CHEF The Chefs' Warehouse, Inc. - Common Stock
NASDAQ · Retail · 在 SEC EDGAR 上查看 ↗ 收盘 十月 2, 2026 10-K/10-Q 七月 29, 2026
$116.42
· % 处于52周区间
· 高于低点
· 至高点
$53.2452周低点
$118.5152周高点
市值 (MRQ)
$4.75B
P/E (TTM)
55.4
EPS (TTM)
$2.10
收入 (TTM)
$4.39B
CHEF 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$116.42
市值 (MRQ)
$4.75B
P/E (TTM)
55.4
EPS (TTM)
$2.10
收入 (TTM)
$4.39B
ROE (TTM)
15.3%
负债/权益 (MRQ)
1.1
52周区间
$53–$119
CHEF 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
区间
条形图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
10年表现 收入、净利润、利润率和每股收益趋势
收入$4.15B2016-12-30 → 2025-12-26
EPS$1.682016-12-30 → 2025-12-26
自由现金流$88M2016-12-30 → 2025-12-26
净利率2.1%2016-12-30 → 2025-12-26
估值与比率
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
| 指标 | 5年趋势 | CHEF | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E (TTM) | 55.45年均值 ≈-19.4 | ≈-19.4 | 35.3 | 估值过高 | |
| P/S (TTM) | 1.15年均值 ≈0.5 | ≈0.5 | 0.4 | 估值过高 | |
| 市净率 (MRQ) | 7.35年均值 ≈3.4 | ≈3.4 | 4.2 | 估值过高 | |
| EV / EBITDA (企业价值 / EBITDA) | 27.05年均值 ≈21.5 | ≈21.5 | · | · | |
| 股价/自由现金流 (TTM) | 37.85年均值 ≈49.6 | ≈49.6 | · | · | |
| 市现率 (TTM) | 29.35年均值 ≈9.1 | ≈9.1 | 12.2 | 估值过高 | |
| EV / Revenue (市值/营收) | 1.35年均值 ≈0.7 | ≈0.7 | · | · | |
| EV / FCF (市值/自由现金流) | 61.15年均值 ≈78.5 | ≈78.5 | · | · | |
| 市净率（有形资产） (MRQ) | 9.15年均值 ≈56.8 | ≈56.8 | · | · |
同行中位数按每项指标的标准化基础计算，可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | CHEF | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 毛利率 (TTM) | 24.5%5年均值 ≈23.6% | ≈23.6% | 17.0% | 顶尖 | |
| 营业利润率 (TTM) | 4.0%5年均值 ≈2.7% | ≈2.7% | 2.5% | 顶尖 | |
| 息税折旧摊销前利润率 (TTM) | 5.3%5年均值 ≈3.8% | ≈3.8% | 1.7% | 顶尖 | |
| 税前利润率 (TTM) | 3.0%5年均值 ≈1.5% | ≈1.5% | 2.2% | 顶尖 | |
| 净利润率 (TTM) | 2.1%5年均值 ≈1.00% | ≈1.00% | 1.8% | 顶尖 | |
| ROA (TTM) | 4.7%5年均值 ≈2.1% | ≈2.1% | 2.4% | 顶尖 | |
| ROE (TTM) | 15.3%5年均值 ≈7.4% | ≈7.4% | 7.5% | 顶尖 | |
| ROIC | 7.5%5年均值 ≈5.3% | ≈5.3% | 9.1% | 低于平均水平 |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | CHEF | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 负债/股东权益比率 (MRQ) | 1.15年均值 ≈1.4 | ≈1.4 | 0.7 | 高负债 | |
| 流动比率 (MRQ) | 2.15年均值 ≈2.2 | ≈2.2 | 1.3 | 流动性强 | |
| Quick Ratio (速动比率) | 1.15年均值 ≈1.2 | ≈1.2 | 0.4 | 流动性强 | |
| 长期负债/股东权益 (MRQ) | 1.15年均值 ≈1.3 | ≈1.3 | 1.0 | 高负债 |
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | CHEF | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue YoY (营收同比增长) | 9.4%5年均值 ≈31.6% | ≈31.6% | · | · | |
| Revenue CAGR 3Y (营收3年复合年增长率) | 16.7%5年均值 ≈30.6% | ≈30.6% | · | · | |
| Revenue CAGR 5Y (营收5年复合年增长率) | 30.1% | · | · | · | |
| EPS YoY | 27.3%5年均值 ≈32.6% | ≈32.6% | · | · | |
| Net Income YoY (净利润同比增长) | 30.4%5年均值 ≈38.5% | ≈38.5% | · | · | |
| EPS CAGR 3Y (每股收益年复合增长率（3年）) | 32.0% | · | · | · | |
| Net Income CAGR 3Y (净利润年复合增长率（3年）) | 37.6% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | CHEF | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Asset Turnover (资产周转率) | 2.15年均值 ≈2.0 | ≈2.0 | 2.9 | 弱 | |
| Inventory Turnover (库存周转率) | 9.05年均值 ≈10.1 | ≈10.1 | 11.7 | 弱 | |
| Receivables Turnover (应收账款周转率) | 10.95年均值 ≈11.7 | ≈11.7 | 21.4 | 弱 | |
| Revenue / Employee (年营业收入 ÷ 员工人数（报告的 headcount，yfinance）。衍生数据 — 非存储的 SEC-XBRL 概念。) | ≈$804.8K | · | · | · |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
24.5%
下次报告
十月 27, 2026
| 期间 | 报告 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|---|
| 2026年6月30日 | 七月 28, 2026 | $0.78 | $0.60 | 30.3% |
| 2026年3月31日 | $0.40 | $0.26 | 55.3% | |
| 2025年12月31日 | $0.68 | $0.64 | 6.5% | |
| 2025年9月30日 | $0.50 | $0.43 | 17.4% | |
| 2025年6月30日 | $0.52 | $0.47 | 10.4% | |
| 2025年3月31日 | $0.25 | $0.20 | 26.8% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.15B | $3.79B | $3.43B | $2.61B | $1.75B | $1.11B | $1.59B | $1.44B | $1.30B | $1.19B | $1.05B | $833M | |
| Cost of Revenue | $3.15B | $2.88B | $2.62B | $1.99B | $1.36B | $863M | $1.21B | $1.10B | $972M | $892M | $778M | $628M | |
| Gross Profit | $1.00B | $914M | $814M | $619M | $390M | $248M | $387M | $349M | $329M | $301M | $269M | $205M | |
| SG&A Expense | $850M | $785M | $705M | $518M | $379M | $336M | $330M | $298M | · | · | · | · | |
| Operating Expenses | · | · | · | · | · | · | $0 | $0 | $288M | $254M | $228M | $172M | |
| Operating Income | $145M | $128M | $101M | $86M | $11M | $-103M | $51M | $49M | $41M | $47M | $40M | $33M | |
| Interest Expense | · | · | $45M | $44M | $18M | $21M | $18M | $21M | $23M | $42M | $13M | $8M | |
| Pretax Income | $104M | $80M | $55M | $42M | $-7M | $-124M | $32M | $28M | $18M | $6M | $28M | $25M | |
