FE FirstEnergy Corp. Common Stock
O FirstEnergy Corp. Common Stock Przegląd firmy z Wikipedii
FirstEnergy Corp. is an electric utility headquartered in Akron, Ohio. It was established when Ohio Edison merged with Centerior Energy in 1997.
Czytaj więcej
FirstEnergy Corp. is an electric utility headquartered in Akron, Ohio. It was established when Ohio Edison merged with Centerior Energy in 1997.
Its subsidiaries and affiliates are involved in distributing, transmitting, and generating electricity, energy management, and other energy-related services. Its ten electric utility operating companies comprise one of the United States' largest investor-owned utilities, based on serving 6 million customers within a 65,000-square-mile (170,000 km2) area of Ohio, Pennsylvania, West Virginia, Virginia, Maryland, New Jersey, and New York. In 2018, FirstEnergy ranked 219 on the Fortune 500 list of the largest public corporations in the United States by revenue.
FirstEnergy has 3599.15 MW of energy generation capacity, including coal, hydropower, and solar.
In 2020, FirstEnergy Corp. completed the separation of its competitive, commodity-exposed generation business—later organized as Energy Harbor (later acquired by Vistra Corp.)—to concentrate on its regulated utility operations. The move followed several years of restructuring, including the 2018 bankruptcy of its generation subsidiary.
History
Ohio Edison
Ohio Edison Company (formerly OEC on the NYSE) was a publicly traded holding company that began in 1930 with the consolidation of 200 electric companies. By 1950, it ended up with two utility operating companies, Pennsylvania Power and Ohio Edison. It continued in existence until 1997 when its merger with Centerior formed FirstEnergy.
Subsidiaries
In 1944, the Pennsylvania Power Company became a subsidiary of Ohio Edison and is now one of the ten operating utilities.
In 1950, the Ohio Edison Company merged with the Ohio Public Service Company, which continued to operate under its new name. It is now one of the ten FirstEnergy operating companies and the main power provider for northeastern Ohio outside of Cleveland.
Centerior
Centerior Energy Corporation (formerly CX on the NYSE) was formed in 1986 from the affiliation of two public utilities. Centerior was based in Independence, Ohio and existed as a publicly traded holding company for ten years until its merger with Ohio Edison formed FirstEnergy in 1997:
The Cleveland Electric Illuminating Company, commonly known as The Illuminating Company (known locally as CEI), was a publicly traded utility company through 1986 until it affiliated with Toledo Edison to come under the control of Centerior. Having been formed in 1929, by 1940 it had become one of ten major direct subsidiaries of North American Company, which in turn had been one of the original 12 stocks listed in the Dow Jones Industrial Average. In 1978, Cleveland Electric Illuminating Company sought to buy Muny Light when Cleveland defaulted because bank credit was not extended without sale of the city's power company. The Nuclear Regulatory Commission charged Cleveland Electric Illuminating with a series of antitrust violations. It is one of three power companies serving Greater Cleveland, the others being city-owned Cleveland Public Power and Painesville Municipal Electric.
Toledo Edison Company (formerly TED on the NYSE) was a publicly traded utility company, until it affiliated with The Illuminating Company to form Centerior in 1986. It is the main power provider for northwestern Ohio.
GPU
General Public Utilities (formerly GPU on the NYSE) was a publicly traded utility holding company in Parsippany, New Jersey. In 1996, the company was reorganized and renamed GPU, Inc. Also in 1996, it formed a new division, GPU Energy, which became the holding company for GPU's three utility operating companies:
Jersey Central Power and Light (JCP&L, serving most of central and northwestern New Jersey)
Pennsylvania Electric Company (Penelec, serving northern and central Pennsylvania)
Metropolitan Edison (Met-Ed, serving eastern and south-central Pennsylvania)
In 2001, FirstEnergy, with its four utility operating companies, merged with GPU, Inc., folding GPU's three additional operating companies into FirstEnergy.
Through the 2001 acquisition of GPU, FirstEnergy also acquired MYR Group (formerly MYR on the NYSE), a subsidiary that GPU had created as a publicly traded company in the 1996 reorganization. MYR Group's services included installing and maintaining utility power lines and cellular telephone communications towers.
GPU is best known as the former owner of the Three Mile Island nuclear plant. In 1989, Standley H. Hoch, a former executive with General Dynamics, became the CEO of GPU. Hoch had two main goals: cut costs and fight to repeal the Public Utility Holding Company Act of 1935, which made it difficult for utilities to operate across state lines.
Northeast blackout of 2003
On Thursday, August 14, 2003, a widespread power outage across the Northeast and Midwest of the United States, as well as Ontario, affected 55 million people and left them without power until it was fully restored on August 16. The outage was attributed mostly to FirstEnergy's failure to trim the trees around its high voltage lines in a certain sector of Ohio; heat and extreme power needs caused the lines to sag, coming into contact with the trees and causing flashover.
Allegheny Energy
Allegheny Energy was an electric utility serving customers in Pennsylvania, West Virginia, Virginia, and Maryland. Its regulated subsidiaries were West Penn Power (serving Southwestern and Central Pennsylvania), Monongahela Power (a.k.a. "Mon Power", serving Northern and Southern West Virginia), and The Potomac Edison Company (western and central Maryland, parts of eastern West Virginia, and northern Virginia). The electric generating plants were operated by subsidiary Allegheny Energy Supply Company and Monongahela Power.
Before the formation of Allegheny Energy, the holding company was known as Allegheny Power System which had the three utility operating units. The brand name Allegheny Power was used on customer bills, trucks and company equipment starting in 1996. In 1997, the company attempted to merge with Pittsburgh-based Duquesne Light Company. The merger was withdrawn by both parties, and the companies did not merge. In 1999, Allegheny Power purchased the West Virginia operations of UtiliCorp United's West Virginia Power. UtiliCorp purchased Virginia Electric and Power Company's (present day Dominion Resources) West Virginia service area in 1986 and renamed the acquired service area as West Virginia Power.
In February 2010, Allegheny Energy announced plans to merge with FirstEnergy. The merger was approved by stockholders of both companies, by the Federal Energy Regulatory Commission, and by the regulatory commissions in Virginia, West Virginia, Maryland, and Pennsylvania. The merger was finalized when the Pennsylvania Public Utilities Commission approved the merger on February 24, 2011. The merger officially closed on February 25, 2011. The merger did not include Allegheny's service area in Virginia, which was purchased in 2010 by the Shenandoah Valley Electric Cooperative and the Rappahannock Electric Cooperative.
After the merger with Allegheny Energy, FirstEnergy was the largest investor-owned electric utility in the country (based on customers served) for a short period, before the Exelon/Constellation and Duke Energy/Progress Energy mergers.
FirstEnergy Formation
FirstEnergy was formed on November 7, 1997, when Ohio Edison acquired Centerior Energy and its subsidiaries for $1.6 billion in stock. The company was acquired with plans for a restructuring and layoffs to cut costs. That same month the Public Utilities Commission of Ohio (PUCO) initiated an investigation into the reliability of FirstEnergy's energy transmission in the context of possible plant shutdowns and prior problems with Centerior.
Bankruptcy of FirstEnergy Services Corp. and formation of Energy Harbor Corp.
FirstEnergy Services Corp. was incorporated on August 8, 1997, with the primary purpose of providing intracompany services, such as the operation of subsidiary generation companies and financial transactions. It underwent several mergers and fictitious name filings beginning with its first filed merger on March 31, 1998. As of September 1, 2001, FirstEnergy Services Corp. became FirstEnergy Solutions Corp.
On March 31, 2018, FirstEnergy Solutions Corp. filed for bankruptcy. FirstEnergy Solutions Corp. was a member of FirstEnergy Generation, LLC–itself a generation subsidiary of FirstEnergy Corp.–while FirstEnergy Corp. itself remained solvent. The case has been closely watched as it could have significant implications for the U.S. power sector. For instance, the U.S. Bankruptcy Court for the Northern District of Ohio has asserted its primacy over the Federal Energy Regulatory Commission (FERC) relating to some of FirstEnergy Solutions Corp.’s FERC-regulated power purchase agreements.
FirstEnergy Solutions Corp. filed its eighth amended bankruptcy plan on October 14, 2019. In 2020, it emerged from bankruptcy. The company's post-bankruptcy fate was two-fold. First, the company was incorporated in Delaware under the name Energy Harbor Corp. and has since continued to operate in Ohio under the same name. For legal purposes, Energy Harbor Corp. is registered in Ohio as a foreign entity. Secondly regarding post-bankruptcy fate, FirstEnergy Solutions Corp. has also continued its existence as an actively chartered Ohio company, but this is only on paper rather than in practice: that entity does not conduct any business.
Intent to exit non-regulated business
FirstEnergy announced its intent in November 2016 to exit the competitive businesses while staying in the regulated businesses and also to become a fully regulated company during the following 18 months. FirstEnergy Solutions Corp., the company's then-competitive subsidiary, managed 13,000 MW of generating capacity and was a leading energy supplier serving residential, commercial and industrial customers in the Northeast, Midwest and Mid-Atlantic regions. It was anticipated that some generating units would be sold and that others would be shut down. Robert E. Murray, CEO of Murray Energy, warned in August 2017 that FirstEnergy Solutions Corp. was in danger of bankruptcy if the White House would not issue an emergency order to open coal-fired plants. The Federal Energy Regulatory Commission (FERC) unanimously rejected a United States Department of Energy (DOE) Notice of Proposed Rulemaking (NOPR) to subsidize coal and nuclear plants in January, 2018. FirstEnergy Solutions Corp. filed for Chapter 11 bankruptcy on March 31, 2018. As a result of the bankruptcy, FirstEnergy Solutions Corp. sought federal intervention of invoking Section 202(c) of the Federal Power Act to keep their plants operating.
Proposed power plant closures and bailout
In February 2018, FirstEnergy announced plans to deactivate or sell Pleasants Power Station in West Virginia. In March 2018, FirstEnergy announced the closure of Perry Nuclear Generating Station and Davis–Besse Nuclear Power Station, both in Ohio and the closure of Beaver Valley Nuclear Power Station in Pennsylvania. This was followed in August 2018 with the announcement of the closure of two coal-fired plants, the W.H. Sammis Power Plant in Stratton, Ohio and the Bruce Mansfield Power Plant in Shippingport, Pennsylvania by June 2022.
