PSMT 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$170.68
시가총액 (MRQ)$5.27B
P/E (TTM)32.8
EPS (TTM)$5.21
매출 (TTM)$5.69B
배당 수익률0.69%
ROE (TTM)12.3%
부채/자본 (MRQ)0.1
52주 범위$112–$200
PSMT 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
PriceSmart, Inc. - Common Stock 정보
위키백과 회사 개요
05 · wikidata
PriceSmart, Inc. is a United States based operator of membership warehouse clubs in Central America, the Caribbean, and South America. PriceSmart was founded by Sol and Robert Price, founders of Price Club; Robert Price is chairman of the board. As of April 2026, PriceSmart operates 56 warehouse clubs, with plans of 5 new locations.
Warehouse clubs
The following table lists the warehouse clubs owned and operated currently by PriceSmart:
Planned
Key dates
Worker organization
The Oilfields Workers' Trade Union (OWTU) has advocated for seating for cashiers at PriceSmart locations in Trinidad and Tobago. In December, 2025, unionized PriceSmart workers in Port of Spain protested for the right to sit. OWTU has been advocating for seating for cashiers for 15 years.
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
PSMT
5년 평균
동종업계 중앙값
결론
P/E (TTM)
32.8
·
21.4
고평가
P/S (TTM)
0.9
·
0.9
적정 가치
P/B (MRQ)
3.8
·
5.5
저평가
EV / EBITDA (TTM)
14.5
·
15.3
저평가
주가 / FCF (TTM)
71.4
·
·
·
주가 / 현금 흐름 (TTM)
19.2
·
11.6
고평가
EV / 매출 (TTM)
0.9
·
·
·
EV / FCF (TTM)
69.5
·
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
4.7
·
·
·
PEG Ratio (PEG 비율)
≈2.4
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
PSMT
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
4.5%
·
5.0%
약함
EBITDA 마진 (TTM)
6.2%
·
7.1%
약함
세전 마진 (TTM)
3.9%
·
4.3%
약함
순이익률 (TTM)
2.8%
·
3.4%
약함
ROA (TTM)
6.9%
·
7.9%
약함
ROE (TTM)
12.3%
·
23.5%
약함
ROIC
11.5%
·
20.1%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
PSMT
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.1
·
0.2
낮은 부채
유동비율 (MRQ)
1.3
·
1.1
강한 유동성
당좌 비율 (MRQ)
0.4
·
0.2
강한 유동성
장기 부채 / 자기 자본 (MRQ)
0.1
·
0.2
낮은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
PSMT
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
7.2%
·
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
9.0%
·
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
9.6%
·
·
·
EPS YoY
5.5%
·
·
·
Net Income YoY (순이익 YoY)
6.5%
·
·
·
EPS CAGR 3Y (EPS CAGR 3년)
12.6%
·
·
·
EPS CAGR 5Y (EPS CAGR 5년)
13.6%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
12.3%
·
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
13.6%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
PSMT
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$4.82
·
·
·
Revenue / Share (주당 매출)
$175.30
·
·
·
Cash Flow / Share (주당 현금 흐름)
$8.69
·
·
·
Cash / Share (주당 현금)
$7.84
·
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
PSMT
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
2.4
·
2.4
동일
Inventory Turnover (재고 회전율)
8.0
·
8.6
동일
Receivables Turnover (매출 채권 회전율)
