STX Seagate Technology Holdings PLC - Ordinary Shares (Ireland)

NASDAQ · Technology · SEC EDGAR에서 보기 ↗

$754.45

가격 · 5월 20, 2026

기준 재무 정보 4월 29, 2026

STX 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격

$754.45

시가총액

$30.08B

P/E (TTM)

20.9

EPS (TTM)

$6.77

매출 (TTM)

$9.10B

배당 수익률

2.0%

ROE

-191.8%

부채/자본

-11.0

52주 범위

$104 – $841

STX 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 $9.10B

2016-07-01 → 2025-06-27

EPS $6.77

2016-07-01 → 2025-06-27

잉여현금흐름 $818M

2016-07-01 → 2025-06-27

마진 16.2%

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표

5년 추세

STX

동종업계 중앙값

P/E (TTM)

20.9

34.3

P/S (TTM)

3.3

3.6

P/B

-66.4

68.5

EV / EBITDA

16.0

—

Price / FCF (주가 / FCF)

36.8

—

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표

5년 추세

STX

동종업계 중앙값

Operating Margin (영업이익률)

20.8%

—

Net Profit Margin (순이익률)

16.2%

-7.3%

ROA

18.6%

-6.6%

ROE

-191.8%

168.8%

ROIC

40.4%

—

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표

5년 추세

STX

동종업계 중앙값

Debt / Equity (부채 / 자기자본 비율)

-11.0

2589.9

Current Ratio (유동비율)

1.4

3.3

Quick Ratio (당좌 비율)

0.7

—

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표

5년 추세

STX

동종업계 중앙값

Revenue YoY (매출 YoY)

38.9%

—

Revenue CAGR 3Y (매출 CAGR 3년)

-7.9%

—

Revenue CAGR 5Y (매출 CAGR 5년)

-2.8%

—

EPS YoY

328.5%

—

Net Income YoY (순이익 YoY)

338.5%

—

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표

5년 추세

STX

동종업계 중앙값

EPS (Diluted) (EPS (희석))

$6.77

—

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표

5년 추세

STX

동종업계 중앙값

Payout Ratio (지급 비율)

40.8%

—

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

배당 수익률

2.0%

지급 비율

40.8%

5년 배당 CAGR

—

배당락일	금액
2026년 3월 25일	$0.7400
2025년 12월 24일	$0.7400
2025년 9월 30일	$0.7200
2025년 6월 25일	$0.7200
2025년 3월 19일	$0.7200
2024년 12월 13일	$0.7200
2024년 9월 23일	$0.7000
2024년 6월 20일	$0.7000
2024년 3월 20일	$0.7000
2023년 12월 20일	$0.7000
2023년 9월 25일	$0.7000
2023년 6월 20일	$0.7000
2023년 3월 21일	$0.7000
2022년 12월 20일	$0.7000
2022년 9월 20일	$0.7000
2022년 6월 23일	$0.7000
2022년 3월 21일	$0.7000
2021년 12월 21일	$0.7000
2021년 9월 21일	$0.6700
2021년 5월 11일	$0.6700

STX 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

매수 29 명의 애널리스트

적극 매수 7 24.1%
매수 18 62.1%
보유 4 13.8%
매도 0 0.0%
적극 매도 0 0.0%

12개월 목표 주가

22 명의 애널리스트 · 2026-05-18

중앙값 $788.50

지금 $754.45

저가 $545.00

고가 $1140.00

중앙값 목표 $788.50 +4.5%

평균 목표 $814.95 +8.0%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

평균 서프라이즈

0.26%

기간	EPS Actual	EPS 예상	서프라이즈
2026년 3월 31일	$4.10	$3.54	0.56%
2025년 12월 31일	$3.11	$2.84	0.27%
2025년 9월 30일	$2.61	$2.40	0.21%
2025년 6월 30일	$2.59	$2.47	0.12%
2025년 3월 31일	$1.90	$1.76	0.14%

동료 비교 주요 지표 대 섹터 동종 기업

티커	시가총액	P/E	매출 YoY	순이익률	ROE	매출 총이익률
STX	$30.08B	20.9	38.9%	16.2%	-191.8%	—
BGIN	—	—	—	—	—	—
CAN	—	—	—	—	—	—