However, the closure of the Perry, Davis–Besse, and Sammis plants were rescinded in July 2019 when the State of Ohio passed and signed into law a subsidy to support the Perry and Davis–Besse nuclear plants.
Recent
A 2019 report by the Institute on Taxation and Economic Policy found that FirstEnergy "paid an effective federal tax rate of 0% or less" as a result of the Tax Cuts and Jobs Act of 2017.
During the COVID-19 pandemic in March 2020, the company stopped power shutoffs and restored connections for those whose power had been terminated because of non-payment. They also requested that customers who were facing hardship paying their utility bills contact the company to set up alternate payment programs, energy assistance programs or other energy arrangements, based on the customer's ability to pay. This included customers of all ten FirstEnergy utility companies in its entire six-state footprint.
Charles E. Jones was the president and chief executive officer of FirstEnergy Corp. from 2015 until his termination on October 29, 2020. Steven E. Strah was acting chief executive officer until September 16, 2022, with John Somerhalder serving as interim CEO through June 1, 2023. On March 27, 2023, FirstEnergy Corp. announced Brian X. Tierney, a former executive at American Electric Power, as president and CEO of FirstEnergy Corp. His role became effective June 1, 2023.
In May 2023, FirstEnergy vacated their longtime headquarters in Downtown Akron along with their Brecksville offices to consolidate their operations in their West Akron campus.
Bribery scandal
On July 21, 2020, Speaker of the Ohio House of Representatives, Larry Householder, former Ohio Republican Party Chairman Matt Borges, and three others were accused of accepting $60 million in bribes from FirstEnergy in exchange for $1.3 billion worth of benefits in the form of Ohio House Bill 6, which increased electricity rates and provided that money as a $150 million per year bailout for the two above-mentioned nuclear plants (Perry and Davis–Besse). The stock price of the company plummeted within hours of the arrest. FirstEnergy denied involvement in the charges. State legislators quickly announced plans for a bill to repeal H.B. 6. Several organizations called on the Ohio Attorney General to begin revoking the charter of FirstEnergy.
On October 29, 2020, The Independent Review Committee of the Board of Directors of FirstEnergy Corp. announced a leadership transition, including the termination of the company's Chief Executive Officer, Charles E. Jones, effective immediately. FirstEnergy also announced on the same day the termination of two other executives: its Senior Vice President of Product Development, Marketing, and Branding; and its Senior Vice President of External Affairs, effective immediately. During the course of the company's previously disclosed internal review related to the government investigations, the Independent Review Committee of the Board determined that these executives violated certain FirstEnergy policies and its code of conduct. Concurrently, Steven E. Strah, President of FirstEnergy, has been appointed Acting Chief Executive Officer, effective immediately.
On July 22, 2021, Acting U.S. Attorney for the Southern District of Ohio, announced that FirstEnergy would be fined $230 million for its part in the scandal.
The bribery scandal ended up also affecting the company's major naming rights deal with the Cleveland Browns for FirstEnergy Stadium, which was originally to run from 2013 through the end of the 2029 NFL season. The Cleveland city council passed a resolution in June 2022 to urge FirstEnergy to relinquish the rights. At the time, neither the Browns nor FirstEnergy motioned that the agreement would be revoked. The Browns then announced on April 13, 2023, that the team and FirstEnergy had come to an agreement to immediately terminate the naming rights deal, restoring the name of the venue to Cleveland Browns Stadium.
Electric companies
Ohio Edison (Northeastern Ohio)
Illuminating Company (Northeastern Ohio)
Toledo Edison (Northwestern Ohio)
Met-Ed (Eastern Pennsylvania)
Penelec (Central and Northern Pennsylvania)
Penn Power (Western Pennsylvania)
West Penn Power (Western and Central Pennsylvania)
Jersey Central Power & Light (Eastern and Northwestern New Jersey)
Mon Power (Northern West Virginia)
Potomac Edison (Western Maryland and West Virginia panhandle)
Environmental record
In 2024, FirstEnergy generated 15,665,952 MWh from coal in 2024 compared to 29,937 MWh from solar power. The company directly generated 13,905,260 metric tons of CO2 emissions from coal combustion and resulted in the emission of 16,004,265 metric tons through electricity purchases from other generation companies.
A 2017 report conducted by the University of Massachusetts Amherst placed FirstEnergy as the country's ninth largest greenhouse gas polluter.
In 2008, FirstEnergy was required to pay US$1.5 billion by 2011 as part of a settlement to end a lawsuit filed by the United States Environmental Protection Agency. This lawsuit alleged that the company failed to install pollution control equipment when upgrading its coal-burning plants. Also as part of the settlement, major pollution control equipment was installed at the W. H. Sammis Power Plant and at other sites. This lawsuit was one of the New Source Review lawsuits filed in the 1990s.
In response, the company announced plans in April 2009 to modify its R.E. Burger Power Station in Shadyside, Ohio, to generate electricity with biomass instead of coal, but abandoned the project a year later. In November 2009, FirstEnergy purchased the rights to develop a compressed-air energy storage generation plant in Norton, Ohio, but suspended this plan in July 2013 citing market conditions.
A study funded by the United States Department of Energy tested carbon sequestration on one of the remaining coal units at R.E. Burger, which was less successful than expected, resulting in the sequestration of only 50 metric tons of CO2, compared to the 1.7 million tons of CO2 emitted in the previous year.
In 2008, Ohio lawmakers passed an energy efficiency standards law with the goal of reducing energy use by 22 percent by 2025. After four years of lobbying against the law, in November 2012, FirstEnergy temporarily suspended its "behind-the-scene lobbying campaign" to persuade lawmakers to gut the energy efficiency law. However, two years later the company supported
the 2014 Ohio Senate Bill 310 which reversed energy efficiency standards and cut their work on improving energy efficiency, despite stating the programs were cost-effective.
FirstEnergy spent over $60 million to support House Bill 6, a 2019 law that raised electricity rates to provide subsidies for their power plants. Allegations of bribery resulted in the Ohio nuclear bribery scandal. The subsidies ended in August 2025 after Ohio House Bill 15 was signed into law.
Little Blue Run
Several cases have been brought against FirstEnergy for its dumping of coal waste into Little Blue Run Lake in West Virginia and Pennsylvania. FirstEnergy has dumped more than 20 billion gallons of coal ash and smokestack scrubber waste into the body of water which has contaminated local water supplies with arsenic, sulfates, sodium, calcium, magnesium and chloride.
A July 2012 consent decree from the Pennsylvania Department of Environmental Protection forces FirstEnergy to close the Little Blue Run Lake, which is an unlined waste impoundment in Beaver County, Pennsylvania and Hancock County, West Virginia. FirstEnergy had piped coal ash waste slurry from its Bruce Mansfield Power Plant since 1974. The reservoir at Little Blue Run is the country's largest coal ash impoundment. Pollutants including sulfates, chlorides, and arsenic have been found in groundwater nearby. Per the consent decree, FirstEnergy must stop dumping coal ash at the site by 2016, pay a penalty of $800,000, provide clean water to local residents, and monitor the environment for signs of seeps for toxic pollutants including selenium, boron and arsenic.
Notable accidents and incidents
In 2005, the NRC identified two earlier incidents at Davis–Besse as being among the top five events (excluding the actual disaster at Three Mile Island) most likely to have resulted in a nuclear disaster in the event of a subsequent failure.
On Friday, January 20, 2006, FirstEnergy acknowledged a cover-up of serious safety violations by former workers at the Davis–Besse Nuclear Power Station and accepted a plea bargain with the U.S. Department of Justice in lieu of possible federal criminal prosecution. The plea bargain relates to the March 2002 discovery of severe corrosion in the pressure vessel of the nuclear reactor, contained within the plant's containment building. In the agreement, the company agreed to pay fines of US$23 million, with an additional $5 million to be contributed toward research on alternative energy sources and to Habitat for Humanity, as well as to pay for costs related to the investigation. In addition, two former employees and one former contractor were indicted for purposely deceiving Nuclear Regulatory Commission inspectors in multiple documents (including one videotape) over several years, hiding evidence that boric acid was seriously corroding the reactor pressure vessel. The maximum penalty for each of the three indicted persons is 25 years in prison. The indictments also cite other employees as providing false information to inspectors, but they are not named.
In 2011, a 20-year employee was electrocuted to death when a supervisor ordered an unsafe operation. The parent company, FirstEnergy, and Ohio Edison were sued as a result, citing an intentional tort statute relating to "the deliberate removal of a safety guard".