290.8
·
86.9
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$405.4K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률0.69%
지급 비율26.2%
연간 지급액≈$1.40반기별 납부
5년 배당 CAGR≈12.5%주당, 분할 조정 기준
성장 연속≈4배당금 성장 연속 연수
배당락일
금액
통화
수익률
8월 17, 2026
$0.70
USD
≈0.78%
2월 17, 2026
$0.70
USD
≈0.86%
8월 15, 2025
$0.63
USD
≈1.1%
2월 18, 2025
$0.63
USD
≈2.5%
8월 15, 2024
$0.58
USD
≈2.5%
4월 18, 2024
$1.00
USD
≈2.5%
2월 14, 2024
$0.58
USD
≈1.3%
8월 14, 2023
$0.46
USD
≈1.2%
2월 15, 2023
$0.46
USD
≈1.2%
8월 12, 2022
$0.43
USD
≈1.3%
2월 14, 2022
$0.43
USD
≈1.1%
8월 12, 2021
$0.35
USD
≈0.84%
2월 11, 2021
$0.35
USD
≈0.69%
8월 13, 2020
$0.35
USD
≈1.1%
2월 13, 2020
$0.35
USD
≈1.1%
8월 14, 2019
$0.35
USD
≈1.2%
2월 14, 2019
$0.35
USD
≈1.2%
8월 14, 2018
$0.35
USD
≈0.84%
2월 13, 2018
$0.35
USD
≈0.89%
8월 11, 2017
$0.35
USD
≈0.85%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-0.39%
다음 실적10월 28, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
$1.28
$1.21
5.5%
2026년 3월 31일
$1.62
$1.58
2.8%
2025년 12월 31일
$1.29
$1.38
-6.5%
2025년 9월 30일
$1.02
$1.08
-5.7%
2025년 6월 30일
$1.14
$1.14
0.09%
2025년 3월 31일
$1.45
$1.43
1.5%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$5.27B
$4.91B
$4.41B
$4.07B
$3.62B
$3.33B
$3.22B
$3.17B
$3.00B
$2.91B
$2.80B
$2.52B
Cost of Revenue
$4.36B
$4.07B
$3.65B
·
·
$2.77B
$2.70B
$2.66B
$2.52B
$2.45B
$2.35B
$2.11B
SG&A Expense
$180M
$156M
$135M
$133M
$125M
$107M
$101M
$88M
$70M
$64M
$56M
$50M
Operating Expenses
$5.04B
$4.69B
$4.23B
$3.90B
$3.46B
$3.21B
$3.11B
$3.04B
$2.86B
$2.77B
$2.66B
$2.38B
Operating Income
$233M
$221M
$185M
$167M
$158M
$122M
$115M
$126M
$136M
$137M
$146M
$137M
Interest Expense
·
·
$11M
$10M
$7M
$8M
$4M
$5M
$7M
$6M
$6M
$4M
Interest Income
·
$11M
$10M
$2M
$2M
$2M
$1M
$1M
$2M
$1M
$1M
$853.0K
Other Non-op
$-25M
$-18M
$-14M
$-3M
$-6M
$-834.0K
$-2M
$192.0K
$1M
$-899.0K
$-4M
$984.0K
Pretax Income
$206M
$201M
$169M
$156M
$147M
$116M
$111M
$123M
$133M
$131M
$137M
$134M
Income Tax
$59M
$63M
$60M
$52M
$49M
$38M
$38M
$48M
$42M
$43M
$48M
$41M
Net Income
$148M
$139M
$109M
$105M
$98M
$78M
$73M
$74M
$91M
$89M
$89M
$93M
EPS (Basic)
$4.82
$4.57
$3.51
$3.38
$3.18
$2.55
$2.40
$2.44
$2.98
$2.92
$2.95
$3.07
EPS (Diluted)
$4.82
$4.57
$3.50
$3.38
$3.18
$2.55
$2.40
$2.44
$2.98
$2.92
$2.95
$3.07
Shares (Basic)
30,056,000
30,032,000
30,763,000
30,591,000
30,403,000
30,259,000
30,195,000
30,115,000
30,020,000
29,928,000
29,848,000
29,747,000
Shares (Diluted)
30,063,000
30,032,000
30,786,000
30,600,000
30,403,000
30,259,000
30,195,000
30,115,000
30,023,000
29,933,000
29,855,000
29,757,000
EBITDA
$321M
$304M
$257M
$235M
$223M
$184M
$170M
$179M
$183M
$177M
$181M
$165M
대차대조표30
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$241M
$125M
$240M
$238M
$202M
$299M
$103M
$93M
$162M
$200M
$157M
$137M
Short-term Investments
$73M
$100M
$91M
$11M
$50M
$47M
$17M
$32M
·
·
·
·
Receivables
$17M
$19M
$18M
$13M
$12M
$13M
$10M
$9M
$6M
$7M
$10M
$8M
Inventory