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 17

STX의 연간 손익계산서 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$9.10B	$6.55B	$7.38B	$11.66B	$10.68B	$10.51B	$10.39B	$11.18B	$10.77B	$11.16B	$13.74B	$13.72B
Cost of Revenue	$5.90B	$5.01B	$6.03B	$8.19B	$7.76B	$7.67B	$7.46B	$7.82B	$7.60B	$8.54B	$9.93B	$9.88B
R&D Expense	$724M	$654M	$797M	$941M	$903M	$973M	$991M	$1.03B	$1.23B	$1.24B	$1.35B	$1.23B
SG&A Expense	$561M	$460M	$491M	$559M	$502M	$473M	$453M	$562M	$606M	$635M	$857M	$722M
Operating Expenses	$7.21B	$6.10B	$7.73B	$9.71B	$9.19B	$9.21B	$8.90B	$9.55B	$9.72B	$10.71B	$11.68B	$11.95B
Operating Income	$1.89B	$452M	$-342M	$1.96B	$1.49B	$1.30B	$1.49B	$1.63B	$1.05B	$445M	$2.06B	$1.78B
Interest Expense	·	$332M	$313M	$249M	$220M	$201M	$224M	$236M	$222M	$193M	$207M	$195M
Interest Income	$25M	$15M	$10M	$2M	$2M	$20M	$84M	$38M	$12M	$3M	$6M	$8M
Other Non-op	$-82M	$-78M	$-41M	$-29M	$74M	$-87M	$25M	$-18M	$-29M	$19M	$113M	$-33M
Pretax Income	$1.51B	$445M	$-496M	$1.68B	$1.35B	$1.03B	$1.37B	$1.42B	$815M	$274M	$1.97B	$1.56B
Income Tax	$44M	$110M	$33M	$30M	$34M	$28M	$-640M	$236M	$43M	$26M	$228M	$-14M
Net Income	$1.47B	$335M	$-529M	$1.65B	$1.31B	$1.00B	$2.01B	$1.18B	$772M	$248M	$1.74B	$1.57B
EPS (Basic)	$6.93	$1.60	$-2.56	$7.50	$5.43	$3.83	$7.13	$4.10	$2.61	$0.83	$5.38	$4.66
EPS (Diluted)	$6.77	$1.58	$-2.56	$7.36	$5.36	$3.79	$7.06	$4.05	$2.58	$0.82	$5.26	$4.52
Shares (Basic)	212,000,000	209,000,000	207,000,000	220,000,000	242,000,000	262,000,000	282,000,000	288,000,000	296,000,000	299,000,000	324,000,000	337,000,000
Shares (Diluted)	217,000,000	212,000,000	207,000,000	224,000,000	245,000,000	265,000,000	285,000,000	292,000,000	299,000,000	302,000,000	331,000,000	347,000,000
EBITDA	$2.14B	$716M	$171M	$2.41B	$1.89B	$1.68B	$2.03B	$2.23B	$1.80B	$1.26B	$2.90B	$2.65B

대차대조표 28

STX의 연간 대차대조표 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$891M	$1.36B	$786M	$615M	$1.21B	$1.72B	$2.22B	$1.85B	$2.54B	$1.12B	$2.48B	$2.63B
Short-term Investments	·	·	·	·	·	·	·	·	$0	$6M	$6M	$20M
Receivables	$959M	$429M	$621M	$1.53B	$1.16B	$1.11B	$989M	$1.18B	$1.20B	$1.32B	$1.74B	$1.73B
Inventory	$1.44B	$1.24B	$1.14B	$1.56B	$1.20B	$1.14B	$970M	$1.05B	$982M	$868M	$993M	$985M
Other Current Assets	$363M	$306M	$358M	$321M	$208M	$135M	$184M	$220M	$321M	$216M	$233M	$279M
Current Assets	$3.65B	$3.33B	$2.90B	$4.03B	$3.78B	$4.11B	$4.36B	$4.31B	$5.04B	$3.53B	$5.57B	$5.78B
PP&E (Net)	$1.66B	$1.61B	$1.71B	$2.24B	$2.18B	$2.13B	$1.87B	$1.79B	$1.88B	$2.16B	$2.28B	$2.14B
PP&E (Gross)	$10.33B	$10.26B	$10.27B	$10.66B	$10.38B	$10.21B	$9.84B	$9.53B	$9.63B	$9.88B	$9.63B	$8.98B
Accum. Depreciation	$8.67B	$8.65B	$8.56B	$8.42B	$8.20B	$8.08B	$7.97B	$7.73B	$7.76B	$7.72B	$7.35B	$6.84B
Goodwill	$1.22B	$1.22B	$1.24B	$1.24B	$1.24B	$1.24B	$1.24B	$1.24B	$1.24B	$1.24B	$874M	$537M
Intangibles	·	·	$0	$9M	$29M	$58M	$111M	$188M	$281M	$448M	$370M	$359M
Other Non-current Assets	$426M	$537M	$591M	$294M	$332M	$272M	$191M	$191M	$224M	$219M	$259M	$184M
Total Assets	$8.02B	$7.74B	$7.56B	$8.94B	$8.68B	$8.93B	$8.88B	$9.41B	$9.27B	$8.21B	$9.85B	$9.49B
Accounts Payable	$1.60B	$1.79B	$1.60B	$2.06B	$1.73B	$1.81B	$1.42B	$1.73B	$1.63B	$1.52B	$1.54B	$1.55B
Accrued Liabilities	$632M	$654M	$748M	$596M	$608M	$602M	$552M	$598M	$650M	$444M	$412M	$405M
Current Liabilities	$2.65B	$3.10B	$2.59B	$3.56B	$2.92B	$2.72B	$2.23B	$3.19B	$2.63B	$2.25B	$2.34B	$2.40B
Capital Leases	$317M	$338M	$333M	$36M	$39M	$49M	·	·	·	·	·	·
Deferred Tax	·	·	·	·	·	·	·	$7M	$5M	$10M	$6M	$10M
Other Non-current Liabilities	$756M	$861M	$685M	$135M	$154M	$183M	$130M	$100M	$122M	$164M	$183M	$127M
Total Liabilities	$8.48B	$9.23B	$8.76B	$8.84B	$8.04B	$7.14B	$6.72B	$7.75B	$7.90B	$6.62B	$6.83B	$6.66B
Long-term Debt	$5.00B	$5.67B	$5.45B	$964M	$5.14B	$4.17B	$4.25B	·	·	·	·	·
Total Debt	$5.00B	$5.67B	$5.45B	$5.65B	$5.14B	$4.17B	$4.25B	·	·	·	·	·
Common Stock	·	·	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
Retained Earnings	$-8.15B	$-8.96B	$-8.67B	$-7.12B	$-6.30B	$-4.90B	$-4.35B	$-4.70B	$-4.77B	$-4.31B	$-2.69B	$-2.68B
AOCI	$-8M	$-2M	$98M	$36M	$-41M	$-66M	$-34M	$-16M	$-17M	$-25M	$-30M	$-2M
Stockholders' Equity	$-453M	$-1.49B	$-1.20B	$109M	$631M	$1.79B	$2.16B	$1.67B	$1.36B	$1.59B	$3.02B	$2.83B
Liabilities + Equity	$8.02B	$7.74B	$7.56B	$8.94B	$8.68B	$8.93B	$8.88B	$9.41B	$9.27B	$8.21B	$9.85B	$9.49B
Shares Outstanding	212,668,547	210,182,269	207,389,381	209,850,169	227,382,980	256,718,840	269,097,971	287,170,363	291,799,561	298,572,217	315,445,536	326,539,322