Źródło: Wikipedia (Angielski), CC BY-SA 4.0 · Zobacz w Wikipedii ↗
FE Migawka akcji Cena, kapitalizacja rynkowa, P/E, EPS, ROE, zadłużenie/kapitał własny, zakres 52-tygodniowy
FE Wykres ceny akcji Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
Wyniki 10-letnie Trendy przychodów, zysku netto, marż i EPS
Wycena Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Rentowność Marże brutto, operacyjne i netto; ROE, ROA, ROIC
Zdrowie finansowe Dług, płynność, wypłacalność — siła bilansu
Rozwój Wzrost przychodów, EPS i zysku netto: r/r, CAGR 3-letni, CAGR 5-letni
Efektywność kapitałowa Rotacja aktywów, rotacja zapasów, rotacja należności
Dywidendy Stopa dywidendy, wskaźnik wypłaty, historia dywidend, 5-letni CAGR
| Data ex-dywidendy | Kwota |
|---|---|
| 7 sierpnia 2026 | $0,4650 |
| 7 maja 2026 | $0,4650 |
| 6 lutego 2026 | $0,4450 |
| 7 listopada 2025 | $0,4450 |
| 7 sierpnia 2025 | $0,4450 |
| 7 maja 2025 | $0,4450 |
| 7 lutego 2025 | $0,4250 |
| 7 listopada 2024 | $0,4250 |
| 7 sierpnia 2024 | $0,4250 |
| 6 maja 2024 | $0,4250 |
| 6 lutego 2024 | $0,4100 |
| 6 listopada 2023 | $0,4100 |
| 4 sierpnia 2023 | $0,3900 |
| 4 maja 2023 | $0,3900 |
| 6 lutego 2023 | $0,3900 |
| 4 listopada 2022 | $0,3900 |
| 4 sierpnia 2022 | $0,3900 |
| 5 maja 2022 | $0,3900 |
| 4 lutego 2022 | $0,3900 |
| 4 listopada 2021 | $0,3900 |
FE Konsensus analityków Bycze i niedźwiedzie opinie analityków, 12-miesięczny cel cenowy, potencjał wzrostu
- Mocne kupno 5 20,0%
- Kup 11 44,0%
- Trzymaj 9 36,0%
- Sprzedaj 0 0,0%
- Mocna sprzedaż 0 0,0%
12-miesięczny cel cenowy
12 analityków · 2026-08-18Historia zysków EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
| Okres | EPS Actual | EPS Szacowany | Niespodzianka |
|---|---|---|---|
| 30 czerwca 2026 | $0.50 | $0.52 | -0.02% |
| 31 marca 2026 | $0.72 | $0.74 | -0.02% |
| 31 grudnia 2025 | $0.53 | $0.57 | -0.04% |
| 30 września 2025 | $0.83 | $0.80 | 0.03% |
| 30 czerwca 2025 | $0.52 | $0.50 | 0.02% |
| 31 marca 2025 | $0.67 | $0.62 | 0.05% |
Porównanie z porównywalnymi firmami (podbranża GICS) Kluczowe metryki w porównaniu do konkurentów z sektora
| Ticker | Kapitalizacja Rynkowa | P/E | Przychody r/r | Marża Netto | ROE | Marża brutto |
|---|---|---|---|---|---|---|
| FE | $25.87B | 25.4 | 12.0% | 6.8% | 8.2% | — |
| ETR | — | 23.6 | 9.0% | 13.7% | 11.1% | — |
| XEL | $46.06B | 21.6 | — | — | 9.4% | — |
| EXC | $44.59B | 15.3 | 5.3% | 11.4% | 9.9% | — |
| PCG | $35.32B | 13.6 | 2.1% | 10.8% | 8.6% | — |
| EIX | $23.09B | 5.2 | 9.8% | 23.1% | 26.9% | — |
| ES | $25.28B | 14.8 | 13.8% | 12.6% | 10.7% | — |
| PPL | — | — | — | — | — | — |
| NRG | $30.32B | 39.7 | 9.2% | 2.8% | 43.5% | — |
| EVRG | — | 19.8 | 1.9% | 14.3% | 8.5% | — |
| LNT | $16.72B | 20.7 | 9.6% | 18.6% | 11.3% | — |
Pełne podstawowe wskaźniki Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
Rachunek zysków i strat 13
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $15.09B | $13.47B | $12.87B | $12.46B | $11.13B | $10.79B | $11.04B | $11.26B | $10.93B | $10.70B | $15.03B | $15.05B | |
| Operating Expenses | $12.88B | $11.10B | $10.60B | $10.55B | $9.41B | $8.63B | $8.53B | $8.76B | $8.50B | $8.65B | $12.73B | $13.99B | |
| Operating Income | $2.21B | $2.38B | $2.27B | $1.91B | $1.73B | $2.16B | $2.51B | $2.50B | $2.43B | $2.05B | $2.29B | $1.06B | |
| Interest Expense | · | · | $1.12B | $1.04B | $1.14B | $1.06B | $1.03B | $1.12B | $1.00B | $973M | $1.13B | $1.08B | |
| Other Non-op | $156M | $189M | $164M | $415M | $486M | $430M | $-1.39B | $-990M | $-1.00B | $-976M | $-1.40B | $-891M | |
| Pretax Income | $1.56B | $1.50B | $1.46B | $1.44B | $1.56B | $1.13B | $1.12B | $1.51B | $1.43B | $1.08B | $893M | $171M | |
| Income Tax | $288M | $377M | $267M | $1.00B | $320M | $126M | $213M | $490M | $1.72B | $527M | $315M | $-42M | |
| Net Income | $1.02B | $978M | $1.10B | $406M | $1.28B | $1.08B | $912M | $1.35B | $-1.72B | $-6.18B | $578M | $299M | |
| EPS (Basic) | $1.77 | $1.70 | $1.92 | $0.71 | $2.35 | $1.99 | $1.70 | $1.99 | $-3.88 | $-14.49 | $1.37 | $0.71 | |
| EPS (Diluted) | $1.76 | $1.70 | $1.92 | $0.71 | $2.35 | $1.99 | $1.68 | $1.99 | $-3.88 | $-14.49 | $1.37 | $0.71 | |
| Shares (Basic) | 577,000,000 | 575,000,000 | 573,000,000 | 571,000,000 | 545,000,000 | 542,000,000 | 535,000,000 | 492,000,000 | 444,000,000 | 426,000,000 | 422,000,000 | 420,000,000 | |
| Shares (Diluted) | 578,000,000 | 577,000,000 | 574,000,000 | 572,000,000 | 546,000,000 | 543,000,000 | 542,000,000 | 494,000,000 | 444,000,000 | 426,000,000 | 424,000,000 | 421,000,000 | |
| EBITDA | $2.21B | $2.38B | $2.27B | $3.23B | $3.33B | $3.36B | $3.73B | · | $1.87B | $-6.26B | $4.13B | $1.06B |
Bilans 25
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $57M | $111M | $137M | $160M | $1.46B | $1.73B | $627M | $367M | $588M | $199M | $131M | $85M | |
| Receivables | $1.73B | $1.53B | $1.32B | $1.32B | $1.03B | $1.20B | $1.09B | $1.22B | $1.28B | $1.44B | $1.42B | $1.55B | |
| Inventory | $577M | $549M | $512M | $421M | $260M | $317M | $281M | $252M | $236M | $564M | $785M | $817M | |
| Other Current Assets | $282M | $240M | $293M | $217M | $187M | $157M | $157M | $175M | $151M | $158M | $167M | $160M | |
| Current Assets | $2.98B | $2.78B | $2.57B | $2.42B | $3.24B | $3.71B | $2.44B | $2.39B | $3.11B | $2.95B | $3.04B | $3.36B | |
| PP&E (Net) | · | · | $38.41B | $36.28B | $34.74B | $33.29B | $31.65B | $29.91B | $28.10B | $29.39B | $37.21B | $35.78B | |
| PP&E (Gross) | · | · | $50.11B | $47.85B | $46.00B | $43.73B | $41.77B | $39.47B | $37.11B | $43.77B | $49.95B | $47.48B | |
| Accum. Depreciation | · | · | $13.81B | $13.26B | $12.67B | $11.94B | $11.43B | $10.79B | $10.01B | $15.73B | $15.16B | $14.15B | |
| Goodwill | $5.62B | $5.62B | $5.62B | $5.62B | $5.62B | $5.62B | $5.62B | $5.62B | $5.62B | $5.62B | $6.42B | $6.42B | |
| Intangibles | · | · | · | · | · | $73M | $80M | $93M | $105M | $120M | $331M | $496M | |
| Other Non-current Assets | $1.42B | $1.28B | $1.14B | $1.14B | $1.11B | $1.11B | $1.04B | $752M | $697M | $1.15B | $1.29B | $1.46B | |
| Total Assets | $55.90B | $52.04B | $48.77B | $46.11B | $45.43B | $44.46B | $42.30B | $40.06B | $42.26B | $43.15B | $52.09B | $51.55B | |
| Accounts Payable | $2.00B | $1.57B | $1.36B | $1.50B | $943M | $827M | $918M | $965M | $827M | $1.04B | $1.07B | $1.28B | |
| Short-term Debt | $325M | $550M | $775M | $100M | $0 | $2.20B | $1.00B | $1.25B | $300M | $2.67B | $1.71B | $1.80B | |
| Current Liabilities | $5.27B | $5.00B | $5.39B | $3.96B | $4.42B | $5.00B | $4.86B | $4.63B | $4.11B | $7.13B | $5.60B | $5.56B | |
| Capital Leases | $227M | $192M | $179M | $247M | $271M | $263M | $241M | $55M | $67M | $75M | $100M | $126M | |
| Deferred Tax | $6.03B | $5.61B | $4.53B | $4.20B | $3.44B | $3.10B | $2.85B | $2.50B | $3.17B | $3.77B | $6.77B | $6.54B | |
| Other Non-current Liabilities | $2.51B | $2.52B | $2.17B | $1.92B | $1.86B | $1.83B | $1.67B | $2.06B | $1.44B | $1.55B | $1.55B | $1.59B | |
| Total Liabilities | $41.98B | $38.32B | $37.85B | $35.47B | · | · | · | · | · | · | · | · | |
| Total Debt | $1.05B | $1.53B | $2.02B | $451M | $1.61B | $2.35B | $380M | · | $1.38B | $4.36B | $2.87B | $2.60B | |
| Retained Earnings | $35M | $43M | $-97M | $-1.20B | $-1.60B | $-2.89B | $-3.97B | $-4.88B | $-6.26B | $-4.53B | $2.26B | $2.29B | |
| AOCI | $-14M | $-14M | $-17M | $-14M | $-15M | $-5M | $20M | $41M | $142M | $174M | $171M | $246M | |
| Stockholders' Equity | $12.51B | $12.46B | $10.44B | $10.17B | $8.68B | $7.24B | $6.97B | $6.81B | $3.92B | $6.24B | $12.42B | $12.42B | |
| Liabilities + Equity | $55.90B | $52.04B | $48.77B | $46.11B | $45.43B | $44.46B | $42.30B | $40.06B | $42.26B | $43.15B | $52.09B | $51.65B | |
