INSM Wykres ceny akcji
Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
04
zakres
kreski
Granularność słupków dostosowuje się do wybranego okresu — najedź kursorem na wykres, aby zobaczyć otwarcia/maksima/minima/zamknięcia dla danego słupka.
Podziały akcji2
Data ex-dywidendy
Podział
Typ
3 marca 2011
1-for-10
Odwrotny
31 lipca 2000
1-for-4
Odwrotny
Wyniki 10-letnie
Trendy przychodów, zysku netto, marż i EPS
Wycena
Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
INSM
średnia z 5 lat
Mediana porównawcza
Werdykt
P/E (TTM)
-27.0średnia z 5 lat ≈-11.5
≈-11.5
·
·
P/S (TTM)
21.3średnia z 5 lat ≈27.8
≈27.8
7.3
Zawyżona wycena
P/B (MRQ)
32.0średnia z 5 lat ≈23.7
≈23.7
6.1
Zawyżona wycena
EV / EBITDA
-18.6średnia z 5 lat ≈-12.9
≈-12.9
·
·
Cena / FCF (TTM)
-30.0średnia z 5 lat ≈-16.0
≈-16.0
·
·
Cena / Przepływy pieniężne (TTM)
-31.1średnia z 5 lat ≈-16.4
≈-16.4
·
·
EV / Przychody (TTM)
20.8średnia z 5 lat ≈27.3
≈27.3
·
·
EV / FCF (TTM)
-29.3średnia z 5 lat ≈-15.7
≈-15.7
·
·
Cena / Wartość księgowa materialna (MRQ)
36.5średnia z 5 lat ≈75.5
≈75.5
·
·
Mediana porównawcza jest obliczana na znormalizowanej podstawie dla każdej metryki i może nie zawsze odpowiadać podstawie TTM/MRQ pokazanej dla tej akcji.
Rentowność
Marże brutto, operacyjne i netto; ROE, ROA, ROIC
wartość · ≈ średnia z 5 lat · mediana branżowa · werdykt względem mediany
Historia zysków
EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
14
Średnie zaskoczenie6.1%
Następny raportPaź 28, 2026
Okres
Raport
EPS Actual
EPS Szacowany
Niespodzianka
30 czerwca 2026
Sie 5, 2026
$-0.06
$-0.80
92.5%
31 marca 2026
Maj 6, 2026
$-0.76
$-0.98
22.3%
31 grudnia 2025
$-1.54
$-1.32
-17.0%
30 września 2025
$-1.75
$-1.37
-28.1%
30 czerwca 2025
$-1.70
$-1.32
-28.9%
31 marca 2025
$-1.42
$-1.36
-4.5%
Pełne podstawowe wskaźniki
Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
15
Rachunek zysków i strat17
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$606M
$364M
$305M
$245M
$188M
$164M
$136M
$10M
$0
$0
$0
·
Cost of Revenue
$123M
$86M
$66M
$55M
$44M
$40M
$24M
$2M
$0
$0
·
·
Gross Profit
·
·
·
·
·
·
$112M
$7M
$0
·
·
·
R&D Expense
$771M
$598M
$571M
$398M
$273M
$181M
$132M
$145M
$110M
$123M
$74M
$56M
SG&A Expense
$701M
$461M
$345M
$266M
$234M
$204M
$211M
$168M
$79M
$51M
$43M
$31M
Operating Expenses
$1.85B
$1.24B
$1.01B
$703M
$564M
$430M
$372M
$317M
$189M
$173M
$117M
$87M
Operating Income
$-1.25B
$-878M
$-710M
$-457M
$-375M
$-265M
$-235M
$-307M
$-189M
$-173M
$-117M
$-87M
Interest Expense
$84M
$85M
$82M
$26M
$40M
$30M
$28M
$25M
$6M
$3M
$3M
$2M
