PTON 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$4.92
P/E (TTM)35.1
EPS (TTM)$0.14
매출 (TTM)$2.45B
ROE (TTM)-22.8%
부채/자본-0.1
52주 범위$4–$9
PTON 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
Peloton Interactive, Inc. - Common Stock 정보
위키백과 회사 개요
05 · wikidata
펠로톤 인터랙티브(영어: Peloton Interactive, Inc.)는 미국 뉴욕시에 본사를 둔 미국의 운동 기구 및 미디어 회사이다. 인터넷 연결 터치스크린이 장착된 고정식 자전거, 러닝머신, 실내 로잉머신 등을 제공하며 이를 통한 구독 서비스를 통해 실시간 및 주문형 피트니스 수업도 제공하고 있다. 내장 센서를 통해 운동 출력과 같은 지표를 추적하여 사용자에게 실시간 운동 성과 피드백과 다른 사용자들과 경쟁할 수 있는 순위표도 제공한다. 2026년 리즈 코딩턴 CFO가 사임하였다.
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
PTON
5년 평균
동종업계 중앙값
결론
P/E (TTM)
35.15년 평균 ≈2.7
≈2.7
34.3
더 비싼
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
PTON
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
52.6%5년 평균 ≈40.1%
≈40.1%
32.1%
최상위권
영업이익률 (TTM)
6.6%5년 평균 ≈-26.7%
≈-26.7%
7.8%
약함
EBITDA 마진 (TTM)
8.9%5년 평균 ≈-23.0%
≈-23.0%
8.6%
동일
세전 마진 (TTM)
2.6%5년 평균 ≈-29.2%
≈-29.2%
6.7%
약함
순이익률 (TTM)
2.6%5년 평균 ≈-29.3%
≈-29.3%
5.9%
약함
ROA (TTM)
3.0%5년 평균 ≈-25.7%
≈-25.7%
-0.83%
최상위권
ROE (TTM)
-22.8%5년 평균 ≈91.0%
≈91.0%
-4.7%
약함
ROIC
-124.1%5년 평균 ≈-8.6%
≈-8.6%
0.62%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
PTON
5년 평균
동종업계 중앙값
결론
Debt / Equity (부채 / 자기자본 비율)
-0.15년 평균 ≈-0.1
≈-0.1
0.2
낮은 부채
유동비율 (MRQ)
2.85년 평균 ≈2.2
≈2.2
2.0
강한 유동성
Quick Ratio (당좌 비율)
2.55년 평균 ≈1.5
≈1.5
0.6
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
PTON
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-1.8%5년 평균 ≈-9.2%
≈-9.2%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-4.4%5년 평균 ≈-3.2%
≈-3.2%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
-9.5%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
PTON
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.145년 평균 ≈$-2.82
≈$-2.82
·
·
Revenue / Share (주당 매출)
$5.615년 평균 ≈$7.71
≈$7.71
·
·
Cash Flow / Share (주당 현금 흐름)
$0.895년 평균 ≈$-1.16
≈$-1.16
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
PTON
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.25년 평균 ≈1.0
≈1.0
1.0
최상위권
Inventory Turnover (재고 회전율)
6.85년 평균 ≈4.0
≈4.0
4.8
최상위권
Receivables Turnover (매출 채권 회전율)
26.65년 평균 ≈31.0
≈31.0
14.7
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$1.1M
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈4.1%
다음 실적11월 04, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 12월 31일
8월 20, 2026
$0.13
$0.13
1.7%
2026년 6월 30일
$0.13
$0.13
2.3%
2026년 3월 31일
$0.06
$0.08
-21.3%
2025년 12월 31일
$-0.09