$561M
$529M
$471M
$464M
$390M
$310M
$331M
$321M
$311M
$283M
$267M
$226M
Prepaid Expense
$71M
$58M
$54M
$44M
$39M
$30M
$31M
$32M
$30M
$22M
$23M
$17M
Current Assets
$974M
$832M
$877M
$774M
$697M
$699M
$492M
$488M
$510M
$513M
$457M
$397M
PP&E (Net)
$996M
$936M
$850M
$757M
$730M
$692M
$671M
$594M
$558M
$473M
$433M
$426M
PP&E (Gross)
$1.64B
$1.52B
$1.37B
$1.20B
$1.13B
$1.05B
$979M
$864M
$782M
$671M
$599M
$572M
Accum. Depreciation
$649M
$586M
$523M
$446M
$405M
$354M
$308M
$270M
$224M
$198M
$166M
$146M
Goodwill
$43M
$43M
$43M
$43M
$45M
$45M
$46M
$46M
$36M
$36M
$36M
$36M
Intangibles
·
·
·
$765.0K
$8M
$10M
$13M
$15M
·
·
·
·
Other Non-current Assets
$60M
$62M
$69M
$73M
$57M
$54M
$45M
$49M
$45M
$50M
$39M
$31M
Total Assets
$2.27B
$2.02B
$2.01B
$1.81B
$1.71B
$1.66B
$1.30B
$1.22B
$1.18B
$1.10B
$991M
$937M
Accounts Payable
$507M
$486M
$453M
$408M
$389M
$373M
$286M
$256M
$272M
$267M
$242M
$224M
Accrued Liabilities
·
·
·
·
·
·
·
·
·
·
$24M
$21M
Short-term Debt
$12M
$8M
$9M
$11M
·
$65M
$8M
·
·
$17M
$7M
$0
Current Liabilities
$726M
$680M
$634M
$579M
$534M
$568M
$407M
$349M
$363M
$368M
$337M
$299M
Capital Leases
$122M
$104M
$122M
$118M
$129M
$124M
·
·
·
·
·
·
Deferred Tax
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Other Non-current Liabilities
$20M
$15M
$15M
$8M
$11M
$12M
$9M
$5M
·
·
·
·
Total Liabilities
$1.02B
$900M
$899M
$817M
$790M
$824M
$498M
$458M
$469M
$459M
$425M
$390M
Long-term Debt
$187M
$130M
$140M
$137M
$130M
$132M
$90M
$103M
$106M
$88M
$91M
$91M
Total Debt
$199M
$138M
$148M
$148M
$130M
$197M
$97M
$103M
$106M
$105M
$97M
$91M
Common Stock
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
·
Retained Earnings
$999M
$890M
$818M
$737M
$659M
$582M
$526M
$474M
$421M
$351M
$284M
$216M
Treasury Stock
$120M
$117M
$44M
$32M
$26M
$28M
$39M
$39M
$36M
$33M
$29M
$25M
AOCI
$-161M
$-165M
$-164M
$-196M
$-183M
$-177M
$-144M
$-121M
$-110M
$-104M
$-102M
$-49M
Stockholders' Equity
$1.25B
$1.12B
$1.11B
$991M
$916M
$833M
$797M
$758M
$709M
$638M
$567M
$548M
Liabilities + Equity
$2.27B
$2.02B
$2.01B
$1.81B
$1.71B
$1.66B
$1.30B
$1.22B
$1.18B
$1.10B
$991M
$938M
Shares Outstanding
30,745,833
32,571,000
31,935,000
31,698,000
31,468,000
31,418,000
31,461,000
31,373,000
31,276,000
31,238,000
30,978,000
30,951,000
현금 흐름18
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$88M
$83M
$73M
$68M
$65M
$61M
$55M
$53M
$46M
$40M
$34M
$28M
Stock-based Comp
$19M
$17M
$17M
$17M
$18M
$14M
$15M
$10M
$10M
$9M
$6M
$6M
Deferred Tax
$-4M
$-4M
$-3M
$-3M
$-4M
$-3M
$-3M
$7M
$-3M
$3M
$3M
$331.0K
Amort. of Intangibles
$0
$0
$765.0K
$2M
$2M
$2M
$2M
$1M
·
·
·
·
Other Non-cash
$11M
$-27M
$62M
$-64M
$-50M
$110M
$30M
$-25M
$-21M
$-651.0K
$-22M
$9M
Operating Cash Flow
$261M
$208M
$257M
$122M
$127M
$259M
$170M
$119M
$123M
$142M
$110M
$137M
CapEx
$158M
$169M
$143M
$121M
$113M
$100M
$140M
$98M
$135M
$78M
$89M
$118M
Investing Cash Flow
$-129M
$-175M
$-222M
$-75M
$-117M