| Income Tax | $31M | $24M | $21M | $14M | $-2M | $-41M | $8M | $7M | $4M | $3M | $12M | $11M | |
| Net Income | $72M | $55M | $35M | $28M | $-5M | $-83M | $24M | $20M | $14M | $3M | $16M | $14M | |
| EPS (Basic) | $1.87 | $1.46 | $0.92 | $0.75 | $-0.13 | $-2.46 | $0.82 | $0.71 | $0.55 | $0.12 | $0.63 | $0.58 | |
| EPS (Diluted) | $1.68 | $1.32 | $0.88 | $0.73 | $-0.13 | $-2.46 | $0.81 | $0.70 | $0.54 | $0.12 | $0.63 | $0.57 | |
| Shares (Basic) | 38,719,025 | 37,914,060 | 37,633,672 | 37,094,220 | 36,744,304 | 33,716,157 | 29,532,342 | 28,703,265 | 26,118,482 | 25,919,480 | 25,532,172 | 24,638,135 | |
| Shares (Diluted) | 46,001,316 | 45,983,065 | 45,639,220 | 38,742,328 | 36,744,304 | 33,716,157 | 30,073,338 | 29,678,919 | 27,424,526 | 26,029,609 | 26,508,994 | 24,844,565 | |
| EBITDA | $199M | $169M | $134M | $110M | $33M | $-83M | $64M | $59M | $50M | $54M | $45M | $33M |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $121M | $115M | $50M | $159M | $115M | $193M | $140M | $42M | $42M | $33M | $2M | $3M | |
| Receivables | $392M | $366M | $334M | $260M | $173M | $96M | $175M | $162M | $142M | $128M | $124M | $97M | |
| Inventory | $386M | $316M | $285M | $246M | $144M | $83M | $124M | $113M | $102M | $87M | $93M | $76M | |
| Prepaid Expense | $71M | $71M | $63M | $56M | $38M | $33M | $14M | $12M | $11M | $16M | $9M | $10M | |
| Current Assets | $970M | $868M | $731M | $721M | $470M | $406M | $453M | $329M | $297M | $264M | $229M | $189M | |
| PP&E (Net) | · | · | $235M | $186M | $134M | $115M | $93M | $85M | $68M | $62M | $54M | $48M | |
| PP&E (Gross) | · | · | · | $305M | $233M | $195M | $156M | $137M | $103M | $90M | $77M | $66M | |
| Accum. Depreciation | $179M | $148M | $137M | $119M | $100M | $80M | $63M | $52M | $35M | $28M | $23M | $18M | |
| Goodwill | $363M | $356M | $356M | $287M | $222M | $215M | $198M | $184M | $173M | $164M | $156M | $79M | |
| Intangibles | $137M | $160M | $185M | $156M | $105M | $112M | $139M | $130M | $140M | $131M | $132M | $50M | |
| Other Non-current Assets | $11M | $7M | $6M | $3M | $4M | $4M | $4M | $4M | $3M | $6M | $4M | $5M | |
| Total Assets | $2.03B | $1.86B | $1.71B | $1.51B | $1.07B | $974M | $1.01B | $732M | $688M | $634M | $580M | $376M | |
| Accounts Payable | $276M | $267M | $201M | $163M | $118M | $58M | $94M | $88M | $70M | $66M | $65M | $43M | |
| Accrued Liabilities | $78M | $69M | $71M | $54M | $35M | $28M | $30M | $25M | $22M | $18M | $24M | $20M | |
| Current Liabilities | $473M | $425M | $386M | $284M | $197M | $118M | $150M | $126M | $108M | $107M | $103M | $77M | |
| Capital Leases | $202M | $187M | $184M | $151M | $127M | $109M | $121M | · | · | · | · | · | |
| Deferred Tax | $22M | $16M | $14M | $6M | $0 | $0 | $11M | $10M | $6M | $7M | $4M | $8M | |
| Other Non-current Liabilities | $6M | $4M | $2M | $13M | $5M | $4M | $10M | $10M | $11M | $8M | $17M | $8M | |
| Total Liabilities | $1.42B | $1.32B | $1.25B | $1.11B | $724M | $630M | $678M | $424M | $439M | $440M | $392M | $229M | |
| Long-term Debt | $650M | $672M | $713M | $675M | $393M | $396M | $392M | $278M | $318M | $333M | $274M | $144M | |
| Total Debt | $749M | $707M | $718M | $666M | $399M | $404M | $387M | $278M | $318M | $333M | $275M | $144M | |
| Common Stock | $407.0K | $402.0K | $396.0K | $386.0K | $380.0K | $373.0K | $304.0K | $300.0K | $284.0K | $263.0K | $263.0K | $250.0K | |
| Paid-in Capital | $405M | $399M | $356M | $338M | $314M | $304M | $212M | $207M | $167M | $127M | $125M | $98M | |
| Retained Earnings | $202M | $142M | $100M | $65M | $38M | $43M | $125M | $103M | $83M | $69M | $65M | $49M | |
| Treasury Stock | · | · | $0 | · | · | · | · | · | · | · | · | · | |
| AOCI | $-3M | $-4M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-3M | $-693.0K | |
| Stockholders' Equity | $604M | $538M | $455M | $402M | $350M | $345M | $336M | $309M | $249M | $194M | $188M | $147M | |
| Liabilities + Equity | $2.03B | $1.86B | $1.71B | $1.51B | $1.07B | $974M | $1.01B | $732M | $688M | $634M | $580M | $376M | |
| Shares Outstanding | 40,679,813 | 40,248,884 | 39,665,796 | 38,599,390 | 37,887,675 | 37,274,768 | 30,341,941 | 29,968,483 | 28,442,208 | 26,280,469 | 26,290,675 | 25,031,267 |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $54M | $41M | $33M | $24M | $22M | $20M | $13M | $10M | $9M | $7M | $6M | $3M | |
| Stock-based Comp | $21M | $18M | $20M | $14M | $11M | $9M | $4M | $4M | $3M | $3M | $4M | $1M | |
| Deferred Tax | $7M | $1M | $8M | $10M | $-2M | $-18M | $2M | $3M | $-703.0K | $3M | $-809.0K | $173.0K | |