$-0.06
-46.3%
2025년 9월 30일
$0.03
$0.00
—
2025년 6월 30일
$0.05
$-0.06
181.6%
2025년 3월 31일
$-0.12
$-0.06
-93.5%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서18
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
Revenue
$2.45B
$2.49B
$2.70B
$2.80B
$3.58B
$4.02B
$1.83B
$915M
Cost of Revenue
$1.16B
$1.22B
$1.49B
$1.88B
$2.88B
$2.57B
$988M
$531M
Gross Profit
$1.29B
$1.27B
$1.21B
$924M
$698M
$1.45B
$838M
$384M
R&D Expense
$243M
$234M
$305M
$318M
$360M
$248M
$89M
$55M
SG&A Expense
$430M
$527M
$651M
$798M
$963M
$662M
$351M
$207M
Operating Expenses
$1.13B
$1.30B
$1.74B
$2.12B
$3.43B
$1.64B
$918M
$586M
Operating Income
$161M
$-36M
$-529M
$-1.20B
$-2.73B
$-188M
$-81M
$-202M
Interest Expense
·
·
·
$97M
$43M
$15M
$2M
$2M
Interest Income
$36M
$33M
$35M
$26M
$2M
$8M
$18M
$9M
Other Non-op
$-200.0K
$100.0K
$700.0K
$3M
$-2M
$100.0K
$100.0K
$0
Pretax Income
$63M
$-116M
$-552M
$-1.26B
$-2.81B
$-198M
$-68M
$-196M
Income Tax
$-100.0K
$3M
$-200.0K
$4M
$20M
$-9M
$3M
$100.0K
Net Income
$63M
$-119M
$-552M
$-1.26B
$-2.83B
$-189M
$-72M
$-196M
EPS (Basic)
$0.15
$-0.30
$-1.51
$-3.64
$-8.77
$-0.64
$-0.32
$-10.72
EPS (Diluted)
$0.14
$-0.30
$-1.51
$-3.64
$-8.77
$-0.64
$-0.32
$-10.72
Shares (Basic)
424,726,220
390,037,997
365,546,334
346,670,699
322,368,818
293,892,643
220,952,237
22,911,764
Shares (Diluted)
436,218,643
390,037,997
365,546,334
346,670,699
322,368,818
293,892,643
220,952,237
22,911,764
EBITDA
$218M
$54M
$-420M
$-1.07B
$-2.59B
$-124M
$-41M
·
대차대조표26
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$1.21B
$1.04B
$698M
$814M
$1.25B
$1.13B
$1.04B
$162M
Receivables
$82M
$101M
$104M
$97M
$84M
$71M
$35M
$18M
Inventory
$135M
$206M
$330M
$523M
$1.10B
$937M
$244M
$137M
Prepaid Expense
$65M
$91M
$135M
$205M
$192M
$203M
$124M
$48M
Current Assets
$1.49B
$1.44B
$1.27B
$1.64B
$2.63B
$2.82B
$2.16B
$582M
PP&E (Net)
$164M
$239M
$354M
$445M
$611M
$592M
$242M
$250M
PP&E (Gross)
$466M
$537M
$625M
$652M
$784M
$685M
$306M
$275M
Accum. Depreciation
$302M
$298M
$271M
$208M
$173M
$93M
$64M
$26M
Goodwill
$44M
$41M
$41M
$41M
$41M
$210M
$39M
$4M
Intangibles
$12M
$6M
$15M
$26M
$41M
$248M
$16M
$20M
Other Non-current Assets
$21M
$17M
$21M
$23M
$34M
$37M
$32M
$8M
Total Assets
$2.06B
$2.13B
$2.19B
$2.77B
$4.03B
$4.49B
$2.98B
$864M
Accounts Payable
$54M
$67M
$85M
$76M
$93M
$364M
$136M
$92M
Accrued Liabilities
$311M
$373M
$432M
$478M
$797M
$989M
$362M
$104M
Current Liabilities
$525M
$804M
$685M
$761M
$1.11B
$1.24B
$772M
$291M
Capital Leases