Other Non-op
$-2M
$29.0K
$2M
$-6M
$-3M
$405.0K
$-531.0K
$602.0K
$300.0K
$119.0K
$-33.0K
$141.0K
Pretax Income
$-1.27B
$-910M
$-747M
$-480M
$-436M
$-293M
$-254M
$-324M
$-193M
$-176M
$-120M
$-90M
Income Tax
$5M
$4M
$3M
$1M
$-2M
$1M
$777.0K
$201.0K
$-272.0K
$98.0K
$-2M
$-10M
Net Income
$-1.28B
$-914M
$-750M
$-482M
$-435M
$-294M
$-254M
$-324M
$-193M
$-176M
$-118M
$-79M
EPS (Basic)
$-6.42
$-5.57
$-5.34
$-3.91
$-3.88
$-3.01
$-3.01
·
·
·
·
·
EPS (Diluted)
$-6.42
$-5.57
$-5.34
$-3.91
$-3.88
$-3.01
$-3.01
·
·
·
·
·
Shares (Basic)
199,014,000
164,043,000
140,433,000
123,035,000
112,111,000
97,605,000
84,560,000
76,889,000
66,576,000
61,892,000
58,633,000
43,095,000
Shares (Diluted)
199,014,000
164,043,000
140,433,000
123,035,000
112,111,000
97,605,000
84,560,000
76,889,000
66,576,000
61,892,000
58,633,000
43,095,000
EBITDA
$-1.25B
$-878M
$-704M
$-452M
$-366M
$-256M
$-230M
$-304M
$-186M
$-171M
$-116M
·
Bilans27
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$510M
$555M
$482M
$1.07B
$717M
$533M
$487M
$495M
$381M
$163M
$283M
$159M
Short-term Investments
$920M
$879M
$298M
$74M
$0
·
·
·
·
·
·
·
Receivables
$141M
$52M
$41M
$30M
$24M
$17M
$19M
$6M
$0
·
·
·
Inventory
$132M
$99M
$83M
$70M
$67M
$50M
$28M
$7M
$0
·
·
·
Prepaid Expense
$91M
$37M
$24M
$25M
$29M
$24M
$20M
$11M
$8M
$6M
$5M
$5M
Current Assets
$1.79B
$1.62B
$929M
$1.27B
$837M
$623M
$555M
$519M
$389M
$168M
$288M
$165M
PP&E (Net)
$103M
$80M
$65M
$56M
$53M
$54M
$60M
$23M
$12M
$10M
$8M
$8M
PP&E (Gross)
$164M
$130M
$110M
$96M
$90M
$82M
$79M
$37M
$23M
$18M
$13M
$11M
Accum. Depreciation
$61M
$50M
$45M
$39M
$37M
$28M
$19M
$14M
$11M
$8M
$5M
$3M
Goodwill
$136M
$136M
$136M
$136M
$136M
$0
·
·
·
·
·
·
Intangibles
$98M
$59M
$64M
$69M
$74M
$49M
$54M
$59M
$58M
·
·
·
Total Assets
$2.26B
$2.03B
$1.33B
$1.66B
$1.24B
$796M
$742M
$605M
$462M
$238M
$357M
$231M
Accounts Payable
$80M
$73M
$65M
$50M
$36M
$43M
$13M
$18M
$15M
$10M
$7M
$9M
Accrued Liabilities
·
·
·
·
$61M
$38M
$40M
$38M
$17M
$17M
$11M
$10M
Current Liabilities
$469M
$298M
$226M
$190M
$135M
$119M
$85M
$80M
$45M
$28M
$22M
$20M
Capital Leases
$12M
$9M
$11M
$15M
$21M
$21M
$29M
·
·
·
·
·
Other Non-current Liabilities
$6M
$499.0K
$3M
$9M
$20M
$9M
$11M
$0
$765.0K
$693.0K
$572.0K
$23.0K
Total Liabilities
$1.53B
$1.74B
$1.66B
$1.57B
$833M
$520M
$481M
$396M
$101M
$83M
$45M
$45M
Long-term Debt
$547M
$1.12B
$1.18B
$1.15B
$800M
$450M
$450M
$450M
$55M
$55M
$25M
$25M
Total Debt
$541M
$1.10B
$1.16B
$1.13B
$567M
$356M
$336M
$317M
$56M
$55M
$25M
·
Common Stock
$2M
$2M
$1M
$1M
$1M
$1M
$897.0K
$773.0K
$766.0K
$620.0K
$618.0K
