MCFT 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$19.81
시가총액 (MRQ)$484M
P/E-198.1
EPS$-0.10
매출$349M
ROE-0.59%
52주 범위$17–$28
MCFT 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$349M2017-06-30 → 2026-06-30
EPS$-0.102017-06-30 → 2026-06-30
잉여현금흐름$22M2017-06-30 → 2026-06-30
순이익률-0.48%2017-06-30 → 2026-06-30
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
MCFT
5년 평균
동종업계 중앙값
결론
P/E
-198.15년 평균 ≈-31.9
≈-31.9
·
·
P/S
1.45년 평균 ≈1.1
≈1.1
1.3
고평가
P/B (MRQ)
1.35년 평균 ≈2.1
≈2.1
1.8
저평가
Price / Cash Flow (주가 / 현금 흐름)
15.95년 평균 ≈12.7
≈12.7
10.7
고평가
주가 / 유형 장부 가치 (MRQ)
1.65년 평균 ≈3.6
≈3.6
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
MCFT
5년 평균
동종업계 중앙값
결론
Gross Margin (매출 총이익률)
22.9%5년 평균 ≈21.9%
≈21.9%
25.8%
동일
Operating Margin (영업이익률)
-0.32%5년 평균 ≈6.9%
≈6.9%
5.7%
약함
EBITDA Margin (EBITDA 마진)
3.6%5년 평균 ≈9.6%
≈9.6%
6.9%
약함
Pretax Margin (세전 마진)
0.39%5년 평균 ≈7.3%
≈7.3%
6.8%
약함
Net Profit Margin (순이익률)
-0.48%5년 평균 ≈4.6%
≈4.6%
5.4%
약함
ROA
-0.44%5년 평균 ≈9.2%
≈9.2%
-0.83%
최상위권
ROE
-0.59%5년 평균 ≈17.7%
≈17.7%
-4.8%
최상위권
ROIC
0.35%5년 평균 ≈14.9%
≈14.9%
0.31%
동일
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
MCFT
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
1.65년 평균 ≈1.8
≈1.8
2.5
낮은 유동성
당좌 비율 (MRQ)
0.65년 평균 ≈0.6
≈0.6
1.0
낮은 유동성
Interest Coverage (이자 보상 배율)
-5.25년 평균 ≈20.7
≈20.7
-2.3
평균 이하
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
MCFT
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
22.8%5년 평균 ≈-0.69%
≈-0.69%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-17.0%5년 평균 ≈-8.4%
≈-8.4%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
-5.6%
·
·
·
EPS YoY
-6.5%5년 평균 ≈-16.2%
≈-16.2%
·
·
Net Income YoY (순이익 YoY)
-9.7%5년 평균 ≈-19.1%
≈-19.1%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-48.4%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-50.5%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
MCFT
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.105년 평균 ≈$1.56
≈$1.56
·
·
Revenue / Share (주당 매출)
$20.335년 평균 ≈$26.86
≈$26.86
·
·
Cash Flow / Share (주당 현금 흐름)
$1.785년 평균 ≈$3.23
≈$3.23
·
·
Cash / Share (주당 현금)
$1.795년 평균 ≈$1.41
≈$1.41
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
MCFT
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.95년 평균 ≈1.5
≈1.5
1.0
약함
Inventory Turnover (재고 회전율)
4.85년 평균 ≈6.8
≈6.8
4.8
동일
Receivables Turnover (매출 채권 회전율)
44.95년 평균 ≈35.5