현금 흐름 19

STX의 연간 현금 흐름 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$251M	$264M	$513M	$451M	$397M	$379M	$541M	$598M	$749M	$815M	$841M	$879M
Stock-based Comp	$200M	$127M	$115M	$145M	$112M	$109M	$99M	$112M	$137M	$120M	$137M	$118M
Deferred Tax	$-8M	$78M	$10M	$-9M	$-4M	$-6M	$-690M	$193M	$3M	$-2M	$2M	$-67M
Amort. of Intangibles	·	$0	$9M	$20M	$29M	$53M	$77M	$111M	$168M	$174M	$152M	$131M
Restructuring	$13M	$-30M	$102M	$3M	$8M	$82M	$22M	$89M	$178M	$175M	$32M	$24M
Other Non-cash	$-829M	$114M	$833M	$-579M	$-193M	$228M	$-201M	$28M	$255M	$499M	$-75M	$58M
Operating Cash Flow	$1.08B	$918M	$942M	$1.66B	$1.63B	$1.71B	$1.76B	$2.11B	$1.92B	$1.68B	$2.65B	$2.56B
CapEx	$265M	$254M	$316M	$381M	$498M	$585M	$602M	$366M	$434M	$587M	$747M	$559M
Investing Cash Flow	$-276M	$126M	$217M	$-352M	$-466M	$-635M	$846M	$-1.59B	$-459M	$-1.21B	$-1.29B	$-322M
Debt Issued	$400M	$1.50B	$1.60B	$1.20B	$1.00B	$994M	$245M	$0	$1.23B	$0	$1.20B	$1.78B
Net Debt Issued	$-678M	$212M	$22M	$499M	$967M	$-143M	$-574M	$0	$1.23B	$0	$1.20B	$1.78B
Stock Repurchased	$0	$0	$408M	$1.80B	$2.05B	$850M	$963M	$361M	$460M	$1.09B	$1.09B	$1.91B
Net Stock Activity	$0	$0	$-408M	$-1.80B	$-2.05B	$-850M	$-963M	$-361M	$-460M	$-1.09B	$-1.09B	$-1.91B
Dividends Paid	$600M	$585M	$582M	$610M	$649M	$673M	$713M	$726M	$561M	$727M	$664M	$557M
Financing Cash Flow	$-1.27B	$-473M	$-988M	$-1.90B	$-1.67B	$-1.60B	$-2.21B	$-1.21B	$-46M	$-1.82B	$-1.50B	$-1.31B
Net Change in Cash	$-467M	$572M	$171M	$-594M	$-513M	$-527M	$394M	$-686M	$1.41B	$-1.35B	$-155M	$926M
Taxes Paid	$42M	$30M	$32M	$33M	$44M	$51M	$39M	$43M	$33M	$40M	$285M	$50M
Free Cash Flow	$818M	$664M	$626M	$1.28B	$1.13B	$1.13B	$1.16B	$1.75B	$1.48B	$1.09B	$1.90B	$2.00B
Levered FCF	·	$414M	$292M	$1.03B	$914M	$933M	$831M	$1.55B	$1.27B	$918M	$1.72B	$1.80B

수익성 7

STX의 연간 수익성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Operating Margin	20.8%	6.9%	-4.6%	16.8%	14.0%	12.4%	14.3%	14.6%	9.8%	4.0%	15.0%	12.9%
Net Margin	16.2%	5.1%	-7.2%	14.1%	12.3%	9.6%	19.4%	10.6%	7.2%	2.2%	12.7%	11.4%
Pretax Margin	16.6%	6.8%	-6.7%	14.4%	12.6%	9.8%	13.2%	12.7%	7.6%	2.5%	14.3%	11.3%
EBITDA Margin	23.5%	10.9%	2.3%	20.6%	17.7%	16.0%	19.5%	20.0%	16.7%	11.3%	21.1%	19.4%
ROA	18.6%	4.4%	-6.4%	18.7%	14.9%	11.3%	22.0%	12.7%	8.8%	2.7%	18.0%	16.8%
ROE	-191.8%	-19.8%	48.0%	622.3%	235.7%	56.1%	104.5%	78.0%	52.2%	10.8%	59.6%	49.6%
ROIC	40.4%	8.1%	-8.6%	33.4%	25.2%	21.2%	34.0%	81.8%	73.2%	25.3%	60.3%	63.3%