| Shares Outstanding | 577,851,052 | 577,000,000 | 574,000,000 | 572,000,000 | 570,000,000 | 543,000,000 | 541,000,000 | 512,000,000 | 445,000,000 | 442,000,000 | 424,000,000 | 421,102,570 |
Przepływy pieniężne 17
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | $1.32B | $1.66B | $1.20B | $1.22B | $1.38B | $1.70B | $1.97B | $1.83B | $1.59B | |
| Deferred Tax | $223M | $320M | $255M | $993M | $301M | $133M | $210M | $495M | $1.69B | $525M | $292M | $172M | |
| Amort. of Intangibles | · | · | · | · | · | $7M | $8M | $8M | $15M | $114M | $140M | $80M | |
| Other Non-cash | · | · | · | $-33M | $-374M | $-988M | $128M | · | $2.98B | $10.61B | $741M | · | |
| Operating Cash Flow | $3.70B | $2.89B | $1.39B | $2.68B | $2.81B | $1.42B | $2.47B | $1.41B | $3.81B | $3.38B | $3.46B | $2.71B | |
| CapEx | $4.71B | $4.03B | $3.36B | $2.85B | $2.49B | $2.66B | $2.67B | $2.67B | $2.59B | $2.83B | $2.70B | $3.31B | |
| Investing Cash Flow | $-5.07B | $-4.35B | $-3.65B | $-3.08B | $-2.56B | $-2.91B | $-2.87B | $-3.02B | $-2.72B | $-3.30B | $-3.12B | $-3.36B | |
| Debt Issued | $5.92B | $2.10B | $3.15B | $700M | $2.10B | $3.42B | $2.30B | $1.47B | $4.67B | $1.98B | $1.31B | $4.53B | |
| Net Debt Issued | $2.80B | $-660M | $2.61B | $-2.31B | $1.57B | $2.31B | $1.51B | · | $2.38B | $-355M | $432M | $2.77B | |
| Stock Issued | · | · | $0 | $0 | $1.00B | $0 | $0 | $850M | $0 | $0 | · | · | |
| Net Stock Activity | · | · | $0 | $0 | $1.00B | $0 | $0 | · | · | · | · | · | |
| Dividends Paid | $1.02B | $970M | $906M | $891M | $849M | $845M | $814M | $711M | $639M | $611M | $607M | $604M | |
| Financing Cash Flow | $1.31B | $1.43B | $2.24B | $-912M | $-542M | $2.61B | $656M | $1.39B | $-702M | $-34M | $-292M | $513M | |
| Net Change in Cash | $-55M | $-25M | $-27M | $-1.30B | $-290M | $1.12B | $250M | $-214M | $383M | $47M | · | · | |
| Taxes Paid | $73M | $161M | $58M | $21M | $-7M | $6M | $12M | $49M | $53M | $-16M | $37M | $-103M | |
| Free Cash Flow | $-1.00B | $-1.14B | $-1.97B | $-73M | $366M | $-1.23B | $-198M | · | $1.22B | $536M | $743M | $-599M | |
| Levered FCF | · | · | $-2.89B | $-390M | $-541M | $-2.18B | $-1.03B | · | $-1.23B | $-238M | $10M | $-1.94B |
Rentowność 7
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 14.6% | 17.6% | 17.6% | 15.3% | 15.5% | 20.0% | 22.8% | · | 1.2% | -56.7% | 15.2% | 7.1% | |
| Net Margin | 6.8% | 7.3% | 8.6% | 3.3% | 11.5% | 10.0% | 8.3% | · | -12.3% | -42.4% | 3.9% | 2.0% | |
| Pretax Margin | 10.3% | 11.2% | 11.4% | 11.6% | 14.0% | 10.5% | 10.1% | · | -5.9% | -63.4% | 5.9% | 1.1% | |
| EBITDA Margin | 14.6% | 17.6% | 17.6% | 25.9% | 29.9% | 31.1% | 33.8% | · | 13.4% | -43.0% | 27.5% | 7.1% | |
| ROA | 1.9% | 1.9% | 2.3% | 0.89% | 2.9% | 2.5% | · | · | -4.0% | -13.0% | 1.1% | 0.58% | |
| ROE | 8.2% | 8.5% | 10.7% | 4.3% | 15.9% | 15.0% | · | · | -33.9% | -66.2% | 4.7% | 2.4% | |
| ROIC | 13.3% | 12.7% | 14.9% | 5.5% | 13.3% | 20.0% | 534.6% | · | 6.7% | -52.1% | 9.7% | 8.8% |
Płynność i wypłacalność 4
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.6 | 0.6 | 0.5 | 0.6 | 0.7 | 0.7 | · | · | 0.8 | 0.4 | 0.5 | 0.7 | |
| Quick Ratio | 0.3 | 0.3 | 0.3 | 0.4 | 0.6 | 0.6 | · | · | 0.5 | 0.2 | 0.3 | 0.3 | |
| Debt / Equity | 0.1 | 0.1 | 0.2 | 0.0 | 0.2 | 0.3 | · | · | 0.4 | 0.7 | 0.2 | 0.2 | |
| Interest Coverage | · | · | 2.0 | 1.8 | 1.5 | 2.0 | 2.4 | · | 0.1 | -7.1 | 2.0 | 1.0 |
Efektywność 2
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | · | · | 0.3 | 0.3 | 0.3 | 0.3 | |
| Receivables Turnover | 9.3 | 9.5 | 9.8 | 10.6 | 10.0 | 9.4 | 9.5 | · | 9.7 | 10.2 | 10.1 | 9.2 |
Stopy Wzrostu 10
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 12.0% | 4.7% | 3.3% | 11.9% | 3.2% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 6.6% | 6.6% | 6.0% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 6.9% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 3.5% | -11.5% | 170.4% | -69.8% | 18.1% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 35.3% | -10.2% | -1.2% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -2.4% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 4.3% | -11.2% | 171.4% | -68.4% | 18.9% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 35.9% | -8.6% | 0.71% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -1.1% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 3.8% | · | · | · | · | · | · | · | · | · | · | · |
Wycena (TTM) 17
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $15.09B | $13.47B | $12.87B | $12.46B | $11.13B | $10.79B | $11.04B | $11.26B | $10.93B | $10.70B | $15.03B | $15.05B | |
| Net Income TTM | $1.02B | $978M | $1.10B | $406M | $1.28B | $1.08B | $912M | $1.35B | $-1.72B | $-6.18B | $578M | $299M | |
| Market Cap | $25.87B | $22.94B | $21.06B | $24.00B | $23.72B | $16.62B | · | · | $13.64B | $13.70B | $13.44B | $16.42B | |
| Enterprise Value | $26.86B | $24.35B | $22.94B | $24.29B | $23.86B | $17.24B | · | · | $14.43B | $17.86B | $16.18B | $18.94B | |
| P/E | 25.4 | 23.4 | 19.1 | 59.1 | 17.7 | 15.4 | 28.9 | 18.9 | -7.9 | -2.1 | 23.2 | 54.9 | |
| P/S | 1.7 | 1.7 | 1.6 | 1.9 | 2.1 | 1.5 | · | · | 1.2 | 1.3 | 0.9 | 1.1 | |
| P/B | 2.1 | 1.8 | 2.0 | 2.4 | 2.7 | 2.3 | · | · | 3.5 | 2.2 | 1.1 | 1.3 | |
| P / Tangible Book | 3.8 | 3.4 | 4.4 | 5.3 | 7.8 | 10.8 | · | · | · | · | · | · | |
| P / Cash Flow | 7.0 | 7.9 | 15.2 | 8.9 | 8.4 | 11.7 | · | · | 3.6 | 4.1 | 3.9 | 6.1 | |
| P / FCF | -25.7 | -20.1 | -10.7 | -328.7 | 64.8 | -13.5 | · | · | 11.2 | 25.6 | 18.1 | -27.4 | |
| EV / EBITDA | 12.2 | 10.3 | 10.1 | 7.5 | 7.2 | 5.1 | · | · | 7.7 | -2.9 | 3.9 | 17.8 | |
| EV / FCF | -26.7 | -21.4 | -11.7 | -332.7 | 65.2 | -14.0 | · | · | 11.8 | 33.3 | 21.8 | -31.6 | |
| EV / Revenue | 1.8 | 1.8 | 1.8 | 1.9 | 2.1 | 1.6 | · | · | 1.3 | 1.7 | 1.1 | 1.3 | |
| Dividend Yield | 3.9% | 4.2% | 4.3% | 3.7% | 3.6% | 5.1% | · | · | 4.7% | 4.5% | 4.5% | 3.7% | |
| Earnings Yield | 3.9% | 4.3% | 5.2% | 1.7% | 5.7% | 6.5% | 3.5% | 5.3% | -12.7% | -46.8% | 4.3% | 1.8% | |
| Payout Ratio | 99.6% | 99.2% | 82.2% | 219.5% | 66.2% | 78.3% | 89.2% | · | -37.1% | -9.9% | 105.0% | 202.0% | |
| Annual Payout | $1.02B | $970M | $906M | $891M | $849M | $845M | $814M | $711M | $639M | $611M | $607M | $604M |
Rachunek zysków i strat 13
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.68B | $4.20B | $3.80B | $4.15B | $3.38B | $3.77B | $3.18B | $3.73B | $3.28B | $3.29B | $3.15B | $3.49B | $3.01B | $3.23B | $3.18B | $3.48B | |
| Operating Expenses | $3.00B | $3.37B | $3.82B | $3.32B | $2.73B | $3.01B | $2.56B | $3.00B | $2.86B | $2.67B | $2.58B | $2.82B | $2.52B | $2.68B | $2.78B | $2.97B | |
| Operating Income | $677M | $828M | $-24M | $830M | $646M | $754M | $613M | $727M | $423M | $612M | $568M | $666M | $481M | $551M | $399M | $505M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $305M | · | $289M | $276M | $263M | · | $248M | |
| Other Non-op | $52M | $48M | $38M | $41M | $41M | $36M | $33M | $53M | $59M | $44M | $62M | $24M | $43M | $35M | $115M | $111M | |
| Pretax Income | $444M | $604M | $3M | $610M | $406M | $540M | $379M | $560M | $163M | $402M | $266M | $470M | $328M | $400M | $378M | $449M | |
| Income Tax | $92M | $138M | $-4M | $78M | $88M | $126M | $83M | $94M | $65M | $135M | $74M | $29M | $74M | $90M | $763M | $105M | |
| Net Income | $288M | $405M | $-49M | $441M | $268M | $360M | $261M | $419M | $45M | $253M | $175M | $400M | $235M | $292M | $-403M | $334M | |
| EPS (Basic) | $0.50 | $0.70 | $-0.07 | $0.76 | $0.46 | $0.62 | $0.45 | $0.73 | $0.08 | $0.44 | $0.30 | $0.70 | $0.41 | $0.51 | $-0.71 | $0.58 | |