≈35.5
10.5
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$249.2K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당락일
금액
통화
수익률
6월 13, 2016
$4.30
USD
≈38.5%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈51.2%
다음 실적11월 04, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 12월 31일
9월 10, 2026
$0.67
$0.65
2.4%
2026년 6월 30일
$0.67
$0.65
2.4%
2026년 3월 31일
$0.45
$0.37
23.1%
2025년 12월 31일
$0.29
$0.17
72.3%
2025년 9월 30일
$0.28
$0.16
73.4%
2025년 6월 30일
$0.40
$0.19
115.5%
2025년 3월 31일
$0.30
$0.18
69.7%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서17
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$349M
$284M
$322M
$610M
$642M
$466M
$363M
$466M
$333M
$229M
$222M
$214M
Cost of Revenue
$269M
$227M
$251M
$441M
$473M
$341M
$288M
$353M
$242M
$165M
$161M
$163M
Gross Profit
$80M
$57M
$72M
$169M
$168M
$125M
$75M
$113M
$90M
$63M
$61M
$51M
R&D Expense
$7M
$6M
$7M
$6M
$7M
$6M
$5M
$6M
$5M
$4M
$4M
$3M
SG&A Expense
$53M
$32M
$31M
$33M
$36M
$33M
$26M
$28M
$20M
$20M
$29M
$18M
Operating Expenses
$81M
$46M
$44M
$47M
$52M
$46M
$102M
$80M
$34M
$30M
$39M
$27M
Operating Income
$-1M
$11M
$27M
$121M
$116M
$79M
$-27M
$33M
$56M
$34M
$22M
$24M
Interest Expense
$215.0K
$1M
$3M
$3M
$1M
$3M
$5M
$7M
$3M
$2M
$1M
$5M
Interest Income
$3M
$3M
$6M
$3M
$0
$0
·
·
·
·
·
·
Pretax Income
$1M
$14M
$30M
$122M
$115M
$75M
$-32M
$27M
$53M
$31M
$19M
$12M
Income Tax
$3M
$3M
$7M
$28M
$27M
$16M
$-8M
$5M
$13M
$12M
$8M
$7M
Net Income
$-2M
$7M
$8M
$69M
$58M
$56M
$-24M
$21M
$40M
$20M
$10M
$6M
EPS (Basic)
$-0.10
$0.43
$0.46
$3.91
$3.15
$2.99
$-1.28
$1.14
$2.13
$1.05
$0.57
$0.50
EPS (Diluted)
$-0.10
$0.43
$0.46
$3.88
$3.12
$2.96
$-1.28
$1.14
$2.12
$1.05
$0.56
$0.47
Shares (Basic)
17,162,850
16,428,485
16,930,348
17,618,797
18,455,226
18,805,464
18,734,482
18,653,892
18,619,793
18,592,885
17,849,319
11,139,000
Shares (Diluted)
17,162,850
16,525,773
17,038,305
17,765,117
18,636,512
18,951,521
18,734,482
18,768,207
18,714,531
18,620,708
18,257,007
11,862,699
EBITDA
$13M
$21M
$19M
$127M
$91M
$88M
$-16M
$41M
$61M
$37M
$25M
·
대차대조표25
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$44M
$29M
$7M
$20M
$34M
$39M
$16M
$6M
$8M
$4M
$73.0K
$1M
Short-term Investments
$0
$51M
$79M
·
·
·
·
·
·
·
·
·
Receivables
$11M
$4M
$11M
$16M
$22M
$12M
$6M
$12M
$6M
$4M
$3M
$3M
Inventory
$82M
$30M
$37M
$58M
$59M
$53M
$26M
$31M
$20M
$12M
$13M
$12M
Prepaid Expense