유동성 및 지급능력 5

STX의 연간 유동성 및 지급능력 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	1.4	1.1	1.1	1.1	1.3	1.5	2.0	1.4	1.9	1.6	2.4	2.4
Quick Ratio	0.7	0.6	0.5	0.6	0.8	1.0	1.4	1.0	1.4	1.1	1.8	1.8
Debt / Equity	-11.0	-3.8	-4.5	51.8	8.1	2.3	2.0	·	·	·	·	·
LT Debt / Equity	-11.0	-3.5	-4.5	46.4	7.8	2.3	2.0	·	·	·	·	·
Interest Coverage	·	1.4	-1.1	7.9	6.8	6.5	6.6	6.9	4.7	2.3	9.9	9.1

효율성 3

STX의 연간 효율성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	1.2	0.9	0.9	1.3	1.2	1.2	1.1	1.2	1.2	1.2	1.4	1.5
Inventory Turnover	4.4	4.2	4.5	5.9	6.6	7.3	7.4	7.7	8.2	9.2	10.0	10.7
Receivables Turnover	13.1	12.5	6.9	8.7	9.4	10.0	9.5	9.4	8.6	7.3	7.9	8.1

주당 6

STX의 연간 주당 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$-2.13	$-7.09	$-5.78	$0.52	$2.78	$6.96	$8.03	$5.80	$4.67	$5.34	$9.57	$8.67
Revenue / Share	$41.92	$30.90	$35.67	$52.06	$43.60	$39.66	$36.46	$38.30	$36.02	$36.95	$41.51	$39.55
Cash Flow / Share	$4.99	$4.33	$4.55	$7.40	$6.64	$6.47	$6.18	$7.24	$6.41	$5.56	$8.00	$7.37
Cash / Share	$4.19	$6.46	$3.79	$2.93	$5.32	$6.71	$8.25	$6.45	$8.70	$3.77	$7.86	$8.07
Dividend / Share	$3	$3	$3	$3M	$3	$3	$3	$3	$3	$2	$2	$2
EPS (TTM)	$6.77	$1.58	$-2.56	$7.36	$5.36	$3.79	$7.06	$4.05	$2.58	$0.82	$5.26	$4.52

성장률 10

STX의 연간 성장률 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	38.9%	-11.3%	-36.7%	9.2%	1.6%	·	·	·	·	·	·	·
Revenue CAGR 3Y	-7.9%	-15.0%	-11.1%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	-2.8%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	328.5%	·	·	37.3%	41.4%	·	·	·	·	·	·	·
EPS CAGR 3Y	-2.8%	-33.5%	·	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	12.3%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	338.5%	·	·	25.5%	30.9%	·	·	·	·	·	·	·
Net Income CAGR 3Y	-3.8%	-36.6%	·	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	7.9%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	-2.3%	·	·	·	·	·	·	·	·	·	·	·

가치 평가 (TTM) 17

STX의 연간 가치 평가 (TTM) 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$9.10B	$6.55B	$7.38B	$11.66B	$10.68B	$10.51B	$10.39B	$11.18B	$10.77B	$11.16B	$13.74B	$13.72B
Net Income TTM	$1.47B	$335M	$-529M	$1.65B	$1.31B	$1.00B	$2.01B	$1.18B	$772M	$248M	$1.74B	$1.57B
Market Cap	$30.08B	$21.71B	$12.83B	$14.50B	$19.79B	$12.15B	$12.68B	$16.22B	$11.31B	$7.17B	$15.19B	$18.59B
Enterprise Value	$34.18B	$26.02B	$17.50B	$19.53B	$23.72B	$14.61B	$14.71B	·	·	·	·	·
P/E	20.9	65.4	-24.2	9.4	16.2	12.5	6.7	13.9	15.0	29.3	9.2	12.6
P/S	3.3	3.3	1.7	1.2	1.9	1.2	1.2	1.4	1.0	0.6	1.1	1.4
P/B	-66.4	-14.6	-10.7	133.0	31.4	6.8	5.9	9.7	8.3	4.5	5.0	6.6
P / Tangible Book	·	·	·	·	·	24.7	·	·	·	·	·	·
P / Cash Flow	27.8	23.6	13.6	8.7	12.2	7.1	7.2	7.7	5.9	4.3	5.7	7.3
P / FCF	36.8	32.7	20.5	11.4	17.5	10.8	10.9	9.3	7.6	6.6	8.0	9.3
EV / EBITDA	16.0	36.3	102.3	8.1	12.6	8.7	7.3	·	·	·	·	·
EV / FCF	41.8	39.2	27.9	15.3	21.0	12.9	12.7	·	·	·	·	·
EV / Revenue	3.8	4.0	2.4	1.7	2.2	1.4	1.4	·	·	·	·	·
Dividend Yield	2.0%	2.7%	4.5%	4.2%	3.3%	5.5%	5.6%	4.5%	5.0%	10.1%	4.4%	3.0%
Earnings Yield	4.8%	1.5%	-4.1%	10.7%	6.2%	8.0%	15.0%	7.2%	6.7%	3.4%	10.9%	7.9%
Payout Ratio	40.8%	174.6%	-110.0%	37.0%	49.4%	67.0%	35.4%	61.4%	72.7%	293.2%	38.1%	35.5%
Annual Payout	$600M	$585M	$582M	$610M	$649M	$673M	$713M	$726M	$561M	$727M	$664M	$557M