$498.0K
Paid-in Capital
$6.37B
$4.65B
$3.11B
$2.78B
$2.67B
$2.11B
$1.80B
$1.49B
$1.32B
$919M
$900M
$657M
Retained Earnings
$-5.64B
$-4.36B
$-3.45B
$-2.70B
$-2.27B
$-1.83B
$-1.54B
$-1.28B
$-958M
$-765M
$-589M
$-471M
AOCI
$1M
$-2M
$-745.0K
$756.0K
$968.0K
$193.0K
$-10.0K
$-9.0K
$-3.0K
$-65.0K
·
·
Stockholders' Equity
$739M
$285M
$-332M
$88M
$410M
$276M
$262M
$208M
$361M
$154M
$312M
$186M
Liabilities + Equity
$2.26B
$2.03B
$1.33B
$1.66B
$1.24B
$796M
$742M
$605M
$462M
$238M
$357M
$231M
Shares Outstanding
214,255,853
179,383,000
147,978,000
135,654,000
118,738,000
102,763,060
89,682,387
77,307,521
76,610,508
62,019,889
61,813,995
49,806,131
Przepływy pieniężne15
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
·
$6M
$5M
$9M
$9M
$5M
$4M
$3M
$2M
$2M
$1M
Stock-based Comp
$153M
$97M
$75M
$58M
$46M
$36M
$27M
$26M
$18M
$18M
$16M
$11M
Deferred Tax
$-27.0K
$-29.0K
$-54.0K
$-231.0K
$-3M
$0
$0
$0
$-417.0K
$0
$0
·
Amort. of Intangibles
$6M
$5M
$5M
$5M
$5M
$5M
$5M
$1M
$0
$0
·
·
Other Non-cash
·
·
$133M
$18M
$20M
$29M
$-28M
$36M
$12M
$9M
$-89.0K
·
Operating Cash Flow
$-935M
$-684M
$-536M
$-400M
$-363M
$-219M
$-251M
$-258M
$-160M
$-147M
$-101M
$-64M
CapEx
$33M
$22M
$13M
$10M
$7M
$6M
$42M
$13M
$3M
$4M
$3M
$5M
Investing Cash Flow
$-65M
$-583M
$-224M
$-35M
$-64M
$-7M
$-42M
$-15M
$-3M
$-4M
$-3M
·
Stock Issued
$823M
$1.08B
$152M
$292M
$270M
$246M
$261M
$0
$378M
$0
$223M
$109M
Net Stock Activity
$823M
$1.08B
$152M
$292M
$270M
$246M
$261M
$0
$378M
·
$223M
·
Financing Cash Flow
$954M
$1.34B
$168M
$793M
$613M
$271M
$285M
$387M
$381M
$31M
$228M
·
Net Change in Cash
$-45M
$73M
$-592M
$357M
$184M
$45M
$-8M
$114M
$219M
$-120M
$124M
$45M
Taxes Paid
$4M
$2M
$2M
$2M
$2M
$814.0K
$339.0K
$154.0K
$166.0K
$85.0K
$-3M
$9M
Free Cash Flow
$-968M
$-706M
$-550M
$-410M
$-371M
$-226M
$-293M
$-271M
$-163M
$-151M
$-104M
·
Levered FCF
$-1.05B
$-791M
$-632M
$-437M
$-411M
$-255M
$-321M
$-297M
$-169M
$-154M
$-107M
·
Rentowność8
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
·
·
·
·
·
82.3%
·
·
·
·
·
Operating Margin
-205.6%
-241.5%
-232.5%
-186.4%
-199.0%
-161.3%
-172.4%
-3124.9%
·
·
·
·
Net Margin
-210.5%
-251.2%
-245.6%
-196.3%
-230.6%
-178.9%
-186.4%
-3297.2%
·
·
·
·
Pretax Margin
-209.7%
-250.2%
-244.8%
-195.7%
-231.6%
-178.0%
-185.8%
-3295.1%
·
·
·
·
EBITDA Margin
-205.6%
-241.5%
-230.7%
-184.2%
-194.2%
-155.8%
-168.6%
-3088.3%
·
·
·
·
ROA
-59.5%
-54.5%
-50.2%
-33.2%
-42.6%
-38.2%
-37.8%
-60.8%
-55.0%
-59.3%
-40.2%
·
ROE
-128.4%
-237.7%
241.3%
-1660.7%
-95.0%
-92.9%
-89.9%
-129.8%
-74.7%
-75.6%
-47.5%
·
ROIC
-97.8%
-63.5%
