WCN 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격

$169.56

시가총액

$44.82B

P/E (TTM)

42.1

EPS (TTM)

$4.17

매출 (TTM)

$9.47B

배당 수익률

0.74%

ROE

13.2%

부채/자본

—

52주 범위

$147 – $192

WCN 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 $9.47B

2020-12-31 → 2025-12-31

EPS $4.17

2020-12-31 → 2025-12-31

잉여현금흐름 $1.23B

2020-12-31 → 2025-12-31

마진 11.4%

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표

5년 추세

WCN

동종업계 중앙값

P/E (TTM)

42.1

35.3

P/S (TTM)

4.7

3.6

P/B

5.4

5.5

Price / FCF (주가 / FCF)

36.3

—

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표

5년 추세

WCN

동종업계 중앙값

Operating Margin (영업이익률)

18.1%

—

Net Profit Margin (순이익률)

11.4%

8.6%

ROA

5.2%

5.5%

ROE

13.2%

14.5%

ROIC

15.8%

—

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표

5년 추세

WCN

동종업계 중앙값

Current Ratio (유동비율)

0.6

1.2

Quick Ratio (당좌 비율)

0.5

—

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표

5년 추세

WCN

동종업계 중앙값

Revenue YoY (매출 YoY)

6.1%

—

Revenue CAGR 3Y (매출 CAGR 3년)

9.5%

—

Revenue CAGR 5Y (매출 CAGR 5년)

11.7%

—

EPS YoY

74.5%

—

Net Income YoY (순이익 YoY)

74.3%

—

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표

5년 추세

WCN

동종업계 중앙값

EPS (Diluted) (EPS (희석))

$4.17

—

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표

5년 추세

WCN

동종업계 중앙값

Payout Ratio (지급 비율)

31.0%

—

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

배당 수익률

0.74%

지급 비율

31.0%

5년 배당 CAGR

—

배당락일	금액
2026년 5월 6일	$0.3500
2026년 2월 25일	$0.3500
2025년 8월 6일	$0.3150
2025년 5월 7일	$0.3150
2025년 2월 27일	$0.3150
2024년 11월 7일	$0.3150
2024년 8월 7일	$0.2850
2024년 5월 7일	$0.2850
2024년 2월 27일	$0.2850
2023년 11월 7일	$0.2850
2023년 8월 15일	$0.2550
2023년 5월 9일	$0.2550
2023년 2월 28일	$0.2550
2022년 11월 15일	$0.2550
2022년 8월 17일	$0.2300
2022년 5월 17일	$0.2300
2022년 3월 1일	$0.2300
2021년 11월 8일	$0.2300
2021년 8월 17일	$0.2050
2021년 5월 11일	$0.2050

WCN 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

매수 20 명의 애널리스트

적극 매수 6 30.0%
매수 11 55.0%
보유 3 15.0%
매도 0 0.0%
적극 매도 0 0.0%

12개월 목표 주가

25 명의 애널리스트 · 2026-06-24

중앙값 $205.00

지금 $169.56

저가 $156.00

고가 $305.00

중앙값 목표 $205.00 +20.9%

평균 목표 $203.92 +20.3%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

평균 서프라이즈

0.02%

기간	EPS Actual	EPS 예상	서프라이즈
2026년 3월 31일	$1.23	$1.20	0.03%
2025년 12월 31일	$1.29	$1.29	-0.00%
2025년 9월 30일	$1.44	$1.40	0.04%
2025년 6월 30일	$1.29	$1.26	0.03%
2025년 3월 31일	$1.13	$1.11	0.02%

동료 비교 주요 지표 대 섹터 동종 기업

티커	시가총액	P/E	매출 YoY	순이익률	ROE	매출 총이익률
WCN	$44.82B	42.1	6.1%	11.4%	13.2%	—
WM	$88.52B	32.8	14.2%	10.7%	29.7%	—
RSG	—	30.9	3.3%	11.2%	18.3%	—
ROL	$28.88B	55.1	11.0%	14.0%	37.4%	—
VLTO	$24.79B	26.5	6.0%	17.1%	36.5%	60.0%
CLH	$12.40B	32.2	2.4%	6.5%	14.3%	—
TTEK	$8.71B	35.8	4.7%	4.6%	13.7%	17.7%
CWST	—	816.2	17.9%	0.43%	0.50%	—
ABM	$2.59B	16.6	4.6%	1.9%	9.1%	—
BV	$1.27B	103.1	-3.4%	2.1%	4.4%	23.3%

