NXPI NXP Semiconductors N.V. - Common Stock
$301.63
가격 · 5월 20, 2026
기준 재무 정보 4월 28, 2026
52주 범위
$183–$307
96% of range
애널리스트 평점
BUY
39 analysts
목표 주가
$300
P/E (TTM)
27.3
ROE
21.0%
순이익률
16.5%
NXPI 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$301.63
시가총액
—
P/E (TTM)
27.3
EPS (TTM)
$7.95
매출 (TTM)
$12.27B
배당 수익률
—
ROE
21.0%
부채/자본
1.4
52주 범위
$183 – $307
NXPI 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$12.27B
2017-12-31
→
2025-12-31
EPS
$7.95
2017-12-31
→
2025-12-31
잉여현금흐름
$2.42B
2019-12-31
→
2025-12-31
마진
16.5%
2019-12-31
→
2025-12-31
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
NXPI
동종업계 중앙값
P/E (TTM)
27.3
32.1
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
NXPI
동종업계 중앙값
Gross Margin (매출 총이익률)
54.7%
44.5%
Operating Margin (영업이익률)
24.8%
—
Net Profit Margin (순이익률)
16.5%
12.4%
ROA
7.9%
5.8%
ROE
21.0%
13.2%
ROIC
10.1%
—
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
NXPI
동종업계 중앙값
Debt / Equity (부채 / 자기자본 비율)
1.4
121.8
Current Ratio (유동비율)
2.0
2.4
Quick Ratio (당좌 비율)
1.1
—
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
NXPI
동종업계 중앙값
Revenue YoY (매출 YoY)
-2.7%
—
Revenue CAGR 3Y (매출 CAGR 3년)
-2.4%
—
Revenue CAGR 5Y (매출 CAGR 5년)
7.3%
—
EPS YoY
-18.3%
—
Net Income YoY (순이익 YoY)
-19.5%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
NXPI
동종업계 중앙값
Payout Ratio (지급 비율)
50.7%
—
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
배당 수익률
—
지급 비율
50.7%
5년 배당 CAGR
—
| 배당락일 | 금액 |
|---|---|
| 2026년 3월 25일 | $1.0140 |
| 2025년 12월 10일 | $1.0140 |
| 2025년 9월 17일 | $1.0140 |
| 2025년 6월 25일 | $1.0140 |
| 2025년 3월 19일 | $1.0140 |
| 2024년 12월 5일 | $1.0140 |
| 2024년 9월 12일 | $1.0140 |
| 2024년 6월 13일 | $1.0140 |
| 2024년 3월 20일 | $1.0140 |
| 2023년 12월 12일 | $1.0140 |
| 2023년 9월 12일 | $1.0140 |
| 2023년 6월 13일 | $1.0140 |
| 2023년 3월 14일 | $1.0140 |
| 2022년 12월 14일 | $0.8450 |
| 2022년 9월 14일 | $0.8450 |
| 2022년 6월 14일 | $0.8450 |
| 2022년 3월 14일 | $0.8450 |
| 2021년 12월 14일 | $0.5630 |
| 2021년 9월 14일 | $0.5630 |
| 2021년 6월 14일 | $0.5630 |
NXPI 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
39 명의 애널리스트
- 적극 매수 8 20.5%
- 매수 23 59.0%
- 보유 7 17.9%
- 매도 1 2.6%
- 적극 매도 0 0.0%
12개월 목표 주가
31 명의 애널리스트 · 2026-05-21
중앙값
$305.00
지금
$301.63
저가
$200.00
고가
$380.00
중앙값 목표
$305.00
+1.1%
평균 목표
$300.13
-0.5%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
-0.00%
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 3월 31일 | $3.05 | $3.01 | 0.04% |
| 2025년 12월 31일 | $3.35 | $3.34 | 0.01% |
| 2025년 9월 30일 | $3.11 | $3.17 | -0.06% |
| 2025년 6월 30일 | $2.72 | $2.73 | -0.01% |
| 2025년 3월 31일 | $2.64 | $2.63 | 0.01% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 17
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $12.27B | $12.61B | $13.28B | $13.21B | $11.06B | $8.61B | $8.88B | $9.41B | $9.26B | |
| Cost of Revenue | $5.55B | $5.50B | $5.72B | $5.69B | $5.00B | $4.38B | $4.26B | $4.56B | $4.64B | |
| Gross Profit | $6.72B | $7.12B | $7.55B | $7.52B | $6.07B | $4.24B | $4.62B | $4.85B | $4.62B | |
