가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
이 비율 그룹에 대한 데이터가 아직 없습니다.
이 비율 그룹을 계산하기에 기본 데이터가 아직 충분하지 않습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
MPLX
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
44.4%5년 평균 ≈43.9%
≈43.9%
34.4%
최상위권
EBITDA Margin (EBITDA 마진)
45.7%5년 평균 ≈43.9%
≈43.9%
42.8%
동일
세전 마진 (TTM)
36.1%5년 평균 ≈35.1%
≈35.1%
29.5%
동일
순이익률 (TTM)
36.1%5년 평균 ≈34.8%
≈34.8%
23.2%
최상위권
ROA
12.3%5년 평균 ≈10.9%
≈10.9%
7.8%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
MPLX
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
0.95년 평균 ≈0.9
≈0.9
0.9
동일
Quick Ratio (당좌 비율)
0.95년 평균 ≈0.6
≈0.6
0.5
동일
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
MPLX
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
8.9%5년 평균 ≈12.0%
≈12.0%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
3.8%5년 평균 ≈8.0%
≈8.0%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
11.4%
·
·
·
Net Income YoY (순이익 YoY)
13.7%5년 평균 ≈13.1%
≈13.1%
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
7.6%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
이 비율 그룹에 대한 데이터가 아직 없습니다.
이 비율 그룹을 계산하기에 기본 데이터가 아직 충분하지 않습니다.
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
MPLX
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.35년 평균 ≈0.3
≈0.3
0.5
약함
Receivables Turnover (매출 채권 회전율)
17.95년 평균 ≈16.5
≈16.5
11.8
최상위권
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
연간 지급액≈$4.31분기별 납부
5년 배당 CAGR≈6.8%주당, 분할 조정 기준
성장 연속≈4배당금 성장 연속 연수
배당락일
금액
통화
수익률
8월 7, 2026
$1.08
USD
≈7.3%
5월 8, 2026
$1.08
USD
≈7.8%
2월 9, 2026
$1.08
USD
≈7.4%
11월 7, 2025
$1.08
USD
≈7.7%
8월 8, 2025
$0.96
USD
≈7.6%
5월 9, 2025
$0.96
USD
≈7.6%
2월 3, 2025
$0.96
USD
≈7.0%
11월 8, 2024
$0.96
USD
≈7.6%
8월 9, 2024
$0.85
USD
≈8.3%
5월 2, 2024
$0.85
USD
≈8.1%
2월 2, 2024
$0.85
USD
≈8.7%
11월 2, 2023
$0.85
USD
≈8.9%
8월 3, 2023
$0.78
USD
≈9.0%
5월 4, 2023
$0.78
USD
≈8.9%
2월 3, 2023
$0.78
USD
≈8.7%
11월 14, 2022
$0.78
USD
≈8.6%
8월 4, 2022
$0.71
USD
≈11.1%
5월 5, 2022
$0.71
USD
≈10.4%
2월 3, 2022
$0.71
USD
≈10.1%
11월 10, 2021
$1.28
USD
≈10.9%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈3.4%
다음 실적11월 02, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 4, 2026
$1.06
$1.10
-3.7%
2026년 3월 31일
$0.90
$1.07
-15.6%
2025년 12월 31일
$1.17
$1.08
8.7%
2025년 9월 30일
$1.52
$1.10
37.9%
2025년 6월 30일
$1.03
$1.09
-5.4%
2025년 3월 31일
$1.10
$1.12
-1.7%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$13.00B
$11.93B
$11.28B
$11.61B
$10.03B
$7.57B
$9.04B
$7.00B
$3.87B
$3.03B
$1.10B
$793M
SG&A Expense
$446M
$427M
$379M
$335M
$353M
$378M
$388M
$316M
$241M
$227M
$125M
$81M
Operating Expenses
$7.05B
$6.64B
$6.38B
$6.70B
$6.04B
$7.36B
$6.66B
$4.28B
$2.68B
$2.35B
$720M
$548M
Operating Income