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 14

WCN의 연간 손익계산서 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$9.47B	$8.92B	$8.02B	$7.21B	$6.15B	$5.45B	$5.39B	$4.92B	$4.63B	$3.38B	$2.12B	$2.08B
Cost of Revenue	$5.46B	$5.19B	$4.74B	$4.34B	$3.65B	$3.28B	$3.20B	$2.87B	$2.70B	$1.96B	$1.18B	$1.14B
SG&A Expense	$960M	$883M	$799M	$696M	$612M	$538M	$546M	$524M	$510M	$474M	$237M	$229M
Operating Income	$1.71B	$1.07B	$1.24B	$1.24B	$1.04B	$412M	$838M	$832M	$627M	$452M	$-62M	$449M
Interest Expense	·	·	$275M	$202M	$163M	$162M	$147M	$132M	$125M	$93M	$64M	$65M
Other Non-op	$30M	$10M	$12M	$3M	$6M	$-1M	$6M	$-170.0K	$2M	$53.0K	$-1M	$1M
Pretax Income	$1.42B	$763M	$984M	$1.05B	$771M	$254M	$706M	$707M	$509M	$361M	$-126M	$386M
Income Tax	$341M	$146M	$221M	$213M	$152M	$50M	$139M	$160M	$-69M	$114M	$-32M	$152M
Net Income	$1.08B	$618M	$763M	$836M	$618M	$205M	$567M	$547M	$577M	$247M	$-96M	$233M
EPS (Basic)	$4.18	$2.39	$2.96	$3.25	$2.37	$0.78	$2.15	$2.07	$2.19	$1.07	$-0.52	$1.87
EPS (Diluted)	$4.17	$2.39	$2.95	$3.24	$2.36	$0.78	$2.14	$2.07	$2.18	$1.07	$-0.52	$1.86
Shares (Basic)	257,323,595	257,965,871	257,551,129	257,383,578	261,166,723	263,189,699	263,792,693	263,650,155	263,682,608	230,325,012	185,237,896	124,215,346
Shares (Diluted)	257,976,741	258,662,190	258,149,244	258,038,801	261,728,470	263,687,539	264,526,561	264,395,618	264,302,411	231,081,496	185,237,896	124,787,421
EBITDA	$2.94B	$2.23B	$2.24B	$2.16B	$1.85B	$1.16B	$1.58B	$1.51B	$1.26B	$916M	·	·

대차대조표 26

WCN의 연간 대차대조표 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$46M	$62M	$78M	$79M	$147M	$617M	$327M	$319M	$434M	$154M	$11M	$14M
Receivables	$1.02B	$935M	$857M	$834M	$710M	$630M	$663M	$610M	$554M	$485M	$255M	·
Prepaid Expense	$241M	$230M	$206M	$205M	$176M	$161M	$141M	$164M	$187M	$98M	$47M	·
Current Assets	$1.31B	$1.23B	$1.14B	$1.12B	$1.03B	$1.41B	$1.13B	$1.09B	$1.18B	$743M	$362M	·
PP&E (Net)	$8.73B	$8.04B	$7.23B	$6.95B	$5.72B	$5.28B	$5.52B	$5.17B	$4.82B	$4.74B	$2.74B	·
PP&E (Gross)	$16.22B	$14.63B	$13.07B	$12.07B	$10.28B	$9.29B	$8.96B	$8.05B	$7.19B	$6.63B	$4.28B	·
Accum. Depreciation	$7.48B	$6.60B	$5.84B	$5.12B	$4.55B	$4.00B	$3.45B	$2.88B	$2.37B	$1.90B	$1.54B	·
Goodwill	$8.39B	$7.95B	$7.40B	$6.90B	$6.19B	$5.73B	$5.51B	$5.03B	$4.68B	$4.39B	$1.42B	$1.69B
Intangibles	$2.01B	$1.99B	$1.60B	$1.67B	$1.35B	$1.16B	$1.16B	$1.13B	$1.09B	$1.07B	$511M	·
Other Non-current Assets	$109M	$91M	$100M	$126M	$115M	$92M	$86M	$73M	$68M	$68M	$41M	·
Total Assets	$21.13B	$19.82B	$17.92B	$17.13B	$14.70B	$13.99B	$13.74B	$12.63B	$12.01B	$11.10B	$5.07B	$5.25B
Accounts Payable	$765M	$637M	$642M	$639M	$393M	$291M	$437M	$360M	$331M	$251M	$115M	·
Accrued Liabilities	$810M	$737M	$521M	$431M	$443M	$405M	$281M	$316M	$278M	$269M	$136M	·
Current Liabilities	$2.12B	$1.88B	$1.69B	$1.51B	$1.23B	$1.03B	$1.01B	$887M	$803M	$692M	$378M	·
Capital Leases	$267M	$272M	$238M	$165M	$130M	$147M	$160M	·	·	·	·	·
Deferred Tax	$1.09B	$958M	$1.02B	$1.01B	$851M	$760M	$819M	$760M	$691M	$779M	$452M	·
Other Non-current Liabilities	$576M	$747M	$524M	$418M	$421M	$456M	$417M	$324M	$316M	$331M	$125M	·
Total Liabilities	$12.88B	$11.96B	$10.22B	$10.02B	$7.71B	$7.13B	$6.80B	$6.17B	$5.74B	$5.45B	$3.13B	·
Long-term Debt	·	·	·	$6.90B	$5.05B	$4.74B	$4.38B	$4.17B	$3.93B	$3.63B	$2.16B	·
Total Debt	·	·	·	$6.90B	$5.05B	$4.72B	$4.35B	$4.16B	$3.91B	$3.62B	·	·
Retained Earnings	$5.20B	$4.46B	$4.14B	$3.65B	$3.06B	$2.66B	$2.65B	$2.26B	$1.86B	$1.41B	$1.26B	·
Treasury Stock	$0	$0	$0	$0	·	·	·	·	·	·	·	·
AOCI	$-111M	$-206M	$-10M	$-57M	$40M	$-651.0K	$-11M	$-75M	$108M	$-43M	$-12M	·
Stockholders' Equity	$8.25B	$7.86B	$7.69B	$7.11B	$6.99B	$6.86B	$6.93B	$6.45B	$6.27B	$5.65B	$1.99B	·
Liabilities + Equity	$21.13B	$19.82B	$17.92B	$17.13B	$14.70B	$13.99B	$13.74B	$12.63B	$12.01B	$11.10B	$5.12B	·
Shares Outstanding	255,614,663	258,019,389	257,600,479	257,145,716	260,212,496	262,824,990	263,618,161	263,141,413	263,494,670	262,803,271	183,564,362	185,977,220