$13M
$7M
$9M
$10M
$7M
$5M
$4M
$4M
$3M
$2M
$2M
$7M
Current Assets
$153M
$121M
$155M
$195M
$146M
$110M
$57M
$54M
$37M
$22M
$18M
$29M
PP&E (Net)
$121M
$54M
$52M
$78M
$56M
$60M
$40M
$34M
$22M
$15M
$14M
$13M
PP&E (Gross)
$171M
$96M
$86M
$113M
$91M
$93M
$67M
$54M
$41M
$30M
$30M
$26M
Accum. Depreciation
$51M
$42M
$34M
$35M
$35M
$33M
$27M
$20M
$18M
$15M
$16M
$13M
Goodwill
$134M
$28M
$28M
$28M
$28M
$30M
$30M
$74M
$66M
$30M
$30M
$30M
Intangibles
$82M
$32M
$34M
$35M
$37M
$60M
$64M
$80M
$51M
$17M
$17M
$17M
Other Non-current Assets
$11M
$6M
$8M
$4M
$1M
$609.0K
$752.0K
$253.0K
$252.0K
$125.0K
$170.0K
$125.0K
Total Assets
$500M
$260M
$260M
$354M
$297M
$276M
$208M
$249M
$177M
$83M
$83M
$90M
Accounts Payable
$24M
$8M
$10M
$20M
$23M
$24M
$11M
$18M
$17M
$11M
$13M
$15M
Current Liabilities
$98M
$65M
$78M
$103M
$93M
$74M
$55M
$69M
$51M
$37M
$44M
$64M
Deferred Tax
$1M
$0
·
·
·
·
·
·
$1M
$953.0K
·
$7M
Other Non-current Liabilities
$2M
$2M
$3M
$3M
$198.0K
$276.0K
$277.0K
·
·
·
·
·
Total Liabilities
$119M
$76M
$134M
$162M
$153M
$169M
$159M
$176M
$124M
$72M
$91M
$132M
Long-term Debt
·
$0
$49M
$54M
$57M
$93M
$109M
$114M
$75M
$34M
$52M
$79M
Total Debt
·
$0
$49M
$54M
$57M
$93M
$109M
$114M
$75M
$34M
$52M
·
Common Stock
$244.0K
$164.0K
$167.0K
$173.0K
$181.0K
$189.0K
$189.0K
$188.0K
$187.0K
$186.0K
$186.0K
$111.0K
Retained Earnings
$129M
$131M
$124M
$116M
$47M
$-11M
$-68M
$-43M
$-62M
$-101M
$-121M
$-51M
Stockholders' Equity
$381M
$183M
$184M
$192M
$144M
$108M
$49M
$72M
$53M
$12M
$-8M
$-42M
Liabilities + Equity
$500M
$260M
$318M
$354M
$297M
$276M
$208M
$249M
$177M
$83M
$83M
$90M
Shares Outstanding
24,437,538
16,406,788
16,759,109
17,312,850
18,061,437
18,956,719
18,871,637
18,764,037
18,682,338
18,637,445
18,591,808
11,139,000
현금 흐름16
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$14M
$10M
$8M
$8M
$10M
$8M
$11M
$8M
$5M
$3M
$3M
$3M
Stock-based Comp
$4M
$3M
$3M
$3M
$4M
$3M
$1M
$2M
$1M
$711.0K
$14M
·
Deferred Tax
$3M
$-330.0K
$-6M
$9M
$-6M
$839.0K
$-10M
$-7M
$557.0K
$4M
$-4M
$6M
Amort. of Intangibles
$5M
$2M
$2M
$2M
$2M
$2M
$4M
$3M
$2M
$107.0K
$221.0K
$222.0K
Other Non-cash
$11M
$16M
$-3M
$42M
$4M
$-3M
$52M
$32M
$3M
$-2M
$7M
·
Operating Cash Flow
$31M
$36M
$12M
$134M
$73M
$69M
$30M
$56M
$49M
$26M
$31M
$25M
CapEx
$8M
$9M
$11M
$25M
$12M
$25M
$14M
$14M
$5M
$4M
$4M
$3M
Investing Cash Flow
$-11M
$46M
$-2M
$-121M
$-16M
$-28M
$-14M
$-96M