| Amort. of Intangibles | $24M | $24M | $23M | $14M | $13M | $14M | $13M | $12M | $12M | $11M | $9M | $5M | |
| Other Non-cash | $-25M | $38M | $-34M | $-52M | $-47M | $115M | $1M | $8M | $6M | $23M | $14M | · | |
| Operating Cash Flow | $129M | $153M | $62M | $23M | $-20M | $43M | $45M | $45M | $31M | $39M | $38M | $10M | |
| CapEx | $41M | $50M | $57M | $46M | $39M | $7M | $16M | $20M | $12M | $17M | $22M | $24M | |
| Investing Cash Flow | $-47M | $-50M | $-179M | $-232M | $-49M | $-68M | $-44M | $-34M | $-42M | $-36M | $-129M | $-24M | |
| Debt Issued | · | $0 | $0 | $588M | $52M | $0 | $150M | $0 | $0 | · | · | · | |
| Net Debt Issued | $-13M | $-23M | $-29M | $588M | $52M | $0 | $150M | · | · | · | · | · | |
| Stock Issued | · | · | · | $0 | $0 | $86M | $0 | $0 | $34M | · | · | · | |
| Stock Repurchased | $15M | $17M | $0 | $0 | · | · | · | · | · | · | · | · | |
| Net Stock Activity | $-15M | $-17M | · | $0 | $0 | $86M | $0 | · | · | · | · | · | |
| Financing Cash Flow | $-76M | $-38M | $9M | $253M | $-9M | $78M | $97M | $-10M | $19M | $27M | $91M | $-3M | |
| Net Change in Cash | $6M | $65M | $-109M | $44M | $-78M | $53M | $98M | $906.0K | $9M | $30M | $-874.0K | $-17M | |
| Taxes Paid | $23M | $19M | $19M | $4M | $-230.0K | $308.0K | $6M | $5M | $333.0K | $6M | $11M | $11M | |
| Free Cash Flow | $88M | $104M | $4M | $-23M | $-59M | $36M | $29M | $25M | $19M | $22M | $16M | $-14M | |
| Levered FCF | · | · | $-24M | $-52M | $-71M | $22M | $15M | $10M | $1M | $118.1K | $8M | $-19M |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 24.2% | 24.1% | 23.7% | 23.7% | 22.4% | 22.3% | 25.5% | 25.4% | 25.3% | 25.2% | 25.4% | 24.6% | |
| Operating Margin | 3.5% | 3.4% | 2.9% | 3.3% | 0.62% | -9.2% | 3.2% | 3.4% | 3.2% | 4.0% | 3.8% | 4.0% | |
| Net Margin | 1.7% | 1.5% | 1.0% | 1.1% | -0.28% | -7.5% | 1.5% | 1.4% | 1.1% | 0.25% | 1.5% | 1.7% | |
| Pretax Margin | 2.5% | 2.1% | 1.6% | 1.6% | -0.39% | -11.1% | 2.0% | 1.9% | 1.4% | 0.48% | 2.6% | 3.0% | |
| EBITDA Margin | 4.8% | 4.5% | 3.9% | 4.2% | 1.9% | -7.5% | 4.0% | 4.1% | 3.8% | 4.5% | 4.2% | 4.0% | |
| ROA | 3.7% | 3.1% | 2.1% | 2.1% | -0.48% | -8.3% | 2.8% | 2.9% | 2.2% | 0.50% | 3.4% | 3.9% | |
| ROE | 12.4% | 10.9% | 7.8% | 7.1% | -1.4% | -22.9% | 7.3% | 6.7% | 6.3% | 1.6% | 9.7% | 10.2% | |
| ROIC | 7.5% | 7.2% | 5.4% | 5.3% | 1.1% | -9.2% | 5.2% | 6.1% | 5.7% | 4.8% | 5.1% | 6.5% |
流动性与偿付能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.0 | 2.0 | 1.9 | 2.5 | 2.4 | 3.4 | 3.0 | 2.6 | 2.7 | 2.5 | 2.3 | 2.5 | |
| Quick Ratio | 1.1 | 1.1 | 1.0 | 1.5 | 1.5 | 2.5 | 2.1 | 1.6 | 1.7 | 1.5 | 1.2 | 1.3 | |
| Debt / Equity | 1.2 | 1.3 | 1.6 | 1.7 | 1.1 | 1.2 | 1.2 | 0.9 | 1.3 | 1.7 | 1.5 | 1.0 | |
| LT Debt / Equity | 1.2 | 1.3 | 1.5 | 1.6 | 1.1 | 1.2 | 1.1 | 0.9 | 1.3 | 1.6 | 1.4 | 0.9 | |
| Interest Coverage | · | · | 2.2 | 2.0 | 0.6 | -4.9 | 2.8 | 2.4 | 1.8 | 1.1 | 3.1 | 4.0 |
效率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 2.1 | 2.1 | 2.1 | 2.0 | 1.7 | 1.1 | 1.8 | 2.0 | 2.0 | 2.0 | 2.2 | 2.3 | |
| Inventory Turnover | 9.0 | 9.6 | 9.9 | 10.2 | 11.9 | 8.4 | 10.0 | 10.0 | 10.3 | 9.9 | 9.4 | 9.0 | |
| Receivables Turnover | 10.9 | 10.8 | 11.6 | 12.1 | 13.0 | 8.2 | 9.5 | 9.5 | 9.6 | 9.5 | 9.6 | 9.7 |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $14.86 | $13.36 | $11.46 | $10.40 | $9.24 | $9.24 | $11.07 | $10.30 | $8.74 | $7.37 | $7.15 | $5.86 | |
| Revenue / Share | $90.20 | $82.51 | $75.24 | $67.46 | $47.51 | $32.97 | $52.93 | $48.67 | $47.46 | $45.83 | $39.95 | $33.67 | |
| Cash Flow / Share | $2.81 | $3.33 | $1.35 | $0.60 | $-0.54 | $1.27 | $1.50 | $1.52 | $1.15 | $1.50 | $1.42 | $0.39 | |
| Cash / Share | $2.97 | $2.85 | $1.26 | $4.11 | $3.04 | $5.19 | $4.62 | $1.42 | $1.46 | $1.25 | $0.09 | $0.13 | |
| EPS (TTM) | $1.68 | $1.32 | $0.88 | $0.73 | $-0.13 | $-2.46 | $0.81 | $0.70 | $0.54 | $0.12 | $0.63 | $0.57 |
增长率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 9.4% | 10.5% | 31.4% | 49.7% | 57.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 16.7% | 29.5% | 45.6% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 30.1% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 27.3% | 50.0% | 20.5% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 32.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 30.4% | 60.4% | 24.6% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 37.6% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.15B | $3.79B | $3.43B | $2.61B | $1.75B | $1.11B | $1.59B | $1.44B | $1.30B | $1.19B | $1.05B | $833M | |