| EPS (Diluted) | $0.50 | $0.70 | $-0.08 | $0.76 | $0.46 | $0.62 | $0.45 | $0.73 | $0.08 | $0.44 | $0.31 | $0.69 | $0.41 | $0.51 | $-0.70 | $0.58 | |
| Shares (Basic) | 578,000,000 | 578,000,000 | -1,154,000,000 | 577,000,000 | 577,000,000 | 577,000,000 | -1,150,000,000 | 576,000,000 | 575,000,000 | 574,000,000 | -1,145,000,000 | 573,000,000 | 573,000,000 | 572,000,000 | -1,141,000,000 | 571,000,000 | |
| Shares (Diluted) | 579,000,000 | 580,000,000 | -1,156,000,000 | 578,000,000 | 578,000,000 | 578,000,000 | -1,152,000,000 | 577,000,000 | 576,000,000 | 576,000,000 | -1,147,000,000 | 574,000,000 | 574,000,000 | 573,000,000 | -1,143,000,000 | 572,000,000 | |
| EBITDA | $677M | $828M | · | $830M | $646M | $754M | · | $727M | $423M | $612M | · | $666M | $481M | $551M | · | $505M |
Bilans 23
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $63M | $52M | $57M | $1.40B | $569M | $132M | $111M | $439M | $60M | $888M | · | $118M | $171M | $177M | · | $251M | |
| Receivables | $1.67B | $1.65B | $1.73B | $1.52B | $1.60B | $1.57B | $1.53B | $1.51B | $1.50B | $1.36B | · | $1.30B | $1.19B | $1.26B | · | $1.18B | |
| Inventory | $559M | $582M | $577M | $578M | $595M | $567M | $549M | $536M | $536M | $538M | · | $481M | $449M | $457M | · | $361M | |
| Other Current Assets | $445M | $418M | $282M | $337M | $372M | $341M | $240M | $286M | $369M | $491M | · | $322M | $361M | $328M | · | $228M | |
| Current Assets | $3.21B | $3.05B | $2.98B | $4.21B | $3.47B | $2.96B | $2.78B | $3.07B | $3.26B | $4.06B | · | $2.52B | $2.48B | $2.51B | · | $2.31B | |
| PP&E (Net) | · | · | · | · | · | · | · | $40.12B | $39.41B | $38.80B | · | $37.68B | $37.15B | $36.63B | · | $35.57B | |
| Accum. Depreciation | · | · | · | · | · | · | · | $14.36B | $14.22B | $13.99B | · | $13.85B | $13.67B | $13.46B | · | $13.07B | |
| Goodwill | $5.62B | $5.62B | $5.62B | $5.62B | $5.62B | $5.62B | $5.62B | $5.62B | $5.62B | $5.62B | · | $5.62B | $5.62B | $5.62B | · | $5.62B | |
| Other Non-current Assets | $1.12B | $1.27B | $1.42B | $924M | $1.04B | $1.20B | $1.28B | $778M | $910M | $1.04B | · | $676M | $864M | $1.05B | · | $714M | |
| Total Assets | $58.22B | $56.92B | $55.90B | $55.88B | $54.23B | $52.77B | $52.04B | $50.76B | $51.02B | $51.30B | · | $47.47B | $47.06B | $46.48B | · | $44.85B | |
| Accounts Payable | $2.12B | $2.03B | $2.00B | $1.64B | $1.83B | $1.52B | $1.57B | $1.52B | $1.48B | $1.38B | · | $1.26B | $1.20B | $1.24B | · | $1.12B | |
| Short-term Debt | $1.38B | $1.30B | $325M | $291M | $400M | $1.64B | $550M | $75M | $795M | $250M | · | $270M | $350M | $550M | · | · | |
| Current Liabilities | $5.93B | $5.84B | $5.27B | $5.63B | $5.65B | $7.11B | $5.00B | $5.47B | $6.36B | $6.27B | · | $4.80B | $4.15B | $3.70B | · | $3.49B | |
| Capital Leases | · | · | $227M | · | · | · | $192M | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $6.31B | $6.21B | $6.03B | $6.02B | $5.83B | $5.74B | $5.61B | $5.49B | $5.39B | $5.29B | · | $4.45B | $4.39B | $4.26B | · | $3.43B | |
| Other Non-current Liabilities | $2.10B | $2.08B | $2.51B | $1.86B | $2.13B | $2.14B | $2.52B | $1.93B | $2.11B | $1.85B | · | $1.57B | $1.86B | $1.60B | · | $1.31B | |
| Total Liabilities | $43.80B | $42.81B | $41.98B | $41.70B | $40.06B | $38.91B | $38.32B | $37.06B | $37.29B | $37.69B | · | $36.53B | $36.09B | $35.75B | · | · | |
| Total Debt | $1.38B | $1.30B | · | $291M | $400M | $1.64B | · | $75M | $795M | $250M | · | $270M | $350M | $550M | · | · | |
| Retained Earnings | $459M | $171M | $35M | $340M | $414M | $146M | $43M | $27M | $45M | $0 | · | $-272M | $-672M | $-907M | · | $-796M | |
| AOCI | $-14M | $-14M | $-14M | $-14M | $-14M | $-14M | $-14M | $-14M | $-14M | $-17M | · | $-16M | $-15M | $-15M | · | $-13M | |
| Stockholders' Equity | $12.94B | $12.65B | $12.51B | $12.80B | $12.85B | $12.57B | $12.46B | $12.43B | $12.47B | $12.40B | · | $10.47B | $10.51B | $10.25B | · | $10.77B | |
| Liabilities + Equity | $58.22B | $56.92B | $55.90B | $55.88B | $54.23B | $52.77B | $52.04B | $50.76B | $51.02B | $51.30B | · | $47.47B | $47.06B | $46.48B | · | $44.85B | |
| Shares Outstanding | 578,639,932 | 578,431,175 | 577,851,052 | 577,665,555 | 577,403,931 | 577,156,244 | 576,612,245 | 576,317,004 | 575,922,417 | 575,516,472 | 574,000,000 | 573,814,823 | 573,362,380 | 572,836,882 | 572,000,000 | 571,753,195 |
Przepływy pieniężne 11
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $349M | |
| Operating Cash Flow | $989M | $148M | $1.14B | $845M | $1.08B | $637M | $1.04B | $775M | $1.11B | $-40M | $958M | $642M | $-101M | $-112M | $846M | $554M | |
| CapEx | $1.34B | $1.25B | $1.17B | $1.32B | $1.22B | $1.00B | $1.29B | $1.00B | $942M | $790M | $1.09B | $848M | $769M | $649M | $996M | $666M | |
| Investing Cash Flow | $-1.46B | $-1.37B | $-1.26B | $-1.39B | $-1.32B | $-1.09B | $-1.39B | $-1.08B | $-1.01B | $-870M | $-1.18B | $-926M | $-831M | $-716M | $-1.07B | $-722M | |
| Debt Issued | $1.23B | $850M | $0 | $1.80B | $4.12B | $0 | $900M | $800M | $250M | $150M | $0 | $550M | $1.65B | $950M | $400M | $300M | |
| Net Debt Issued | · | $525M | · | · | · | $-324M | · | · | · | $127M | · | · | · | $629M | · | · | |
| Dividends Paid | $269M | $257M | $257M | $257M | $257M | $245M | $245M | $245M | $245M | $235M | $236M | $223M | $224M | $223M | $224M | $222M | |
| Financing Cash Flow | $578M | $1.21B | $-1.21B | $1.36B | $690M | $465M | $34M | $672M | $-918M | $1.65B | $256M | $214M | $940M | $828M | $156M | $-87M | |
| Net Change in Cash | $111M | $-19M | $-1.33B | $817M | $451M | $9M | $-311M | $362M | $-812M | $736M | $35M | $-70M | $8M | $0 | $-71M | $-255M | |
| Free Cash Flow | · | $-1.11B | · | · | · | $-368M | · | · | · | $-830M | · | · | · | $-761M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-1.03B | · | · | · | $-965M | · | · |
Rentowność 7
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 18.4% | 19.7% | · | 20.0% | 19.1% | 20.0% | · | 19.5% | 12.9% | 18.6% | · | 19.1% | 16.0% | 17.1% | · | 14.5% | |
| Net Margin | 7.8% | 9.6% | · | 10.6% | 7.9% | 9.6% | · | 11.2% | 1.4% | 7.7% | · | 11.5% | 7.8% | 9.0% | · | 9.6% | |
| Pretax Margin | 12.1% | 14.4% | · | 14.7% | 12.0% | 14.3% | · | 15.0% | 5.0% | 12.2% | · | · | 10.9% | 12.4% | · | 12.9% | |
| EBITDA Margin | 18.4% | 19.7% | · | 20.0% | 19.1% | 20.0% | · | 19.5% | 12.9% | 18.6% | · | 19.1% | 16.0% | 17.1% | · | 14.5% | |
| ROA | 0.51% | 0.74% | · | 0.83% | 0.51% | 0.69% | · | 0.85% | 0.09% | 0.52% | · | 0.87% | 0.51% | 0.64% | · | 0.75% | |
| ROE | 2.2% | 3.2% | · | 3.5% | 2.1% | 2.9% | · | 3.7% | 0.39% | 2.2% | · | 3.8% | 2.2% | 3.1% | · | 3.7% | |
| ROIC | 3.8% | 4.6% | · | 5.5% | 3.8% | 4.1% | · | 4.8% | 1.9% | 3.2% | · | · | 3.4% | 4.0% | · | 3.6% |
Płynność i wypłacalność 4
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.5 | 0.5 | · | 0.7 | 0.6 | 0.4 | · | 0.6 | 0.5 | 0.6 | · | 0.5 | 0.6 | 0.7 | · | 0.7 | |
| Quick Ratio | 0.3 | 0.3 | · | 0.5 | 0.4 | 0.2 | · | 0.4 | 0.2 | 0.4 | · | 0.3 | 0.3 | 0.4 | · | 0.4 | |
| Debt / Equity | 0.1 | 0.1 | · | 0.0 | 0.0 | 0.1 | · | 0.0 | 0.1 | 0.0 | · | 0.0 | 0.0 | 0.1 | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | 2.0 | · | 2.3 | 1.7 | 2.1 | · | 2.0 |
Efektywność 2
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Receivables Turnover | 2.3 | 2.6 | · | 2.7 | 2.2 | 2.6 | · | 2.7 | 2.4 | 2.5 | · | 2.8 | 2.6 | 2.6 | · | 3.0 |
Wycena (TTM) 15
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $15.41B | $15.49B | · | $15.02B | $14.15B | $14.06B | · | $13.78B | $13.06B | $13.01B | · | $13.20B | $12.53B | $12.51B | · | $12.41B | |
| Net Income TTM | $1.40B | $1.47B | · | $1.49B | $1.09B | $1.08B | · | $1.12B | $933M | $1.18B | · | $1.26B | $1.05B | $1.10B | · | $1.27B | |