$348M
$408M
$503M
$594M
$725M
$620M
$508M
$0
Other Non-current Liabilities
$34M
$37M
$26M
$30M
$51M
$38M
$23M
$400.0K
Total Liabilities
$2.20B
$2.54B
$2.70B
$3.06B
$3.44B
$2.73B
$1.30B
$462M
Long-term Debt
$1.33B
$1.54B
$1.55B
·
·
·
·
·
Total Debt
$10M
$208M
$10M
$8M
$8M
·
·
·
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
Paid-in Capital
$5.38B
$5.18B
$4.95B
$4.62B
$4.29B
$2.62B
$2.36B
$91M
Retained Earnings
$-5.54B
$-5.60B
$-5.48B
$-4.93B
$-3.71B
$-883M
$-694M
$-630M
AOCI
$15M
$5M
$16M
$17M
$12M
$18M
$10M
$200.0K
Stockholders' Equity
$-140M
$-414M
$-519M
$-295M
$593M
$1.75B
$1.68B
$-539M
Liabilities + Equity
$2.06B
$2.13B
$2.19B
$2.77B
$4.03B
$4.49B
$2.98B
$864M
현금 흐름15
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
D&A
$57M
$90M
$109M
$124M
$143M
$64M
$40M
$22M
Stock-based Comp
$199M
$230M
$312M
$405M
$328M
$194M
$89M
$90M
Deferred Tax
$-2M
$700.0K
$-1M
$-2M
$5M
$-21M
$-900.0K
$-300.0K
Amort. of Intangibles
$6M
$9M
$11M
$16M
$43M
$19M
$5M
$5M
Restructuring
$18M
$34M
$66M
$189M
$181M
$0
$0
·
Other Non-cash
$71M
$132M
$66M
$346M
$332M
$-287M
$320M
·
Operating Cash Flow
$388M
$333M
$-66M
$-388M
$-2.02B
$-240M
$376M
$-109M
CapEx
$10M
$9M
$20M
$82M
$337M
$252M
$156M
$83M
Investing Cash Flow
$-21M
$-5M
$27M
$-70M
$153M
$-585M
$-741M
$-298M
Net Debt Issued
$-10M
$-10M
$-742M
$-8M
·
·
·
·
Financing Cash Flow
$-208M
$2M
$-94M
$77M
$2.02B
$917M
$1.24B
$417M
Net Change in Cash
$162M
$335M
$-135M
$-372M
$122M
$99M
$874M
$11M
Taxes Paid
$6M
$3M
$0
$15M
$15M
$4M
$4M
$0
Free Cash Flow
$378M
$324M
$-86M
$-470M
$-2.36B
$-481M
$220M
·
Levered FCF
·
·
·
$-567M
$-2.40B
$-495M
·
·
수익성8
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
Gross Margin
52.6%
50.9%
44.7%
33.0%
19.5%
36.1%
45.8%
·
Operating Margin
6.6%
-1.5%
-19.6%
-42.8%
-76.3%
-4.7%
-4.4%
·
Net Margin
2.6%
-4.8%
-20.4%
-45.1%
-78.9%
-4.7%
-3.9%
·
Pretax Margin
2.6%
-4.6%
-20.4%
-44.9%
-78.4%
-4.9%
-3.8%
·
EBITDA Margin
8.9%
2.1%
-15.6%
-38.3%
-72.3%
-3.1%
-2.2%
·
ROA
3.0%
-5.5%
-22.3%
-37.1%
-66.4%
-5.1%
-3.7%
·
ROE
-27.1%
26.1%
99.5%
597.8%
-241.1%
-10.1%
-4.5%
·
ROIC
-124.1%
18.1%
103.9%
417.5%
-458.5%
-10.2%
-5.1%
·
유동성 및 지급능력4
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
Current Ratio
2.8
1.8
1.8
2.2
2.4
2.3
2.8
·
Quick Ratio
2.5
1.4
1.2
1.2
1.2
1.0
1.4
·
Debt / Equity
-0.1
-0.5
-0.0
-0.0
0.0
·
·
·
Interest Coverage
·
·
·
-12.3
-63.6
-12.7
·
·
효율성3
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
1.2
1.2
1.1
0.8
0.8