현금 흐름 19

WCN의 연간 현금 흐름 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$1.23B	$1.16B	$1.00B	$919M	$813M	$752M	$744M	$680M	$632M	$464M	$269M	$258M
Stock-based Comp	$79M	$78M	$70M	$63M	$58M	$46M	$43M	$44M	$39M	$45M	$20M	$18M
Deferred Tax	$117M	$-57M	$6M	$93M	$15M	$-50M	$55M	$78M	$-152M	$42M	$-132M	$31M
Amort. of Intangibles	$202M	$190M	$158M	$156M	$139M	$131M	$126M	$108M	$102M	·	·	·
Other Non-cash	$-91M	$427M	$284M	$111M	$194M	$456M	$132M	$62M	$91M	$-2M	·	·
Operating Cash Flow	$2.41B	$2.23B	$2.13B	$2.02B	$1.70B	$1.41B	$1.54B	$1.41B	$1.19B	$795M	$577M	$545M
CapEx	$1.18B	$1.06B	$934M	$913M	$744M	$597M	$634M	$546M	$479M	$345M	$239M	$241M
Investing Cash Flow	$-2.02B	$-3.16B	$-1.58B	$-3.09B	$-1.69B	$-1.05B	$-1.43B	$-1.37B	$-861M	$-293M	$-471M	·
Debt Issued	$2.67B	$4.56B	$1.82B	$4.82B	$2.11B	$1.82B	$1.58B	$1.02B	$974M	$3.47B	$1.49B	$432M
Net Debt Issued	$544M	$1.32B	$-233M	$1.74B	$219M	$273M	$105M	$52M	$204M	$-245M	·	·
Stock Issued	$323.0K	$2M	$794.0K	$660.0K	$430.0K	$679.0K	$4M	$3M	$11M	$20M	·	·
Stock Repurchased	$506M	$0	$0	$425M	$339M	$106M	·	$59M	·	·	$91M	$7M
Net Stock Activity	$-505M	$2M	$794.0K	$-424M	$-339M	$-105M	$4M	$-56M	$11M	$20M	·	·
Dividends Paid	$334M	$302M	$271M	$243M	$220M	$200M	$175M	$153M	$132M	$93M	$66M	$59M
Financing Cash Flow	$-360M	$945M	$-544M	$1.03B	$-499M	$-78M	$-96M	$-188M	$57M	$-355M	$-110M	·
Net Change in Cash	$31M	$14M	$3M	$-38M	$-495M	$291M	$19M	$-149M	$385M	$147M	$-3M	$762.0K
Taxes Paid	$221M	$216M	$207M	·	·	·	·	·	·	·	·	·
Free Cash Flow	$1.23B	$1.17B	$1.19B	$1.11B	$954M	$811M	$906M	$865M	$708M	$451M	·	·
Levered FCF	·	·	$980M	$949M	$823M	$681M	$788M	$763M	$566M	$387M	·	·