| Market Cap | $27.51B | $29.30B | · | $26.47B | $23.25B | $23.33B | · | $25.56B | $22.04B | $22.23B | · | $19.61B | $22.29B | $22.95B | · | $21.15B | |
| Enterprise Value | $28.82B | $30.56B | · | $25.36B | $23.08B | $24.83B | · | $25.20B | $22.78B | $21.59B | · | $19.76B | $22.47B | $23.32B | · | · | |
| P/E | 19.6 | 19.9 | · | 17.8 | 21.3 | 21.6 | · | 22.9 | 23.6 | 18.8 | · | 15.6 | 21.2 | 20.9 | · | 16.4 | |
| P/S | 1.8 | 1.9 | · | 1.8 | 1.6 | 1.7 | · | 1.9 | 1.7 | 1.7 | · | 1.5 | 1.8 | 1.8 | · | 1.7 | |
| P/B | 2.1 | 2.3 | · | 2.1 | 1.8 | 1.9 | · | 2.1 | 1.8 | 1.8 | · | 1.9 | 2.1 | 2.2 | · | 2.0 | |
| P / Tangible Book | 3.8 | 4.2 | · | 3.7 | 3.2 | 3.4 | · | 3.8 | 3.2 | 3.3 | · | 4.0 | 4.6 | 5.0 | · | 4.1 | |
| P / Cash Flow | · | 198.0 | · | · | · | 36.6 | · | · | · | -555.7 | · | · | · | -204.9 | · | · | |
| P / FCF | · | -26.5 | · | · | · | -63.4 | · | · | · | -26.8 | · | · | · | -30.2 | · | · | |
| EV / EBITDA | 42.6 | 36.9 | · | 30.5 | 35.7 | 32.9 | · | 34.7 | 53.8 | 35.3 | · | 29.7 | 46.7 | 42.3 | · | · | |
| EV / FCF | · | -27.6 | · | · | · | -67.5 | · | · | · | -26.0 | · | · | · | -30.6 | · | · | |
| EV / Revenue | 1.9 | 2.0 | · | 1.7 | 1.6 | 1.8 | · | 1.8 | 1.7 | 1.7 | · | 1.5 | 1.8 | 1.9 | · | · | |
| Earnings Yield | 5.1% | 5.0% | · | 5.6% | 4.7% | 4.6% | · | 4.4% | 4.2% | 5.3% | · | 6.4% | 4.7% | 4.8% | · | 6.1% | |
| Payout Ratio | · | 63.5% | · | · | · | 68.1% | · | · | · | 92.9% | · | · | · | 76.4% | · | · |
Sprawozdania finansowe Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
Rachunek zysków i strat
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Przychody | $15.09B | $13.47B | $12.87B | $12.46B | $11.13B |
| Marża Operacyjna % | 14.6% | 17.6% | 17.6% | 15.3% | 15.5% |
| Zysk netto | $1.02B | $978M | $1.10B | $406M | $1.28B |
| Rozwodniony EPS | $1.76 | $1.70 | $1.92 | $0.71 | $2.35 |
Bilans
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Dług / Kapitał Własny | 0.1 | 0.1 | 0.2 | 0.0 | 0.2 |
| Wskaźnik bieżący | 0.6 | 0.6 | 0.5 | 0.6 | 0.7 |
| Wskaźnik Szybkości | 0.3 | 0.3 | 0.3 | 0.4 | 0.6 |
Przepływy pieniężne
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Wolny przepływ pieniężny | $-1.00B | $-1.14B | $-1.97B | $-73M | $366M |
Najnowsze wiadomości Najnowsze nagłówki wspominające o tej firmie
Moje wskaźniki Twoja osobista lista obserwowanych — wybrane wiersze z Pełnych Fundamentów
Wybierz metryki, które są dla Ciebie ważne — kliknij ➕ obok dowolnego wiersza w Pełnych Fundamentach powyżej.
Twój wybór został zapisany i będzie Ci towarzyszył we wszystkich tickerach.
Właściciele instytucjonalni (13F) 1 011 emitentów · $16.4B łącznie · Na dzień 30 czerwca 2026
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
| Nowe pozycje | Zamknięte pozycje | Zwiększone | Zmniejszony | Zmiana liczby akcji netto |
|---|---|---|---|---|
| 110 (-31 vs poprzedni kw.) | 88 (+7 vs poprzedni kw.) | 392 (+14 vs poprzedni kw.) | 246 (+9 vs poprzedni kw.) | +94.1M |
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
| Instytucja | Wartość | Akcje | % z śledzonych 13F | Typ |
|---|---|---|---|---|
| Capital World Investors | $3 699 566 089 | 77 819 842 | 22,54% | Akcje |
| STATE STREET CORP | $1 930 585 756 | 40 609 713 | 11,76% | Akcje |
| VANGUARD CAPITAL MANAGEMENT LLC | $1 658 538 629 | 34 887 224 | 10,10% | Akcje |
| Blackstone Inc. | $1 370 677 986 | 28 832 099 | 8,35% | Akcje |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $1 351 928 020 | 28 437 695 | 8,24% | Akcje |
| GEODE CAPITAL MANAGEMENT, LLC | $579 110 291 | 12 237 835 | 3,53% | Akcje |
| NEUBERGER BERMAN GROUP LLC | $319 969 539 | 6 728 660 | 1,95% | Akcje |
| GOLDMAN SACHS GROUP INC | $202 702 716 | 4 263 835 | 1,23% | Akcje |
| FEDERATED HERMES, INC. | $192 944 465 | 4 058 571 | 1,18% | Akcje |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $176 012 334 | 3 702 405 | 1,07% | Akcje |
| MILLENNIUM MANAGEMENT LLC | $148 160 312 | 3 116 540 | 0,90% | Akcje |
| VICTORY CAPITAL MANAGEMENT INC | $146 878 348 | 3 089 574 | 0,89% | Akcje |
| VANGUARD FIDUCIARY TRUST CO | $140 177 252 | 2 948 617 | 0,85% | Akcje |
| RAYMOND JAMES FINANCIAL INC | $112 350 054 | 2 363 274 | 0,68% | Akcje |
| DIMENSIONAL FUND ADVISORS LP | $104 893 458 | 2 206 425 | 0,64% | Akcje |
| ENVESTNET ASSET MANAGEMENT INC | $101 478 937 | 2 134 601 | 0,62% | Akcje |
| Electron Capital Partners, LLC | $97 313 239 | 2 046 976 | 0,59% | Akcje |
| LPL Financial LLC | $82 134 123 | 1 727 685 | 0,50% | Akcje |
| Energy Income Partners, LLC | $80 262 020 | 1 688 305 | 0,49% | Akcje |
| California Public Employees Retirement System | $78 825 123 | 1 658 080 | 0,48% | Akcje |
| Swiss National Bank | $73 679 584 | 1 549 844 | 0,45% | Akcje |
| BARCLAYS PLC | $73 278 585 | 1 541 409 | 0,45% | Akcje |
| BANK OF AMERICA CORP /DE/ | $66 758 811 | 1 404 266 | 0,41% | Akcje |
| AQR CAPITAL MANAGEMENT LLC | $66 505 004 | 1 398 927 | 0,41% | Akcje |
| Eurizon Capital SGR S.p.A. | $63 942 214 | 1 341 459 | 0,39% | Akcje |
| FMR LLC | $62 926 469 | 1 323 653 | 0,38% | Akcje |
| Mitsubishi UFJ Asset Management Co., Ltd. | $62 161 022 | 1 307 552 | 0,38% | Akcje |
| DUFF & PHELPS INVESTMENT MANAGEMENT CO | $62 015 930 | 1 304 500 | 0,38% | Akcje |
| Brandywine Global Investment Management, LLC | $59 527 266 | 1 329 624 | 0,36% | Akcje |
| VANGUARD ASSET MANAGEMENT, Ltd | $56 422 659 | 1 186 846 | 0,34% | Akcje |
| BNP PARIBAS FINANCIAL MARKETS | $55 930 335 | 1 176 490 | 0,34% | Akcje |
| UniSuper Management Pty Ltd | $55 710 937 | 1 171 875 | 0,34% | Akcje |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $54 915 070 | 1 155 134 | 0,33% | Akcje |
| Sumitomo Mitsui Trust Group, Inc. | $54 530 234 | 1 147 039 | 0,33% | Akcje |
| BlackRock, Inc. | $54 148 393 | 1 139 007 | 0,33% | Akcje |
| PineBridge Investments, L.P. | $53 777 284 | 1 173 664 | 0,33% | Akcje |
| Vanguard Global Advisers, LLC | $53 448 842 | 1 124 292 | 0,33% | Akcje |
| Legal & General Group Plc | $51 149 806 | 1 075 932 | 0,31% | Akcje |
| National Pension Service | $48 207 034 | 1 014 031 | 0,29% | Akcje |
| CITADEL ADVISORS LLC | $47 406 888 | 997 200 | 0,29% | Opcja kupna |
| RHUMBLINE ADVISERS | $46 820 379 | 984 865 | 0,29% | Akcje |
| Nuveen Asset Management, LLC | $44 436 925 | 1 117 067 | 0,27% | Akcje |
| Qube Research & Technologies Ltd | $42 919 160 | 902 801 | 0,26% | Akcje |
| COMMONWEALTH OF PENNSYLVANIA PUBLIC SCHOOL EMPLS RETRMT SYS | $41 318 345 | 869 128 | 0,25% | Akcje |
| Hudson Bay Capital Management LP | $40 639 046 | 854 839 | 0,25% | Akcje |
| Thiel Macro LLC | $39 901 225 | 839 319 | 0,24% | Akcje |
| BECKER CAPITAL MANAGEMENT INC | $39 058 677 | 821 596 | 0,24% | Akcje |
| Squarepoint Ops LLC | $38 645 932 | 812 914 | 0,24% | Akcje |
| Capital International, Inc./CA/ | $38 428 626 | 808 343 | 0,23% | Akcje |
| MACKENZIE FINANCIAL CORP | $36 891 088 | 776 001 | 0,22% | Akcje |
| Boston Partners | $35 481 393 | 746 331 | 0,22% | Akcje |
| Quantinno Capital Management LP | $34 862 760 | 733 335 | 0,21% | Akcje |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $34 010 116 | 715 400 | 0,21% | Opcja sprzedaży |
| JENNISON ASSOCIATES LLC | $33 312 989 | 700 736 | 0,20% | Akcje |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $33 225 706 | 698 900 | 0,20% | Opcja kupna |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $32 432 583 | 640 201 | 0,20% | Akcje |
| MARSHALL WACE, LLP | $30 580 723 | 643 263 | 0,19% | Akcje |
| ALPS ADVISORS INC | $30 245 614 | 636 214 | 0,18% | Akcje |
| Magellan Asset Management Ltd | $29 967 837 | 630 371 | 0,18% | Akcje |
| PINEBRIDGE INVESTMENTS LLC | $29 161 559 | 613 411 | 0,18% | Akcje |