손익계산서 17

STX의 분기별 손익계산서 데이터
지표	Q3 2026	Q2 2026	Q1 2025	Q4 2025	Q3 2025	Q2 2024	Q1 2024	Q4 2024	Q3 2024	Q2 2023	Q1 2023	Q4 2023	Q3 2023	Q2 2022	Q1 2022	Q4 2022
Revenue	$3.11B	$2.83B	$2.63B	$2.44B	$2.16B	$2.33B	$2.17B	$1.89B	$1.66B	$1.55B	$1.45B	$1.60B	$1.86B	$1.89B	$2.04B	$2.63B
Cost of Revenue	$1.67B	$1.65B	$1.59B	$1.53B	$1.40B	$1.51B	$1.45B	$1.29B	$1.23B	$1.19B	$1.30B	$1.30B	$1.54B	$1.64B	$1.55B	$1.87B
R&D Expense	$194M	$187M	$186M	$179M	$180M	$184M	$181M	$158M	$164M	$161M	$171M	$172M	$191M	$200M	$234M	$247M
SG&A Expense	$143M	$143M	$144M	$154M	$139M	$139M	$129M	$131M	$116M	$108M	$105M	$114M	$123M	$125M	$129M	$149M
Operating Expenses	$2.11B	$1.98B	$1.94B	$1.88B	$1.73B	$1.84B	$1.76B	$1.57B	$1.51B	$1.43B	$1.58B	$1.58B	$2.17B	$2.05B	$1.93B	$2.27B
Operating Income	$998M	$843M	$694M	$568M	$431M	$488M	$403M	$314M	$143M	$124M	$-129M	$26M	$-315M	$-160M	$107M	$360M
Interest Expense	·	·	·	·	·	$84M	$85M	·	$82M	$84M	$84M	·	$81M	$77M	$71M	$65M
Interest Income	$6M	$7M	$7M	$6M	$4M	$8M	$7M	$7M	$3M	$3M	$2M	$6M	$2M	$1M	$1M	$1M
Other Non-op	$-3M	$-5M	$-7M	$-12M	$1M	$-62M	$-9M	$-14M	$-6M	$-47M	$-11M	$-16M	$-9M	$-6M	$-10M	$-15M
Pretax Income	$864M	$707M	$614M	$492M	$355M	$350M	$316M	$538M	$58M	$-4M	$-147M	$-85M	$-400M	$-38M	$27M	$281M
Income Tax	$116M	$114M	$65M	$4M	$15M	$14M	$11M	$25M	$33M	$15M	$37M	$7M	$33M	$-5M	$-2M	$5M
Net Income	$748M	$593M	$549M	$488M	$340M	$336M	$305M	$513M	$25M	$-19M	$-184M	$-92M	$-433M	$-33M	$29M	$276M
EPS (Basic)	$3.38	$2.75	$2.58	$2.30	$1.60	$1.58	$1.45	$2.45	$0.12	$-0.09	$-0.88	$-0.45	$-2.09	$-0.16	$0.14	$1.31
EPS (Diluted)	$3.27	$2.60	$2.43	$2.24	$1.57	$1.55	$1.41	$2.43	$0.12	$-0.09	$-0.88	$-0.45	$-2.09	$-0.16	$0.14	$1.29
Shares (Basic)	221,000,000	216,000,000	213,000,000	-423,000,000	212,000,000	212,000,000	211,000,000	-418,000,000	210,000,000	209,000,000	208,000,000	-414,000,000	207,000,000	206,000,000	208,000,000	-445,000,000
Shares (Diluted)	229,000,000	228,000,000	226,000,000	-432,000,000	216,000,000	217,000,000	216,000,000	-418,000,000	213,000,000	209,000,000	208,000,000	-416,000,000	207,000,000	206,000,000	210,000,000	-454,000,000
EBITDA	$998M	$843M	$766M	·	$431M	$488M	$467M	·	$143M	$124M	$-53M	·	$-315M	$-160M	$242M	·

