 | 615,450 | 0.49% | 주식 |
| ALGERT GLOBAL LLC | $22,199,208 | 612,730 | 0.49% | 주식 |
| Four Tree Island Advisory LLC | $20,183,769 | 557,101 | 0.45% | 주식 |
| Copeland Capital Management, LLC | $20,043,414 | 553,227 | 0.44% | 주식 |
| LONESTAR CAPITAL MANAGEMENT LLC | $19,926,500 | 550,000 | 0.44% | 주식 |
| AXIOM INVESTORS LLC /DE | $19,763,284 | 545,495 | 0.44% | 주식 |
| Universal- Beteiligungs- und Servicegesellschaft mbH | $19,711,836 | 544,075 | 0.44% | 주식 |
| Hill City Capital, LP | $18,115,000 | 500,000 | 0.40% | 주식 |
| Allspring Global Investments Holdings, LLC | $17,923,087 | 533,584 | 0.40% | 주식 |
| Carmel Capital Management L.L.C. | $17,450,180 | 481,650 | 0.39% | 주식 |
| O'SHAUGHNESSY ASSET MANAGEMENT, LLC | $17,414,167 | 480,656 | 0.39% | 주식 |
| PUBLIC EMPLOYEES RETIREMENT SYSTEM OF OHIO | $17,296,130 | 477,398 | 0.38% | 주식 |
| CASTLEARK MANAGEMENT LLC | $17,008,898 | 469,470 | 0.38% | 주식 |
| Assenagon Asset Management S.A. | $16,979,045 | 468,646 | 0.38% | 주식 |
| Hillsdale Investment Management Inc. | $16,571,494 | 457,397 | 0.37% | 주식 |
| PRINCIPAL FINANCIAL GROUP INC | $15,907,689 | 439,075 | 0.35% | 주식 |
| SAMLYN CAPITAL, LLC | $15,829,503 | 436,917 | 0.35% | 주식 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $15,763,130 | 435,085 | 0.35% | 주식 |
| Man Group plc | $15,642,737 | 431,762 | 0.35% | 주식 |
| De Lisle Partners LLP | $15,368,529 | 424,252 | 0.34% | 주식 |
| Bank of New York Mellon Corp | $15,257,757 | 421,136 | 0.34% | 주식 |
| BANK OF AMERICA CORP /DE/ | $14,774,703 | 407,803 | 0.33% | 주식 |
| PEAK6 LLC | $14,430,409 | 398,300 | 0.32% | 콜 옵션 |
| KINGDON CAPITAL MANAGEMENT, L.L.C. | $13,586,250 | 375,000 | 0.30% | 주식 |
| HENNESSY ADVISORS INC | $13,245,688 | 365,600 | 0.29% | 주식 |
| Swiss National Bank | $12,430,513 | 343,100 | 0.28% | 주식 |
| Trexquant Investment LP | $11,759,099 | 324,568 | 0.26% | 주식 |
| LEUTHOLD GROUP, LLC | $11,684,827 | 322,518 | 0.26% | 주식 |
| Cambria Investment Management, L.P. | $11,105,546 | 306,529 | 0.25% | 주식 |
| LAZARD ASSET MANAGEMENT LLC | $10,144,643 | 280,007 | 0.22% | 주식 |
| Smead Capital Management, Inc. | $9,965,569 | 275,064 | 0.22% | 주식 |
| ENVESTNET ASSET MANAGEMENT INC | $9,766,965 | 269,582 | 0.22% | 주식 |
| Vontobel Holding Ltd. | $9,604,645 | 265,102 | 0.21% | 주식 |
| TWO SIGMA ADVISERS, LP | $9,197,724 | 527,695 | 0.20% | 주식 |
| Brandywine Global Investment Management, LLC | $8,612,912 | 494,143 | 0.19% | 주식 |
| TUDOR INVESTMENT CORP ET AL | $8,408,621 | 232,090 | 0.19% | 주식 |
| RHUMBLINE ADVISERS | $8,333,866 | 230,027 | 0.18% | 주식 |
| Mawer Investment Management Ltd. | $8,304,387 | 229,213 | 0.18% | 주식 |
| SEIZERT CAPITAL PARTNERS, LLC | $8,177,763 | 225,718 | 0.18% | 주식 |
| S SQUARED TECHNOLOGY, LLC | $7,789,450 | 215,000 | 0.17% | 주식 |