$-131M
$-125M
$-154M
$-135M
$-78M
$-89M
$-120M
Debt Issued
$93M
$16M
$39M
$31M
$18M
$58M
·
$28M
$48M
$14M
$53M
$42M
Net Debt Issued
$56M
$-10M
$3M
$8M
$-2M
$43M
$-13M
$-4M
$18M
$-2M
$22M
·
Stock Repurchased
$7M
$73M
$13M
$6M
·
·
·
·
·
·
·
·
Net Stock Activity
$-7M
$-73M
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$39M
$66M
$29M
$27M
$22M
$22M
$22M
$21M
$21M
$21M
$21M
$21M
Financing Cash Flow
$14M
$-150M
$-41M
$-12M
$-95M
$76M
$-32M
$-28M
$-22M
$-17M
$10M
$2M
Net Change in Cash
$149M
$-116M
$829.0K
$36M
$-88M
$198M
$9M
$-69M
$-37M
$44M
$-8M
$15M
Taxes Paid
$84M
$91M
$78M
$67M
$59M
$51M
$48M
$52M
$44M
$51M
$44M
$44M
Free Cash Flow
$103M
$39M
$115M
$1M
$14M
$159M
$30M
$21M
$-12M
$62M
$21M
$19M
Levered FCF
·
·
$108M
$-5M
$9M
$154M
$28M
$18M
$-17M
$58M
$17M
$16M
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
4.4%
4.5%
4.2%
4.1%
4.4%
3.7%
3.6%
4.0%
4.5%
4.7%
·
·
Net Margin
2.8%
2.8%
2.5%
2.6%
2.7%
2.4%
2.3%
2.4%
3.0%
3.0%
·
·
Pretax Margin
3.9%
0.00%
3.8%
3.9%
4.1%
3.5%
3.5%
3.9%
4.4%
4.5%
·
·
EBITDA Margin
6.1%
6.2%
5.8%
5.8%
6.2%
5.5%
5.3%
5.6%
6.1%
6.1%
·
·
ROA
6.8%
6.9%
5.5%
5.8%
5.9%
4.8%
5.7%
6.0%
7.8%
8.3%
8.9%
10.1%
ROE
12.2%
12.5%
9.9%
10.7%
11.2%
9.6%
9.4%
10.1%
13.1%
14.2%
15.6%
18.1%
ROIC
11.5%
-11174.9%
9.5%
9.8%
10.1%
8.0%
8.5%
8.9%
11.4%
12.4%
14.4%
14.8%
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.3
1.2
1.4
1.3
1.3
1.2
1.2
1.4
1.4
1.4
1.4
1.3
Quick Ratio
0.5
0.4
0.6
0.5
0.5
0.6
0.3
0.4
0.5
0.6
0.5
0.5
Debt / Equity
0.2
0.1
0.1
0.1
0.1
0.2
0.1
0.1
0.1
0.2
0.2
0.2
LT Debt / Equity
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Interest Coverage
·
·
16.7
17.4
21.9
16.1
29.2
24.9
20.1
23.2
22.7
31.8
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
2.4
2.4
2.2
2.3
2.2
2.1
2.5
2.6
2.6
2.7
0.0
0.0
Inventory Turnover
8.0
·
·
·
·
8.7
8.3
8.4
8.5
8.9
9.5
9.5
Receivables Turnover
290.8
267.4
282.0
315.8
283.8
289.2
344.2
413.4
430.4
339.3
0.0
0.0
주당7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$40.57
$36.66
$35.74
$32.07
$29.76
$27.12
$26.11
$24.88
$23.31
$20.99
$18.77
$18.15
Revenue / Share
$175.30
$163.62
$143.31
$132.88
$119.06
$110.02
$106.77
$105.15
$99.81
$97.06
$0.00
$0.00
Cash Flow / Share
$8.69
$6.91
$8.36
$3.98
$4.18
$8.57
$5.64
$3.97
$4.09
$4.67
$3.70
$4.61
Cash / Share
$7.84
$4.09
$7.75
$7.69
$6.57
$9.76
$3.36
$3.07
$5.34
$6.56
$5.20
$4.54
Dividend / Share
$1.26
$2.16
$0.92
$0.86
$0.70
$0.70
$0.70
$0.70
$0.70
$0.70
$0.70
$0.70
Dividend Paid / Share
·
·
·
·
·
·
·
·
·
·
$0.35
$0.35
EPS (TTM)
$4.82
$4.57
$3.50
$3.38
$3.18
$2.55
$2.40
$2.44
$2.98
$2.92
$2.95
$3.07
성장률10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
7.2%
11.4%
8.5%
12.3%
8.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
9.0%
10.7%
9.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
9.6%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
5.5%
30.6%
3.5%
6.3%
24.7%
·
·
·
·
·
·
·
EPS CAGR 3Y