대차대조표 25

STX의 분기별 대차대조표 데이터
지표	Q3 2026	Q2 2026	Q1 2025	Q4 2025	Q3 2025	Q2 2024	Q1 2024	Q4 2024	Q3 2024	Q2 2023	Q1 2023	Q4 2023	Q3 2023	Q2 2022	Q1 2022	Q4 2022
Cash & Equivalents	$1.15B	$1.05B	$1.11B	$891M	$814M	$1.24B	$1.24B	$1.36B	$795M	$787M	$795M	$786M	$766M	$770M	$761M	$615M
Receivables	$1.20B	$1.25B	$1.07B	$959M	$622M	$587M	$628M	$429M	$332M	$471M	$521M	·	$994M	$840M	$1.10B	·
Inventory	$1.53B	$1.50B	$1.50B	$1.44B	$1.47B	$1.47B	$1.38B	$1.24B	$1.19B	$1.05B	$1.05B	·	$1.20B	$1.19B	$1.61B	·
Other Current Assets	$426M	$419M	$351M	$363M	$374M	$364M	$358M	$306M	$297M	$317M	$268M	·	$637M	$277M	$275M	·
Current Assets	$4.30B	$4.21B	$4.03B	$3.65B	$3.28B	$3.66B	$3.61B	$3.33B	$2.62B	$2.63B	$2.64B	·	$3.60B	$3.08B	$3.74B	·
PP&E (Net)	$1.85B	$1.77B	$1.69B	$1.66B	$1.61B	$1.59B	$1.60B	$1.61B	$1.64B	$1.64B	$1.65B	·	$1.75B	$2.12B	$2.20B	·
PP&E (Gross)	$10.46B	$10.44B	$10.36B	$10.33B	$10.31B	$10.31B	$10.28B	$10.26B	$10.30B	$10.27B	$10.26B	·	$10.27B	$10.74B	$10.70B	·
Accum. Depreciation	$8.61B	$8.67B	$8.68B	$8.67B	$8.70B	$8.72B	$8.68B	$8.65B	$8.66B	$8.63B	$8.61B	·	$8.51B	$8.62B	$8.50B	·
Goodwill	$1.22B	$1.22B	$1.22B	$1.22B	$1.22B	$1.22B	$1.22B	$1.22B	$1.24B	$1.24B	$1.24B	·	$1.24B	$1.24B	$1.24B	·
Intangibles	·	·	·	·	·	·	·	·	·	·	·	·	$1M	$3M	$5M	·
Other Non-current Assets	$421M	$419M	$410M	$426M	$424M	$451M	$508M	$537M	$553M	$568M	$584M	·	$252M	$289M	$296M	·
Total Assets	$8.89B	$8.71B	$8.44B	$8.02B	$7.56B	$7.96B	$7.97B	$7.74B	$7.10B	$7.15B	$7.20B	·	$7.97B	$7.87B	$8.61B	·
Accounts Payable	$1.69B	$1.77B	$1.67B	$1.60B	$1.47B	$1.57B	$1.78B	$1.79B	$1.67B	$1.62B	$1.51B	·	$1.70B	$1.08B	$1.71B	·
Accrued Liabilities	$771M	$673M	$673M	$632M	$642M	$656M	$685M	$654M	$758M	$743M	$790M	·	$667M	$829M	$618M	·
Current Liabilities	$3.24B	$3.76B	$4.12B	$2.65B	$2.41B	$2.97B	$3.16B	$3.10B	$3.06B	$2.53B	$2.47B	·	$3.64B	$2.73B	$3.14B	·
Capital Leases	$315M	$305M	·	$317M	·	·	·	$338M	·	·	·	·	·	·	·	·
Other Non-current Liabilities	$982M	$893M	$807M	$756M	$762M	$796M	$844M	$861M	$653M	$679M	$667M	·	$404M	$134M	$128M	·
Total Liabilities	$7.80B	$8.25B	$8.51B	$8.48B	$8.39B	$9.04B	$9.27B	$9.23B	$8.98B	$8.96B	$8.90B	·	$8.97B	$8.34B	$8.96B	·
Long-term Debt	$3.86B	$4.50B	$4.99B	$5.00B	$5.15B	$5.68B	$5.68B	$5.67B	$5.67B	$5.67B	$5.67B	·	$964M	$964M	$6.25B	·
Total Debt	$3.86B	$4.50B	$4.99B	·	$5.15B	$5.68B	$5.68B	·	$5.67B	$5.67B	$5.67B	·	$5.96B	$6.03B	$6.25B	·
Retained Earnings	$-6.92B	$-7.42B	$-7.83B	$-8.15B	$-8.48B	$-8.65B	$-8.83B	$-8.96B	$-9.32B	$-9.19B	$-9.03B	·	$-8.43B	$-7.85B	$-7.67B	·
AOCI	$-8M	$-8M	$-8M	$-8M	$-1M	$-2M	$-2M	$-2M	$-3M	$3M	$-15M	·	$84M	$99M	$73M	·
Stockholders' Equity	$1.09B	$459M	$-63M	$-453M	$-829M	$-1.08B	$-1.30B	$-1.49B	$-1.89B	$-1.81B	$-1.70B	$-1.20B	$-1.00B	$-470M	$-351M	$109M
Liabilities + Equity	$8.89B	$8.71B	$8.44B	$8.02B	$7.56B	$7.96B	$7.97B	$7.74B	$7.10B	$7.15B	$7.20B	·	$7.97B	$7.87B	$8.61B	·
Shares Outstanding	224,408,070	218,106,177	213,532,372	212,668,547	212,212,241	211,706,105	211,455,486	·	209,982,166	209,504,857	209,181,031	·	207,053,113	206,477,388	206,434,139	·