$5.94B
$5.29B
$4.90B
$4.91B
$3.99B
$211M
·
·
·
·
·
·
Interest Income
$68M
$95M
$43M
$4M
·
·
·
·
·
·
·
·
Other Non-op
·
·
·
·
$-86M
$-62M
$-53M
$-119M
$-56M
$-50M
$-12M
$-1M
Pretax Income
$4.96B
$4.37B
$3.98B
$3.99B
$3.11B
$-685M
$1.46B
$2.01B
$837M
$422M
$334M
$240M
Income Tax
·
$10M
$11M
$8M
$1M
$2M
$0
$8M
$1M
$-12M
$1M
$1M
Net Income
$4.95B
$4.36B
$3.97B
$3.98B
$3.08B
$-720M
$1.03B
$1.82B
$794M
$233M
$156M
$121M
EBITDA
$5.94B
$5.29B
$4.90B
$4.91B
·
·
·
·
·
·
·
·
대차대조표20
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$2.14B
$1.52B
$1.05B
$238M
$13M
$15M
$15M
$77M
$5M
$234M
$43M
$27M
Receivables
$735M
$718M
$823M
$737M
$654M
$452M
$593M
$611M
$292M
$299M
$245M
$10M
Other Current Assets
$51M
$29M
$30M
$53M
·
$65M
$110M
$98M
$37M
$33M
$50M
$7M
Current Assets
$3.99B
$3.28B
$2.81B
$1.91B
$1.51B
$1.51B
$1.48B
$1.44B
$559M
$868M
$576M
$97M
PP&E (Net)
$21.70B
$19.15B
$19.26B
$18.85B
$20.04B
$21.22B
$22.14B
$21.52B
$12.19B
$11.41B
$10.00B
$1.01B
PP&E (Gross)
$31.76B
$28.40B
$27.39B
$25.91B
$26.55B
$26.88B
$26.87B
$25.21B
$14.46B
$13.10B
$10.65B
$1.36B
Accum. Depreciation
$10.06B
$9.25B
$8.12B
$7.06B
$6.50B
$5.66B
$4.72B
$3.69B
$2.27B
$1.69B
$650M
$353M
Goodwill
$8.76B
$7.64B
$7.64B
$7.64B
$7.66B
$7.66B
$9.54B
$10.02B
$2.25B
$2.25B
$2.60B
$116M
Intangibles
$1.40B
$518M
$654M
$705M
$831M
$959M
$1.27B
$1.36B
$453M
$492M
$466M
$0
Other Non-current Assets
$1.12B
$994M
$990M
$959M
$60M
$48M
$52M
$60M
$26M
$14M
$12M
$4M
Total Assets
$43.01B
$37.51B
$36.53B
$35.66B
$35.51B
$36.41B
$40.43B
$39.33B
$19.50B
$17.51B
$16.10B
$1.21B
Accounts Payable
$108M
$147M
$153M
$224M
$172M
$152M
$242M
$266M
$151M
$140M
$91M
$14M
Accrued Liabilities
$254M
$295M
$300M
$269M
$363M
$194M
$187M
$272M
$231M
$232M
$187M
$11M
Current Liabilities
$3.25B
$3.23B
$2.62B
$2.40B
$3.35B
$2.09B
$2.13B
$2.27B
$1.30B
$763M
$625M
$101M
Capital Leases
$217M
$217M
$211M
$230M
$205M
$244M
$302M
$0
·
·
·
·
Deferred Tax
·
·
·
·
$10M
$12M
$12M
$14M
$5M
$6M
$378M
$0
Total Liabilities
$28.48B
$23.50B
$22.95B
$22.15B
$22.49B
$22.43B
$22.85B
$20.59B
$8.53B
$5.40B
$6.44B
$751M
AOCI
$5M
$-3M
$-4M
$-8M
$-17M
$-15M
$-15M
$-16M
$-14M
$0
·
·
Stockholders' Equity
·
·
·
·
·
·
·
·
·
·
$9.25B
$463M
Liabilities + Equity
$43.01B
$37.51B
$36.53B
$35.66B
$35.51B
$36.41B
$40.43B
$39.33B
$19.50B
$17.51B
$16.10B
$1.21B
현금 흐름14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Deferred Tax
$7M
$2M
$3M
$3M
$-2M
$-1M
$-2M
$8M
$-1M
$-17M
$1M
$0
Amort. of Intangibles
·
·
·
·
·
·
·
$38M
$38M
·
·
·
Restructuring
·
·
·
$0
$0
$37M
$0
$0
·
·
·
·
Operating Cash Flow
$5.91B
$5.95B
$5.40B
$5.02B
$4.91B
$4.52B
$4.08B
$3.07B
$1.91B
$1.49B
$427M
$334M
CapEx
$1.81B
$1.06B
$937M
$806M
$529M
$1.18B
$2.41B
$2.11B
$1.41B