12.6%
12.8%
11.1%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
13.6%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
6.5%
27.2%
4.5%
6.7%
25.4%
·
·
·
·
·
·
·
Net Income CAGR 3Y
12.3%
12.3%
11.8%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
13.6%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
12.5%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$5.27B
$4.91B
$4.41B
$4.07B
$3.62B
$3.33B
$3.22B
$3.17B
$3.00B
$2.91B
$2.80B
$2.52B
Net Income TTM
$148M
$139M
$109M
$105M
$98M
$78M
$73M
$74M
$91M
$89M
$89M
$93M
Market Cap
$3.30B
$2.74B
$2.46B
$1.96B
$2.60B
$2.02B
$1.85B
$2.65B
$2.47B
$2.54B
$2.57B
$2.71B
Enterprise Value
$3.19B
$2.66B
$2.28B
$1.85B
$2.48B
$1.87B
$1.82B
$2.62B
$2.41B
$2.44B
$2.51B
$2.66B
P/E
22.3
19.6
22.7
18.7
26.6
25.8
25.2
35.6
27.3
28.6
28.8
29.2
P/S
0.6
0.6
0.6
0.5
0.7
0.6
0.6
0.8
0.8
0.9
0.9
1.1
P/B
2.6
2.4
2.2
2.0
2.8
2.4
2.3
3.5
3.5
4.0
4.5
4.9
P / Tangible Book
2.7
2.5
2.3
2.1
3.0
2.6
·
·
·
·
·
·
P / Cash Flow
12.6
13.2
9.6
16.0
20.5
7.8
10.8
22.1
20.1
18.2
23.2
19.7
P / FCF
32.0
70.3
21.4
1672.7
186.0
12.7
61.0
123.9
-198.6
40.9
120.4
141.2
EV / EBITDA
9.9
8.8
8.9
7.9
11.1
10.2
10.7
14.7
13.2
13.8
13.9
16.1
EV / FCF
30.9
68.1
19.9
1586.3
177.2
11.8
60.2
122.9
-194.1
39.3
117.6
138.8
EV / Revenue
0.6
0.5
0.5
0.5
0.7
0.6
0.6
0.8
0.8
0.8
0.9
1.1
Dividend Yield
1.2%
2.4%
1.2%
1.4%
0.84%
1.1%
1.2%
0.80%
0.86%
0.84%
0.82%
0.78%
Earnings Yield
4.5%
5.1%
4.4%
5.3%
3.8%
3.9%
4.0%
2.8%
3.7%
3.5%
3.5%
3.4%
Payout Ratio
26.2%
47.6%
26.1%
25.4%
22.4%
27.6%
29.6%
28.6%
23.5%
24.0%
23.7%
22.8%
Annual Payout
$39M
$66M
$29M
$27M
$22M
$22M
$22M
$21M
$21M
$21M
$21M
$21M
손익계산서15
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$1.48B
$1.50B
$1.38B
$1.33B
$1.32B
$1.36B
$1.26B
$1.23B
$1.23B
$1.29B
$1.17B
$1.12B
$1.10B
$1.14B
$1.05B
$1.02B
Cost of Revenue
$1.22B
$1.23B
$1.14B
$1.10B
$1.09B
$1.13B
$1.04B
·
·
·
·
·
·
·
·
·
SG&A Expense
$51M
$50M
$49M
$47M
$47M
$43M
$43M
$42M
$40M
$39M
$35M
$35M
$34M
$33M
$33M
$37M
Operating Expenses
$1.42B
$1.42B
$1.32B
$1.28B
$1.26B
$1.30B
$1.20B
$1.18B
$1.18B
$1.23B
$1.11B
$1.09B
$1.05B
$1.09B
$999M
$982M
Operating Income
$66M
$75M
$63M
$53M
$56M
$65M
$58M
$49M
$50M
$64M
$58M
$32M
$43M
$54M
$56M
$39M
Interest Expense
·
·
·
·
·
·
·
·
·
$3M
$3M
·
$3M
$3M
$3M
·
Other Non-op
$-10M
$-8M
$-6M
$-6M
$-7M
$-5M
$-7M
$-7M
$-2M
$-7M
$-2M
$-2M
$-2M
$-5M
$-5M
$-1M
Pretax Income
$55M
$67M
$56M
$46M
$49M
$60M
$51M
$42M
$47M
$57M
$56M
$31M
$42M
$48M
$49M
·
Income Tax
$15M
$18M
$16M
$15M
$14M
$16M
$13M
$13M
$14M
$17M
$18M
$15M
$12M
$16M
$16M
$12M
Net Income
$40M
$49M
$40M
$32M
$35M
$44M
$37M
$29M
$32M
$39M
$38M
$15M
$30M
$31M
$33M
$23M
EPS (Basic)
$1.28
$1.62
$1.29
$1.02
$1.14
$1.45
$1.21
$0.94
$1.08
$1.31
$1.24
$0.49
$0.95
$1.02
$1.05
$0.75
EPS (Diluted)
$1.28
$1.62
$1.29
$1.02
$1.14
$1.45
$1.21
$0.94
$1.08
$1.31
$1.24
$0.49
$0.94
$1.02
$1.05
$0.75
Shares (Basic)