-86.5%
-37.8%
-38.2%
-42.1%
-39.5%
-58.6%
-45.3%
-82.9%
-34.3%
·
Płynność i wypłacalność5
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
3.8
5.5
4.1
6.7
6.2
5.2
6.5
6.5
8.7
6.0
12.9
·
Quick Ratio
3.4
5.0
3.6
6.2
5.5
4.6
5.9
6.3
8.5
5.8
12.7
·
Debt / Equity
0.7
3.9
-3.5
12.8
1.4
1.3
1.3
1.5
0.2
0.4
0.1
·
LT Debt / Equity
0.7
3.9
-3.5
12.8
1.4
1.3
1.3
1.5
0.2
0.4
0.1
·
Interest Coverage
-14.9
-10.3
-8.7
-17.3
-9.3
-9.0
-8.5
-12.1
-31.9
-49.6
-40.7
·
Efektywność3
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.3
0.2
0.2
0.2
0.2
0.2
0.2
0.0
0.0
·
·
·
Inventory Turnover
1.1
0.9
0.9
0.8
0.8
1.0
1.4
0.7
·
·
·
·
Receivables Turnover
6.3
7.8
8.6
9.1
9.2
9.2
11.0
3.6
·
·
·
·
Na akcję5
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$3.45
$1.59
$-2.24
$0.65
$3.46
$2.68
$2.92
$2.69
$4.71
$2.49
$5.04
·
Revenue / Share
$3.05
$2.22
$2.17
$1.99
$1.68
$1.68
$1.61
$0.13
$0.00
·
·
·
Cash Flow / Share
$-4.70
$-4.17
$-3.82
$-3.25
$-3.24
$-2.25
$-2.96
$-3.36
$-2.40
$-2.37
$-1.72
·
Cash / Share
$2.38
$3.09
$3.26
$7.92
$6.04
$5.18
$5.44
$6.40
$4.98
$2.62
$4.58
·
EPS (TTM)
$-6.42
$-5.57
$-5.34
$-3.91
$-3.88
$-3.01
$-3.01
·
·
·
·
·
Stopy Wzrostu3
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
66.7%
19.2%
24.4%
30.2%
14.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
35.2%
24.5%
22.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
29.8%
·
·
·
·
·
·
·
·
·
·
·
Wycena (TTM)14
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$606M
$364M
$305M
$245M
$188M
$164M
$136M
$10M
$0
$0
$0
$12M
Net Income TTM
$-1.28B
$-914M
$-750M
$-482M
$-435M
$-294M
$-254M
$-324M
$-193M
$-176M
$-118M
$-79M
Market Cap
$37.29B
$12.38B
$4.59B
$2.71B
$3.23B
$3.42B
$2.14B
$1.01B
$2.39B
$821M
$1.12B
·
Enterprise Value
$36.40B
$12.05B
$4.96B
$2.69B
$3.08B
$3.24B
$1.99B
$836M
$2.06B
$713M
$864M
·
P/E
-27.1
-12.4
-5.8
-5.1
-7.0
-11.1
-7.9
·
·
·
·
·
P/S
61.5
34.1
15.0
11.0
17.2
20.8
15.7
103.1
·
·
·
·
P/B
50.5
43.4
-13.8
30.8
7.9
12.4
8.2
4.9
6.6
5.3
3.6
·
P / Tangible Book
73.8
136.7
·
·
16.1
15.1
·
·
·
·
·
·
P / Cash Flow
-39.9
-18.1
-8.6
-6.8
-8.9
-15.6
-8.5
-3.9
-15.0
-5.6
-11.1
·
P / FCF
-38.5
-17.5
-8.3
-6.6
-8.7
-15.2
-7.3
-3.7
-14.7
-5.4
-10.8
·
EV / EBITDA
-29.2
-13.7
-7.0
-5.9
-8.4
-12.7
-8.7
-2.8
-11.1
-4.2
-7.5
·
EV / FCF
-37.6
-17.1
-9.0
-6.5
-8.3
-14.4
-6.8
-3.1
-12.7
-4.7
-8.3
·
EV / Revenue
60.0
33.1
16.3
11.0
16.4
19.7
14.6
85.0
·
·
·
·
Earnings Yield
-3.7%
-8.1%
-17.2%
-19.6%
-14.2%
-9.0%
-12.6%
·
·
·
·
·
Rachunek zysków i strat16
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$425M
$306M
$264M