| Net Income TTM | $72M | $55M | $35M | $28M | $-5M | $-83M | $24M | $20M | $14M | $3M | $16M | $14M | |
| Market Cap | $2.58B | $1.96B | $1.17B | $1.28B | $1.23B | $890M | $1.15B | $939M | $583M | $415M | $457M | $551M | |
| Enterprise Value | $3.21B | $2.55B | $1.84B | $1.79B | $1.52B | $1.10B | $1.40B | $1.17B | $859M | $715M | $729M | $692M | |
| P/E | 37.8 | 36.9 | 33.4 | 45.6 | -250.5 | -9.7 | 46.9 | 44.8 | 38.0 | 131.7 | 27.6 | 38.6 | |
| P/S | 0.6 | 0.5 | 0.3 | 0.5 | 0.7 | 0.8 | 0.7 | 0.6 | 0.4 | 0.3 | 0.4 | 0.7 | |
| P/B | 4.3 | 3.6 | 2.6 | 3.2 | 3.5 | 2.6 | 3.4 | 3.0 | 2.3 | 2.1 | 2.4 | 3.8 | |
| P / Tangible Book | 24.8 | 93.5 | · | · | 52.1 | 49.4 | · | · | · | · | · | · | |
| P / Cash Flow | 20.0 | 12.8 | 18.9 | 55.5 | -62.0 | 20.8 | 25.6 | 20.8 | 18.5 | 10.7 | 12.1 | 56.3 | |
| P / FCF | 29.4 | 18.9 | 277.2 | -56.6 | -21.0 | 24.8 | 39.8 | 37.2 | 30.4 | 18.6 | 28.4 | -38.3 | |
| EV / EBITDA | 16.2 | 15.1 | 13.7 | 16.3 | 46.3 | -13.3 | 21.8 | 19.9 | 17.3 | 13.2 | 16.2 | 21.0 | |
| EV / FCF | 36.6 | 24.6 | 435.8 | -78.9 | -25.9 | 30.7 | 48.3 | 46.5 | 44.8 | 32.1 | 45.4 | -48.0 | |
| EV / Revenue | 0.8 | 0.7 | 0.5 | 0.7 | 0.9 | 1.0 | 0.9 | 0.8 | 0.7 | 0.6 | 0.7 | 0.8 | |
| Earnings Yield | 2.6% | 2.7% | 3.0% | 2.2% | -0.40% | -10.3% | 2.1% | 2.2% | 2.6% | 0.76% | 3.6% | 2.6% |
损益表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.17B | $1.06B | $1.14B | $1.02B | $1.03B | $951M | $1.03B | $931M | $955M | $874M | $950M | $882M | $882M | $720M | $791M | $662M | |
| Cost of Revenue | $876M | $802M | $866M | $774M | $781M | $725M | $783M | $707M | $726M | $665M | $722M | $674M | $673M | $550M | $604M | $504M | |
| Gross Profit | $293M | $257M | $277M | $247M | $254M | $226M | $251M | $225M | $229M | $209M | $229M | $208M | $208M | $170M | $187M | $158M | |
| SG&A Expense | $234M | $224M | $225M | $208M | $214M | $203M | $207M | $193M | $195M | $190M | $190M | $180M | $179M | $156M | $153M | $130M | |
| Operating Income | $59M | $33M | $43M | $39M | $40M | $23M | $46M | $32M | $34M | $16M | $38M | $26M | $25M | $12M | $30M | $22M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $13M | · | $11M | $12M | $10M | · | $11M | |
| Pretax Income | $49M | $23M | $33M | $28M | $30M | $12M | $34M | $20M | $22M | $3M | $26M | $14M | $13M | $2M | $5M | $11M | |
| Income Tax | $15M | $5M | $11M | $9M | $8M | $2M | $11M | $6M | $7M | $828.0K | $10M | $7M | $3M | $492.0K | $4M | $3M | |
| Net Income | $34M | $17M | $22M | $19M | $21M | $10M | $24M | $14M | $16M | $2M | $16M | $7M | $10M | $1M | $1M | $8M | |
| EPS (Basic) | $0.87 | $0.45 | $0.55 | $0.50 | $0.55 | $0.27 | $0.63 | $0.37 | $0.41 | $0.05 | $0.43 | $0.19 | $0.26 | $0.04 | $0.03 | $0.22 | |
| EPS (Diluted) | $0.76 | $0.40 | $0.50 | $0.44 | $0.49 | $0.25 | $0.56 | $0.34 | $0.37 | $0.05 | $0.40 | $0.19 | $0.25 | $0.04 | $0.06 | $0.21 | |
| Shares (Basic) | 38,930,511 | 38,795,537 | · | 38,575,691 | 38,883,019 | 38,695,791 | · | 37,863,580 | 37,924,931 | 37,820,725 | · | 37,692,588 | 37,634,127 | 37,507,093 | · | 37,120,926 | |
| Shares (Diluted) | 46,049,607 | 46,079,299 | · | 45,799,937 | 46,031,127 | 46,091,441 | · | 45,941,315 | 45,947,728 | 38,626,885 | · | 45,717,496 | 45,604,297 | 38,161,269 | · | 42,044,053 | |
| EBITDA | $59M | $48M | · | $39M | $40M | $35M | · | $32M | $34M | $25M | · | $34M | $34M | $19M | · | $28M |
资产负债表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $135M | $123M | $121M | $65M | $97M | $117M | $115M | $51M | $38M | $42M | · | $33M | $60M | $92M | · | $145M | |
| Receivables | $396M | $377M | $392M | $348M | $351M | $336M | $366M | $334M | $323M | $313M | · | $316M | $301M | $275M | · | $209M | |
| Inventory | $380M | $364M | $386M | $385M | $368M | $317M | $316M | $336M | $310M | $272M | · | $312M | $292M | $275M | · | $191M | |
| Prepaid Expense | $65M | $67M | $71M | $71M | $68M | $66M | $71M | $71M | $68M | $66M | · | $60M | $61M | $56M | · | $46M | |
| Current Assets | $976M | $931M | $970M | $869M | $883M | $835M | $868M | $792M | $741M | $693M | · | $722M | $714M | $697M | · | $591M | |
| PP&E (Net) | · | · | · | · | · | · | · | $270M | $260M | $251M | · | $209M | $206M | $196M | · | $159M | |
| PP&E (Gross) | · | · | · | · | · | · | · | · | · | · | · | $346M | $335M | $317M | · | $272M | |
| Accum. Depreciation | $202M | $190M | · | $178M | $162M | $161M | · | $165M | $155M | $146M | · | $137M | $129M | $121M | · | $113M | |