30,241,000
30,226,000
30,173,000
·
30,070,000
30,063,000
30,019,000
·
29,968,000
29,920,000
30,269,000
·
30,800,000
30,741,000
30,713,000
·
Shares (Diluted)
30,270,000
30,245,000
30,180,000
·
30,078,000
30,068,000
30,020,000
·
29,968,000
29,920,000
30,269,000
·
30,829,000
30,760,000
30,719,000
·
EBITDA
$66M
$75M
$87M
·
$56M
$65M
$79M
·
$50M
$64M
$78M
·
$43M
$54M
$73M
·
대차대조표29
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$208M
$156M
$206M
$241M
$168M
$130M
$121M
$125M
$128M
$171M
$174M
$240M
$223M
$261M
$268M
$238M
Short-term Investments
$114M
$150M
$114M
$73M
$94M
$117M
$101M
$100M
$100M
$94M
$88M
·
$113M
$54M
$9M
·
Receivables
$20M
$23M
$21M
$17M
$21M
$20M
$24M
$19M
$18M
$20M
$18M
·
$15M
$16M
$19M
·
Inventory
$623M
$623M
$619M
$561M
$553M
$550M
$586M
$529M
$516M
$502M
$530M
·
$443M
$449M
$510M
·
Prepaid Expense
$88M
$81M
$83M
$71M
$61M
$54M
$58M
$58M
$58M
$59M
$68M
·
$51M
$47M
$45M
·
Current Assets
$1.06B
$1.04B
$1.05B
$974M
$901M
$875M
$893M
$832M
$823M
$848M
$881M
·
$847M
$837M
$853M
·
PP&E (Net)
$1.11B
$1.07B
$1.04B
$996M
$969M
$955M
$934M
$936M
$938M
$925M
$873M
·
$817M
$775M
$757M
·
PP&E (Gross)
·
·
·
$1.64B
·
·
·
$1.52B
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
·
$649M
·
·
·
$586M
·
·
·
·
·
·
·
·
Goodwill
$43M
$43M
$43M
$43M
$43M
$43M
$43M
$43M
$43M
$43M
$43M
$43M
$43M
$43M
$43M
$43M
Intangibles
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$765.0K
Other Non-current Assets
$93M
$79M
$66M
$60M
$66M
$66M
$64M
$62M
$65M
$69M
$68M
·
$70M
$76M
$77M
·
Total Assets
$2.52B
$2.44B
$2.39B
$2.27B
$2.14B
$2.09B
$2.09B
$2.02B
$2.02B
$2.04B
$2.03B
$2.01B
$1.93B
$1.89B
$1.89B
$1.81B
Accounts Payable
$557M
$556M
$572M
$507M
$499M
$498M
$537M
$486M
$491M
$507M
$523M
·
$417M
$407M
$447M
·
Short-term Debt
$3M
$4M
$8M
$12M
$19M
$15M
$8M
$8M
$10M
$6M
$9M
·
$10M
$10M
$11M
·
Current Liabilities
$833M
$805M
$789M
$726M
$702M
$702M
$708M
$680M
$694M
$709M
$705M
·
$587M
$587M
$612M
·
Capital Leases
$134M
$135M
$129M
$122M
$119M
$106M
$108M
$104M
$108M
$108M
$121M
·
$114M
$113M
$116M
·
Deferred Tax
$738.0K
$764.0K
$653.0K
$1M
$1M
$854.0K
$1M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
·
Other Non-current Liabilities
$40M
$29M
$21M
$20M
$17M
$17M
$15M
$15M
$17M
$17M
$15M
·
$11M
$9M
$9M
·
Total Liabilities
$1.13B
$1.10B
$1.09B
$1.02B
$930M
$920M
$929M
$900M
$925M
$943M
$947M
·
$844M
$842M
$862M
·
Long-term Debt
$180M
$163M
$180M
$187M
$103M
$107M
$116M
$130M
$135M
$140M
$135M
$140M
$144M
$154M
$152M
$137M
Total Debt
$183M
$167M
$188M
·
$122M
$122M
$123M
·
$145M
$146M
$144M
·
$155M
$164M
$163M
·
Common Stock
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
·
$3.0K
$3.0K
$3.0K
·
Retained Earnings
$1.09B
$1.05B
$1.04B
$999M
$968M
$933M
$928M
$890M
$861M
$859M
$856M
·
$802M
$772M
$770M
·
Treasury Stock
$126M
$125M
$125M
$120M
$119M
$119M
$121M
$117M
$116M
$116M
$114M
·
$37M
$37M
$32M
·
AOCI
$-109M
$-123M