$142M
$107M
$93M
$104M
$93M
$90M
$76M
$84M
$79M
$77M
$65M
$59M
$68M
Cost of Revenue
$67M
$47M
$44M
$29M
$28M
$21M
$26M
$21M
$21M
$17M
$18M
$17M
$17M
$14M
$13M
$13M
R&D Expense
$210M
$209M
$255M
$186M
$177M
$153M
$180M
$151M
$147M
$121M
$137M
$109M
$197M
$128M
$125M
$100M
SG&A Expense
$247M
$247M
$212M
$186M
$155M
$148M
$143M
$119M
$107M
$93M
$90M
$91M
$84M
$80M
$73M
$76M
Operating Expenses
$427M
$459M
$584M
$508M
$420M
$341M
$335M
$307M
$379M
$221M
$262M
$227M
$313M
$213M
$211M
$195M
Operating Income
$-2M
$-153M
$-320M
$-366M
$-313M
$-248M
$-230M
$-213M
$-289M
$-146M
$-178M
$-148M
$-236M
$-148M
$-151M
$-128M
Interest Expense
·
·
·
·
$21M
$22M
$22M
$21M
$21M
$21M
$21M
$20M
$21M
$20M
$16M
$3M
Other Non-op
$-531.0K
$-736.0K
$-2M
$-603.0K
$453.0K
$132.0K
$-445.0K
$2M
$-269.0K
$-1M
$2M
$285.0K
$-488.0K
$-111.0K
$1M
$-2M
Pretax Income
$-11M
$-162M
$-327M
$-369M
$-320M
$-256M
$-234M
$-220M
$-300M
$-157M
$-185M
$-158M
$-244M
$-159M
$-160M
$-131M
Income Tax
$2M
$1M
$2M
$1M
$1M
$912.0K
$1M
$1M
$838.0K
$589.0K
$998.0K
$544.0K
$530.0K
$483.0K
$125.0K
$372.0K
Net Income
$-13M
$-164M
$-328M
$-370M
$-322M
$-257M
$-236M
$-221M
$-301M
$-157M
$-186M
$-159M
$-245M
$-160M
$-160M
$-131M
EPS (Basic)
$-0.06
$-0.76
$-1.55
$-1.75
$-1.70
$-1.42
$-1.30
$-1.27
$-1.94
$-1.06
$-1.28
$-1.11
$-1.78
$-1.17
$-1.22
$-1.09
EPS (Diluted)
$-0.06
$-0.76
$-1.55
$-1.75
$-1.70
$-1.42
$-1.30
$-1.27
$-1.94
$-1.06
$-1.28
$-1.11
$-1.78
$-1.17
$-1.22
$-1.09
Shares (Basic)
217,352,000
215,468,000
·
211,759,000
189,302,000
180,860,000
·
173,721,000
154,702,000
148,456,000
·
142,899,000
137,553,000
136,355,000
·
120,789,000
Shares (Diluted)
217,352,000
215,468,000
·
211,759,000
189,302,000
180,860,000
·
173,721,000
154,702,000
148,456,000
·
142,899,000
137,553,000
136,355,000
·
120,789,000
EBITDA
$-2M
$-153M
·
$-366M
$-313M
$-248M
·
$-213M
$-289M
$-146M
·
$-148M
$-236M
$-148M
·
$-128M
Bilans26
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$545M
$582M
$510M
$335M
$1.28B
$403M
$555M
$461M
$1.25B
$596M
·
$487M
$613M
$969M
·
$415M
Short-term Investments
$616M
$641M
$920M
$1.35B
$572M
$796M
$879M
$1.01B
$0
$0
·
$299M
$305M
$30M
·
$99M
Receivables
$215M
$179M
$141M
$65M
$55M
$48M
$52M
$42M
$40M
$37M
·
$36M
$31M
$31M
·
$27M
Inventory
$142M
$133M
$132M
$121M
$108M
$101M
$99M
$98M
$90M
$83M
·
$78M
$77M
$71M
·
$66M
Prepaid Expense
$116M
$78M
$91M
$66M
$62M
$55M
$37M
$41M
$41M
$43M
·
$27M
$26M
$29M
·
$25M
Current Assets
$1.63B
$1.61B
$1.79B
$1.93B
$2.08B
$1.40B
$1.62B
$1.65B
$1.42B
$759M
·
$927M
$1.05B
$1.13B
·
$632M
PP&E (Net)
$107M
$103M