| R&D Expense | $2.36B | $2.35B | $2.42B | $2.15B | $1.94B | $1.73B | $1.64B | $1.70B | $1.55B | |
| SG&A Expense | $1.20B | $1.16B | $1.16B | $1.07B | $956M | $879M | $924M | $993M | $1.09B | |
| Operating Expenses | $3.68B | $3.65B | $3.88B | $3.72B | $3.48B | $3.93B | $4.00B | $4.14B | $4.09B | |
| Operating Income | $3.05B | $3.42B | $3.66B | $3.80B | $2.58B | $418M | $641M | $2.71B | $2.10B | |
| Interest Expense | $466M | $398M | $438M | $427M | $369M | $362M | $370M | $273M | $310M | |
| Other Non-op | $-384M | $-318M | $-309M | $-434M | $-403M | $-417M | $-350M | $-335M | $-366M | |
| Pretax Income | $2.66B | $3.10B | $3.35B | $3.36B | $2.18B | $1M | $291M | $2.38B | $1.74B | |
| Income Tax | $525M | $545M | $523M | $529M | $272M | $-83M | $20M | $176M | $-483M | |
| Net Income | $2.02B | $2.51B | $2.80B | $2.79B | $1.87B | $52M | $243M | $2.21B | $2.21B | |
| EPS (Basic) | $8.00 | $9.84 | $10.83 | $10.64 | $6.91 | $0.19 | $0.86 | $6.78 | $6.54 | |
| EPS (Diluted) | $7.95 | $9.73 | $10.70 | $10.55 | $6.79 | $0.18 | $0.85 | $6.72 | $6.41 | |
| Shares (Basic) | 252,703,000 | 255,208,000 | 258,381,000 | 261,879,000 | 270,687,000 | 279,763,000 | 282,056,000 | 325,781,000 | 338,646,000 | |
| Shares (Diluted) | 254,331,000 | 257,848,000 | 261,370,000 | 264,053,000 | 275,646,000 | 283,809,000 | 285,911,000 | 328,606,000 | 345,802,000 | |
| EBITDA | $3.88B | $4.34B | $4.77B | $5.05B | $3.85B | $2.41B | $2.69B | · | · |
대차대조표 27
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $3.27B | $3.29B | $3.86B | $3.85B | $2.83B | $2.27B | $1.04B | $2.79B | · | |
| Receivables | $1.05B | $1.03B | $894M | $960M | $923M | $765M | $667M | $792M | · | |
| Inventory | $2.58B | $2.36B | $2.13B | $1.78B | $1.19B | $1.03B | $1.19B | $1.28B | · | |
| Other Current Assets | $669M | $625M | $565M | $348M | $286M | $254M | $313M | $365M | · | |
| Current Assets | $7.94B | $7.30B | $7.86B | $6.93B | $5.23B | $4.32B | $3.27B | $5.22B | · | |
| PP&E (Net) | $2.98B | $3.27B | $3.32B | $3.10B | $2.63B | $2.28B | $2.45B | $2.44B | $2.29B | |
| PP&E (Gross) | $9.34B | $9.41B | $8.98B | $8.32B | $7.31B | $6.52B | $6.19B | $5.74B | · | |
| Accum. Depreciation | $6.37B | $6.14B | $5.66B | $5.21B | $4.68B | $4.24B | $3.74B | $3.30B | · | |
| Goodwill | $10.30B | $9.93B | $9.96B | $9.94B | $9.96B | $9.98B | $9.95B | $8.86B | $8.87B | |
| Intangibles | $1.55B | $836M | $922M | $1.31B | $1.69B | $2.24B | $3.62B | $4.47B | $5.86B | |
| Other Non-current Assets | $2.58B | $1.80B | $1.30B | $1.94B | $1.35B | $1.01B | $732M | $545M | · | |
| Total Assets | $26.56B | $24.39B | $24.35B | $23.24B | $20.86B | $19.85B | $20.02B | $21.53B | · | |
| Accounts Payable | $997M | $1.02B | $1.16B | $1.19B | $1.25B | $991M | $944M | $999M | · | |
| Short-term Debt | $2.00B | $2.00B | · | · | · | · | · | · | · | |
| Current Liabilities | $3.88B | $3.10B | $4.11B | $3.27B | $2.45B | $2.02B | $1.79B | $3.38B | · | |
| Capital Leases | $215M | $223M | $204M | $202M | $181M | $177M | $176M | · | · | |