| Goodwill | $363M | $363M | $363M | $357M | $357M | $356M | $356M | $357M | $357M | $357M | $356M | $345M | $349M | $308M | $287M | $245M | |
| Intangibles | $126M | $132M | $137M | $144M | $148M | $154M | $160M | $167M | $172M | $179M | · | $200M | $196M | $168M | · | $116M | |
| Other Non-current Assets | $11M | $11M | $11M | $8M | $7M | $6M | $7M | $7M | $6M | $6M | · | $6M | $5M | $5M | · | $4M | |
| Total Assets | $2.03B | $1.99B | $2.03B | $1.92B | $1.91B | $1.84B | $1.86B | $1.77B | $1.72B | $1.67B | · | $1.66B | $1.65B | $1.55B | · | $1.25B | |
| Accounts Payable | $246M | $233M | $276M | $228M | $279M | $250M | $267M | $232M | $220M | $183M | · | $209M | $198M | $170M | · | $143M | |
| Accrued Liabilities | $91M | $84M | $78M | $77M | $73M | $74M | $69M | $66M | $62M | $63M | · | $75M | $72M | $72M | · | $49M | |
| Current Liabilities | $454M | $428M | $473M | $406M | $440M | $407M | $425M | $429M | $400M | $360M | · | $350M | $333M | $304M | · | $237M | |
| Capital Leases | $198M | $203M | $202M | $197M | $199M | $189M | $187M | $175M | $173M | $179M | · | $171M | $175M | $172M | · | $132M | |
| Deferred Tax | $28M | $24M | $22M | $21M | $17M | $16M | $16M | $20M | $17M | $15M | · | $9M | $7M | $6M | · | · | |
| Other Non-current Liabilities | $5M | $6M | $6M | $4M | $4M | $4M | $4M | $3M | $3M | $2M | · | $3M | $3M | $9M | · | $6M | |
| Total Liabilities | $1.38B | $1.38B | $1.42B | $1.34B | $1.35B | $1.30B | $1.32B | $1.29B | $1.25B | $1.22B | · | $1.22B | $1.23B | $1.15B | · | $868M | |
| Long-term Debt | $725M | $750M | $650M | $733M | $709M | $701M | $707M | $731M | $717M | $723M | · | $704M | $725M | $672M | · | $499M | |
| Total Debt | $725M | $750M | · | $733M | $709M | $701M | · | $731M | $717M | $723M | · | $701M | $721M | $668M | · | · | |
| Common Stock | $408.0K | $408.0K | $407.0K | $407.0K | $407.0K | $406.0K | $402.0K | $396.0K | $398.0K | $398.0K | · | $397.0K | $396.0K | $395.0K | · | $383.0K | |
| Paid-in Capital | $407M | $401M | $405M | $399M | $395M | $393M | $399M | $359M | $356M | $353M | · | $353M | $348M | $341M | · | $323M | |
| Retained Earnings | $244M | $211M | $202M | $180M | $165M | $152M | $142M | $124M | $117M | $102M | · | $84M | $77M | $67M | · | $64M | |
| Treasury Stock | · | · | · | · | · | · | · | · | $10M | $5M | · | · | · | · | · | · | |
| AOCI | $-3M | $-3M | $-3M | $-3M | $-3M | $-4M | $-4M | $-3M | $-2M | $-2M | · | $-2M | $-2M | $-2M | · | $-2M | |
| Stockholders' Equity | $648M | $609M | $604M | $577M | $558M | $542M | $538M | $480M | $462M | $448M | $455M | $435M | $423M | $406M | $402M | $385M | |
| Liabilities + Equity | $2.03B | $1.99B | $2.03B | $1.92B | $1.91B | $1.84B | $1.86B | $1.77B | $1.72B | $1.67B | · | $1.66B | $1.65B | $1.55B | · | $1.25B | |
| Shares Outstanding | 40,783,752 | 40,743,689 | 40,679,813 | 40,674,744 | 40,737,795 | 40,674,391 | 40,248,884 | 39,555,254 | 39,805,717 | 39,773,355 | 39,665,796 | 39,667,165 | 39,665,691 | 39,544,131 | 38,599,390 | 38,270,107 |
现金流
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $15M | $15M | $15M | $14M | $13M | $12M | $11M | $11M | $10M | $9M | $9M | $8M | $9M | $7M | $7M | $6M | |
| Stock-based Comp | $8M | $5M | $7M | $5M | $5M | $5M | $5M | $4M | $5M | $4M | $4M | $5M | $5M | $5M | $5M | $3M | |
| Deferred Tax | $4M | $1M | $2M | $4M | $906.0K | $205.0K | $-4M | $2M | $3M | $334.0K | $5M | $2M | $867.0K | $123.0K | $2M | $2M | |
| Amort. of Intangibles | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $5M | $4M | $3M | |
| Other Non-cash | · | $-493.0K | · | · | · | $22M | · | · | · | $15M | · | · | · | $-16M | · | · | |
| Operating Cash Flow | $58M | $38M | $74M | $-9M | $15M | $50M | $73M | $20M | $29M | $31M | $42M | $9M | $13M | $-2M | $-9M | $12M | |
| CapEx | $9M | $8M | $8M | $11M | $10M | $12M | $8M | $8M | $16M | $17M | $22M | $12M | $14M | $9M | $14M | $8M | |
| Investing Cash Flow | $-10M | $-8M | $-13M | $-11M | $-10M | $-12M | $-8M | $-8M | $-16M | $-17M | $-24M | $-13M | $-83M | $-60M | $-138M | $-18M | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $288M | $300M | |
| Net Debt Issued | · | $-6M | · | · | · | $-750.0K | · | · | · | $-7M | · | · | · | · | · | · | |
| Stock Repurchased | $0 | $10M | $-1.0K | $5M | $10M | $0 | $7M | $0 | $5M | $5M | $0 | $0 | $0 | $0 | · | · | |
| Net Stock Activity | · | $-10M | · | · | · | $0 | · | · | · | $-5M | · | · | · | · | · | · | |
| Financing Cash Flow | $-36M | $-29M | $-5M | $-12M | $-24M | $-35M | $-656.0K | $537.0K | $-17M | $-21M | $-1M | $-23M | $38M | $-5M | $161M | $100M | |