수익성 7

WCN의 연간 수익성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Operating Margin	18.1%	12.0%	15.4%	17.2%	16.9%	7.6%	15.6%	16.9%	13.5%	13.4%	·	·
Net Margin	11.4%	6.9%	9.5%	11.6%	10.1%	3.8%	10.5%	11.1%	12.5%	7.3%	·	·
Pretax Margin	15.0%	8.6%	12.3%	14.5%	12.5%	4.7%	13.1%	14.4%	11.0%	10.7%	·	·
EBITDA Margin	31.1%	25.0%	27.9%	30.0%	30.1%	21.4%	29.3%	30.7%	27.2%	27.1%	·	·
ROA	5.2%	3.1%	4.3%	5.2%	4.3%	1.5%	4.3%	4.4%	5.0%	3.0%	·	·
ROE	13.2%	7.9%	10.3%	11.9%	8.9%	3.0%	8.5%	8.6%	9.7%	6.5%	·	·
ROIC	15.8%	11.0%	12.5%	7.1%	6.9%	2.9%	6.0%	6.1%	7.0%	3.3%	·	·

유동성 및 지급능력 5

WCN의 연간 유동성 및 지급능력 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	0.6	0.7	0.7	0.7	0.8	1.4	1.1	1.3	1.5	1.2	·	·
Quick Ratio	0.5	0.5	0.6	0.6	0.7	1.2	1.0	1.1	1.2	0.9	·	·
Debt / Equity	·	·	·	1.0	0.7	0.7	0.6	0.6	0.6	0.6	·	·
LT Debt / Equity	·	·	·	1.0	0.7	0.7	0.6	0.6	0.6	0.6	·	·
Interest Coverage	·	·	4.5	6.1	6.4	2.5	5.7	6.3	5.0	4.9	·	·

효율성 2

WCN의 연간 효율성 데이터
지표	추세	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover		0.5	0.4	0.5	0.5	0.4	0.4	0.4	0.4	0.4	0.4	·	·
Receivables Turnover		9.7	10.0	9.5	9.3	9.2	8.4	8.5	8.5	8.9	9.1	·	·

주당 6

WCN의 연간 주당 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$32.26	$30.46	$29.86	$27.64	$26.86	$26.10	$26.30	$24.53	$23.79	$32.23	·	·
Revenue / Share	$36.70	$34.48	$31.07	$27.95	$23.50	$20.65	$20.37	$18.62	$17.52	$21.91	·	·
Cash Flow / Share	$9.36	$8.62	$8.24	$7.84	$6.49	$5.34	$5.82	$5.34	$4.49	$5.16	·	·
Cash / Share	$0.18	$0.24	$0.30	$0.31	$0.57	$2.35	$1.24	$1.21	$1.65	$0.88	·	·
Dividend Paid / Share	$1	$1	$1	$1	$1	$1	$1	$1	$0	$0	$0	$0
EPS (TTM)	$4.17	$2.39	$2.95	$3.24	$2.36	$0.78	$2.14	$2.07	$2.18	$1.07	·	·

성장률 10

WCN의 연간 성장률 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	6.1%	11.2%	11.2%	17.2%	13.0%	·	·	·	·	·	·	·
Revenue CAGR 3Y	9.5%	13.2%	13.8%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	11.7%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	74.5%	-19.0%	-8.9%	37.3%	202.6%	·	·	·	·	·	·	·
EPS CAGR 3Y	8.8%	0.42%	55.8%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	39.8%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	74.3%	-19.0%	-8.7%	35.2%	202.0%	·	·	·	·	·	·	·
Net Income CAGR 3Y	8.8%	-0.03%	55.0%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	39.4%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	10.8%	·	·	·	·	·	·	·	·	·	·	·

가치 평가 (TTM) 16

WCN의 연간 가치 평가 (TTM) 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$9.47B	$8.92B	$8.02B	$7.21B	$6.15B	$5.45B	$5.39B	$4.92B	$4.63B	$3.38B	·	·
Net Income TTM	$1.08B	$618M	$763M	$836M	$618M	$205M	$567M	$547M	$577M	$247M	·	·
Market Cap	$44.82B	$44.27B	$38.45B	$34.09B	$35.46B	$26.96B	$23.93B	$19.54B	$18.69B	$9.18B	·	·
Enterprise Value	·	·	·	$40.91B	$40.36B	$31.06B	$27.96B	$23.37B	$22.17B	$12.64B	·	·
P/E	42.1	71.8	50.6	40.9	57.7	131.5	42.4	35.9	32.5	49.0	·	·
P/S	4.7	5.0	4.8	4.7	5.8	5.0	4.4	4.0	4.0	2.7	·	·
P/B	5.4	5.6	5.0	4.8	5.1	3.9	3.5	3.0	3.0	1.6	·	·
P / Cash Flow	18.6	19.9	18.1	16.9	20.9	19.1	15.5	13.8	15.7	11.5	·	·
P / FCF	36.3	37.7	32.2	30.7	37.2	33.2	26.4	22.6	26.4	20.4	·	·
EV / EBITDA	·	·	·	18.9	21.8	26.7	17.7	15.5	17.6	13.8	·	·
EV / FCF	·	·	·	36.9	42.3	38.3	30.9	27.0	31.3	28.1	·	·
EV / Revenue	·	·	·	5.7	6.6	5.7	5.2	4.7	4.8	3.7	·	·
Dividend Yield	0.74%	0.68%	0.70%	0.71%	0.62%	0.74%	0.73%	0.78%	0.71%	1.0%	·	·
Earnings Yield	2.4%	1.4%	2.0%	2.4%	1.7%	0.76%	2.4%	2.8%	3.1%	2.0%	·	·
Payout Ratio	31.0%	48.9%	35.5%	29.1%	35.6%	97.7%	30.9%	27.9%	22.9%	37.5%	·	·
Annual Payout	$334M	$302M	$271M	$243M	$220M	$200M	$175M	$153M	$132M	$93M	·	·