| Deferred Tax | $98M | $49M | $44M | $45M | $57M | $85M | $282M | $450M | · | |
| Other Non-current Liabilities | $1.18B | $1.39B | $1.10B | $1.01B | $1.00B | $971M | $923M | $753M | · | |
| Total Liabilities | $16.11B | $14.85B | $15.39B | $15.50B | $14.09B | $10.70B | $10.36B | $10.84B | · | |
| Long-term Debt | $11.04B | $10.42B | $11.25B | $11.25B | $10.65B | $7.65B | $7.40B | · | · | |
| Total Debt | $14.22B | $12.85B | · | · | · | · | · | · | · | |
| Common Stock | $56M | $56M | $56M | $56M | $56M | $59M | $64M | $67M | · | |
| Retained Earnings | $-1.35B | $-1.81B | $-2.79B | $-3.98B | $-5.37B | $-4.33B | $-2.85B | $-1.91B | · | |
| Treasury Stock | $4.28B | $4.00B | $3.21B | $2.80B | $1.93B | $1.04B | $3.04B | $3.24B | $342M | |
| AOCI | $213M | $-17M | $90M | $76M | $48M | $117M | $75M | $123M | · | |
| Stockholders' Equity | $10.06B | $9.18B | $8.64B | $7.45B | $6.53B | $8.94B | $9.44B | $10.51B | · | |
| Liabilities + Equity | $26.56B | $24.39B | $24.35B | $23.24B | $20.86B | $19.85B | $20.02B | $21.53B | · |
현금 흐름 19
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $832M | $925M | $1.11B | $1.25B | $1.26B | $1.99B | $2.05B | $1.99B | $2.17B | |
| Stock-based Comp | $462M | $461M | $411M | $364M | $353M | $384M | $346M | $314M | $281M | |
| Deferred Tax | $-8M | $-272M | $-267M | $-236M | $-20M | $-349M | $-175M | $-211M | $-797M | |
| Amort. of Intangibles | $272M | $295M | $454M | $644M | $674M | $1.40B | $1.53B | $1.51B | · | |
| Restructuring | $265M | $147M | $106M | $1M | $1M | $77M | $29M | $5M | · | |
| Other Non-cash | $-487M | $-842M | $-534M | $-270M | $-389M | $407M | $-88M | · | · | |
| Operating Cash Flow | $2.82B | $2.78B | $3.51B | $3.90B | $3.08B | $2.48B | $2.37B | $4.37B | $2.45B | |
| CapEx | $397M | $727M | $827M | $1.06B | $767M | $392M | $526M | $611M | $552M | |
| Investing Cash Flow | $-2.36B | $-686M | $-1.51B | $-1.25B | $-934M | $-418M | $-2.28B | $-522M | $2.07B | |
| Debt Issued | $1.87B | $670M | $0 | $1.50B | $4.00B | $2.00B | $1.75B | $2.00B | $0 | |
| Net Debt Issued | $1.87B | $670M | $0 | $1.50B | $4.00B | $2.00B | $1.75B | · | · | |
| Stock Repurchased | $899M | $1.37B | $1.05B | $1.43B | $4.01B | $627M | $1.44B | $5.01B | $286M | |
| Net Stock Activity | $-899M | $-1.37B | $-1.05B | $-1.43B | $-4.01B | $-627M | $-1.44B | · | · | |
| Dividends Paid | $1.02B | $1.04B | $1.01B | $815M | $562M | $420M | $319M | $74M | $0 | |
| Financing Cash Flow | $-494M | $-2.66B | $-1.99B | $-1.62B | $-1.58B | $-835M | $-1.83B | $-4.60B | $-2.89B | |
| Net Change in Cash | $-25M | $-570M | $17M | $1.01B | $555M | $1.23B | $-1.74B | $-758M | $1.65B | |
| Taxes Paid | $581M | $867M | $919M | $558M | $353M | $148M | $368M | $188M | $356M | |
| Free Cash Flow | $2.42B | $2.06B | $2.69B | $2.83B | $2.31B | $2.09B | $1.85B | · | · | |
| Levered FCF | $2.05B | $1.73B | $2.32B | $2.47B | $1.99B | $-28.32B | $1.50B | · | · |
수익성 8
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 54.7% | 56.4% | 56.9% | 56.9% | 54.8% | 49.2% | 52.0% | · | · | |