| Net Change in Cash | $13M | $2M | $56M | $-32M | $-20M | $2M | $64M | $12M | $-4M | $-8M | $17M | $-27M | $-32M | $-67M | $13M | $94M | |
| Taxes Paid | $15M | $2M | $6M | $3M | $14M | $376.0K | $9M | $4M | $4M | $2M | $2M | $7M | $8M | $3M | $792.0K | $4M | |
| Free Cash Flow | · | $31M | · | · | · | $37M | · | · | · | $14M | · | · | · | $-11M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $5M | · | · | · | $-18M | · | · |
盈利能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 25.1% | 24.3% | · | 24.2% | 24.6% | 23.8% | · | 24.1% | 24.0% | 23.9% | · | 23.5% | 23.6% | 23.6% | · | 23.8% | |
| Operating Margin | 5.0% | 3.1% | · | 3.8% | 3.9% | 2.4% | · | 3.4% | 3.5% | 1.8% | · | 2.9% | 2.9% | 1.7% | · | 3.3% | |
| Net Margin | 2.9% | 1.6% | · | 1.9% | 2.1% | 1.1% | · | 1.5% | 1.6% | 0.22% | · | 0.83% | 1.1% | 0.19% | · | 1.2% | |
| Pretax Margin | 4.2% | 2.1% | · | 2.8% | 2.9% | 1.3% | · | 2.2% | 2.3% | 0.32% | · | 1.6% | 1.5% | 0.26% | · | 1.7% | |
| EBITDA Margin | 5.0% | 4.5% | · | 3.8% | 3.9% | 3.7% | · | 3.4% | 3.5% | 2.9% | · | 3.9% | 3.9% | 2.6% | · | 4.2% | |
| ROA | 1.7% | 0.91% | · | 1.0% | 1.2% | 0.59% | · | 0.82% | 0.92% | 0.12% | · | 0.54% | 0.68% | 0.11% | · | · | |
| ROE | 5.6% | 3.0% | · | 3.6% | 4.2% | 2.1% | · | 3.1% | 3.5% | 0.45% | · | 1.9% | 2.4% | 0.37% | · | · | |
| ROIC | 2.9% | 1.9% | · | 2.0% | 2.3% | 1.5% | · | 1.8% | 2.0% | 0.96% | · | 1.2% | 1.6% | 0.82% | · | · |
流动性与偿付能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.1 | 2.2 | · | 2.1 | 2.0 | 2.1 | · | 1.8 | 1.9 | 1.9 | · | 2.1 | 2.1 | 2.3 | · | · | |
| Quick Ratio | 1.2 | 1.2 | · | 1.0 | 1.0 | 1.1 | · | 0.9 | 0.9 | 1.0 | · | 1.0 | 1.1 | 1.2 | · | · | |
| Debt / Equity | 1.1 | 1.2 | · | 1.3 | 1.3 | 1.3 | · | 1.5 | 1.6 | 1.6 | · | 1.6 | 1.7 | 1.6 | · | · | |
| LT Debt / Equity | 1.1 | 1.2 | · | 1.2 | 1.2 | 1.3 | · | 1.4 | 1.4 | 1.5 | · | 1.6 | 1.7 | 1.6 | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | 1.2 | · | 2.2 | 2.1 | 1.2 | · | 2.1 |
效率
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.5 | · | 0.5 | 0.6 | 0.5 | · | 0.7 | 0.6 | 0.5 | · | · | |
| Inventory Turnover | 2.3 | 2.4 | · | 2.1 | 2.3 | 2.5 | · | 2.2 | 2.4 | 2.4 | · | 3.0 | 2.8 | 2.6 | · | · | |
| Receivables Turnover | 3.1 | 3.0 | · | 3.0 | 3.1 | 2.9 | · | 2.9 | 3.1 | 3.0 | · | 3.8 | 3.5 | 3.2 | · | · |
每股
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $15.89 | $14.94 | · | $14.18 | $13.69 | $13.32 | · | $12.14 | $11.60 | $11.26 | · | $10.96 | $10.66 | $10.27 | · | · | |
| Revenue / Share | $25.38 | $22.98 | · | $22.30 | $22.48 | $20.63 | · | $20.27 | $20.78 | $22.64 | · | $19.29 | $19.34 | $18.86 | · | $15.74 | |
| Cash Flow / Share | · | $0.83 | · | · | · | $1.08 | · | · | · | $0.80 | · | · | · | $-0.06 | · | · | |
| Cash / Share | $3.32 | $3.01 | · | $1.60 | $2.38 | $2.86 | · | $1.28 | $0.96 | $1.06 | · | $0.83 | $1.50 | $2.32 | · | · | |
| EPS (TTM) | $2.10 | $1.83 | · | $1.74 | $1.64 | $1.52 | · | $1.16 | $1.01 | $0.89 | · | $0.54 | $0.56 | $0.73 | · | $0.91 |
估值 (TTM)
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.39B | $4.26B | · | $4.04B | $3.95B | $3.87B | · | $3.71B | $3.66B | $3.59B | · | $3.27B | $3.05B | $2.82B | · | $2.38B | |
| Net Income TTM | $92M | $79M | · | $75M | $70M | $64M | · | $48M | $41M | $35M | · | $20M | $21M | $28M | · | $35M | |
| Market Cap | $3.91B | $2.43B | · | $2.38B | $2.59B | $2.17B | · | $1.65B | $1.56B | $1.50B | · | $840M | $1.42B | $1.35B | · | · | |
| Enterprise Value | $4.50B | $3.05B | · | $3.05B | $3.20B | $2.76B | · | $2.33B | $2.24B | $2.18B | · | $1.51B | $2.08B | $1.92B | · | · | |
| P/E | 45.7 | 32.5 | · | 33.6 | 38.7 | 35.2 | · | 36.0 | 38.7 | 42.3 | · | 39.2 | 63.9 | 46.6 | · | 33.3 | |
| P/S | 0.9 | 0.6 | · | 0.6 | 0.7 | 0.6 | · | 0.4 | 0.4 | 0.4 | · | 0.3 | 0.5 | 0.5 | · | · | |
| P/B | 6.0 | 4.0 | · | 4.1 | 4.6 | 4.0 | · | 3.4 | 3.4 | 3.3 | · | 1.9 | 3.4 | 3.3 | · | · | |
| P / Tangible Book | 24.6 | 21.2 | · | 31.5 | 49.0 | 70.2 | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | · | 63.4 | · | · | · | 43.9 | · | · | · | 48.5 | · | · | · | -595.5 | · | · | |
| EV / Revenue | 1.0 | 0.7 | · | 0.8 | 0.8 | 0.7 | · | 0.6 | 0.6 | 0.6 | · | 0.5 | 0.7 | 0.7 | · | · | |
| Earnings Yield | 2.2% | 3.1% | · | 3.0% | 2.6% | 2.8% | · | 2.8% | 2.6% | 2.4% | · | 2.5% | 1.6% | 2.1% | · | 3.0% |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
| 指标 | 2025-12-26 | 2024-12-27 | 2023-12-29 | 2022-12-30 | 2021-12-24 |
|---|---|---|---|---|---|