$103M
$90M
$90M
$88M
$80M
$75M
$73M
$69M
·
$65M
$62M
$60M
·
$54M
PP&E (Gross)
$174M
$166M
$164M
$147M
$145M
$141M
$130M
$124M
$120M
$115M
·
$108M
$104M
$100M
·
$92M
Accum. Depreciation
$67M
$64M
$61M
$57M
$55M
$52M
$50M
$49M
$47M
$46M
·
$43M
$42M
$41M
·
$38M
Goodwill
$136M
$136M
$136M
$136M
$136M
$136M
$136M
$136M
$136M
$136M
·
$136M
$136M
$136M
·
$136M
Intangibles
$93M
$96M
$98M
$85M
$56M
$57M
$59M
$60M
$61M
$62M
$64M
$65M
$66M
$67M
·
$70M
Total Assets
$2.10B
$2.08B
$2.26B
$2.36B
$2.48B
$1.80B
$2.03B
$2.05B
$1.81B
$1.16B
·
$1.32B
$1.44B
$1.52B
·
$995M
Accounts Payable
$75M
$73M
$80M
$80M
$74M
$58M
$73M
$65M
$51M
$44M
·
$65M
$56M
$57M
·
$12M
Current Liabilities
$439M
$361M
$469M
$417M
$312M
$239M
$298M
$259M
$524M
$421M
·
$197M
$204M
$188M
·
$138M
Capital Leases
$8M
$10M
$12M
$8M
$8M
$8M
$9M
$10M
$12M
$14M
·
$13M
$13M
$15M
·
$17M
Other Non-current Liabilities
$6M
$6M
$6M
$6M
$6M
$5M
$499.0K
$3M
$3M
$3M
·
$6M
$11M
$10M
·
$11M
Total Liabilities
$1.35B
$1.37B
$1.53B
$1.42B
$1.23B
$1.70B
$1.74B
$1.57B
$1.77B
$1.62B
·
$1.61B
$1.59B
$1.56B
·
$1.02B
Long-term Debt
$547M
$547M
$547M
$547M
$547M
$1.12B
·
$972M
$1.19B
$1.18B
·
$1.17B
$1.17B
$1.16B
·
$800M
Total Debt
$544M
$542M
·
$540M
$539M
$1.11B
·
$955M
$1.17B
$1.16B
·
$1.15B
$1.14B
$1.13B
·
$785M
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
·
$1M
$1M
$1M
·
$1M
Paid-in Capital
$6.57B
$6.50B
$6.37B
$6.25B
$6.18B
$4.71B
$4.65B
$4.61B
$3.94B
$3.14B
·
$2.97B
$2.95B
$2.81B
·
$2.51B
Retained Earnings
$-5.81B
$-5.80B
$-5.64B
$-5.31B
$-4.94B
$-4.62B
$-4.36B
$-4.12B
$-3.90B
$-3.60B
·
$-3.26B
$-3.10B
$-2.86B
·
$-2.54B
AOCI
$-3M
$4.0K
$1M
$2M
$2M
$-902.0K
$-2M
$547.0K
$-3M
$-2M
·
$-2M
$-1M
$1M
·
$-1M
Stockholders' Equity
$757M
$705M
$739M
$946M
$1.25B
$99M
$285M
$483M
$39M
$-465M
$-332M
$-289M
$-156M
$-45M
$88M
$-30M
Liabilities + Equity
$2.10B
$2.08B
$2.26B
$2.36B
$2.48B
$1.80B
$2.03B
$2.05B
$1.81B
$1.16B
·
$1.32B
$1.44B
$1.52B
·
$995M
Shares Outstanding
218,281,059
216,521,841
214,255,853
212,583,015
211,110,658
181,900,074
179,382,635
178,846,991
166,666,599
148,560,882
147,978,000
143,049,197
142,750,463
136,429,216
135,654,000
121,726,199
Przepływy pieniężne12
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$41M
$46M
$39M
$31M
$43M
$39M
$27M
$26M
$23M
$21M
$20M
$20M
$18M
$16M
$15M
$16M
Deferred Tax
$0
$0
$-27.0K
$0
$0
$0
$-29.0K
$0
$0
$0
$-54.0K
$0
$0
$0
$-231.0K
$0
Amort. of Intangibles
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Operating Cash Flow
$-89M
$-223M
$-248M
$-220M
$-206M
$-262M
$-196M
$-181M
$-123M
$-184M
$-131M
$-136M