| Operating Margin | 24.8% | 27.1% | 27.6% | 28.7% | 23.4% | 4.9% | 7.2% | · | · | |
| Net Margin | 16.5% | 19.9% | 21.1% | 21.1% | 16.9% | 0.60% | 2.7% | · | · | |
| Pretax Margin | 21.7% | 24.6% | 25.2% | 25.5% | 19.7% | 0.01% | 3.3% | · | · | |
| EBITDA Margin | 31.6% | 34.4% | 35.9% | 38.2% | 34.8% | 27.9% | 30.3% | · | · | |
| ROA | 7.9% | 10.3% | 11.8% | 12.6% | 9.2% | 0.26% | 1.2% | · | · | |
| ROE | 21.0% | 28.2% | 34.8% | 39.9% | 24.2% | 0.57% | 2.4% | · | · | |
| ROIC | 10.1% | 12.8% | 35.7% | 43.0% | 34.6% | 392.6% | 6.3% | · | · |
유동성 및 지급능력 5
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.0 | 2.4 | 1.9 | 2.1 | 2.1 | 2.1 | 1.8 | · | · | |
| Quick Ratio | 1.1 | 1.4 | 1.2 | 1.5 | 1.5 | 1.5 | 1.0 | · | · | |
| Debt / Equity | 1.4 | 1.4 | · | · | · | · | · | · | · | |
| LT Debt / Equity | 1.1 | 1.1 | · | · | · | · | · | · | · | |
| Interest Coverage | 6.5 | 8.6 | 8.4 | 8.9 | 7.0 | 1.2 | 1.7 | · | · |
효율성 3
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | 0.5 | 0.6 | 0.6 | 0.5 | 0.4 | 0.4 | · | · | |
| Inventory Turnover | 2.3 | 2.4 | 2.9 | 3.8 | 4.5 | 3.9 | 3.4 | · | · | |
| Receivables Turnover | 11.8 | 13.1 | 14.3 | 14.0 | 13.1 | 12.0 | 12.2 | · | · |
성장률 10
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -2.7% | -5.0% | 0.54% | 19.4% | 28.5% | · | · | · | · | |
| Revenue CAGR 3Y | -2.4% | 4.5% | 15.5% | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 7.3% | · | · | · | · | · | · | · | · | |
| EPS YoY | -18.3% | -9.1% | 1.4% | 55.4% | 3672.2% | · | · | · | · | |
| EPS CAGR 3Y | -9.0% | 12.7% | 290.3% | · | · | · | · | · | · | |
| EPS CAGR 5Y | 113.3% | · | · | · | · | · | · | · | · | |
| Net Income YoY | -19.5% | -10.3% | 0.36% | 49.0% | 3498.1% | · | · | · | · | |
| Net Income CAGR 3Y | -10.2% | 10.3% | 277.5% | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 107.9% | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 19.5% | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 6
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $12.27B | $12.61B | $13.28B | $13.21B | $11.06B | $8.61B | $8.88B | · | · | |
| Net Income TTM | $2.02B | $2.51B | $2.80B | $2.79B | $1.87B | $52M | $243M | · | · | |
| P/E | 27.3 | 21.4 | 21.5 | 15.0 | 33.5 | 883.4 | 149.7 | · | · | |
| Earnings Yield | 3.7% | 4.7% | 4.7% | 6.7% | 3.0% | 0.11% | 0.67% | · | · | |
| Payout Ratio | 50.7% | 41.3% | 36.0% | 29.2% | 30.0% | 807.7% | 131.3% | · | · | |
| Annual Payout | $1.02B | $1.04B | $1.01B | $815M | $562M | $420M | $319M | · | · |
손익계산서 17
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.18B | $3.33B | $3.17B | $2.93B | $2.83B | $3.11B | $3.25B | $3.13B | $3.13B | $3.42B | $3.43B | $3.30B | $3.12B | $3.31B | $3.44B | $3.31B | |
| Cost of Revenue | $1.39B | $1.53B | $1.39B | $1.36B | $1.27B | $1.43B | $1.38B | $1.33B | $1.34B | $1.49B | $1.47B | $1.42B | $1.35B | $1.42B | $1.48B | $1.43B | |
| Gross Profit | $1.79B | $1.81B | $1.79B | $1.56B | $1.56B | $1.68B | $1.87B | $1.79B | $1.78B | $1.94B | $1.97B | $1.88B | $1.77B | $1.89B | $1.97B | $1.88B | |