| FIFTH THIRD BANCORP | $7,619,667 | 210,313 | 0.17% | 주식 |
| RAYMOND JAMES FINANCIAL INC | $7,605,575 | 209,925 | 0.17% | 주식 |
| Baker Ellis Asset Management LLC | $7,411,485 | 204,568 | 0.16% | 주식 |
| SEI INVESTMENTS CO | $7,401,930 | 204,304 | 0.16% | 주식 |
| UniSuper Management Pty Ltd | $7,365,342 | 203,294 | 0.16% | 주식 |
| Hodges Capital Management Inc. | $6,938,045 | 191,500 | 0.15% | 주식 |
| TEACHER RETIREMENT SYSTEM OF TEXAS | $6,923,264 | 191,092 | 0.15% | 주식 |
| RITHOLTZ WEALTH MANAGEMENT | $6,846,311 | 188,968 | 0.15% | 주식 |
| BARCLAYS PLC | $6,793,597 | 187,513 | 0.15% | 주식 |
| ALLIANCEBERNSTEIN L.P. | $6,303,972 | 346,944 | 0.14% | 주식 |
| CREDIT AGRICOLE S A | $6,179,208 | 170,555 | 0.14% | 주식 |
| Marnell Management LLC | $5,931,322 | 163,713 | 0.13% | 주식 |
| CAPTRUST FINANCIAL ADVISORS | $5,830,428 | 160,928 | 0.13% | 주식 |
| LITTLE HOUSE CAPITAL LLC | $5,826,982 | 160,833 | 0.13% | 주식 |
| Nuveen, LLC | $5,626,736 | 155,306 | 0.12% | 주식 |
| Squarepoint Ops LLC | $5,526,597 | 152,542 | 0.12% | 주식 |
| BlackRock, Inc. | $5,358,562 | 147,904 | 0.12% | 주식 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $5,351,171 | 147,700 | 0.12% | 콜 옵션 |
| WELLS FARGO & COMPANY/MN | $5,323,709 | 146,942 | 0.12% | 주식 |
| HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND | $5,076,222 | 140,111 | 0.11% | 주식 |
| Cubist Systematic Strategies, LLC | $4,993,540 | 366,633 | 0.11% | 주식 |
회사 내부자 35 명의 내부자 · 15 임원 · 16 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| Olivier Rabiller | President & CEO | 2026년 4월 30일 F | 918,835 | 0 | 3 | $-8,733,310 |
| Sean Deason | SVP & Chief Financial Officer | 2026년 6월 5일 S | 261,909 | 0 | 1 | $-3,512,300 |
| Alessandro Gili | SVP & Chief Financial Officer | 2019년 6월 1일 F | 210,579 | 0 | 0 | $0 |
| Mark Albert Rodrigues | SVP, GM GBEs Turbo Tech | 2026년 6월 24일 S | 77,038 | 0 | 2 | $-560,113 |
| Thierry Mabru | SVP, Integrated Supply Chain | 2026년 5월 29일 S | 147,956 | 0 | 1 | $-2,310,000 |
| Fabrice Spenninck | SVP & Chief Human Res. Officer | 2026년 4월 30일 F | 154,360 | 0 | 2 | $-791,520 |
| Craig Balis | SVP & Chief Technology Officer | 2026년 4월 30일 F | 274,808 | 0 | 0 | $0 |
| Daniel Deiro | SVP, CM & GM Japan/Korea | 2026년 4월 30일 F | 163,783 | 0 | 2 | $-669,830 |
| Nils Eike-Christian Martens | SVP, Strat, Bus Dev, Adv Tech | 2026년 3월 5일 A | 49,778 | 0 | 0 | $0 |
| Mark D. Rollinger | SVP, GC & Corp. Secretary | 2026년 3월 5일 A | 40,908 | 0 | 0 | $0 |
| Joanne Lau | VP, CAO and Controller | 2026년 3월 5일 A | 142,971 | 0 | 0 | $0 |
| Pierre Barthelet | Former SVP, Strat, Bus Dev & Adv Tech // Exhibit 24.1 - Power of Attorney | 2025년 5월 31일 F | 58,786 | 0 | 0 | $0 |
| Jerome Maironi | SVP, GC & Corp. Secretary | 2025년 4월 30일 F | 227,536 | 0 | 0 | $0 |
| Russell James | VP & Corp. Controller | 2021년 5월 26일 A | 17,798 | 0 | 0 | $0 |