$1.31B
$334M
$141M
Investing Cash Flow
$-4.86B
$-2.00B
$-1.25B
$-956M
$-518M
$-1.26B
$-3.06B
$-2.88B
$-2.31B
$-1.42B
$-1.69B
$-137M
Debt Issued
$6.54B
$1.63B
$1.59B
$3.38B
$4.17B
$6.81B
$9.17B
$13.48B
$2.91B
$434M
$1.49B
$1.16B
Net Debt Issued
$4.08B
$479M
$588M
$1.18B
·
·
$1.25B
$6.41B
$2.50B
$-878M
$49M
$634M
Stock Repurchased
$400M
$326M
$0
$491M
$630M
$33M
$0
$0
·
·
·
·
Net Stock Activity
$-400M
$-326M
$0
$-491M
$-630M
$-33M
·
·
·
·
·
·
Financing Cash Flow
$-435M
$-3.48B
$-3.33B
$-3.84B
$-4.39B
$-3.26B
$-1.09B
$-117M
$171M
$113M
$1.27B
$-224M
Net Change in Cash
·
·
·
·
·
·
·
·
$-229M
$191M
$16M
$-27M
Taxes Paid
·
·
·
·
·
·
·
·
·
·
·
$-300.0K
Free Cash Flow
$4.10B
$4.89B
$4.46B
$4.21B
$4.38B
$3.34B
$1.67B
$907M
$496M
$82M
$-25M
$168M
수익성6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
45.7%
44.3%
43.4%
42.3%
·
·
·
·
·
·
·
·
Net Margin
38.1%
36.5%
34.8%
34.0%
30.7%
-9.5%
11.4%
28.3%
20.5%
9.0%
22.2%
22.1%
Pretax Margin
38.2%
36.6%
35.2%
34.3%
31.1%
-9.0%
16.2%
28.7%
21.6%
9.5%
22.6%
32.5%
EBITDA Margin
45.7%
44.3%
43.4%
42.3%
·
·
·
·
·
·
·
·
ROA
12.3%
11.8%
10.9%
11.1%
8.6%
-1.9%
2.6%
8.6%
4.3%
1.4%
1.8%
10.0%
ROE
·
·
·
·
·
·
·
·
·
·
3.2%
15.4%
유동성 및 지급능력2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.2
1.0
1.1
0.8
0.5
0.7
0.7
0.8
0.4
1.1
0.8
1.0
Quick Ratio
0.9
0.7
0.7
0.4
0.2
0.2
0.3
0.4
0.2
0.8
0.5
0.4
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.3
0.3
0.3
0.3
0.3
0.2
0.2
0.3
0.2
0.2
0.1
0.5
Receivables Turnover
17.9
15.5
14.5
16.7
18.1
14.5
15.0
18.1
13.1
9.6
5.5
49.0
성장률5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
8.9%
5.8%
-2.9%
15.8%
32.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
3.8%
6.0%
14.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
11.4%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
13.7%
9.9%
-0.30%
29.3%
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
7.6%
12.3%
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$13.00B
$11.93B
$11.28B
$11.61B
$10.03B
$7.57B
$9.04B
$7.00B
$3.87B
$3.03B
$1.10B
$793M
Net Income TTM
$4.95B
$4.36B
$3.97B
$3.98B
$3.08B
$-720M
$1.03B
$1.82B
$794M
$233M
$156M
$121M
손익계산서10
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$3.31B
$3.04B
$3.25B
$3.62B
$3.00B
$3.12B
$3.06B
$2.97B
$3.05B
$2.85B
$2.97B
$2.91B
$2.69B
$2.71B
$2.66B
$3.40B
SG&A Expense
$108M
$114M
$101M
$126M
$107M
$112M
$104M
$107M
$107M
$109M
$99M
$102M
$89M
$89M
$87M
$88M
Operating Expenses
$1.93B
$1.82B
$1.77B
$1.82B
$1.71B
$1.76B
$1.72B
$1.70B
$1.63B
$1.59B
$1.59B
$1.76B
$1.51B
$1.52B
$1.60B
$1.73B
Operating Income
$1.38B
$1.21B
$1.48B
$1.80B
$1.29B
$1.37B
$1.34B
$1.27B
$1.42B
$1.25B
$1.38B
$1.15B
$1.18B
$1.20B
$1.06B
$1.67B
Interest Income
$11M
$19M