현금 흐름 17

STX의 분기별 현금 흐름 데이터
지표	Q3 2026	Q2 2026	Q1 2025	Q4 2025	Q3 2025	Q2 2024	Q1 2024	Q4 2024	Q3 2024	Q2 2023	Q1 2023	Q4 2023	Q3 2023	Q2 2022	Q1 2022	Q4 2022
D&A	$66M	$68M	$72M	$61M	$63M	$63M	$64M	$63M	$63M	$62M	$76M	$104M	$126M	$148M	$135M	$127M
Stock-based Comp	$54M	$53M	$52M	$59M	$54M	$49M	$38M	$38M	$34M	$30M	$25M	$22M	$31M	$33M	$29M	$39M
Deferred Tax	$-11M	$3M	$-25M	$-16M	$3M	$8M	$-3M	$14M	$23M	$13M	$28M	$6M	$8M	$1M	$-5M	$-11M
Restructuring	·	·	·	·	·	·	·	·	$34M	$-31M	$2M	·	$20M	$81M	$9M	$1M
Other Non-cash	·	·	$-116M	·	·	·	$-309M	·	·	·	$182M	·	·	·	$57M	·
Operating Cash Flow	$1.11B	$723M	$532M	$508M	$259M	$221M	$95M	$434M	$188M	$169M	$127M	$218M	$228M	$251M	$245M	$180M
CapEx	$161M	$116M	$105M	$83M	$43M	$71M	$68M	$54M	$60M	$70M	$70M	$50M	$54M	$79M	$133M	$72M
Investing Cash Flow	$-163M	$-116M	$-90M	$-130M	$-8M	$-70M	$-68M	$283M	$-52M	$-35M	$-70M	$469M	$-42M	$-77M	$-133M	$-59M
Debt Issued	·	·	·	$400M	$0	$0	$0	$0	$0	$0	$1.50B	$1.00B	$0	$0	$600M	$0
Net Debt Issued	·	·	·	·	·	·	$0	·	·	·	$212M	·	·	·	$600M	·
Stock Repurchased	$30M	$0	$29M	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$408M	$486M
Net Stock Activity	·	·	$-29M	·	·	·	·	·	·	·	$0	·	·	·	$-408M	·
Dividends Paid	$161M	$154M	$153M	$153M	$152M	$148M	$147M	$147M	$147M	$146M	$145M	$145M	$145M	$145M	$147M	$152M
Financing Cash Flow	$-852M	$-673M	$-221M	$-301M	$-675M	$-152M	$-146M	$-154M	$-128M	$-142M	$-49M	$-667M	$-190M	$-165M	$34M	$-644M
Net Change in Cash	$99M	$-66M	$221M	$77M	$-424M	$-1M	$-119M	$563M	$8M	$-8M	$9M	$20M	$-4M	$9M	$146M	$-523M
Free Cash Flow	·	·	$427M	·	·	·	$27M	·	·	·	$57M	·	·	·	$112M	·
Levered FCF	·	·	·	·	·	·	$-55M	·	·	·	$-48M	·	·	·	$36M	·

수익성 7

STX의 분기별 수익성 데이터
지표	Q3 2026	Q2 2026	Q1 2025	Q4 2025	Q3 2025	Q2 2024	Q1 2024	Q4 2024	Q3 2024	Q2 2023	Q1 2023	Q4 2023	Q3 2023	Q2 2022	Q1 2022	Q4 2022
Operating Margin	32.1%	29.8%	26.4%	·	20.0%	21.0%	18.6%	·	8.6%	8.0%	-8.9%	·	-16.9%	-8.5%	5.3%	·
Net Margin	24.0%	21.0%	20.9%	·	15.7%	14.4%	14.1%	·	1.5%	-1.2%	-12.7%	·	-23.3%	-1.8%	1.4%	·
Pretax Margin	27.8%	25.0%	23.4%	·	16.4%	15.0%	14.6%	·	3.5%	-0.26%	-10.1%	·	-21.5%	-2.0%	1.3%	·
EBITDA Margin	32.1%	29.8%	29.1%	·	20.0%	21.0%	21.5%	·	8.6%	8.0%	-3.6%	·	-16.9%	-8.5%	11.9%	·
ROA	9.1%	7.1%	6.7%	·	4.6%	4.5%	4.0%	·	0.33%	-0.25%	-2.3%	·	-5.1%	-0.38%	0.34%	·
ROE	562.4%	-191.3%	-80.6%	·	-25.0%	-23.2%	-20.3%	·	-1.7%	1.7%	17.9%	·	148.5%	-117.9%	23.2%	·
ROIC	17.4%	14.3%	12.6%	·	9.6%	10.2%	8.9%	·	1.6%	15.3%	-4.1%	·	-6.9%	-2.5%	1.9%	·

유동성 및 지급능력 5

STX의 분기별 유동성 및 지급능력 데이터
지표	Q3 2026	Q2 2026	Q1 2025	Q4 2025	Q3 2025	Q2 2024	Q1 2024	Q4 2024	Q3 2024	Q2 2023	Q1 2023	Q4 2023	Q3 2023	Q2 2022	Q1 2022	Q4 2022
Current Ratio	1.3	1.1	1.0	·	1.4	1.2	1.1	·	0.9	1.0	1.1	·	1.0	1.1	1.2	·
Quick Ratio	0.7	0.6	0.5	·	0.6	0.6	0.6	·	0.4	0.5	0.5	·	0.5	0.6	0.6	·
Debt / Equity	3.5	9.8	-79.3	·	-6.2	-5.3	-4.4	·	-3.0	-3.1	-3.3	·	-5.9	-12.8	-17.8	·
LT Debt / Equity	3.2	7.6	-55.5	·	-6.2	-4.8	-4.0	·	-2.7	-3.1	-3.3	·	-4.8	-11.5	-16.0	·
Interest Coverage	·	·	·	·	·	5.8	4.7	·	1.7	1.5	-1.5	·	-3.9	-2.1	1.5	·

효율성 3

STX의 분기별 효율성 데이터
지표	Q3 2026	Q2 2026	Q1 2025	Q4 2025	Q3 2025	Q2 2024	Q1 2024	Q4 2024	Q3 2024	Q2 2023	Q1 2023	Q4 2023	Q3 2023	Q2 2022	Q1 2022	Q4 2022
Asset Turnover	0.4	0.3	0.3	·	0.3	0.3	0.3	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·
Inventory Turnover	1.1	1.1	1.1	·	1.1	1.2	1.2	·	1.0	1.1	1.0	·	1.2	1.3	1.1	·
Receivables Turnover	3.4	3.1	3.1	·	4.5	4.4	3.8	·	2.5	2.4	1.8	·	1.6	1.7	1.7	·