| R&D Expense | $588M | $665M | $575M | $573M | $547M | $612M | $577M | $594M | $564M | $651M | $601M | $589M | $577M | $540M | $548M | $542M | |
| SG&A Expense | $284M | $359M | $286M | $278M | $281M | $323M | $265M | $270M | $306M | $311M | $294M | $274M | $280M | $261M | $289M | $265M | |
| Operating Expenses | $904M | $1.06B | $892M | $876M | $855M | $963M | $871M | $892M | $921M | $1.02B | $966M | $944M | $942M | $910M | $968M | $941M | |
| Operating Income | $1.50B | $744M | $893M | $687M | $723M | $675M | $990M | $896M | $856M | $907M | $992M | $937M | $825M | $980M | $1.00B | $943M | |
| Interest Expense | $114M | $127M | $118M | $115M | $106M | $100M | $96M | $97M | $105M | $109M | $109M | $109M | $111M | $108M | $109M | $106M | |
| Other Non-op | $-96M | $-108M | $-98M | $-86M | $-92M | $-91M | $-82M | $-75M | $-70M | $-78M | $-75M | $-74M | $-82M | $-103M | $-98M | $-128M | |
| Pretax Income | $1.41B | $636M | $795M | $601M | $631M | $584M | $908M | $821M | $786M | $829M | $917M | $863M | $743M | $877M | $903M | $815M | |
| Income Tax | $272M | $131M | $148M | $116M | $130M | $77M | $173M | $154M | $141M | $124M | $123M | $158M | $118M | $137M | $149M | $129M | |
| Net Income | $1.12B | $455M | $631M | $445M | $490M | $495M | $718M | $658M | $639M | $697M | $787M | $698M | $615M | $722M | $738M | $670M | |
| EPS (Basic) | $4.44 | $1.81 | $2.50 | $1.76 | $1.93 | $1.95 | $2.82 | $2.58 | $2.49 | $2.71 | $3.06 | $2.69 | $2.37 | $2.78 | $2.81 | $2.55 | |
| EPS (Diluted) | $4.43 | $1.80 | $2.48 | $1.75 | $1.92 | $1.93 | $2.79 | $2.54 | $2.47 | $2.67 | $3.01 | $2.67 | $2.35 | $2.75 | $2.79 | $2.53 | |
| Shares (Basic) | 252,715,000 | -505,594,000 | 252,170,000 | 252,418,000 | 253,709,000 | -511,295,000 | 254,458,000 | 255,478,000 | 256,567,000 | -363,000 | 257,488,000 | 259,160,000 | 259,576,000 | -741,000 | 262,180,000 | 262,579,000 | |
| Shares (Diluted) | 253,525,000 | -508,841,000 | 254,310,000 | 253,844,000 | 255,018,000 | -517,555,000 | 257,717,000 | 258,732,000 | 258,954,000 | -296,000 | 261,095,000 | 261,303,000 | 261,210,000 | -785,000 | 264,705,000 | 264,692,000 | |
| EBITDA | $1.68B | · | $1.09B | $894M | $932M | · | $1.21B | $1.11B | $1.09B | · | $1.26B | $1.22B | $1.11B | · | $1.32B | $1.26B |
대차대조표 27
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $3.71B | $3.27B | $3.45B | $3.17B | $3.99B | $3.29B | $2.75B | $2.86B | $2.91B | · | $4.04B | $3.86B | $3.93B | · | $3.76B | $3.54B | |
| Receivables | $1.19B | $1.05B | $1.09B | $1.07B | $1.06B | $1.03B | $1.07B | $927M | $881M | · | $939M | $1.06B | $1.06B | · | $1.01B | $996M | |
| Inventory | $2.52B | $2.58B | $2.45B | $2.36B | $2.35B | $2.36B | $2.23B | $2.15B | $2.10B | · | $2.14B | $2.11B | $1.98B | · | $1.58B | $1.46B | |
| Other Current Assets | $644M | $669M | $716M | $790M | $627M | $625M | $574M | $546M | $603M | · | $495M | $416M | $387M | · | $351M | $317M | |