| 收入 | $4.15B | $3.79B | $3.43B | $2.61B | $1.75B |
| 毛利率 % | 24.2% | 24.1% | 23.7% | 23.7% | 22.4% |
| 营业利润率 % | 3.5% | 3.4% | 2.9% | 3.3% | 0.62% |
| 净收入 | $72M | $55M | $35M | $28M | $-5M |
| 稀释后每股收益 (EPS) | $1.68 | $1.32 | $0.88 | $0.73 | $-0.13 |
| 指标 | 2025-12-26 | 2024-12-27 | 2023-12-29 | 2022-12-30 | 2021-12-24 |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 1.2 | 1.3 | 1.6 | 1.7 | 1.1 |
| 流动比率 | 2.0 | 2.0 | 1.9 | 2.5 | 2.4 |
| 速动比率 | 1.1 | 1.1 | 1.0 | 1.5 | 1.5 |
| 指标 | 2025-12-26 | 2024-12-27 | 2023-12-29 | 2022-12-30 | 2021-12-24 |
|---|---|---|---|---|---|
| 自由现金流 | $88M | $104M | $4M | $-23M | $-59M |
机构持有人 (13F) 305 家申报者 · $3.9B 总计 · 截至 2026年9月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
持有人
305
持有价值
$3.9B
新仓位
69
已退出持仓
29
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 69 (+18 与上一季度对比) | 29 (0 与上一季度对比) | 103 (+11 与上一季度对比) | 87 (+14 与上一季度对比) | +416K |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| BlackRock, Inc. | $580440541 | 6039964 | 14.97% | 股份 |
| WELLINGTON MANAGEMENT GROUP LLP | $229770392 | 2390951 | 5.93% | 股份 |
| VANGUARD GROUP INC | $175010236 | 2807801 | 4.51% | 股份 |
| VANGUARD CAPITAL MANAGEMENT LLC | $155828168 | 1621521 | 4.02% | 股份 |
| JPMORGAN CHASE & CO | $148603803 | 1557862 | 3.83% | 股份 |
| STATE STREET CORP | $144845121 | 1507277 | 3.74% | 股份 |
| VICTORY CAPITAL MANAGEMENT INC | $130129106 | 1354101 | 3.36% | 股份 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $96188893 | 1000925 | 2.48% | 股份 |
| DIMENSIONAL FUND ADVISORS LP | $95401099 | 992743 | 2.46% | 股份 |
| GEODE CAPITAL MANAGEMENT, LLC | $92625722 | 963665 | 2.39% | 股份 |
| FMR LLC | $91107976 | 948054 | 2.35% | 股份 |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | $90637100 | 943154 | 2.34% | 股份 |
| NOMURA ASSET MANAGEMENT INTERNATIONAL INC. | $86358000 | 898627 | 2.23% | 股份 |
| Invesco Ltd. | $78374740 | 815554 | 2.02% | 股份 |
| Select Equity Group, L.P. | $73558303 | 765435 | 1.90% | 股份 |
| ALLIANCEBERNSTEIN L.P. | $63961066 | 1075880 | 1.65% | 股份 |
| D. E. Shaw & Co., Inc. | $63857777 | 664493 | 1.65% | 股份 |
| KENNEDY CAPITAL MANAGEMENT LLC | $62661236 | 652042 | 1.62% | 股份 |
| JENNISON ASSOCIATES LLC | $55454218 | 577047 | 1.43% | 股份 |
| FEDERATED HERMES, INC. | $48905962 | 508907 | 1.26% | 股份 |
| NORTHERN TRUST CORP | $47429675 | 493545 | 1.22% | 股份 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $42600938 | 443298 | 1.10% | 股份 |
| AMERIPRISE FINANCIAL INC | $42299472 | 440161 | 1.09% | 股份 |
| VOYA INVESTMENT MANAGEMENT LLC | $40551221 | 421969 | 1.05% | 股份 |
| GOLDMAN SACHS GROUP INC | $40058228 | 416839 | 1.03% | 股份 |
| MORGAN STANLEY | $38654747 | 402233 | 1.00% | 股份 |
| Capital Research Global Investors | $33356694 | 347104 | 0.86% | 股份 |
| Artisan Partners Limited Partnership | $32167937 | 334734 | 0.83% | 股份 |
| Nuveen, LLC | $31524932 | 328043 | 0.81% | 股份 |
| Woodline Partners LP | $29301755 | 304909 | 0.76% | 股份 |
| BANK OF MONTREAL /CAN/ | $28108097 | 292488 | 0.73% | 股份 |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $28009787 | 291465 | 0.72% | 股份 |
| ROYAL BANK OF CANADA | $27117000 | 282188 | 0.70% | 股份 |
| JANE STREET GROUP, LLC | $26157363 | 272189 | 0.67% | 股份 |
| VANGUARD FIDUCIARY TRUST CO | $25069127 | 260865 | 0.65% | 股份 |
| TimesSquare Capital Management, LLC | $25043788 | 421258 | 0.65% | 股份 |
| SCHRODER INVESTMENT MANAGEMENT GROUP | $23796391 | 249726 | 0.61% | 股份 |
| BNP PARIBAS FINANCIAL MARKETS | $23515382 | 244697 | 0.61% | 股份 |
| BANK OF AMERICA CORP /DE/ | $22534105 | 234486 | 0.58% | 股份 |
| WCM INVESTMENT MANAGEMENT, LLC | $22478435 | 235895 | 0.58% | 股份 |
| Bank of New York Mellon Corp | $22115518 | 230130 | 0.57% | 股份 |
| NEW YORK STATE COMMON RETIREMENT FUND | $21742913 | 226253 | 0.56% | 股份 |
| PRINCIPAL FINANCIAL GROUP INC | $21665938 | 225452 | 0.56% | 股份 |
| UBS Group AG | $21422035 | 222914 | 0.55% | 股份 |
| AMERICAN CENTURY COMPANIES INC | $20845724 | 216917 | 0.54% | 股份 |
| BARCLAYS PLC | $20462287 | 212927 | 0.53% | 股份 |
| Aberdeen Group plc | $18941406 | 197101 | 0.49% | 股份 |
| NEUBERGER BERMAN GROUP LLC | $18920360 | 196882 | 0.49% | 股份 |
| WILLIAM BLAIR INVESTMENT MANAGEMENT, LLC | $18704520 | 194636 | 0.48% | 股份 |
| Pictet Asset Management Holding SA | $17956381 | 186851 | 0.46% | 股份 |
激进投资者及 5%+ 股东 1 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Legion Partners, L.P. I, Legion Partners, L.P. II, Legion Partners, LLC, Legion Partners Asset Management, LLC, Legion Partners Holdings, LLC, Christopher S. Kiper, Raymond White ×5 申报 | 2020年4月29日 | · | 初始申报 | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