손익계산서 14

WCN의 분기별 손익계산서 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$2.37B	$2.37B	$2.46B	$2.41B	$2.23B	$2.26B	$2.34B	$2.25B	$2.07B	$2.04B	$2.06B	$2.02B	$1.90B	$1.87B	$1.88B	$1.82B
Cost of Revenue	$1.36B	$1.36B	$1.41B	$1.39B	$1.29B	$1.32B	$1.34B	$1.30B	$1.22B	$1.20B	$1.20B	$1.20B	$1.15B	$1.14B	$1.12B	$1.09B
SG&A Expense	$251M	$230M	$236M	$243M	$250M	$211M	$223M	$229M	$221M	$193M	$196M	$216M	$194M	$178M	$187M	$168M
Operating Income	$364M	$421M	$440M	$460M	$390M	$-199M	$475M	$425M	$367M	$225M	$353M	$344M	$315M	$312M	$327M	$330M
Interest Expense	·	·	·	·	·	·	·	·	$78M	·	$69M	$68M	$68M	·	$51M	$45M
Other Non-op	$4M	$4M	$15M	$10M	$2M	$-2M	$5M	$10M	$-2M	$4M	$5M	$-200.0K	$3M	$782.0K	$8M	$-3M
Pretax Income	$284M	$341M	$375M	$389M	$313M	$-282M	$400M	$356M	$289M	$161M	$292M	$278M	$252M	$251M	$286M	$283M
Income Tax	$64M	$83M	$89M	$99M	$71M	$-86M	$92M	$81M	$59M	$35M	$63M	$69M	$54M	$57M	$49M	$58M
Net Income	$219M	$258M	$286M	$290M	$242M	$-196M	$308M	$275M	$230M	$127M	$229M	$209M	$198M	$194M	$237M	$224M
EPS (Basic)	$0.86	$1.01	$1.11	$1.12	$0.94	$-0.76	$1.19	$1.07	$0.89	$0.49	$0.89	$0.81	$0.77	$0.76	$0.92	$0.87
EPS (Diluted)	$0.86	$1.01	$1.11	$1.12	$0.93	$-0.76	$1.19	$1.07	$0.89	$0.48	$0.89	$0.81	$0.77	$0.76	$0.92	$0.87
Shares (Basic)	255,347,786	-516,196,627	256,948,902	258,377,345	258,193,975	-515,853,011	258,023,661	257,994,105	257,801,116	-515,052,509	257,633,703	257,596,993	257,372,942	-515,939,799	257,197,010	257,179,434
Shares (Diluted)	255,873,686	-517,491,033	257,580,321	258,982,647	258,904,806	-517,142,057	258,756,528	258,565,246	258,482,473	-516,179,622	258,229,404	258,110,491	257,988,971	-517,150,562	257,891,635	257,736,745
EBITDA	$679M	·	$755M	$767M	$680M	·	$475M	$425M	$367M	·	$353M	$344M	$315M	·	$327M	$330M