$-86M
$-4M
$-4M
$-3M
Stock Repurchased
$2M
$10M
$16M
$23M
$25M
$0
·
·
·
·
$5M
·
Net Stock Activity
$-2M
$-10M
$-16M
$-23M
$-25M
·
·
·
·
·
$-5M
·
Dividends Paid
·
·
·
·
·
·
·
·
·
·
$80M
$44M
Financing Cash Flow
$-4M
$-60M
$-23M
$-27M
$-63M
$-18M
$-5M
$38M
$40M
$-18M
$-28M
$-33M
Net Change in Cash
·
·
·
·
·
·
·
·
$4M
$4M
$-1M
$-11M
Taxes Paid
$2M
$284.0K
$12M
$10M
$19M
$9M
$6M
$12M
$14M
$7M
$10M
$551.0K
Free Cash Flow
$22M
$26M
$-4M
$104M
$57M
$41M
$16M
$42M
$44M
$22M
$27M
·
Levered FCF
$23M
$25M
$-7M
$102M
$56M
$38M
$12M
$37M
$41M
$21M
$26M
·
수익성8
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
22.9%
20.0%
18.3%
25.6%
22.9%
24.7%
20.8%
24.3%
27.2%
27.8%
27.6%
·
Operating Margin
-0.32%
4.0%
2.1%
17.7%
11.0%
14.4%
-7.3%
7.1%
16.8%
14.7%
9.9%
·
Net Margin
-0.48%
2.5%
2.1%
10.4%
8.2%
10.7%
-6.6%
4.6%
11.9%
8.6%
4.6%
·
Pretax Margin
0.39%
4.8%
2.8%
17.8%
10.8%
13.7%
-8.7%
5.7%
15.8%
13.7%
8.4%
·
EBITDA Margin
3.6%
7.3%
5.1%
19.3%
12.9%
16.7%
-4.4%
8.8%
18.4%
16.1%
11.5%
·
ROA
-0.44%
2.7%
2.3%
21.2%
20.3%
23.2%
-10.5%
10.0%
30.5%
23.6%
11.9%
·
ROE
-0.59%
3.8%
4.2%
39.2%
41.7%
56.7%
-48.0%
27.7%
86.6%
1157.3%
-40.3%
·
ROIC
0.35%
4.9%
2.8%
36.6%
29.6%
29.6%
-12.8%
14.3%
33.1%
45.3%
27.7%
·
유동성 및 지급능력5
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.6
1.9
2.0
1.9
1.6
1.5
1.0
0.8
0.7
0.6
0.4
·
Quick Ratio
0.6
1.3
0.3
0.3
0.6
0.7
0.4
0.3
0.3
0.2
0.1
·
Debt / Equity
·
0.0
0.3
0.3
0.4
0.9
2.2
1.6
1.4
2.9
-6.2
·
LT Debt / Equity
·
0.0
0.2
0.3
0.4
0.8
2.0
1.5
1.3
2.6
-5.3
·
Interest Coverage
-5.2
9.6
2.3
43.6
52.9
22.4
-5.3
5.1
16.1
15.1
17.2
·
효율성3
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.9
1.1
1.1
2.0
2.5
2.2
1.6
2.2
2.6
2.8
2.6
·
Inventory Turnover
4.8
6.7
5.8
8.4
8.3
10.0
10.2
13.8
15.1
13.2
12.9
·
Receivables Turnover
44.9
36.6
23.6
34.7
37.6
57.7
39.0
51.9
73.8
70.7
78.9
·
주당5
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$15.59
$11.18
$10.96
$11.09
$7.95
$5.69
$2.59
$3.85
$2.81
$0.63
$-0.45
·
Revenue / Share
$20.33
$17.20
$21.52
$37.27
$37.98
$27.74
$19.38
$24.85
$17.78
$12.28
$12.14
·
Cash Flow / Share
$1.78
$2.15
$0.73
$7.55
$3.93
$3.62
$1.61
$2.98
$2.64
$1.41
$1.68
·
Cash / Share
$1.79
$1.76
$0.44
$1.14
$1.89
$2.07
$0.86
$0.31
$0.42
$0.22
$0.00
·
EPS (TTM)
$-0.10
$0.43
$0.46
$3.88
$3.12
$2.96
$-1.28
$1.14
$2.12
$1.05
$0.56
$0.47
성장률7
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