$-145M
$-161M
$-159M
$-161M
$-168M
$-165M
$-160M
$-155M
$-160M
·
$-170M
$-184M
$-196M
·
Stockholders' Equity
$1.39B
$1.33B
$1.30B
$1.25B
$1.21B
$1.17B
$1.16B
$1.12B
$1.10B
$1.09B
$1.08B
$1.11B
$1.09B
$1.04B
$1.03B
$991M
Liabilities + Equity
$2.52B
$2.44B
$2.39B
$2.27B
$2.14B
$2.09B
$2.09B
$2.02B
$2.02B
$2.04B
$2.03B
·
$1.93B
$1.89B
$1.89B
·
Shares Outstanding
30,860,524
30,895,879
30,816,360
30,745,833
30,753,891
30,756,551
30,662,345
30,635,556
30,639,028
30,656,141
30,516,876
31,935,000
31,064,154
31,001,117
31,050,917
31,698,000
현금 흐름16
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$25M
$24M
$24M
$23M
$23M
$22M
$21M
$21M
$21M
$20M
$19M
$19M
$18M
$18M
$18M
$18M
Stock-based Comp
$6M
$5M
$6M
$5M
$5M
$5M
$4M
$5M
$5M
$5M
$4M
$3M
$2M
$7M
$4M
$4M
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$381.0K
$384.0K
$389.0K
Other Non-cash
·
·
$1M
·
·
·
$-24M
·
·
·
$-20M
·
·
·
$-24M
·
Operating Cash Flow
$59M
$62M
$71M
$82M
$53M
$88M
$39M
$42M
$38M
$87M
$41M
$73M
$68M
$117M
$30M
$58M
CapEx
$56M
$50M
$39M
$57M
$39M
$35M
$28M
$27M
$38M
$70M
$33M
$46M
$44M
$29M
$24M
$22M
Investing Cash Flow
$-20M
$-79M
$-90M
$-33M
$-16M
$-50M
$-29M
$-26M
$-44M
$-75M
$-30M
$-24M
$-102M
$-96M
$-21M
$-13M
Debt Issued
$21M
$0
$0
$87M
$0
$0
$5M
$0
$0
$16M
$0
$1.0K
$5M
$14M
$20M
$0
Net Debt Issued
·
·
$-6M
·
·
·
$-15M
·
·
·
$-5M
·
·
·
$15M
·
Stock Repurchased
$113.0K
$4M
$5M
$853.0K
$105.0K
$2M
$3M
$2M
$114.0K
$2M
$70M
$7M
$174.0K
$5M
$1M
$2M
Net Stock Activity
·
·
$-5M
·
·
·
$-3M
·
·
·
$-70M
·
·
·
·
·
Dividends Paid
$0
·
·
$19M
$0
·
·
$18M
$31M
·
·
$14M
$30.0K
·
·
$13M
Financing Cash Flow
$16M
$-46M
$-16M
$56M
$-1M
$-23M
$-18M
$-26M
$-32M
$-18M
$-75M
$-28M
$-10M
$-3M
$15M
$-24M
Net Change in Cash
$60M
$-54M
$-36M
$102M
$38M
$9M
$150.0K
$-4M
$-42M
$-4M
$-65M
$16M
$-44M
$29M
$30M
$29M
Free Cash Flow
·
·
$33M
·
·
·
$10M
·
·
·
$8M
·
·
·
$7M
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
$6M
·
·
·
$5M
·
수익성7
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Operating Margin
4.4%
5.0%
4.5%
·
4.3%
4.8%
4.6%
·
4.1%
4.9%
5.0%
·
3.9%
4.7%
5.3%
·
Net Margin
2.7%
3.3%
2.9%
·
2.7%
3.2%
3.0%
·
2.6%
3.0%
3.3%
·
2.7%
2.7%
3.1%
·
Pretax Margin
3.7%
4.5%
4.0%
·
3.7%
4.4%
4.0%
·
3.8%
4.4%
4.8%
·
3.8%
4.2%
4.7%
·
EBITDA Margin
4.4%
5.0%
6.3%
·
4.3%
4.8%
6.3%
·
4.1%
4.9%
6.7%
·
3.9%
4.7%
6.9%
·
ROA
1.7%
2.2%
1.8%
·
1.7%
2.1%
1.8%
·
1.6%
2.0%
1.9%
·
1.6%
1.7%
1.8%
·
ROE
3.0%
3.9%
3.3%
·
3.0%
3.9%
3.3%
·
3.0%
3.7%
3.6%
·
2.9%
3.1%
3.3%
·
ROIC
3.0%
3.7%
3.0%
·
3.0%
3.7%
3.3%
·
2.8%
3.6%
3.2%
·
2.5%
2.9%
3.1%
·
유동성 및 지급능력5
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
1.3
1.3
1.3
·
1.3
1.2
1.3
·
1.2
1.2
1.2
·
1.4
1.4
1.4
·
Quick Ratio
0.4
0.4
0.4
·
0.4
0.4
0.3
·
0.4
0.4
0.4
·
0.6
0.6
0.5
·
Debt / Equity
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.2
0.2
·
LT Debt / Equity
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
Interest Coverage