주당 6

STX의 분기별 주당 데이터
지표	Q3 2026	Q2 2026	Q1 2025	Q4 2025	Q3 2025	Q2 2024	Q1 2024	Q4 2024	Q3 2024	Q2 2023	Q1 2023	Q4 2023	Q3 2023	Q2 2022	Q1 2022	Q4 2022
Book Value / Share	$4.88	$2.10	$-0.29	·	$-3.91	$-5.10	$-6.15	·	$-9.00	$-8.66	$-8.14	·	$-4.85	$-2.28	$-1.70	·
Revenue / Share	$13.59	$12.39	$11.63	·	$10.00	$10.71	$10.04	·	$7.77	$7.44	$6.99	·	$8.99	$9.16	$9.69	·
Cash Flow / Share	·	·	$2.35	·	·	·	$0.44	·	·	·	$0.61	·	·	·	$1.17	·
Cash / Share	$5.11	$4.80	$5.21	·	$3.84	$5.85	$5.86	·	$3.79	$3.76	$3.80	·	$3.70	$3.73	$3.69	·
Dividend / Share	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$3M
EPS (TTM)	$9.87	$8.15	$6.96	·	$4.65	$2.99	$0.56	·	$-2.94	$-3.22	$-2.99	·	$-0.55	$3.10	$5.49	·

가치 평가 (TTM) 14

STX의 분기별 가치 평가 (TTM) 데이터
지표	Q3 2026	Q2 2026	Q1 2025	Q4 2025	Q3 2025	Q2 2024	Q1 2024	Q4 2024	Q3 2024	Q2 2023	Q1 2023	Q4 2023	Q3 2023	Q2 2022	Q1 2022	Q4 2022
Revenue TTM	$10.73B	$9.94B	$9.28B	·	$8.31B	$7.70B	$6.83B	·	$6.52B	$6.76B	$7.24B	·	$8.58B	$9.53B	$10.76B	·
Net Income TTM	$2.23B	$1.82B	$1.53B	·	$1.01B	$647M	$127M	·	$-611M	$-669M	$-621M	·	$-91M	$688M	$1.22B	·
Market Cap	$96.35B	$62.71B	$53.98B	·	$18.02B	$18.50B	$22.99B	·	$19.54B	$17.89B	$13.80B	·	$13.69B	$10.86B	$10.99B	·
Enterprise Value	$99.07B	$66.17B	$57.86B	·	$22.35B	$22.94B	$27.43B	·	$24.41B	$22.77B	$18.67B	·	$18.88B	$16.12B	$16.48B	·
P/E	43.5	35.3	36.3	·	18.3	29.2	194.2	·	-31.6	-26.5	-22.1	·	-120.2	17.0	9.7	·
P/S	9.0	6.3	5.8	·	2.2	2.4	3.4	·	3.0	2.6	1.9	·	1.6	1.1	1.0	·
P/B	88.0	136.6	-856.8	·	-21.7	-17.1	-17.7	·	-10.3	-9.9	-8.1	·	-13.6	-23.1	-31.3	·
P / Cash Flow	·	·	101.5	·	·	·	242.0	·	·	·	108.6	·	·	·	44.9	·
P / FCF	·	·	126.4	·	·	·	851.6	·	·	·	242.0	·	·	·	98.1	·
EV / EBITDA	99.3	78.5	75.5	·	51.9	47.0	58.7	·	170.7	183.6	-352.2	·	-59.9	-100.8	68.1	·
EV / FCF	·	·	135.5	·	·	·	1016.0	·	·	·	327.5	·	·	·	147.1	·
EV / Revenue	9.2	6.7	6.2	·	2.7	3.0	4.0	·	3.7	3.4	2.6	·	2.2	1.7	1.5	·
Earnings Yield	2.3%	2.8%	2.8%	·	5.5%	3.4%	0.51%	·	-3.2%	-3.8%	-4.5%	·	-0.83%	5.9%	10.3%	·
Payout Ratio	·	·	27.9%	·	·	·	48.2%	·	·	·	-78.8%	·	·	·	506.9%	·

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서

	2025-06-27	2024-06-28	2023-06-30	2022-07-01	2021-07-02
매출	$9.10B	$6.55B	$7.38B	$11.66B	$10.68B
영업이익률 %	20.8%	6.9%	-4.6%	16.8%	14.0%
순이익	$1.47B	$335M	$-529M	$1.65B	$1.31B
희석 EPS	$6.77	$1.58	$-2.56	$7.36	$5.36

대차대조표

	2025-06-27	2024-06-28	2023-06-30	2022-07-01	2021-07-02
부채 / 자기자본 비율	-11.0	-3.8	-4.5	51.8	8.1
유동비율	1.4	1.1	1.1	1.1	1.3
당좌 비율	0.7	0.6	0.5	0.6	0.8

현금 흐름

	2025-06-27	2024-06-28	2023-06-30	2022-07-01	2021-07-02
잉여현금흐름	$818M	$664M	$626M	$1.28B	$1.13B

트레이딩 시그널 진입 가격 및 위험/보상 비율을 포함한 최근 매수/매도 신호

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

STX 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

STX 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

이동 평균 및 오버레이

거래량

오실레이터

모멘텀 및 추세

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

STX 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

트레이딩 시그널 진입 가격 및 위험/보상 비율을 포함한 최근 매수/매도 신호

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목