22.8%
-11.8%
-47.1%
-4.9%
37.7%
28.3%
·
·
·
·
·
·
Revenue CAGR 3Y
-17.0%
-23.8%
-11.6%
18.9%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-5.6%
-4.8%
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
-6.5%
-88.1%
24.4%
5.4%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-48.4%
-46.2%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
-9.7%
-88.7%
18.4%
3.6%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-50.5%
-48.2%
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)17
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$349M
$284M
$322M
$610M
$642M
$466M
$363M
$466M
$333M
$229M
$222M
$214M
Net Income TTM
$-2M
$7M
$8M
$69M
$58M
$56M
$-24M
$21M
$40M
$20M
$10M
$6M
Market Cap
$631M
$305M
$316M
$531M
$380M
$498M
$360M
$368M
$541M
$364M
$205M
·
Enterprise Value
·
$225M
$358M
$564M
$403M
$552M
$452M
$476M
$608M
$395M
$258M
·
P/E
-258.2
43.2
41.0
7.9
6.7
8.9
-14.9
17.2
13.7
18.6
19.7
·
P/S
1.8
1.1
1.0
0.9
0.6
1.1
1.0
0.8
1.6
1.6
0.9
·
P/B
1.7
1.7
1.7
2.8
2.6
4.6
7.4
5.1
10.3
31.0
-24.5
·
P / Tangible Book
3.8
2.5
2.6
4.1
4.9
27.2
·
·
·
·
·
·
P / Cash Flow
20.7
8.6
25.3
4.0
5.2
7.3
11.9
6.6
10.9
13.9
6.7
·
P / FCF
·
11.5
-81.9
5.1
6.6
12.3
22.5
8.8
12.3
16.5
7.6
·
EV / EBITDA
·
10.8
19.0
4.4
4.4
6.3
-28.2
11.6
10.0
10.7
10.1
·
EV / FCF
·
8.5
-92.7
5.4
7.0
13.6
28.3
11.4
13.8
17.9
9.6
·
EV / Revenue
·
0.8
1.1
0.9
0.6
1.2
1.2
1.0
1.8
1.7
1.2
·
Dividend Yield
·
·
·
·
·
·
·
·
·
·
38.9%
·
Earnings Yield
-0.39%
2.3%
2.4%
12.7%
14.8%
11.3%
-6.7%
5.8%
7.3%
5.4%
5.1%
·
Payout Ratio
·
·
·
·
·
·
·
·
·
·
783.0%
·
Annual Payout
·
·
·
·
·
·
·
·
·
·
$80M
$44M
손익계산서16
지표
추세
Q4 2026
Q3 2026
Q4 2025
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$130M
$78M
$72M
$69M
$76M
$63M
$65M
$54M
$84M
$90M
$114M
$159M
$170M
Cost of Revenue
$101M
$59M
$56M
$54M
$60M
$52M
$54M
$46M
$64M
$69M
$72M
$121M
$124M
Gross Profit
$29M
$20M
$16M
$15M
$16M
$11M
$12M
$9M
$20M
$21M
$42M
$38M
$46M
SG&A Expense
$19M
$17M
$9M
$8M
$8M
$7M
$7M
$6M
$9M
$7M
$6M
$8M
$9M
Operating Expenses
$36M
$21M
$13M
$12M
$12M
$11M
$11M
$9M
$13M
$10M
$8M
$12M
$14M
Operating Income
$-6M
$-1M
$3M
$4M
$4M
$186.0K
$1M
$-593.0K
$7M
$11M
$34M
$26M
$32M
Interest Expense
$69.0K
$58.0K
$87.0K
$1.0K
$0
$182.0K
$987.0K
$798.0K
$762.0K
$854.0K
$756.0K
$666.0K
$562.0K
Interest Income
$490.0K
$760.0K
$727.0K
$770.0K
$760.0K
$697.0K
$1M
$2M
$1M
$1M
$1M