| Swiss Life Asset Management Ltd | $28 843 754 | 606 726 | 0,18% | Akcje |
| ALLIANCEBERNSTEIN L.P. | $27 862 595 | 549 992 | 0,17% | Akcje |
| Tredje AP-fonden | $26 441 368 | 556 192 | 0,16% | Akcje |
| Vanguard Investments Australia, Ltd. | $26 145 716 | 549 973 | 0,16% | Akcje |
| AMERIPRISE FINANCIAL INC | $24 998 481 | 525 841 | 0,15% | Akcje |
| BANK OF MONTREAL /CAN/ | $24 116 329 | 507 285 | 0,15% | Akcje |
| Assenagon Asset Management S.A. | $23 546 514 | 495 299 | 0,14% | Akcje |
| VIRGINIA RETIREMENT SYSTEMS ET Al | $23 396 802 | 522 600 | 0,14% | Akcje |
| VANGUARD GROUP INC | $22 944 983 | 512 508 | 0,14% | Akcje |
| Portman Square Capital LLP | $22 719 366 | 477 900 | 0,14% | Opcja sprzedaży |
| FRANKLIN RESOURCES INC | $22 346 890 | 470 065 | 0,14% | Akcje |
| STATE BOARD OF ADMINISTRATION OF FLORIDA RETIREMENT SYSTEM | $22 142 325 | 465 762 | 0,13% | Akcje |
| UBS Group AG | $21 841 635 | 459 437 | 0,13% | Akcje |
| FIFTH THIRD BANCORP | $20 989 928 | 441 521 | 0,13% | Akcje |
| Alyeska Investment Group, L.P. | $19 584 959 | 411 968 | 0,12% | Akcje |
| RENAISSANCE TECHNOLOGIES LLC | $18 331 804 | 385 608 | 0,11% | Akcje |
| GABELLI FUNDS LLC | $18 226 408 | 383 391 | 0,11% | Akcje |
| Bridgewater Associates, LP | $18 117 827 | 381 107 | 0,11% | Akcje |
| WORLDQUANT MILLENNIUM ADVISORS LLC | $18 104 230 | 380 821 | 0,11% | Akcje |
| WEDGE CAPITAL MANAGEMENT L L P/NC | $18 048 689 | 356 271 | 0,11% | Akcje |
| STATE OF WISCONSIN INVESTMENT BOARD | $17 943 355 | 377 437 | 0,11% | Akcje |
| Korea Investment CORP | $17 851 413 | 375 503 | 0,11% | Akcje |
| AMERICAN CENTURY COMPANIES INC | $17 313 402 | 364 185 | 0,11% | Akcje |
| Asset Management One Co., Ltd. | $17 217 916 | 339 872 | 0,10% | Akcje |
| MACQUARIE GROUP LTD | $17 145 349 | 360 651 | 0,10% | Akcje |
| Envestnet Portfolio Solutions, Inc. | $17 056 768 | 358 788 | 0,10% | Akcje |
| TUDOR INVESTMENT CORP ET AL | $16 830 586 | 354 030 | 0,10% | Akcje |
| Brookfield Corp /ON/ | $16 726 616 | 351 843 | 0,10% | Akcje |
| FIRST CITIZENS BANK & TRUST CO | $16 017 557 | 336 928 | 0,10% | Akcje |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $15 823 651 | 312 350 | 0,10% | Akcje |
| Public Sector Pension Investment Board | $15 808 476 | 332 530 | 0,10% | Akcje |
| Connor, Clark & Lunn Investment Management Ltd. | $15 594 166 | 328 022 | 0,09% | Akcje |
| APG Asset Management N.V. | $15 578 633 | 374 654 | 0,09% | Akcje |
| Freestone Grove Partners LP | $15 050 071 | 316 577 | 0,09% | Akcje |
| PEAK6 LLC | $14 851 496 | 312 400 | 0,09% | Opcja kupna |
| Gotham Asset Management, LLC | $14 771 153 | 310 710 | 0,09% | Akcje |
| NEW YORK STATE COMMON RETIREMENT FUND | $14 764 355 | 310 567 | 0,09% | Akcje |
| Cetera Investment Advisers | $14 455 462 | 304 070 | 0,09% | Akcje |
| Mitsubishi UFJ Trust & Banking Corp | $13 811 559 | 290 525 | 0,08% | Akcje |
| Walleye Trading LLC | $13 786 600 | 290 000 | 0,08% | Opcja kupna |
Insiderzy spółki 82 insiderów · 46 dyrektorzy generalni · 38 dyrektorzy
| Insider | Rola | Ostatnia aktywność | Posiadane akcje | Kupna 12m | Sprzedaże 12m | Netto 12m |
|---|---|---|---|---|---|---|
| Brian X Tierney | Chairman, President and CEO | 1 czerwca 2026 F | 523 810 | 0 | 0 | $0 |
| Steven E Strah | President and CEO | 1 marca 2022 M | 89 780 | 0 | 0 | $0 |
| Jon Taylor K. | SVP, CFO and Strategy | 10 marca 2026 S | 119 552 | 0 | 1 | $-1 365 192 |
| Allan Wade Smith | President, FE Utilities | 1 marca 2026 M | 133 644 | 0 | 0 | $0 |
| Donald R Schneider | President, FE Solutions | 1 marca 2017 M | 43 861 | 0 | 0 | $0 |
| Joseph J Hagan | President, FENOC | 24 czerwca 2010 S | 0 | 0 | 0 | $0 |
| Donald M Lynch | President, JCP&L | 30 marca 2010 A | 2 312 | 0 | 0 | $0 |
| Stephen E Morgan | President | 2 września 2009 F | 9 021 | 0 | 0 | $0 |
| Toby L. Thomas | Chief Operating Officer | 1 marca 2026 A | 38 453 | 0 | 0 | $0 |
| Jason Lisowski | VP, Controller & CAO | 6 marca 2026 S | 0 | 0 | 2 | $-222 323 |
| Hyun Park | SVP & CLO | 1 marca 2026 M | 112 627 | 0 | 0 | $0 |
| Christine Walker | SVP, CHRO & Corporate Services | 1 marca 2024 M | 49 868 | 0 | 0 | $0 |
| Samuel Belcher | SVP, Operations | 1 marca 2023 F | 68 924 | 0 | 0 | $0 |
| Gary D Benz | SVP, Strategy | 1 marca 2021 A | 53 460 | 0 | 0 | $0 |
| Robert Reffner | SVP & General Counsel | 1 marca 2020 M | 70 513 | 0 | 0 | $0 |
| Charles E Jones | Pres. & Chief Exec. Officer | 1 marca 2020 M | 575 600 | 0 | 0 | $0 |
| Leila L Vespoli | EVP & Chief Legal Officer | 11 marca 2019 S | 176 053 | 0 | 0 | $0 |
| Irena Prezelj | VP, Investor Relations | 1 marca 2019 M | 21 765 | 0 | 0 | $0 |
| Eileen Mikkelsen | VP, Rates & Regulatory Affairs | 1 marca 2019 M | 18 153 | 0 | 0 | $0 |
| Ebony Yeboah-Amankwah | VP DGC Cor. Sec. & Chf Eth Off | 1 marca 2019 M | 16 769 | 0 | 0 | $0 |
| Michael J Dowling | Sr VP, External Affairs | 1 marca 2019 A | 69 999 | 0 | 0 | $0 |
| James F Pearson | EVP, Finance | 1 marca 2019 M | 155 624 | 0 | 0 | $0 |
| Dennis M Chack | SVP, Prod Dev, Mktng & Brndng | 1 marca 2019 M | 32 387 | 0 | 0 | $0 |
| Charles D Lasky | SVP, Human Resources & CHRO | 1 marca 2019 M | 100 339 | 0 | 0 | $0 |
| Bennett L Gaines | Sr VP Corp Svcs & CIO | 1 marca 2019 M | 60 922 | 0 | 0 | $0 |
| James H Lash | EVP & President FE Generation | 1 marca 2017 M | 99 624 | 0 | 0 | $0 |
| Lynnette M Cavalier | Chief Human Resource Officer | 1 marca 2017 M | 68 472 | 0 | 0 | $0 |
| Anthony J Alexander | Executive Chairman | 30 kwietnia 2015 M | 479 304 | 0 | 0 | $0 |
| Mark T Clark | Exec VP, Finance & Strategy | 23 grudnia 2013 G | 117 143 | 0 | 0 | $0 |
| Harvey L Wagner | Vice Pres. Controller & CAO | 15 marca 2013 S | 10 585 | 0 | 0 | $0 |
| Gary R Leidich | Exec. VP, Integration | 4 maja 2011 A | 78 432 | 0 | 0 | $0 |
| Paul J Evanson | Executive Vice Chairman | 28 marca 2011 S | 33 351 | 0 | 0 | $0 |
| William D Byrd | Vice President | 15 marca 2010 S | 504 | 0 | 0 | $0 |
| David C Luff | Senior Vice President | 8 marca 2010 A | 4 306 | 0 | 0 | $0 |
| Richard R Grigg | Exec VP & Pres. FE Utilities | 8 marca 2010 A | 45 964 | 0 | 0 | $0 |
| Douglas S Elliott | Senior Vice President | 8 marca 2010 A | 23 803 | 0 | 0 | $0 |
| Thomas M Welsh | Senior Vice President | 17 marca 2009 F | 7 457 | 0 | 0 | $0 |
| Richard H Marsh | Sr. Vice Pres. & Chief Fin. Of | 2 marca 2009 A | 8 907 | 0 | 0 | $0 |
| Guy L Pipitone | Senior Vice President | 9 listopada 2007 S | 0 | 0 | 0 | $0 |
| Ali Jamshidi | Vice President | 5 marca 2007 M | 10 411 | 0 | 0 | $0 |
| Carole B Snyder | Senior Vice President | 1 marca 2007 M | 15 071 | 0 | 0 | $0 |
| Kathryn W Dindo | Vice President | 1 marca 2007 A | 152 | 0 | 0 | $0 |
| Bradford F Tobin | Vice Pres & Chief Info Officer | 2 marca 2006 A | 1 000 | 0 | 0 | $0 |
| Thomas C Navin | Treasurer | 2 marca 2006 A | 705 | 0 | 0 | $0 |
| Conrad J Daugherty | Vice President | 10 stycznia 2006 M | 62 | 0 | 0 | $0 |
| Kevin J Keough | Senior Vice President | 20 czerwca 2005 M | 5 497 | 0 | 0 | $0 |
| Lisa Winston Hicks | Dyrektor | 1 lipca 2026 A | 2 051 | 0 | 0 | $0 |
| Jana T Croom | Dyrektor | 1 lipca 2026 A | 2 433 | 0 | 0 | $0 |
| Leslie M Turner | Dyrektor | 1 lipca 2026 A | 8 477 | 0 | 0 | $0 |
| Paul J Kaleta | Dyrektor | 1 lipca 2026 A | 2 051 | 0 | 0 | $0 |
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Aktywiści i właściciele 5%+ 3 akcje
Inwestorzy, którzy złożyli SEC Schedule 13D — posiadanie beneficjentów powyżej 5% z zamiarem wpływania na emitenta (udziały aktywistów, kampanie zarządu, M&A). Każdy wiersz pokazuje najnowszy znany stan pozycji tego zgłaszającego.