1.1
0.9
·
Inventory Turnover
6.8
4.6
3.5
2.3
2.8
4.3
5.2
·
Receivables Turnover
26.6
24.3
26.9
31.0
46.2
75.9
68.8
·
주당3
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
Revenue / Share
$5.61
$6.39
$7.39
$8.08
$11.11
$13.68
·
·
Cash Flow / Share
$0.89
$0.85
$-0.18
$-1.12
$-6.27
$-0.82
·
·
EPS (TTM)
$0.14
$-0.30
$-1.51
$-3.64
$-8.77
$-0.64
$-0.32
·
성장률3
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
-1.8%
-7.8%
-3.6%
-21.8%
-10.9%
120.3%
·
·
Revenue CAGR 3Y
-4.4%
-11.4%
-12.4%
15.3%
·
·
·
·
Revenue CAGR 5Y
-9.5%
6.4%
·
·
·
·
·
·
가치 평가 (TTM)4
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$2.45B
$2.49B
$2.70B
$2.80B
$3.58B
$4.02B
$1.83B
·
Net Income TTM
$63M
$-119M
$-552M
$-1.26B
$-2.83B
$-189M
$-72M
·
P/E
42.2
-23.1
-2.2
-2.1
-1.0
-193.8
-180.5
·
Earnings Yield
2.4%
-4.3%
-44.7%
-47.3%
-95.5%
-0.52%
-0.55%
·
손익계산서18
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$608M
$631M
$656M
$551M
$607M
$624M
$674M
$586M
$644M
$718M
$744M
$596M
$642M
$749M
$793M
$616M
Cost of Revenue
$263M
$304M
$325M
$267M
$279M
$306M
$356M
$282M
$332M
$408M
$444M
$310M
$441M
$479M
$558M
$399M
Gross Profit
$344M
$327M
$331M
$284M
$328M
$318M
$318M
$304M
$312M
$310M
$299M
$285M
$201M
$270M
$235M
$217M
R&D Expense
$57M
$59M
$65M
$62M
$56M
$60M
$60M
$58M
$69M
$77M
$80M
$79M
$72M
$78M
$80M
$88M
SG&A Expense
$116M
$110M
$103M
$101M
$125M
$151M
$131M
$120M
$186M
$153M
$161M
$151M
$163M
$249M
$193M
$194M
Operating Expenses
$263M
$275M
$346M
$242M
$298M
$350M
$364M
$291M
$376M
$456M
$486M
$418M
$427M
$536M
$566M
$591M
Operating Income
$81M
$52M
$-14M
$41M
$30M
$-32M
$-46M
$12M
$-63M
$-146M
$-187M
$-132M
$-226M
$-266M
$-331M
$-374M
Interest Expense
·
·
·
·
·
·
·
·
·
$28M
$28M
$27M
·
$27M
$22M
$21M
Interest Income
$9M
$9M
$9M
$10M
$9M
$8M
$8M
$8M
$9M
$9M
$8M
$8M
$9M
$8M
$6M
$4M
Other Non-op
$0
$0
$100.0K
$-300.0K
$100.0K
$-100.0K
$200.0K
$-100.0K
$300.0K
$0
$100.0K
$300.0K
$-100.0K
$400.0K
$2M
$200.0K
Pretax Income
$61M
$27M
$-39M
$15M
$22M
$-47M
$-91M
$0
$-30M
$-167M
$-197M
$-158M
$-242M
$-275M
$-334M
$-408M
Income Tax
$-1M
$400.0K
$-200.0K
$700.0K
$1M
$800.0K
$700.0K
$800.0K
$100.0K
$600.0K
$-2M
$800.0K
$200.0K
$800.0K
$2M
$800.0K
Net Income
$62M
$26M
$-39M
$14M
$22M
$-48M
$-92M
$-900.0K
$-30M
$-167M
$-195M
$-159M
$-242M
$-276M
$-335M
$-408M
EPS (Basic)
$0.15
$0.06
$-0.09
$0.03
$0.06
$-0.12
$-0.24
$0.00
$-0.08
$-0.45
$-0.54
$-0.44
$-0.67
$-0.79
$-0.98
$-1.20
EPS (Diluted)
$0.14
$0.06
$-0.09
$0.03
$0.06
$-0.12