| Current Assets | $8.15B | $7.94B | $8.51B | $7.69B | $8.03B | $7.30B | $7.03B | $6.88B | $6.89B | · | $7.62B | $7.45B | $7.36B | · | $6.70B | $6.32B | |
| PP&E (Net) | $2.90B | $2.98B | $3.09B | $3.13B | $3.21B | $3.27B | $3.31B | $3.29B | $3.30B | $3.32B | $3.20B | $3.15B | $3.12B | $3.10B | $2.97B | $2.91B | |
| PP&E (Gross) | · | $9.34B | · | · | · | $9.41B | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | $6.46B | $6.37B | $6.43B | $6.33B | $6.27B | $6.14B | $6.04B | $5.90B | $5.78B | · | $5.53B | · | $5.35B | · | $5.05B | $4.93B | |
| Goodwill | $10.28B | $10.30B | $10.12B | $10.10B | $9.94B | $9.93B | $9.96B | $9.94B | $9.95B | $9.96B | $9.94B | $9.95B | $9.95B | $9.94B | $9.91B | $9.93B | |
| Intangibles | $1.50B | $1.55B | $1.14B | $1.12B | $777M | $836M | $735M | $796M | $839M | $922M | $1.01B | $1.11B | $1.21B | $1.31B | $1.42B | $1.53B | |
| Other Non-current Assets | $3.04B | $2.58B | $2.19B | $1.91B | $1.94B | $1.80B | $2.64B | $2.29B | $2.34B | · | $2.24B | $2.14B | $2.10B | · | $1.94B | $1.85B | |
| Total Assets | $27.11B | $26.56B | $26.35B | $25.25B | $25.18B | $24.39B | $23.67B | $23.20B | $23.32B | · | $24.00B | $23.80B | $23.73B | · | $22.94B | $22.54B | |
| Accounts Payable | $904M | $997M | $886M | $892M | $863M | $1.02B | $899M | $929M | $954M | · | $959M | $967M | $1.00B | · | $1.53B | $1.46B | |
| Short-term Debt | $2.00B | $2.00B | $2.00B | $2.00B | $2.00B | · | · | · | · | · | · | · | · | · | · | · | |
| Current Liabilities | $3.64B | $3.88B | $3.58B | $4.43B | $3.85B | $3.10B | $2.99B | $3.11B | $2.93B | · | $3.96B | $4.08B | $4.21B | · | $3.22B | $2.94B | |
| Capital Leases | · | $215M | · | · | · | $223M | · | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | · | $98M | · | · | · | $49M | $57M | $48M | $46M | · | $44M | $40M | $38M | · | $39M | $41M | |
| Other Non-current Liabilities | $1.15B | $1.18B | $1.31B | $1.35B | $1.42B | $1.39B | $1.19B | $1.00B | $1.01B | · | $1.01B | $1.01B | $1.06B | · | $1.12B | $1.16B | |
| Total Liabilities | $15.84B | · | $15.93B | $15.31B | $15.50B | · | $13.93B | $13.85B | $14.17B | · | $15.20B | $15.32B | $15.48B | · | $15.55B | $15.31B | |
| Long-term Debt | · | $11.04B | · | · | · | $10.85B | · | · | · | · | · | · | · | · | · | · | |
| Total Debt | $2.00B | · | $2.00B | $2.00B | $2.00B | · | · | · | · | · | · | · | · | · | · | · | |
| Common Stock | $56M | $56M | $56M | $56M | $56M | $56M | $56M | $56M | $56M | · | $56M | $56M | $56M | · | $56M | $56M | |
| Retained Earnings | $-496M | $-1.35B | $-1.06B | $-1.42B | $-1.60B | $-1.81B | $-1.58B | $-2.04B | $-2.42B | · | $-2.73B | $-3.23B | $-3.65B | · | $-4.04B | $-4.52B | |
| Treasury Stock | $4.34B | $4.28B | $4.44B | $4.44B | $4.25B | $4.00B | $4.02B | $3.76B | $3.47B | $3.21B | $3.28B | $3.03B | $2.75B | $2.80B | $2.77B | $2.42B | |
| AOCI | $171M | $213M | $167M | $170M | $29M | $-17M | $104M | $30M | $44M | · | $40M | $87M | $98M | · | $-142M | $-52M | |
| Stockholders' Equity | $10.93B | $10.06B | $10.04B | $9.57B | $9.32B | $9.18B | $9.41B | $9.02B | $8.83B | · | $8.49B | $8.17B | $7.95B | · | $7.11B | $6.96B | |