| Peter Bracke | VP & Chief Transf. Ofcr. | 2021년 4월 30일 D | 0 | 0 | 0 | $0 |
| Joachim Drees | 이사 | 2026년 7월 1일 A | 42,238 | 0 | 0 | $0 |
| Paul A Camuti | 이사 | 2026년 7월 1일 A | 46,407 | 0 | 0 | $0 |
| Daniel A Ninivaggi | 이사 | 2026년 7월 1일 A | 130,432 | 0 | 1 | $-536,297 |
| Daun Norman | 이사 | 2026년 5월 28일 A | 91,691 | 0 | 0 | $0 |
| Julia Steyn | 이사 | 2026년 5월 28일 A | 54,738 | 0 | 2 | $-337,680 |
| Jeffrey H. Vanneste | 이사 | 2026년 5월 28일 A | 4,505 | 0 | 0 | $0 |
| Robert L Shanks | 이사 | 2025년 5월 22일 A | 81,198 | 0 | 0 | $0 |
| Tina Pierce | 이사 | 2023년 5월 24일 A | 46,838 | 0 | 0 | $0 |
| Darius Adamczyk | 이사 | 2021년 10월 1일 D | — | 0 | 0 | $0 |
| Courtney Enghauser | 이사 | 2021년 4월 30일 A | 9,190 | 0 | 0 | $0 |
| Scott Tozier | 이사 | 2021년 4월 30일 M | 9,190 | 0 | 0 | $0 |
| Carsten J Reinhardt | 이사 | 2021년 4월 30일 M | 6,432 | 0 | 0 | $0 |
| Maura J Clark | 이사 | 2021년 4월 30일 A | 9,190 | 0 | 0 | $0 |
| Sue Main | 이사 | 2021년 4월 30일 M | 9,190 | 0 | 0 | $0 |
| Carlos M Cardoso | 이사 | 2021년 4월 30일 A | 9,190 | 0 | 0 | $0 |
| Dave J Crompton | — | 2026년 8월 6일 A | 3,951 | 0 | 0 | $0 |
| HONEYWELL INTERNATIONAL INC | — | 2023년 6월 12일 C | 7,092,446 | 0 | 0 | $0 |
| IngleSea Capital, LLC | — | 2021년 4월 30일 J | 0 | 0 | 0 | $0 |
| FIN Capital Partners LP | — | 2021년 4월 30일 J | 0 | 0 | 0 | $0 |
| HAWK RIDGE CAPITAL MANAGEMENT LP | — | 2021년 4월 30일 J | 0 | 0 | 0 | $0 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
행동주의자 및 5% 이상 소유자 80 보유
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
| 제출자 | 제출됨 | 지분 | 상태 | 목적 | 제출 |
|---|---|---|---|---|---|
| Oaktree Value Opportunities Fund Holdings, L.P., OCM Opps GTM Holdings, LLC, Oaktree Phoenix Investment Fund, L.P., Oaktree Opportunities Fund Xb Holdings (Delaware), L.P., Oaktree Capital Holdings, LLC, Oaktree Capital Group Holdings GP, LLC ×25 제출 서류 | 2026년 5월 22일 | 4.06% | 수정본 | — | SEC |
| Cyrus Capital Partners, L.P., Cyrus Capital Partners GP, L.L.C., Cyrus Capital Advisors, L.L.C., Stephen C. Freidheim ×10 제출 서류 | 2025년 12월 16일 | 4.70% | 수정본 | — | SEC |
| Centerbridge Credit Partners Master, L.P., Centerbridge Credit Partners Offshore General Partner, L.P., Centerbridge Credit Cayman GP, Ltd., Centerbridge Credit GP Investors, L.L.C., Centerbridge Special Credit Partners III-Flex, L.P., Centerbridge Special Credit Partners General Partner III, L.P., CSCP III Cayman GP Ltd., Jeffrey H. Aronson ×21 제출 서류 | 2025년 8월 22일 | 5.00% | 수정본 | — | SEC |
| The Baupost Group, L.L.C., Baupost Group GP, L.L.C., Seth A. Klarman ×6 제출 서류 | 2023년 8월 10일 | — | 최초 제출 | — | SEC |
| Honeywell International Inc. (2) ×7 제출 서류 | 2023년 6월 14일 | — | 최초 제출 | — | SEC |
| Sessa Capital (Master), L.P., Sessa Capital GP, LLC, Sessa Capital IM, L.P., Sessa Capital IM GP, LLC, John Petry ×4 제출 서류 | 2023년 6월 8일 | — | 최초 제출 | 수동적 투자 | SEC |