$-0.24
$0.00
$-0.08
$-0.45
$-0.54
$-0.44
$-0.67
$-0.79
$-0.98
$-1.20
Shares (Basic)
·
428,911,447
421,310,905
413,108,105
·
394,010,264
385,591,039
378,776,423
·
367,931,183
362,334,326
358,547,563
·
350,426,631
341,930,937
339,011,157
Shares (Diluted)
·
512,261,196
421,310,905
430,004,926
·
394,010,264
385,591,039
378,776,423
·
367,931,183
362,334,326
358,547,563
·
350,426,631
341,930,937
339,011,157
EBITDA
·
$52M
$-14M
$58M
·
$-32M
$-46M
$37M
·
$-146M
$-187M
$-102M
·
$-266M
$-331M
$-345M
대차대조표26
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$1.21B
$1.13B
$1.18B
$1.10B
$1.04B
$914M
$829M
$722M
$698M
$794M
$738M
$748M
·
$874M
$871M
$938M
Receivables
$82M
$79M
$95M
$70M
$101M
$94M
$97M
$102M
$104M
$102M
$141M
$100M
·
$108M
$125M
$82M
Inventory
$135M
$176M
$215M
$238M
$206M
$214M
$258M
$333M
$330M
$354M
$427M
$515M
·
$626M
$791M
$993M
Prepaid Expense
$65M
$58M
$67M
$100M
$91M
$119M
$124M
$128M
$135M
$170M
$221M
$224M
·
$210M
$272M
$279M
Current Assets
$1.49B
$1.44B
$1.56B
$1.51B
$1.44B
$1.34B
$1.31B
$1.29B
$1.27B
$1.42B
$1.53B
$1.59B
·
$1.82B
$2.06B
$2.29B
PP&E (Net)
$164M
$176M
$192M
$219M
$239M
$258M
$295M
$330M
$354M
$384M
$399M
$420M
·
$479M
$486M
$496M
PP&E (Gross)
$466M
·
·
·
$537M
·
·
·
$625M
·
·
·
·
·
·
·
Accum. Depreciation
$302M
$296M
$296M
$287M
$298M
·
·
·
$271M
·
·
·
·
·
·
·
Goodwill
$44M
$44M
$44M
$44M
$41M
$41M
$41M
$41M
$41M
$41M
$41M
$41M
$41M
$41M
$41M
$41M
Intangibles
$12M
$200.0K
$1M
$3M
$6M
$8M
$10M
$12M
$15M
$18M
$20M
$23M
·
$29M
$33M
$37M
Other Non-current Assets
$21M
$18M
$18M
$17M
$17M
$19M
$21M
$21M
$21M
$22M
$23M
$24M
·
$25M
$29M
$31M
Total Assets
$2.06B
$2.02B
$2.16B
$2.17B
$2.13B
$2.06B
$2.11B
$2.16B
$2.19B
$2.41B
$2.57B
$2.67B
·
$3.02B
$3.30B
$3.59B
Accounts Payable
$54M
$351M
$350M
$377M
$67M
$376M
$391M
$400M
$85M
$475M
$513M
$486M
·
$515M
$592M
$622M
Accrued Liabilities
$311M
·
·
·
$373M
·
·
·
$432M
·
·
·
·
·
·
·
Current Liabilities
$525M
$578M
$785M
$795M
$804M
$812M
$635M
$640M
$685M
$746M
$793M
$750M
·
$813M
$903M
$927M
Capital Leases
$348M
$365M
$381M
$396M
$408M
$422M
$457M
$482M
$503M
$544M
$566M
$586M
·
$620M
$647M
$692M
Other Non-current Liabilities
$34M
$27M
$36M
$36M
$37M
$31M
$26M
$26M
$26M
$26M
$27M
$28M
·
$33M
$44M
$40M
Total Liabilities
$2.20B
$2.26B
$2.49B
$2.52B
$2.54B
$2.56B
$2.61B
$2.64B
$2.70B
$3.00B
$3.07B
$3.04B
·
$3.14B
$3.27B
$3.33B
Long-term Debt
$1.33B
$1.33B
$1.53B
$1.54B
$1.54B
$1.54B
$1.54B
$1.55B
·
·
·
·
·
·
·
·
Total Debt
·
$10M