$18M
$16M
$16M
$18M
$27M
$35M
$18M
$15M
$16M
$12M
$7M
$8M
·
·
Other Non-op
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-19M
Pretax Income
$1.09B
$923M
$1.21B
$1.56B
$1.06B
$1.14B
$1.11B
$1.05B
$1.19B
$1.02B
$1.15B
$929M
$942M
$953M
$826M
$1.44B
Income Tax
$2M
$1M
·
$3M
$1M
$1M
·
$2M
$2M
$1M
·
$1M
$0
$1M
$2M
$1M
Net Income
$1.09B
$922M
$1.20B
$1.55B
$1.06B
$1.14B
$1.11B
$1.05B
$1.19B
$1.01B
$1.14B
$928M
$942M
$952M
$850M
$1.43B
EBITDA
$1.38B
$1.21B
·
$1.80B
$1.29B
$1.37B
·
$1.27B
$1.42B
$1.25B
·
$1.15B
$1.18B
$1.20B
·
·
대차대조표18
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$1.03B
$1.51B
$2.14B
$1.76B
$1.39B
$2.53B
$1.52B
$2.43B
$2.50B
$385M
·
$960M
$755M
$393M
·
$121M
Receivables
$672M
$769M
$735M
$729M
$736M
$858M
$718M
$742M
$747M
$752M
·
$833M
$717M
$714M
·
$941M
Other Current Assets
$41M
$62M
$51M
$38M
$33M
$33M
$29M
$37M
$32M
$36M
·
$30M
$49M
$63M
·
·
Current Assets
$2.88B
$3.52B
$3.99B
$4.59B
$3.17B
$4.52B
$3.28B
$4.22B
$4.20B
$2.14B
·
$2.74B
$2.32B
$2.01B
·
$1.95B
PP&E (Net)
·
·
$21.70B
·
·
·
$19.15B
·
·
·
·
·
·
·
·
·
PP&E (Gross)
$33.31B
$32.35B
$31.76B
$31.12B
$29.00B
$28.67B
$28.40B
$28.12B
$27.86B
$27.69B
·
$26.48B
$26.29B
$26.08B
·
·
Accum. Depreciation
$10.67B
$10.36B
$10.06B
$9.77B
$9.81B
$9.53B
$9.25B
$8.97B
$8.67B
$8.39B
·
$7.86B
$7.59B
$7.33B
·
·
Goodwill
$8.74B
$8.74B
$8.76B
$8.73B
$7.64B
$7.64B
$7.64B
$7.64B
$7.64B
$7.64B
$7.64B
$7.64B
$7.64B
$7.64B
$7.64B
$7.64B
Intangibles
$1.32B
$1.36B
$1.40B
$1.44B
$497M
$529M
$518M
$551M
$585M
$618M
·
$609M
$641M
$673M
·
$736M
Other Non-current Assets
$1.19B
$1.16B
$1.12B
$1.06B
$1.01B
$998M
$994M
$984M
$975M
$976M
·
$966M
$970M
$954M
·
$952M
Total Assets
$42.97B
$42.93B
$43.01B
$43.23B
$37.84B
$38.97B
$37.51B
$38.52B
$38.40B
$36.46B
·
$36.12B
$35.87B
$35.67B
·
$35.81B
Accounts Payable
$155M
$126M
$108M
$131M
$149M
$145M
$147M
$120M
$127M
$132M
·
$132M
$128M
$139M
·
$289M
Accrued Liabilities
$301M
$333M
$254M
$261M
$262M
$269M
$295M
$271M
$246M
$248M
·
$332M
$241M
$266M
·
$300M
Current Liabilities
$3.22B
$3.19B
$3.25B
$3.50B
$3.07B
$4.17B
$3.23B
$4.27B
$4.23B
$2.96B
·
$1.40B
$1.32B
$1.31B
·
$2.50B
Capital Leases
$202M
$208M
$217M
$220M
$218M
$227M
$217M
$217M
$225M
$231M
·
$219M
$228M
$221M
·
·
Total Liabilities
$28.72B
$28.64B
$28.48B
$28.70B
$23.79B
$24.90B
$23.50B
$24.53B
$24.52B
$22.81B
·
$22.80B
$22.68B
$22.62B
·
$22.17B
AOCI
$5M
$5M
$5M
$5M
$5M
$5M
$-3M
$-3M
$-3M
$-3M
·
$-4M
$-4M
$-4M
·
$-8M
Liabilities + Equity
$42.97B
$42.93B
$43.01B
$43.23B
$37.84B
$38.97B
$37.51B
$38.52B
$38.40B
$36.46B
·
$36.12B
$35.87B
$35.67B
·
$35.81B
현금 흐름11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Deferred Tax
·
·
$6M
$2M
·
·
$2M
$0
·
·
$4M
$0
$-1M
$0
$-1M
$0