| BAUPOST GROUP LLC/MA, Baupost Group GP L.L.C., Seth A. Klarman ×9 제출 서류 | 2021년 5월 7일 | — | 최초 제출 | 이사회 캠페인 | SEC |
| Whitebox Advisors LLC, Whitebox General Partner LLC, Whitebox Multi-Strategy Partners, L.P. ×9 제출 서류 | 2021년 5월 6일 | — | 최초 제출 | — | SEC |
| Benefit Street Partners L.L.C., Thomas J. Gahan ×4 제출 서류 | 2021년 5월 4일 | — | 최초 제출 | — | SEC |
| Newtyn Partners, LP, Newtyn TE Partners, LP, Newtyn Management, LLC, Newtyn Capital Partners, LP, Ledo Capital, LLC, Noah Levy ×3 제출 서류 | 2021년 5월 3일 | — | 최초 제출 | — | SEC |
| Attestor Value Master Fund LP, Attestor Value Fund GP Limited, Attestor Capital Limited, Attestor Limited, Jan-Christoph Peters ×2 제출 서류 | 2021년 5월 3일 | — | 최초 제출 | — | SEC |
| FIN Capital Partners, LP, FIN Capital Management LLC, Finn Management GP LLC, Brian A. Finn ×4 제출 서류 | 2021년 5월 3일 | — | 최초 제출 | — | SEC |
| IngleSea Capital, LLC ×2 제출 서류 | 2021년 5월 3일 | — | 최초 제출 | — | SEC |
| Keyframe Fund I, L.P., Keyframe Fund II, L.P., Keyframe Fund III, L.P., Keyframe Fund IV, L.P., Keyframe Capital Advisors, L.L.C., Keyframe Capital Partners, L.P., Keyframe Capital Partners GP, L.L.C., John R. Rapaport ×2 제출 서류 | 2021년 5월 3일 | — | 최초 제출 | — | SEC |
| Hawk Ridge Master Fund, L.P., Hawk Ridge Management, LLC, Hawk Ridge Capital Management, L.P., Hawk Ridge Capital Management GP LLC, David G. Brown ×2 제출 서류 | 2021년 5월 3일 | — | 최초 제출 | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF 보유 현황 62 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.
| 펀드 | 비중 | 단위 | 기준일 | 출처 |
|---|---|---|---|---|
| PEZ · Invesco Exchange-Traded Fund Trust | 2.98% | 24,441 SH | 2026년 8월 19일 | 일간 |
| BSJR · Invesco Exchange-Traded Self-Indexe… | 1.31% | 11,240,000 | 2026년 8월 19일 | 일간 |
| SYLD · Cambria ETF Trust | 1.31% | 490,622 NS | 2026년 4월 30일 | N-PORT |
| ROSC · Lattice Strategies Trust | 1.20% | 25,759 NS | 2026년 4월 30일 | N-PORT |
| VAMO · Cambria ETF Trust | 1.17% | 38,015 NS | 2026년 4월 30일 | N-PORT |
| VIDI · ETF Series Solutions | 0.80% | 113,506 NS | 2026년 5월 31일 | N-PORT |
| FYC · First Trust Exchange-Traded AlphaDE… | 0.79% | 320,832 NS | 2026년 4월 30일 | N-PORT |
| AFSM · First Trust Exchange-Traded Fund VI… | 0.67% | 20,280 NS | 2026년 5월 31일 | N-PORT |
| FSCC · Federated Hermes ETF Trust | 0.66% | 55,686 NS | 2026년 5월 31일 | N-PORT |
| EBIT · Harbor ETF Trust | 0.43% | 1,910 NS | 2026년 4월 30일 | N-PORT |
| MMSC · First Trust Exchange-Traded Fund VI… | 0.43% | 6,843 NS | 2026년 5월 31일 | N-PORT |
| FYX · First Trust Exchange-Traded AlphaDE… | 0.40% | 191,043 NS | 2026년 4월 30일 | N-PORT |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.40% | 152,218 SH | 2026년 8월 19일 | 일간 |
| ESIM · Strategy Shares | 0.40% | 2,545 NS | 2026년 4월 30일 | N-PORT |
| LSVD · ADVISORS' INNER CIRCLE FUND | 0.39% | 91,200 NS | 2026년 4월 30일 | N-PORT |