$621.0K
$151.0K
Pretax Income
$-6M
$-667.0K
$3M
$5M
$5M
$701.0K
$1M
$234.0K
$7M
$11M
$34M
$26M
$32M
Income Tax
$1M
$49.0K
$871.0K
$891.0K
$1M
$275.0K
$193.0K
$-71.0K
$2M
$3M
$8M
$6M
$7M
Net Income
$-7M
$-742.0K
$3M
$4M
$4M
$3M
$-5M
$-8M
$4M
$6M
$23M
$20M
$4M
EPS (Basic)
$-0.44
$-0.05
$0.16
$0.22
$0.23
$0.17
$-0.31
$-0.47
$0.22
$0.35
$1.30
$1.11
$0.23
EPS (Diluted)
$-0.43
$-0.05
$0.16
$0.22
$0.23
$0.17
$-0.31
$-0.47
$0.22
$0.34
$1.29
$1.11
$0.23
Shares (Basic)
·
16,136,132
16,128,510
16,177,634
16,414,340
16,454,776
16,544,941
16,710,544
16,844,440
17,010,116
17,299,562
17,669,645
17,946,061
Shares (Diluted)
·
16,136,132
16,238,917
16,255,397
16,540,345
16,543,502
16,544,941
16,710,544
16,965,624
17,091,633
17,505,504
17,774,329
18,031,725
EBITDA
·
$1M
$5M
$6M
$7M
$3M
$3M
·
$7M
$10M
·
$29M
$35M
대차대조표25
지표
추세
Q4 2026
Q3 2026
Q4 2025
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$44M
$75M
$56M
$32M
$29M
$34M
$14M
$7M
$23M
$36M
·
$29M
$41M
Short-term Investments
$0
$9M
$25M
$36M
$38M
$29M
·
$79M
·
·
·
·
·
Receivables
$11M
$11M
$4M
$9M
$9M
$5M
$14M
$11M
$13M
$9M
·
$7M
$19M
Inventory
$82M
$35M
$31M
$33M
$40M
$37M
$37M
$37M
$41M
$43M
·
$50M
$69M
Prepaid Expense
$13M
$9M
$5M
$9M
$9M
$5M
$6M
$9M
$14M
$10M
·
$6M
$6M
Current Assets
$153M
$142M
$123M
$121M
$124M
$112M
$146M
$155M
$175M
$170M
·
$152M
$135M
PP&E (Net)
$121M
$54M
$54M
$55M
$53M
$53M
$52M
$52M
$80M
$78M
·
$64M
$60M
PP&E (Gross)
$171M
$101M
$100M
$99M
$94M
$92M
$87M
$86M
$120M
$116M
·
·
·
Accum. Depreciation
$51M
$48M
$46M
$44M
$41M
$39M
$35M
$34M
$40M
$38M
·
·
·
Goodwill
$134M
$28M
$28M
$28M
$28M
$28M
$28M
$28M
$28M
$28M
·
$28M
$28M
Intangibles
$82M
$30M
$31M
$31M
$32M
$33M
$33M
$34M
$34M
$35M
·
$36M
$37M
Other Non-current Assets
$11M
$6M
$6M
$6M
$6M
$7M
$8M
$8M
$9M
$8M
·
$2M
$2M
Total Assets
$500M
$278M
$260M
$259M
$262M
$250M
$309M
$318M
$341M
$332M
·
$300M
$282M
Accounts Payable
$24M
$22M
$7M
$12M
$13M
$8M
$13M
$10M
$15M
$10M
·
$14M
$24M
Current Liabilities
$98M
$78M
$60M
$63M
$68M
$61M
$73M
$78M
$87M
$81M
·
$81M
$78M
Deferred Tax
$1M
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
·
$2M
$1M
Total Liabilities
$119M
$89M
$70M
$74M
$80M
$72M
$134M
$134M
$144M
$138M
·
$140M
$138M
Long-term Debt
·
·
·
·
$0
$0
$50M
$49M
$50M
$51M
·
$55M
$56M
Total Debt
·
·
·
·
$0
$0
$50M
·
$50M
$51M
·
·
·
Common Stock
$244.0K
$163.0K
$163.0K
$163.0K
$167.0K
$167.0K