Operating Cash Flow
$1.70B
$1.35B
$1.50B
$1.43B
$1.74B
$1.25B
$1.68B
$1.42B
$1.56B
$1.29B
$1.49B
$1.24B
$1.44B
$1.23B
$1.37B
$1.04B
CapEx
$825M
$575M
$714M
$526M
$301M
$267M
$308M
$280M
$213M
$255M
$275M
$230M
$263M
$169M
$271M
$241M
Investing Cash Flow
$-1.03B
$-791M
$78M
$-3.73B
$-602M
$-601M
$-349M
$-536M
$-114M
$-996M
$-525M
$-236M
$-271M
$-220M
$-280M
$-265M
Debt Issued
$0
$1.49B
$0
$4.56B
$1M
$1.98B
$0
$0
$1.63B
$0
$0
$0
$0
$1.59B
$0
$994M
Net Debt Issued
·
$-16M
·
·
·
$1.48B
·
·
·
$0
·
·
·
$589M
·
·
Stock Repurchased
$50M
$50M
$100M
$100M
$100M
$100M
$100M
$76M
$75M
$75M
$0
$0
$0
$0
$176M
$180M
Net Stock Activity
$-50M
$-50M
·
$-100M
$-100M
$-100M
·
$-76M
$-75M
$-75M
·
·
·
$0
·
$-180M
Financing Cash Flow
$-1.15B
$-1.19B
$-1.20B
$2.68B
$-2.28B
$370M
$-2.23B
$-954M
$665M
$-958M
$-876M
$-803M
$-804M
$-852M
$-971M
$-951M
Taxes Paid
·
·
·
$0
·
·
·
$0
$2M
$0
·
$1M
$2M
$1M
·
$1M
Free Cash Flow
·
$772M
·
·
·
$979M
·
·
·
$1.04B
·
·
·
$1.06B
·
·
수익성5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
41.6%
40.0%
·
49.8%
43.1%
43.7%
·
42.9%
46.5%
44.0%
·
39.6%
43.7%
44.1%
·
·
Net Margin
32.8%
30.3%
·
43.0%
35.2%
36.4%
·
35.2%
38.9%
35.7%
·
31.5%
34.7%
34.8%
·
42.0%
Pretax Margin
32.9%
30.4%
·
43.0%
35.3%
36.4%
·
35.3%
38.9%
35.7%
·
31.9%
35.0%
35.1%
·
42.3%
EBITDA Margin
41.6%
40.0%
·
49.8%
43.1%
43.7%
·
42.9%
46.5%
44.0%
·
39.6%
43.7%
44.1%
·
·
ROA
2.7%
2.2%
·
3.8%
2.8%
3.0%
·
2.8%
3.2%
2.8%
·
2.5%
2.6%
2.6%
·
4.0%
유동성 및 지급능력2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.9
1.1
·
1.3
1.0
1.1
·
1.0
1.0
0.7
·
2.0
1.8
1.5
·
0.8
Quick Ratio
0.5
0.7
·
0.7
0.7
0.8
·
0.7
0.8
0.4
·
1.3
1.1
0.8
·
0.4
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
4.7
3.7
·
4.9
4.0
3.9
·
3.8
4.2
3.9
·
3.3
3.6
3.7
·
4.4
가치 평가 (TTM)2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$13.22B
$12.91B
·
$12.81B
$12.16B
$12.21B
·
$11.84B
$11.78B
$11.41B
·
$10.98B
$11.47B
$11.72B
·
$11.69B
Net Income TTM
$4.77B
$4.74B
·
$4.86B
$4.35B
$4.48B
·
$4.39B
$4.27B
$4.03B
·
$3.67B
$4.17B
$4.11B
·
$3.96B
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$13.00B
$11.93B
$11.28B
$11.61B
$10.03B
영업이익률 %
45.7%
44.3%
43.4%
42.3%
·
순이익
$4.95B
$4.36B
$3.97B
$3.98B
$3.08B
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
유동비율
1.2
1.0
1.1
0.8
0.5
당좌 비율
0.9
0.7
0.7
0.4
0.2
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$4.10B
$4.89B
$4.46B
$4.21B
$4.38B
기관 투자자 (13F)
670개의 제출자
· $11.0B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자670
보유 가치$11.0B
신규 포지션55
청산 포지션57
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
55 (-31 이전 분기 대비)
57 (+1 이전 분기 대비)
241 (+31 이전 분기 대비)
145 (-28 이전 분기 대비)
+27.0M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.