대차대조표 26

WCN의 분기별 대차대조표 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$112M	$46M	$118M	$110M	$111M	$62M	$115M	$79M	$112M	·	$96M	$92M	$134M	·	$200M	$218M
Receivables	$1.03B	$1.02B	$1.07B	$1.03B	$952M	$935M	$991M	$961M	$897M	$857M	$868M	$855M	$815M	·	$811M	$798M
Prepaid Expense	$231M	$241M	$216M	$208M	$218M	$230M	$249M	$196M	$208M	·	$187M	$164M	$186M	·	$219M	$242M
Current Assets	$1.38B	$1.31B	$1.40B	$1.35B	$1.28B	$1.23B	$1.36B	$1.24B	$1.22B	·	$1.15B	$1.11B	$1.13B	·	$1.23B	$1.26B
PP&E (Net)	$8.71B	$8.73B	$8.42B	$8.38B	$8.22B	$8.04B	$8.23B	$7.90B	$7.83B	·	$7.10B	$7.03B	$6.96B	·	$6.35B	$5.86B
PP&E (Gross)	·	$16.22B	·	·	·	$14.63B	·	·	·	·	·	·	·	·	·	·
Accum. Depreciation	·	$7.48B	·	·	·	$6.60B	·	·	·	·	·	·	·	·	·	·
Goodwill	$8.41B	$8.39B	$8.28B	$8.22B	$8.06B	$7.95B	$7.92B	$7.70B	$7.60B	$7.40B	$7.31B	$6.99B	$6.94B	$6.90B	$6.57B	$6.46B
Intangibles	$1.96B	$2.01B	$2.00B	$2.06B	$2.07B	$1.99B	$1.98B	$1.89B	$1.88B	·	$1.62B	$1.66B	$1.70B	·	$1.49B	$1.40B
Other Non-current Assets	$107M	$109M	$108M	$105M	$103M	$91M	$86M	$85M	$110M	·	$109M	$131M	$122M	·	$128M	$112M
Total Assets	$21.19B	$21.13B	$20.78B	$20.68B	$20.25B	$19.82B	$20.10B	$19.30B	$19.08B	$17.92B	$17.73B	$17.36B	$17.23B	$17.13B	$16.13B	$15.42B
Accounts Payable	$712M	$765M	$759M	$730M	$626M	$637M	$706M	$663M	$590M	·	$605M	$539M	$526M	·	$508M	$497M
Accrued Liabilities	$745M	$810M	$762M	$706M	$690M	$737M	$553M	$570M	$507M	·	$446M	$453M	$390M	·	$458M	$418M
Current Liabilities	$2.01B	$2.12B	$2.09B	$2.00B	$1.83B	$1.88B	$1.75B	$1.77B	$1.63B	·	$1.58B	$1.46B	$1.38B	·	$1.38B	$1.34B
Capital Leases	$278M	$267M	$270M	$279M	$267M	$272M	$276M	$270M	$249M	·	$240M	$225M	$169M	·	$164M	$139M
Deferred Tax	$1.11B	$1.09B	$1.07B	$1.04B	$1.01B	$958M	$1.10B	$1.07B	$1.05B	·	$1.05B	$1.05B	$1.04B	·	$986M	$995M
Other Non-current Liabilities	$617M	$576M	$622M	$652M	$716M	$747M	$517M	$492M	$542M	·	$452M	$460M	$452M	·	$416M	$410M
Total Liabilities	$13.13B	$12.88B	$12.69B	$12.32B	$12.24B	$11.96B	$11.83B	$11.32B	$11.29B	·	$10.14B	$9.90B	$9.99B	·	$9.19B	$8.55B
Long-term Debt	·	·	·	·	·	·	·	·	·	·	·	·	$6.93B	·	$6.22B	$5.64B
Total Debt	·	·	·	·	·	·	·	·	·	·	·	·	$6.93B	·	$6.22B	$5.64B
Retained Earnings	$5.33B	$5.20B	$5.03B	$4.83B	$4.62B	$4.46B	$4.73B	$4.50B	$4.30B	·	$4.09B	$3.93B	$3.78B	·	$3.52B	$3.34B
Treasury Stock	$0	$0	$0	$0	·	$0	·	·	·	·	·	·	·	·	·	·
AOCI	$-142M	$-111M	$-139M	$-94M	$-207M	$-206M	$-65M	$-87M	$-63M	·	$-49M	$-1M	$-61M	·	$-83M	$41M
Stockholders' Equity	$8.06B	$8.25B	$8.09B	$8.35B	$8.01B	$7.86B	$8.26B	$7.98B	$7.79B	·	$7.59B	$7.45B	$7.23B	·	$6.94B	$6.86B
Liabilities + Equity	$21.19B	$21.13B	$20.78B	$20.68B	$20.25B	$19.82B	$20.10B	$19.30B	$19.08B	·	$17.73B	$17.36B	$17.23B	·	$16.13B	$15.42B
Shares Outstanding	254,213,909	255,614,663	255,976,094	258,346,757	258,318,013	258,019,389	258,009,392	257,965,548	257,961,725	257,600,479	257,581,304	257,555,015	257,487,434	257,145,716	257,118,204	257,100,591