$168.0K
$167.0K
$170.0K
$170.0K
·
$178.0K
$180.0K
Retained Earnings
$129M
$136M
$137M
$134M
$125M
$121M
$118M
$124M
$132M
$128M
·
$71M
$51M
Stockholders' Equity
$381M
$189M
$189M
$186M
$182M
$178M
$175M
$184M
$197M
$193M
·
$160M
$144M
Liabilities + Equity
$500M
$278M
$260M
$259M
$262M
$250M
$309M
$318M
$341M
$332M
·
$300M
$282M
Shares Outstanding
24,437,538
16,279,890
16,288,284
16,290,178
16,711,812
16,773,544
16,816,392
16,759,109
17,018,448
17,033,805
·
17,776,299
17,998,117
현금 흐름14
지표
추세
Q4 2026
Q3 2026
Q4 2025
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$7M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$563.0K
$3M
$3M
Stock-based Comp
$1M
$894.0K
$1M
$791.0K
$805.0K
$844.0K
$430.0K
$66.0K
$2M
·
$570.0K
·
$1M
Deferred Tax
$2M
·
$2M
$1M
$-637.0K
$1M
$-177.0K
$-4M
$-2M
·
$2M
·
$2M
Amort. of Intangibles
$3M
$450.0K
$450.0K
$450.0K
$450.0K
$450.0K
$450.0K
$450.0K
$450.0K
$450.0K
$489.0K
$489.0K
$489.0K
Other Non-cash
·
·
·
$-29M
·
·
$3M
·
·
·
·
·
$-2M
Operating Cash Flow
$17M
·
$6M
$-7M
$6M
$6M
$2M
$-10M
$4M
·
$29M
·
$18M
CapEx
$2M
·
$3M
$3M
$2M
$2M
$2M
$3M
$-150.0K
·
$6M
$6M
$6M
Investing Cash Flow
$-47M
·
$13M
$12M
$-11M
$64M
$8M
$1M
$-15M
·
$-29M
·
$-6M
Stock Repurchased
$12.0K
·
$-1M
$2M
$749.0K
$749.0K
$4M
$5M
$2M
·
$7M
$5M
$4M
Net Stock Activity
·
·
·
$-2M
·
·
$-4M
·
·
·
·
$-5M
$-4M
Financing Cash Flow
$-1M
·
$2M
$-2M
$-785.0K
$-50M
$-4M
$-6M
$-3M
·
$-8M
·
$-5M
Taxes Paid
$300.0K
·
$2M
$2M
$74.0K
$198.0K
$7.0K
$2M
$2M
·
$4M
·
$6M
Free Cash Flow
·
·
·
$-10M
·
·
$199.0K
·
·
·
·
·
$13M
Levered FCF
·
·
·
$-10M
·
·
$-630.4K
·
·
·
·
·
$12M
수익성8
지표
추세
Q4 2026
Q3 2026
Q4 2025
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Gross Margin
·
25.0%
21.6%
22.3%
20.8%
17.2%
18.1%
·
19.2%
18.8%
·
24.0%
27.1%
Operating Margin
·
-1.7%
3.8%
5.5%
5.4%
0.29%
1.5%
·
4.2%
7.0%
·
16.6%
19.0%
Net Margin
·
-0.95%
3.5%
5.3%
4.9%
4.3%
-7.9%
·
3.9%
5.9%
·
12.4%
2.4%
Pretax Margin
·
-0.85%
4.7%
6.6%
6.4%
1.1%
1.8%
·
4.8%
7.6%
·
16.6%
18.8%
EBITDA Margin
·
1.5%
7.2%
8.4%
8.8%
4.0%
4.7%
·
7.1%
9.8%
·
18.3%
20.5%
ROA
·
-0.27%
·
1.3%
1.2%
0.94%
-1.6%
·
1.1%
1.9%
·
·
·
ROE
·
-0.40%
·
2.0%
2.0%
1.5%
-2.8%
·
2.0%
3.3%
·
·
·
ROIC
·
-0.74%
·
1.6%
1.8%
0.06%
0.38%
·
1.3%
2.2%
·
·
·
유동성 및 지급능력5
지표
추세
Q4 2026
Q3 2026
Q4 2025
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
·
1.8
·
1.9
1.8
1.8
2.0
·
2.0
2.1
·
·
·