$-123M
$-146M
$-103M
$-90M
CapEx
$6M
$3M
$17M
$2M
$3M
$10M
$7M
$4M
$7M
$5M
$2M
$3M
$5M
$3M
$5M
$582.0K
Investing Cash Flow
$25M
$266M
$389M
$-762M
$228M
$80M
$132M
$-1.00B
$-7M
$295M
$2M
$7M
$-274M
$42M
$20M
$49M
Stock Issued
·
·
$0
$-256.0K
·
·
$-12.0K
$371M
·
·
$114M
$0
·
·
$259M
$33M
Financing Cash Flow
$27M
$30M
$34M
$33M
$858M
$29M
$159M
$397M
$781M
$3M
$123M
$1M
$44M
$-399.0K
$743M
$37M
Net Change in Cash
$-37M
$72M
$176M
$-950M
$881M
$-152M
$94M
$-785M
$651M
$113M
$-5M
$-126M
$-356M
$-105M
$659M
$-1M
Taxes Paid
$696.0K
$3M
$111.0K
$1M
$677.0K
$2M
$248.0K
$689.0K
$354.0K
$1M
$75.0K
$518.0K
$358.0K
$1M
$91.0K
$432.0K
Free Cash Flow
·
$-226M
·
·
·
$-272M
·
·
·
$-189M
·
·
·
$-150M
·
·
Levered FCF
·
·
·
·
·
$-294M
·
·
·
$-210M
·
·
·
$-170M
·
·
Rentowność7
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-0.36%
-50.1%
·
-257.1%
-291.3%
-267.3%
·
-228.4%
-319.8%
-192.7%
·
-186.8%
-305.0%
-227.2%
·
-188.5%
Net Margin
-3.1%
-53.5%
·
-259.9%
-299.5%
-276.4%
·
-236.0%
-332.8%
-208.1%
·
-201.0%
-317.0%
-245.0%
·
-193.6%
Pretax Margin
-2.7%
-53.0%
·
-259.0%
-298.3%
-275.4%
·
-235.0%
-331.8%
-207.3%
·
-200.3%
-316.3%
-244.2%
·
-193.1%
EBITDA Margin
-0.36%
-50.1%
·
-257.1%
-291.3%
-267.3%
·
-228.4%
-319.8%
-192.7%
·
-186.8%
-305.0%
-227.2%
·
-188.5%
ROA
-0.58%
-8.4%
·
-16.8%
-15.0%
-17.3%
·
-13.1%
-18.5%
-11.7%
·
-13.7%
-19.6%
-12.0%
·
-11.4%
ROE
-1.3%
-40.7%
·
-51.8%
-49.9%
140.3%
·
-227.3%
514.2%
61.7%
·
99.6%
439.1%
-424.7%
·
-55.2%
ROIC
-0.14%
-12.4%
·
-24.7%
-17.6%
-20.7%
·
-14.9%
-23.9%
-20.9%
·
-17.3%
-24.0%
-13.7%
·
-17.0%
Płynność i wypłacalność5
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.7
4.5
·
4.6
6.7
5.9
·
6.4
2.7
1.8
·
4.7
5.2
6.0
·
4.6
Quick Ratio
3.1
3.9
·
4.2
6.1
5.2
·
5.8
2.5
1.5
·
4.2
4.6
5.5
·
3.9
Debt / Equity
0.7
0.8
·
0.6
0.4
11.1
·
2.0
30.2
-2.5
·
-4.0
-7.3
-25.4
·
-26.2
LT Debt / Equity
0.7
0.8
·
0.6
0.4
11.1
·
2.0
24.4
-2.0
·
-4.0
-7.3
-25.4
·
-26.2
Interest Coverage
·
·
·
·
-14.7
-11.5
·
-10.1
-13.6
-6.9
·
-7.3
-11.4
-7.4
·
-38.1
Efektywność3
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.0
·
0.1
Inventory Turnover
0.5
0.4
·
0.3
0.3
0.2
·
0.2
0.3
0.2
·
0.2
0.2
0.2
·
0.2
Receivables Turnover
3.1
2.7
·
2.6
2.3
2.2
·
2.4
2.5
2.2
·
2.5
2.6
2.3
·
2.9
Na akcję5
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.47
$3.26
·
$4.45
$5.92
$0.55
·
$2.70
$0.23
$-3.13
·
$-2.02
$-1.09
$-0.33
·
$-0.25
Revenue / Share
$1.96
$1.42
·
$0.67
$0.57
$0.51
·
$0.54
$0.58
$0.51
·
$0.55
$0.56
$0.48
·
$0.56
Cash Flow / Share
·
$-1.03
·
·
·
$-1.45
·
·
·
$-1.24
·
·
·
$-1.07
·