$209M
$209M
·
$208M
$10M
$10M
·
$8M
$8M
$8M
·
$8M
$8M
$8M
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
Paid-in Capital
$5.38B
$5.34B
$5.29B
$5.23B
$5.18B
$5.13B
$5.06B
$5.00B
$4.95B
$4.85B
$4.77B
$4.70B
·
$4.54B
$4.42B
$4.32B
Retained Earnings
$-5.54B
$-5.60B
$-5.63B
$-5.59B
$-5.60B
$-5.62B
$-5.58B
$-5.48B
$-5.48B
$-5.45B
$-5.29B
$-5.09B
·
$-4.69B
$-4.41B
$-4.08B
AOCI
$15M
$15M
$12M
$8M
$5M
$3M
$19M
$6M
$16M
$17M
$20M
$19M
·
$20M
$21M
$17M
Stockholders' Equity
$-140M
$-242M
$-327M
$-347M
$-414M
$-491M
$-497M
$-480M
$-519M
$-590M
$-499M
$-371M
$-295M
$-127M
$30M
$258M
Liabilities + Equity
$2.06B
$2.02B
$2.16B
$2.17B
$2.13B
$2.06B
$2.11B
$2.16B
$2.19B
$2.41B
$2.57B
$2.67B
·
$3.02B
$3.30B
$3.59B
현금 흐름13
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$12M
$14M
$15M
$17M
$21M
$21M
$23M
$25M
$26M
$27M
$25M
$31M
$31M
$32M
$32M
$29M
Stock-based Comp
$43M
$53M
$56M
$47M
$53M
$68M
$62M
$47M
$103M
$68M
$67M
$74M
$71M
$70M
$82M
$182M
Restructuring
$7M
$4M
$3M
$4M
$25M
$2M
$3M
$3M
$-3M
$38M
$13M
$18M
$22M
$12M
$49M
$107M
Other Non-cash
·
·
·
$-6M
·
·
·
$-59M
·
·
·
$-25M
·
·
·
$-5M
Operating Cash Flow
$91M
$153M
$72M
$72M
$117M
$97M
$107M
$12M
$33M
$12M
$-31M
$-79M
$-55M
$-41M
$-88M
$-203M
CapEx
$2M
$2M
$900.0K
$4M
$5M
$2M
$700.0K
$2M
$7M
$3M
$6M
$4M
$19M
$14M
$6M
$44M
Investing Cash Flow
$-12M
$-2M
$-900.0K
$-7M
$-5M
$-2M
$-700.0K
$2M
$-7M
$29M
$9M
$-4M
$-18M
$-2M
$-6M
$-44M
Net Debt Issued
·
·
·
$-2M
·
·
·
$-2M
·
·
·
$-2M
·
·
·
$-2M
Financing Cash Flow
$-4M
$-201M
$-900.0K
$-2M
$-400.0K
$-2M
$-800.0K
$5M
$-123M
$12M
$9M
$8M
$7M
$42M
$26M
$2M
Net Change in Cash
$76M
$-51M
$74M
$64M
$124M
$85M
$105M
$21M
$-98M
$51M
$-12M
$-76M
$-68M
$1M
$-65M
$-241M
Taxes Paid
$1M
$-600.0K
$2M
$3M
$-1M
$900.0K
$2M
$1M
$1M
$-3M
$700.0K
$1M
$2M
$5M
$5M
$3M
Free Cash Flow
·
·
·
$67M
·
·
·
$11M
·
·
·
$-83M
·
·
·
$-246M
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
$-111M
·
·
·
$-267M
수익성8
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
·
51.9%
50.5%
51.5%
·
51.0%
47.2%
51.8%
·
43.1%
40.3%
47.9%
·
36.1%
29.6%
35.2%
Operating Margin
·
8.3%
-2.2%
7.5%
·
-5.2%
-6.8%
2.1%
·
-20.4%
-25.2%
-22.2%
·
-35.5%
-41.8%
-60.7%
Net Margin
·
4.2%
-5.9%
2.5%
·
-7.6%
-13.7%
-0.15%
·
-23.3%
-26.2%
-26.8%
·
-36.8%
-42.3%
-66.3%
Pretax Margin
·
4.3%
-5.9%
2.6%
·
-7.5%
-13.5%
0.00%
·
-23.2%
-26.4%
-26.6%
·
-36.8%
-42.1%
-66.1%
EBITDA Margin
·
8.3%
-2.2%
10.5%
·
-5.2%
-6.8%
6.4%
·
-20.4%
-25.2%
-17.0%
·
-35.5%
-41.8%
-56.0%