Quick Ratio
·
1.2
·
1.2
1.1
1.1
0.4
·
0.4
0.6
·
·
·
Debt / Equity
·
·
·
·
0.0
0.0
0.3
·
0.3
0.3
·
·
·
LT Debt / Equity
·
·
·
·
0.0
0.0
0.3
·
0.2
0.2
·
·
·
Interest Coverage
·
-22.4
31.3
3778.0
·
1.0
1.0
·
5.2
8.2
·
39.7
57.3
효율성3
지표
추세
Q4 2026
Q3 2026
Q4 2025
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
·
0.3
·
0.2
0.3
0.2
0.2
·
0.3
0.3
·
·
·
Inventory Turnover
·
1.6
·
1.5
1.5
1.3
1.2
·
1.6
1.7
·
·
·
Receivables Turnover
·
7.9
·
6.1
6.9
9.0
4.4
·
6.0
12.8
·
·
·
주당5
지표
추세
Q4 2026
Q3 2026
Q4 2025
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
·
$11.61
·
$11.39
$10.89
$10.63
$10.43
·
$11.57
$11.34
·
·
·
Revenue / Share
·
$4.85
$4.42
$4.24
$4.59
$3.83
$3.95
·
$5.64
$5.82
·
$8.96
$9.40
Cash Flow / Share
·
·
·
$-0.42
·
·
$0.15
·
·
·
·
·
$1.03
Cash / Share
·
$4.63
·
$1.95
$1.71
$2.05
$0.84
·
$1.32
$2.13
·
·
·
EPS (TTM)
·
$0.68
$0.95
$0.96
·
·
$-0.22
·
$2.21
$3.26
·
$3.10
$2.80
가치 평가 (TTM)11
지표
추세
Q4 2026
Q3 2026
Q4 2025
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
·
$298M
$296M
$288M
·
·
$293M
·
$382M
$465M
·
$695M
$680M
Net Income TTM
·
·
·
·
·
·
·
·
$39M
$57M
·
$56M
$52M
Market Cap
·
$339M
·
$355M
$288M
$314M
$305M
·
$404M
$386M
·
·
·
Enterprise Value
·
·
·
·
$222M
$251M
$340M
·
$432M
$401M
·
·
·
P/E
·
30.6
20.5
22.7
·
·
-82.4
·
10.7
6.9
·
8.3
6.7
P/S
·
1.1
·
·
·
·
·
·
1.1
0.8
·
0.7
·
P/B
·
1.8
·
1.9
1.6
1.8
1.7
·
2.1
2.0
·
·
·
P / Tangible Book
·
2.6
·
2.8
2.4
2.7
2.7
·
3.0
3.0
·
·
·
P / Cash Flow
·
·
·
-52.0
·
·
126.8
·
·
·
·
·
·
EV / Revenue
·
·
·
·
·
·
·
·
1.1
0.9
·
0.7
·
Earnings Yield
·
3.3%
4.9%
4.4%
·
·
-1.2%
·
9.3%
14.4%
·
12.0%
14.8%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
매출
$349M
$284M
$322M
$610M
$642M
매출 총이익률 %
22.9%
20.0%
18.3%
25.6%
22.9%
영업이익률 %
-0.32%
4.0%
2.1%
17.7%
11.0%
순이익
$-2M
$7M
$8M
$69M
$58M
희석 EPS
$-0.10
$0.43
$0.46
$3.88
$3.12
지표
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
부채 / 자기자본 비율
·
0.0
0.3
0.3
0.4
유동비율
1.6
1.9
2.0
1.9
1.6
당좌 비율
0.6
1.3
0.3
0.3
0.6
지표
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
잉여현금흐름
$22M
$26M
$-4M
$104M
$57M
기관 투자자 (13F)
161개의 제출자
· $477.3M 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자161
보유 가치$477.3M
신규 포지션45
청산 포지션12
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
45 (+19 이전 분기 대비)
12 (-1 이전 분기 대비)
64 (+23 이전 분기 대비)
26 (-6 이전 분기 대비)
+2.3M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.