현금 흐름 18

WCN의 분기별 현금 흐름 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$315M	$319M	$315M	$308M	$290M	$322M	$294M	$285M	$263M	·	·	·	·	·	·	·
Stock-based Comp	$18M	$19M	$18M	$19M	$23M	$17M	$20M	$19M	$22M	$14M	$15M	$23M	$18M	$15M	$21M	$13M
Deferred Tax	$29M	$23M	$36M	$22M	$36M	$-139M	$34M	$17M	$30M	$-23M	$-2M	$3M	$28M	$2M	$6M	$47M
Amort. of Intangibles	$47M	$52M	$51M	$50M	$48M	$60M	$45M	$44M	$40M	$40M	$39M	$39M	$39M	$42M	$39M	$37M
Other Non-cash	$-174M	·	·	·	$-122M	·	·	·	·	·	·	·	·	·	·	·
Operating Cash Flow	$546M	$557M	$677M	$638M	$542M	$569M	$558M	$611M	$490M	$556M	$554M	$574M	$442M	$522M	$526M	$533M
CapEx	$297M	$384M	$297M	$285M	$212M	$397M	$272M	$217M	$170M	$318M	$221M	$218M	$176M	$294M	$247M	$219M
Investing Cash Flow	$-356M	$-589M	$-414M	$-417M	$-603M	$-513M	$-852M	$-460M	$-1.33B	$-395M	$-581M	$-287M	$-318M	$-1.23B	$-967M	$-402M
Debt Issued	$1.16B	$452M	$609M	$831M	$783M	$472M	$952M	$788M	$2.35B	$576M	$704M	$202M	$337M	$1.67B	$1.63B	$212M
Net Debt Issued	$312M	·	·	·	$241M	·	·	·	$1.00B	·	·	·	$17M	·	·	·
Stock Issued	$0	$-1.0K	$0	$0	$324.0K	$816.0K	$912.0K	$0	$286.0K	$29.0K	$0	$0	$765.0K	$0	$0	$355.0K
Stock Repurchased	$284M	$63M	$442M	$389.0K	$0	$0	$0	·	·	·	·	·	·	$0	$0	$0
Net Stock Activity	$-284M	·	·	·	$324.0K	·	·	·	$286.0K	·	·	·	$765.0K	·	·	·
Dividends Paid	$89M	$90M	$81M	$81M	$81M	$81M	$74M	$74M	$74M	$74M	$66M	$65M	$66M	$65M	$59M	$59M
Financing Cash Flow	$-96M	$-29M	$-239M	$-206M	$113M	$-95M	$338M	$-177M	$878M	$-178M	$23M	$-324M	$-65M	$578M	$425M	$-267M
Net Change in Cash	$93M	$-61M	$23M	$18M	$51M	$-40M	$46M	$-25M	$34M	$-15M	$-5M	$-36M	$59M	$-127M	$-16M	$-139M
Free Cash Flow	$249M	·	·	·	$329M	·	·	·	$320M	·	·	·	$267M	·	·	·
Levered FCF	·	·	·	·	·	·	·	·	$258M	·	·	·	$213M	·	·	·

수익성 7

WCN의 분기별 수익성 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Operating Margin	15.4%	·	17.9%	19.1%	17.5%	·	20.3%	18.9%	17.7%	·	17.1%	17.0%	16.6%	·	17.4%	18.1%
Net Margin	9.2%	·	11.6%	12.1%	10.8%	·	13.2%	12.2%	11.1%	·	11.1%	10.3%	10.4%	·	12.6%	12.3%
Pretax Margin	12.0%	·	15.2%	16.2%	14.1%	·	17.1%	15.8%	13.9%	·	14.1%	13.7%	13.3%	·	15.2%	15.6%
EBITDA Margin	28.6%	·	30.7%	31.9%	30.5%	·	20.3%	18.9%	17.7%	·	17.1%	17.0%	16.6%	·	17.4%	18.1%
ROA	1.1%	·	1.4%	1.5%	1.2%	·	1.6%	1.5%	1.3%	·	1.4%	1.3%	1.2%	·	1.6%	1.5%
ROE	2.7%	·	3.5%	3.5%	3.1%	·	3.9%	3.6%	3.1%	·	3.1%	2.9%	2.8%	·	3.4%	3.3%
ROIC	3.5%	·	4.2%	4.1%	3.8%	·	4.4%	4.1%	3.7%	·	3.6%	3.5%	1.7%	·	2.1%	2.1%

유동성 및 지급능력 5

WCN의 분기별 유동성 및 지급능력 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	0.7	·	0.7	0.7	0.7	·	0.8	0.7	0.7	·	0.7	0.8	0.8	·	0.9	0.9
Quick Ratio	0.6	·	0.6	0.6	0.6	·	0.6	0.6	0.6	·	0.6	0.6	0.7	·	0.7	0.8
Debt / Equity	·	·	·	·	·	·	·	·	·	·	·	·	1.0	·	0.9	0.8
LT Debt / Equity	·	·	·	·	·	·	·	·	·	·	·	·	1.0	·	0.9	0.8
Interest Coverage	·	·	·	·	·	·	·	·	4.7	·	5.1	5.1	4.6	·	6.4	7.3