·
Cash / Share
$2.50
$2.69
·
$1.57
$6.08
$2.22
·
$2.58
$7.48
$4.01
·
$3.41
$4.29
$7.10
·
$3.41
EPS (TTM)
$-4.12
$-5.76
·
$-6.17
$-5.69
$-5.93
·
$-5.55
$-5.39
$-5.23
·
$-5.28
$-5.26
$-4.28
·
$-3.65
Wycena (TTM)11
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.14B
$820M
·
$447M
$398M
$381M
·
$343M
$329M
$315M
·
$281M
$269M
$257M
·
$242M
Net Income TTM
$-875M
$-1.18B
·
$-1.18B
$-1.03B
$-1.01B
·
$-864M
$-803M
$-747M
·
$-724M
$-696M
$-547M
·
$-434M
Market Cap
$23.27B
$35.41B
·
$30.61B
$21.25B
$13.88B
·
$13.06B
$11.17B
$4.03B
·
$3.61B
$3.01B
$2.33B
·
$2.62B
Enterprise Value
$22.66B
$34.72B
·
$29.47B
$19.93B
$13.78B
·
$12.54B
$11.09B
$4.60B
·
$3.97B
$3.23B
$2.46B
·
$2.89B
P/E
-25.9
-28.4
·
-23.3
-17.7
-12.9
·
-13.2
-12.4
-5.2
·
-4.8
-4.0
-4.0
·
-5.9
P/S
20.5
43.2
·
68.5
53.4
36.4
·
38.1
34.0
12.8
·
12.9
11.2
9.0
·
10.8
P/B
30.7
50.2
·
32.4
17.0
139.9
·
27.0
287.7
-8.7
·
-12.5
-19.3
-52.1
·
-87.5
P / Tangible Book
44.1
74.8
·
42.2
20.1
·
·
45.4
·
·
·
·
·
·
·
·
P / Cash Flow
·
-159.0
·
·
·
-52.9
·
·
·
-21.9
·
·
·
-15.9
·
·
EV / Revenue
19.9
42.4
·
65.9
50.1
36.2
·
36.6
33.8
14.6
·
14.2
12.0
9.6
·
11.9
Earnings Yield
-3.9%
-3.5%
·
-4.3%
-5.7%
-7.8%
·
-7.6%
-8.0%
-19.3%
·
-20.9%
-24.9%
-25.1%
·
-17.0%
Najnowszy okres po lewej · wartości null pokazane jako ·
Sprawozdania finansowe
Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
16
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Przychody
$606M
$364M
$305M
$245M
$188M
Marża Operacyjna %
-205.6%
-241.5%
-232.5%
-186.4%
-199.0%
Zysk netto
$-1.28B
$-914M
$-750M
$-482M
$-435M
Rozwodniony EPS
$-6.42
$-5.57
$-5.34
$-3.91
$-3.88
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dług / Kapitał Własny
0.7
3.9
-3.5
12.8
1.4
Wskaźnik bieżący
3.8
5.5
4.1
6.7
6.2
Wskaźnik Szybkości
3.4
5.0
3.6
6.2
5.5
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Wolny przepływ pieniężny
$-968M
$-706M
$-550M
$-410M
$-371M
Właściciele instytucjonalni (13F)
745 emitentów
· $27.2B łącznie
· Na dzień 30 września 2026
17
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
Posiadacze745
Wartość posiadanych akcji$27.2B
Nowe pozycje129
Zamknięte pozycje115
Aktywność instytucjonalna — Q2 2026 vs poprzedni kwartał
Nowe pozycje
Zamknięte pozycje
Zwiększone
Zmniejszony
Zmiana liczby akcji netto
129 (+11 vs poprzedni kw.)
115 (+23 vs poprzedni kw.)
256 (-28 vs poprzedni kw.)
241 (+13 vs poprzedni kw.)
+7.8M
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Posiadanie ETF-ów
Posiadane przez 75 funduszy ETF
20
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.