·
·
·
·
·
·
·
·
·
19.3
20.7
·
15.7
19.1
20.2
·
효율성3
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.6
0.7
0.6
·
0.6
0.7
0.6
·
0.6
0.7
0.6
·
0.6
0.6
0.6
·
Inventory Turnover
2.1
2.1
1.9
·
·
·
·
·
·
·
·
·
·
·
·
·
Receivables Turnover
72.1
69.0
62.3
·
67.4
67.8
61.0
·
74.8
71.3
64.1
·
74.1
72.7
61.5
·
주당7
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$45.12
$43.15
$42.34
·
$39.48
$38.12
$37.78
·
$35.75
$35.68
$35.46
·
$35.08
$33.67
$33.05
·
Revenue / Share
$48.95
$49.45
$45.82
·
$43.80
$45.36
$41.90
·
$41.02
$43.18
$38.54
·
$35.57
$37.13
$34.34
·
Cash Flow / Share
·
·
$2.36
·
·
·
$1.28
·
·
·
$1.36
·
·
·
$0.99
·
Cash / Share
$6.75
$5.06
$6.70
·
$5.46
$4.24
$3.94
·
$4.19
$5.56
$5.72
·
$7.17
$8.42
$8.63
·
Dividend / Share
·
$1.40
·
·
·
$1.26
$0.00
·
$1.00
$1.16
·
·
·
$0.92
$0.00
·
Dividend Paid / Share
·
·
·
$0.63
·
$0.63
·
$0.58
$1.00
$0.58
·
$0.46
·
$0.46
·
$0.43
EPS (TTM)
$5.21
$5.07
$4.90
·
$4.74
$4.68
$4.54
·
$4.12
$3.98
$3.69
·
$3.76
$3.44
$3.45
·
가치 평가 (TTM)11
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$5.69B
$5.53B
$5.39B
·
$5.17B
$5.08B
$5.01B
·
$4.81B
$4.67B
$4.52B
·
$4.32B
$4.25B
$4.15B
·
Net Income TTM
$160M
$156M
$151M
·
$145M
$143M
$138M
·
$125M
$122M
$114M
·
$117M
$107M
$107M
·
Market Cap
$5.25B
$4.78B
$3.79B
·
$3.32B
$2.75B
$2.75B
·
$2.58B
$2.58B
$2.06B
·
$2.25B
$2.16B
$2.21B
·
Enterprise Value
$5.11B
$4.64B
$3.66B
·
$3.18B
$2.62B
$2.65B
·
$2.50B
$2.46B
$1.94B
·
$2.07B
$2.01B
$2.09B
·
P/E
32.6
30.5
25.1
·
22.8
19.1
19.8
·
20.4
21.1
18.3
·
19.3
20.3
20.6
·
P/S
0.9
0.9
0.7
·
0.6
0.5
0.5
·
0.5
0.6
0.5
·
0.5
0.5
0.5
·
P/B
3.8
3.6
2.9
·
2.7
2.3
2.4
·
2.4
2.4
1.9
·
2.1
2.1
2.1
·
P / Tangible Book
3.9
3.7
3.0
·
2.8
2.4
2.5
·
2.5
2.5
2.0
·
2.2
2.2
2.2
·
P / Cash Flow
·
·
53.2
·
·
·
71.4
·
·
·
50.0
·
·
·
72.4
·
EV / Revenue
0.9
0.8
0.7
·
0.6
0.5
0.5
·
0.5
0.5
0.4
·
0.5
0.5
0.5
·
Earnings Yield
3.1%
3.3%
4.0%
·
4.4%
5.2%
5.1%
·
4.9%
4.7%
5.5%
·
5.2%
4.9%
4.9%
·
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-08-31
2025-05-31
2025-02-28
2024-11-30
2024-08-31
매출
$5.27B
·
·
·
$4.91B
영업이익률 %
4.4%
·
·
·
4.5%
순이익
$148M
·
·
·
$139M
희석 EPS
$4.82
·
·
·
$4.57
지표
2025-08-31
2025-05-31
2025-02-28
2024-11-30
2024-08-31
부채 / 자기자본 비율
0.2
·
·
·
0.1
유동비율
1.3
·
·
·
1.2
당좌 비율
0.5
·
·
·
0.4
지표
2025-08-31
2025-05-31
2025-02-28
2024-11-30
2024-08-31
잉여현금흐름
$103M
·
·
·
$39M
기관 투자자 (13F)
412개의 제출자
· $5.7B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자412
보유 가치$5.7B
신규 포지션65
청산 포지션32
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
65 (0 이전 분기 대비)
32 (+2 이전 분기 대비)
149 (+31 이전 분기 대비)
115 (-16 이전 분기 대비)
+1.8M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
제출자
제출됨
지분
상태
목적
제출
Robert E. Price, Price Charities (formerly known as San Diego Revitalization Corp.), Price Philanthropies Foundation (formerly known as Price Family Charitable Fund)
×6 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.