| DWAS · Invesco Exchange-Traded Fund Trust … | 0.35% | 57,697 SH | 2026년 8월 19일 | 일간 |
| IWN · iShares Trust | 0.32% | 1,657,702 SH | 2026년 8월 19일 | 일간 |
| JPSE · J.P. Morgan Exchange-Traded Fund Tr… | 0.30% | 69,078 NS | 2026년 4월 30일 | N-PORT |
| OMFS · Invesco Exchange-Traded Self-Indexe… | 0.27% | 27,792 SH | 2026년 8월 19일 | 일간 |
| PSC · Principal Exchange-Traded Funds | 0.25% | 162,864 NS | 2026년 6월 30일 | N-PORT |
| VFMO · VANGUARD WELLINGTON FUND | 0.25% | 135,526 SH | 2026년 8월 19일 | 일간 |
| VFMF · VANGUARD WELLINGTON FUND | 0.24% | 46,652 SH | 2026년 8월 19일 | 일간 |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.19% | 1,005,193 SH | 2026년 8월 19일 | 일간 |
| VCR · VANGUARD WORLD FUND | 0.18% | 349,246 SH | 2026년 8월 19일 | 일간 |
| BKSE · BNY Mellon ETF Trust | 0.18% | 5,633 NS | 2026년 4월 30일 | N-PORT |
| PKW · Invesco Exchange-Traded Fund Trust | 0.18% | 112,904 SH | 2026년 8월 19일 | 일간 |
| PGHY · Invesco Exchange-Traded Fund Trust … | 0.18% | 375,000 | 2026년 8월 19일 | 일간 |
| FAD · First Trust Exchange-Traded AlphaDE… | 0.16% | 29,935 NS | 2026년 4월 30일 | N-PORT |
| BBSC · J.P. Morgan Exchange-Traded Fund Tr… | 0.16% | 44,841 NS | 2026년 4월 30일 | N-PORT |
| IWM · iShares Trust | 0.15% | 4,517,155 SH | 2026년 8월 19일 | 일간 |
| FSMD · FIDELITY COVINGTON TRUST | 0.15% | 142,192 NS | 2026년 4월 30일 | N-PORT |
| ISCV · iShares Trust | 0.15% | 37,497 SH | 2026년 8월 19일 | 일간 |
| ITWO · ProShares Trust | 0.15% | 8,364 NS | 2026년 5월 31일 | N-PORT |
| RSSL · Global X Funds | 0.14% | 76,993 NS | 2026년 4월 30일 | N-PORT |
| GSSC · Goldman Sachs ETF Trust | 0.13% | 38,298 NS | 2026년 5월 31일 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.12% | 645,028 NS | 2026년 4월 30일 | N-PORT |
| FDIS · FIDELITY COVINGTON TRUST | 0.11% | 74,946 NS | 2026년 4월 30일 | N-PORT |
| ESML · iShares Trust | 0.10% | 100,782 SH | 2026년 8월 19일 | 일간 |
| FNDC · SCHWAB STRATEGIC TRUST | 0.10% | 90,745 NS | 2026년 5월 31일 | N-PORT |
| SCHA · SCHWAB STRATEGIC TRUST | 0.09% | 636,634 NS | 2026년 5월 31일 | N-PORT |
| PDN · Invesco Exchange-Traded Fund Trust … | 0.09% | 11,410 SH | 2026년 8월 19일 | 일간 |
| UWM · ProShares Trust | 0.09% | 6,542 NS | 2026년 5월 31일 | N-PORT |
| CLSE · Trust for Professional Managers | 0.09% | 16,107 NS | 2026년 5월 31일 | N-PORT |
| ISCB · iShares Trust | 0.07% | 7,629 SH | 2026년 8월 19일 | 일간 |
| URTY · ProShares Trust | 0.06% | 6,615 NS | 2026년 5월 31일 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.05% | 1,457,866 SH | 2026년 8월 19일 | 일간 |
| WSML · iShares Trust | 0.04% | 10,518 SH | 2026년 8월 19일 | 일간 |
| TILT · FlexShares Trust | 0.03% | 22,071 NS | 2026년 4월 30일 | N-PORT |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0.03% | 6,306 NS | 2026년 5월 31일 | N-PORT |
| HDG · ProShares Trust | 0.03% | 166 NS | 2026년 5월 31일 | N-PORT |