| Liabilities + Equity | $27.11B | $26.56B | $26.35B | $25.25B | $25.18B | $24.39B | $23.67B | $23.20B | $23.32B | · | $24.00B | $23.80B | $23.73B | · | $22.94B | $22.54B |
현금 흐름 18
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $179M | $215M | $201M | $207M | $209M | $259M | $218M | $213M | $235M | $269M | $273M | $281M | $283M | $302M | $321M | $317M | |
| Stock-based Comp | $109M | $100M | $118M | $117M | $127M | $117M | $115M | $114M | $115M | $107M | $103M | · | $99M | $97M | $89M | · | |
| Deferred Tax | $-28M | $24M | $-8M | $3M | $-27M | $-145M | $-40M | $-23M | $-64M | $-97M | $-33M | · | $-62M | $-40M | $-98M | · | |
| Restructuring | $3M | $176M | $3M | $72M | $14M | $126M | $3M | $9M | $7M | $85M | $0 | · | $21M | · | $0 | · | |
| Other Non-cash | $-589M | · | · | · | $-234M | · | · | · | $-74M | · | · | · | $-303M | · | · | · | |
| Operating Cash Flow | $793M | $891M | $585M | $779M | $565M | $391M | $779M | $761M | $851M | $1.14B | $988M | · | $632M | $1.08B | $1.14B | · | |
| CapEx | $79M | $98M | $77M | $83M | $139M | $130M | $186M | $185M | $226M | $175M | $200M | · | $251M | $233M | $282M | · | |
| Investing Cash Flow | $508M | $-466M | $-783M | $-892M | $-216M | $198M | $-371M | $-239M | $-274M | $-629M | $-273M | · | $-351M | $-272M | $-360M | · | |
| Debt Issued | $0 | $0 | $1.50B | $0 | $370M | $670M | $0 | $0 | $0 | $0 | $0 | · | · | $0 | $0 | · | |
| Net Debt Issued | $0 | · | · | · | $370M | · | · | · | · | · | · | · | · | · | · | · | |
| Stock Repurchased | $102M | $338M | $54M | $204M | $303M | $455M | $305M | $310M | $303M | $434M | $306M | · | $11M | $506M | $366M | · | |
| Net Stock Activity | $-102M | · | · | · | $-303M | · | · | · | $-303M | · | · | · | $-11M | · | · | · | |
| Dividends Paid | $256M | $254M | $256M | $257M | $258M | $258M | $259M | $260M | $261M | $261M | $262M | · | $219M | $221M | $223M | · | |
| Financing Cash Flow | $-856M | $-612M | $482M | $-709M | $345M | $-41M | $-526M | $-567M | $-1.53B | $-694M | $-533M | · | $-198M | $-728M | $-559M | · | |
| Net Change in Cash | $441M | $-187M | $284M | $-818M | $696M | $544M | $-111M | $-49M | $-954M | $-180M | $179M | · | $85M | $86M | $214M | · | |
| Taxes Paid | $93M | $144M | $174M | $167M | $96M | $280M | $196M | $193M | $198M | $221M | $165M | · | $294M | $126M | $160M | · | |
| Free Cash Flow | $714M | · | · | · | $426M | · | · | · | $625M | · | · | · | $381M | · | · | · | |
| Levered FCF | $622M | · | · | · | $342M | · | · | · | $539M | · | · | · | $288M | · | · | · |
수익성 8
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 56.2% | · | 56.3% | 53.4% | 55.0% | · | 57.4% | 57.3% | 57.0% | · | 57.2% | 57.0% | 56.7% | · | 57.1% | 56.8% | |
| Operating Margin | 47.3% | · | 28.1% | 23.5% | 25.5% | · | 30.5% | 28.6% | 27.4% | · | 28.9% | 28.4% | 26.4% | · | 29.1% | 28.5% | |
| Net Margin | 35.3% | · | 19.9% | 15.2% | 17.3% | · | 22.1% | 21.0% | 20.4% | · | 22.9% | 21.2% | 19.7% | · | 21.4% | 20.2% | |