ROA
·
1.3%
-1.8%
0.64%
·
-2.1%
-3.9%
-0.04%
·
-6.2%
-6.6%
-5.1%
·
-7.4%
-7.6%
-10.2%
ROE
·
-7.2%
9.4%
-3.4%
·
8.8%
18.5%
0.21%
·
46.6%
83.2%
283.4%
·
-33.9%
-28.0%
-46.3%
ROIC
·
-22.3%
12.1%
-28.4%
·
11.6%
9.5%
·
·
25.2%
37.7%
36.6%
·
223.2%
-876.8%
-140.9%
유동성 및 지급능력4
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
·
2.5
2.0
1.9
·
1.7
2.1
2.0
·
1.9
1.9
2.1
·
2.2
2.3
2.5
Quick Ratio
·
2.1
1.6
1.5
·
1.2
1.5
1.3
·
1.2
1.1
1.1
·
1.2
1.1
1.1
Debt / Equity
·
-0.0
-0.6
-0.6
·
-0.4
-0.0
-0.0
·
-0.0
-0.0
-0.0
·
-0.1
0.2
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
-5.3
-6.8
-4.9
·
-10.0
-14.9
-17.9
효율성3
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
0.3
0.3
0.3
·
0.3
0.3
0.2
·
0.3
0.3
0.2
·
0.2
0.2
0.2
Inventory Turnover
·
1.6
1.4
0.9
·
1.1
1.0
0.7
·
0.8
0.7
0.4
·
0.5
0.5
0.4
Receivables Turnover
·
7.3
6.9
6.4
·
6.4
5.7
5.8
·
6.8
5.6
6.6
·
8.2
7.2
7.6
주당3
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue / Share
·
$1.23
$1.56
$1.28
·
$1.58
$1.75
$1.55
·
$1.95
$2.05
$1.66
·
$2.14
$2.32
$1.82
Cash Flow / Share
·
·
·
$0.17
·
·
·
$0.03
·
·
·
$-0.22
·
·
·
$-0.60
EPS (TTM)
·
$0.06
$-0.12
$-0.27
·
$-0.44
$-0.77
$-1.07
·
$-2.10
$-2.44
$-2.88
·
$-6.83
$-8.31
$-8.72
가치 평가 (TTM)4
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
·
$2.45B
$2.44B
$2.46B
·
$2.53B
$2.62B
$2.69B
·
$2.70B
$2.73B
$2.78B
·
$2.84B
$3.05B
$3.39B
Net Income TTM
·
$23M
$-51M
$-104M
·
$-171M
$-291M
$-394M
·
$-763M
$-872M
$-1.01B
·
$-2.27B
$-2.76B
$-2.86B
P/E
·
71.5
-51.3
-33.3
·
-14.4
-11.3
-4.4
·
-2.0
-2.5
-1.8
·
-1.7
-1.0
-0.8
Earnings Yield
·
1.4%
-1.9%
-3.0%
·
-7.0%
-8.8%
-22.9%
·
-49.0%
-40.1%
-57.0%
·
-60.2%
-104.7%
-125.8%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
매출
$2.45B
$2.49B
$2.70B
$2.80B
$3.58B
매출 총이익률 %
52.6%
50.9%
44.7%
33.0%
19.5%
영업이익률 %
6.6%
-1.5%
-19.6%
-42.8%
-76.3%
순이익
$63M
$-119M
$-552M
$-1.26B
$-2.83B
희석 EPS
$0.14
$-0.30
$-1.51
$-3.64
$-8.77
지표
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
부채 / 자기자본 비율
-0.1
-0.5
-0.0
-0.0
0.0
유동비율
2.8
1.8
1.8
2.2
2.4
당좌 비율
2.5
1.4
1.2
1.2
1.2
지표
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
잉여현금흐름
$378M
$324M
$-86M
$-470M
$-2.36B
기관 투자자 (13F)
527개의 제출자
· $2.9B 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자527
보유 가치$2.9B
신규 포지션100
청산 포지션67
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
100 (+1 이전 분기 대비)
67 (-3 이전 분기 대비)
171 (+16 이전 분기 대비)
115 (-11 이전 분기 대비)
+46.4M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.