효율성 2

WCN의 분기별 효율성 데이터
지표	추세	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover		0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1
Receivables Turnover		2.4	·	2.4	2.4	2.4	·	2.5	2.5	2.4	·	2.5	2.4	2.5	·	2.5	2.5

주당 7

WCN의 분기별 주당 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$31.70	·	$31.62	$32.34	$31.02	·	$32.02	$30.95	$30.19	·	$29.45	$28.94	$28.09	·	$26.99	$26.70
Revenue / Share	$9.26	·	$9.54	$9.29	$8.61	·	$9.04	$8.69	$8.02	·	$8.00	$7.83	$7.37	·	$7.29	$7.05
Cash Flow / Share	$2.13	·	·	·	$2.09	·	·	·	$1.90	·	·	·	$1.71	·	·	·
Cash / Share	$0.44	·	$0.46	$0.43	$0.43	·	$0.45	$0.30	$0.43	·	$0.37	$0.36	$0.52	·	$0.78	$0.85
Dividend / Share	·	·	·	·	·	·	·	·	·	·	$0	·	·	·	$0	·
Dividend Paid / Share	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
EPS (TTM)	$4.02	·	$4.35	$4.31	$4.08	·	$4.04	$3.66	$3.36	·	$3.39	$3.37	$3.25	·	$2.92	$2.68

가치 평가 (TTM) 14

WCN의 분기별 가치 평가 (TTM) 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$9.46B	·	$9.43B	$9.22B	$8.89B	·	$8.72B	$8.41B	$8.06B	·	$7.87B	$7.62B	$7.24B	·	$6.94B	$6.59B
Net Income TTM	$1.04B	·	$1.13B	$1.12B	$1.06B	·	$1.04B	$944M	$866M	·	$873M	$868M	$839M	·	$756M	$696M
Market Cap	$41.29B	·	$45.00B	$48.24B	$50.42B	·	$46.14B	$45.24B	$44.37B	·	$34.59B	$36.81B	$35.81B	·	$34.74B	$31.87B
Enterprise Value	·	·	·	·	·	·	·	·	·	·	·	·	$42.61B	·	$40.76B	$37.29B
P/E	40.4	·	40.4	43.3	47.8	·	44.3	47.9	51.2	·	39.6	42.4	42.8	·	46.3	46.3
P/S	4.4	·	4.8	5.2	5.7	·	5.3	5.4	5.5	·	4.4	4.8	4.9	·	5.0	4.8
P/B	5.1	·	5.6	5.8	6.3	·	5.6	5.7	5.7	·	4.6	4.9	5.0	·	5.0	4.6
P / Cash Flow	75.7	·	·	·	93.1	·	·	·	90.5	·	·	·	80.9	·	·	·
P / FCF	165.8	·	·	·	153.2	·	·	·	138.5	·	·	·	134.3	·	·	·
EV / EBITDA	·	·	·	·	·	·	·	·	·	·	·	·	135.4	·	124.7	113.1
EV / FCF	·	·	·	·	·	·	·	·	·	·	·	·	159.8	·	·	·
EV / Revenue	·	·	·	·	·	·	·	·	·	·	·	·	5.9	·	5.9	5.7
Earnings Yield	2.5%	·	2.5%	2.3%	2.1%	·	2.3%	2.1%	1.9%	·	2.5%	2.4%	2.3%	·	2.2%	2.2%
Payout Ratio	40.5%	·	·	·	33.7%	·	·	·	32.0%	·	·	·	33.3%	·	·	·

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서

	2025-12-31	2025-03-31	2024-12-31	2024-09-30	2024-06-30
매출	$9.47B	—	$8.92B	—	—
영업이익률 %	18.1%	—	12.0%	—	—
순이익	$1.08B	—	$618M	—	—
희석 EPS	$4.17	—	$2.39	—	—

대차대조표

	2025-12-31	2025-03-31	2024-12-31	2024-09-30	2024-06-30
유동비율	0.6	—	0.7	—	—
당좌 비율	0.5	—	0.5	—	—

현금 흐름

	2025-12-31	2025-03-31	2024-12-31	2024-09-30	2024-06-30
잉여현금흐름	$1.23B	—	$1.17B	—	—

트레이딩 시그널 진입 가격 및 위험/보상 비율을 포함한 최근 매수/매도 신호

BLUECHIP_DIP @ $160.40 RR 5.00 4월 20

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

WCN 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

WCN 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

이동 평균 및 오버레이

거래량

오실레이터

모멘텀 및 추세

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

WCN 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

트레이딩 시그널 진입 가격 및 위험/보상 비율을 포함한 최근 매수/매도 신호

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목