| Zgłaszający | Złożono | Udział | Status | Cel | Zgłoszenie |
|---|---|---|---|---|---|
| Blackstone Holdings III L.P., BIP Securities II-B L.P., BIP-V Securities II-B L.P., BIP Holdings Manager L.L.C., Blackstone Infrastructure Associates L.P., BIA GP L.P., BIA GP L.L.C., Blackstone Holdings III GP L.P., Blackstone Holdings III GP Management L.L.C., Blackstone Inc., Blackstone Group Management L.L.C., Stephen A. Schwarzman | 22 sierpnia 2025 | 4,99% | Aneks | — | SEC |
| BIP Securities II-B L.P., BIP-V Securities II-B L.P., BIP Holdings Manager L.L.C., Blackstone Infrastructure Associates L.P., BIA GP L.P., BIA GP L.L.C., Blackstone Holdings III L.P., Blackstone Holdings III GP L.P., Blackstone Holdings III GP Management L.L.C., Blackstone Inc., Blackstone Group Management L.L.C., Stephen A. Schwarzman ×2 zgłoszenia | 10 czerwca 2022 | — | Pierwotne zgłoszenie | — | SEC |
| 19 maja 2022 | — | Pierwotne zgłoszenie | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Posiadanie ETF-ów Posiadane przez 172 fundusze ETF
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.
| Fundusz | Waga | Jednostki | Na dzień | Źródło |
|---|---|---|---|---|
| RSPU · Invesco Exchange-Traded Fund Trust | 3,35% | 372 481 SH | 8 sierpnia 2026 | Dziennie |
| ZAP · Global X Funds | 2,90% | 278 200 NS | 30 kwietnia 2026 | N-PORT |
| PUI · Invesco Exchange-Traded Fund Trust | 2,58% | 29 347 SH | 8 sierpnia 2026 | Dziennie |
| PAYR · Federated Hermes ETF Trust | 2,57% | 19 796 NS | 30 kwietnia 2026 | N-PORT |
| FDV · Federated Hermes ETF Trust | 2,14% | 338 112 NS | 30 kwietnia 2026 | N-PORT |
| FPWR · First Trust Exchange-Traded Fund IV | 1,83% | 10 342 NS | 30 kwietnia 2026 | N-PORT |
| BMVP · Invesco Exchange-Traded Fund Trust | 1,72% | 37 719 SH | 8 sierpnia 2026 | Dziennie |
| SDOG · ALPS ETF Trust | 1,71% | 510 270 NS | 31 maja 2026 | N-PORT |
| VPU · VANGUARD WORLD FUND | 1,66% | 3 761 691 SH | 8 sierpnia 2026 | Dziennie |
| IDU · iShares Trust | 1,64% | 469 273 SH | 8 sierpnia 2026 | Dziennie |
| SPHD · Invesco Exchange-Traded Fund Trust … | 1,64% | 1 168 081 SH | 8 sierpnia 2026 | Dziennie |
| FUTY · FIDELITY COVINGTON TRUST | 1,63% | 840 809 NS | 30 kwietnia 2026 | N-PORT |
| FXU · First Trust Exchange-Traded AlphaDE… | 1,56% | 294 271 NS | 30 kwietnia 2026 | N-PORT |
| EMLP · First Trust Exchange-Traded Fund IV | 1,42% | 1 217 992 NS | 30 kwietnia 2026 | N-PORT |
| SPLV · Invesco Exchange-Traded Fund Trust … | 1,32% | 1 968 525 SH | 8 sierpnia 2026 | Dziennie |
| UPW · ProShares Trust | 1,30% | 5 406 NS | 31 maja 2026 | N-PORT |
| EIPX · First Trust Exchange-Traded Fund IV | 1,18% | 132 004 NS | 30 kwietnia 2026 | N-PORT |
| DVY · iShares Trust | 1,14% | 5 666 221 SH | 8 sierpnia 2026 | Dziennie |
| JXI · iShares Trust | 1,11% | 71 872 SH | 8 sierpnia 2026 | Dziennie |
| EIPI · First Trust Exchange-Traded Fund VI… | 1,07% | 242 958 NS | 31 maja 2026 | N-PORT |
| UTSL · Direxion Shares ETF Trust | 1,05% | 9 650 NS | 30 kwietnia 2026 | N-PORT |
| ALTL · Pacer Funds Trust | 1,05% | 21 263 NS | 30 kwietnia 2026 | N-PORT |
| HUSV · First Trust Exchange-Traded Fund III | 0,97% | 14 857 NS | 30 kwietnia 2026 | N-PORT |
| POWR · iShares, Inc. | 0,96% | 91 812 SH | 8 sierpnia 2026 | Dziennie |
| AFLG · First Trust Exchange-Traded Fund VI… | 0,90% | 125 290 NS | 31 maja 2026 | N-PORT |
| IFRA · iShares Trust | 0,77% | 743 359 SH | 8 sierpnia 2026 | Dziennie |
| SPVM · Invesco Exchange-Traded Fund Trust | 0,75% | 20 550 SH | 8 sierpnia 2026 | Dziennie |
| IIGD · Invesco Exchange-Traded Self-Indexe… | 0,62% | 165 000 | 8 sierpnia 2026 | Dziennie |
| LQAI · Exchange Listed Funds Trust | 0,55% | 243 NS | 30 kwietnia 2026 | N-PORT |
| VFMV · VANGUARD WELLINGTON FUND | 0,50% | 44 419 SH | 8 sierpnia 2026 | Dziennie |
| CLSE · Trust for Professional Managers | 0,49% | 64 534 NS | 31 maja 2026 | N-PORT |
| HDV · iShares Trust | 0,47% | 1 470 319 SH | 8 sierpnia 2026 | Dziennie |
| VOE · VANGUARD INDEX FUNDS | 0,45% | 3 521 923 SH | 8 sierpnia 2026 | Dziennie |
| NEAR · iShares U.S. ETF Trust | 0,41% | 20 336 000 SH | 8 sierpnia 2026 | Dziennie |
| SIXL · EXCHANGE TRADED CONCEPTS TRUST | 0,40% | 16 212 NS | 31 maja 2026 | N-PORT |
| JPUS · J.P. Morgan Exchange-Traded Fund Tr… | 0,36% | 33 457 NS | 30 kwietnia 2026 | N-PORT |
| IMCV · iShares Trust | 0,36% | 87 166 SH | 8 sierpnia 2026 | Dziennie |
| JPME · J.P. Morgan Exchange-Traded Fund Tr… | 0,36% | 32 875 NS | 30 kwietnia 2026 | N-PORT |
| BSCR · Invesco Exchange-Traded Self-Indexe… | 0,34% | 15 468 000 | 8 sierpnia 2026 | Dziennie |
| CSM · ProShares Trust | 0,30% | 33 564 NS | 31 maja 2026 | N-PORT |
| VUSB · VANGUARD BOND INDEX FUNDS | 0,27% | 22 819 000 PA | 8 sierpnia 2026 | Dziennie |
| VO · VANGUARD INDEX FUNDS | 0,25% | 11 882 434 SH | 8 sierpnia 2026 | Dziennie |
| IWS · iShares Trust | 0,25% | 830 280 SH | 8 sierpnia 2026 | Dziennie |
| GTOS · Invesco Actively Managed Exchange-T… | 0,25% | 303 000 | 8 sierpnia 2026 | Dziennie |
| JMOM · J.P. Morgan Exchange-Traded Fund Tr… | 0,24% | 109 787 NS | 30 kwietnia 2026 | N-PORT |
| DFVE · DoubleLine ETF Trust | 0,23% | 1 265 NS | 31 marca 2026 | N-PORT |
| FEX · First Trust Exchange-Traded AlphaDE… | 0,23% | 72 750 NS | 30 kwietnia 2026 | N-PORT |
| DEUS · DBX ETF Trust | 0,21% | 12 225 NS | 29 maja 2026 | N-PORT |
| EQAL · Invesco Exchange-Traded Fund Trust … | 0,20% | 35 464 SH | 8 sierpnia 2026 | Dziennie |
| GSEW · Goldman Sachs ETF Trust | 0,20% | 75 702 NS | 31 maja 2026 | N-PORT |