| Pretax Margin | 44.3% | · | 25.1% | 20.5% | 22.3% | · | 27.9% | 26.3% | 25.1% | · | 26.7% | 26.2% | 23.8% | · | 26.2% | 24.6% | |
| EBITDA Margin | 52.9% | · | 34.5% | 30.6% | 32.9% | · | 37.2% | 35.5% | 34.9% | · | 36.8% | 36.9% | 35.5% | · | 38.4% | 38.0% | |
| ROA | 4.3% | · | 2.5% | 1.8% | 2.0% | · | 3.0% | 2.8% | 2.7% | · | · | · | · | · | · | · | |
| ROE | 11.1% | · | 6.5% | 4.8% | 5.4% | · | 8.0% | 7.7% | 7.6% | · | · | · | · | · | · | · | |
| ROIC | 9.4% | · | 6.0% | 4.8% | 5.1% | · | 8.5% | 8.1% | 8.0% | · | · | · | · | · | · | · |
유동성 및 지급능력 4
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.2 | · | 2.4 | 1.7 | 2.1 | · | 2.3 | 2.2 | 2.4 | · | · | · | · | · | · | · | |
| Quick Ratio | 1.3 | · | 1.3 | 1.0 | 1.3 | · | 1.3 | 1.2 | 1.3 | · | · | · | · | · | · | · | |
| Debt / Equity | 0.2 | · | 0.2 | 0.2 | 0.2 | · | · | · | · | · | · | · | · | · | · | · | |
| Interest Coverage | 13.2 | · | 7.6 | 6.0 | 6.8 | · | 10.3 | 9.2 | 8.2 | · | 9.1 | 8.6 | 7.4 | · | 9.2 | 8.9 |
효율성 3
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | · | · | · | · | · | · | |
| Inventory Turnover | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.7 | · | · | · | · | · | · | · | |
| Receivables Turnover | 2.8 | · | 2.9 | 2.9 | 2.9 | · | 3.2 | 3.1 | 3.2 | · | · | · | · | · | · | · |
가치 평가 (TTM) 5
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $12.12B | · | $12.18B | $12.14B | $12.34B | · | $12.94B | $12.99B | $12.98B | · | $13.30B | $13.18B | $13.01B | · | $12.75B | $11.90B | |
| Net Income TTM | $2.69B | · | $2.28B | $2.31B | $2.50B | · | $2.80B | $2.78B | $2.74B | · | $2.84B | $2.72B | $2.68B | · | $2.58B | $2.24B | |
| P/E | 18.1 | · | 25.3 | 24.1 | 19.5 | · | 22.7 | 25.2 | 23.6 | · | 18.5 | 19.8 | 18.4 | · | 15.2 | 17.5 | |
| Earnings Yield | 5.5% | · | 4.0% | 4.2% | 5.1% | · | 4.4% | 4.0% | 4.2% | · | 5.4% | 5.1% | 5.4% | · | 6.6% | 5.7% | |
| Payout Ratio | 22.8% | · | · | · | 52.6% | · | · | · | 40.8% | · | · | · | 35.6% | · | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 매출 | $12.27B | $12.61B | $13.28B | $13.21B | $11.06B |
| 매출 총이익률 % | 54.7% | 56.4% | 56.9% | 56.9% | 54.8% |
| 영업이익률 % | 24.8% | 27.1% | 27.6% | 28.7% | 23.4% |
| 순이익 | $2.02B | $2.51B | $2.80B | $2.79B | $1.87B |
| 희석 EPS | $7.95 | $9.73 | $10.70 | $10.55 | $6.79 |
대차대조표
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | 1.4 | 1.4 | — | — | — |
| 유동비율 | 2.0 | 2.4 | 1.9 | 2.1 | 2.1 |
| 당좌 비율 | 1.1 | 1.4 | 1.2 | 1.5 | 1.5 |
현금 흐름
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | $2.42B | $2.06B | $2.69B | $2.83B | $2.31B |
최신 뉴스 이 회사 관련 최근 헤드라인
- NXP Semiconductors (NXP) 129% 실적 급등에 사상 최고치 경신
- NXP 반도체 주가, 1분기 실적과 매출이 기대치를 상회하며 급등
- NXP 반도체 N.V. 2026년 1분기 실적 발표 요약
- NXP Semiconductors Q1 실적 발표 요약
- NXP 반도체 주가가 오늘 급등한 이유
- Realty Income, 시가총액 순위 상승, NXP Semiconductors 추월
- 주목할 만한 ETF 유출: SOXX, TER, MPWR, NXPI
- NXP 반도체 N.V. (NXPI)에 대한 긍정적인 분석가 심리, 긍정적인 경영진 전망에 힘입어
트레이딩 시그널 진입 가격 및 위험/보상 비율을 포함한 최근 매수/매도 신호
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.