公司内部人士 29 位内幕人士 · 10 位高管 · 19 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Christopher Pappas | President and CEO | 2026年8月14日 S | 2105480 | 0 | 4 | $-26758127 |
| James Leddy | Chief Financial Officer | 2026年3月4日 F | 133235 | 0 | 1 | $-1366420 |
| John D Austin | Chief Financial Officer | 2017年7月1日 F | 82909 | 0 | 0 | $0 |
| Kenneth Clark | Chief Financial Officer | 2012年5月29日 D | 216629 | 0 | 0 | $0 |
| John Pappas | Vice Chairman and COO | 2026年3月4日 F | 769575 | 0 | 0 | $0 |
| Christina Polychroni | Chief Human Resources Officer | 2026年8月14日 S | 22014 | 0 | 4 | $-1101749 |
| Alexandros Aldous | General Counsel | 2026年8月14日 S | 34442 | 0 | 8 | $-5984889 |
| Tim Mccauley | Chief Accounting Officer | 2026年3月4日 F | 48943 | 0 | 1 | $-525000 |
| Patricia Lecouras | Chief Human Resources Officer | 2021年6月7日 S | 122153 | 0 | 0 | $0 |
| Frank O'Dowd | Chief Information Officer | 2016年5月2日 S | 111759 | 0 | 0 | $0 |
| Wendy M. Weinstein | 董事 | 2026年5月8日 A | 8240 | 0 | 0 | $0 |
| Debra Walton | 董事 | 2026年5月8日 A | 8092 | 0 | 0 | $0 |
| Lester Owens | 董事 | 2026年5月8日 A | 7890 | 0 | 0 | $0 |
| Richard N. Peretz | 董事 | 2026年5月8日 A | 7890 | 0 | 0 | $0 |
| Aylwin B Lewis | 董事 | 2026年5月8日 A | 19898 | 0 | 0 | $0 |
| Steven F Goldstone | 董事 | 2026年5月8日 A | 37015 | 0 | 0 | $0 |
| Ivy Brown | 董事 | 2025年5月9日 A | 18246 | 0 | 0 | $0 |
| Joseph M. Cugine | 董事 | 2025年2月28日 S | 27727 | 0 | 0 | $0 |
| Katherine Oliver | 董事 | 2024年5月10日 A | 40943 | 0 | 0 | $0 |
| Alan C. Guarino | 董事 | 2023年8月18日 G | 26465 | 0 | 0 | $0 |
| Dominick Cerbone | 董事 | 2023年5月12日 A | 38218 | 0 | 0 | $0 |
| Stephen P Hanson | 董事 | 2023年5月12日 A | 79485 | 0 | 0 | $0 |
| John A Couri | 董事 | 2018年11月23日 S | 16007 | 0 | 0 | $0 |
| Christina Carroll | 董事 | 2018年5月18日 A | 3204 | 0 | 0 | $0 |
| David E. Schreibman | 董事 | 2018年5月18日 A | 3204 | 0 | 0 | $0 |
| Kevin L Cox | 董事 | 2012年5月17日 A | 8215 | 0 | 0 | $0 |
| Dean Facatselis | 董事 | 2011年8月2日 S | 285439 | 0 | 0 | $0 |
| James Wagner | · | 2012年8月2日 F | 300889 | 0 | 0 | $0 |
| Kay Facatselis | · | 2011年8月2日 S | 285441 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
ETF持仓 由 51 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| PSCC · Invesco Exchange-Traded Fund Trus... | 4.89% | 14289 SH | 2026年10月2日 | 每日 |
| PBJ · Invesco Exchange-Traded Fund Trust | 2.93% | 21995 SH | 2026年10月2日 | 每日 |
| PSL · Invesco Exchange-Traded Fund Trust | 2.28% | 15607 SH | 2026年10月2日 | 每日 |
| RZG · Invesco Exchange-Traded Fund Trust | 1.76% | 18656 SH | 2026年10月2日 | 每日 |
| SAWS · ETF Series Solutions | 1.13% | 768 NS | 2026年7月31日 | N-PORT |
| FYC · First Trust Exchange-Traded Alpha... | 0.81% | 91316 NS | 2026年7月31日 | N-PORT |
| XSMO · Invesco Exchange-Traded Fund Trust | 0.78% | 200833 SH | 2026年10月2日 | 每日 |
| DWAS · Invesco Exchange-Traded Fund Trus... | 0.47% | 16990 SH | 2026年10月2日 | 每日 |
| FSTA · FIDELITY COVINGTON TRUST | 0.42% | 51257 NS | 2026年7月31日 | N-PORT |
| JPSE · J.P. Morgan Exchange-Traded Fund ... | 0.39% | 19969 NS | 2026年7月31日 | N-PORT |
| FYX · First Trust Exchange-Traded Alpha... | 0.38% | 45386 NS | 2026年7月31日 | N-PORT |
| VIOG · VANGUARD ADMIRAL FUNDS | 0.38% | 43198 SH | 2026年8月19日 | 每日 |
| VDC · VANGUARD WORLD FUND | 0.35% | 335512 SH | 2026年8月19日 | 每日 |
| RWJ · Invesco Exchange-Traded Fund Trus... | 0.29% | 50984 SH | 2026年10月2日 | 每日 |
| QVMS · Invesco Exchange-Traded Fund Trus... | 0.27% | 5636 SH | 2026年10月2日 | 每日 |
| IWO · iShares Trust | 0.27% | 349468 SH | 2026年9月11日 | 每日 |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0.21% | 39850 SH | 2026年8月19日 | 每日 |
| VIOO · VANGUARD ADMIRAL FUNDS | 0.19% | 126906 SH | 2026年8月19日 | 每日 |
| BKSE · BNY Mellon ETF Trust | 0.18% | 1336 NS | 2026年7月31日 | N-PORT |
| EBIT · Harbor ETF Trust | 0.17% | 173 NS | 2026年7月31日 | N-PORT |
| FAD · First Trust Exchange-Traded Alpha... | 0.17% | 8271 NS | 2026年7月31日 | N-PORT |
| BBSC · J.P. Morgan Exchange-Traded Fund ... | 0.16% | 9519 NS | 2026年7月31日 | N-PORT |
| RSSL · Global X Funds | 0.14% | 17812 NS | 2026年7月31日 | N-PORT |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.14% | 32453 SH | 2026年10月2日 | 每日 |
| IWM · iShares Trust | 0.13% | 952342 SH | 2026年9月11日 | 每日 |
| SMDX · Tidal Trust III | 0.13% | 1511 NS | 2026年7月31日 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.11% | 214343 SH | 2026年8月19日 | 每日 |
| DFAS · Dimensional ETF Trust | 0.11% | 142546 NS | 2026年7月31日 | N-PORT |
| ISCG · iShares Trust | 0.08% | 6628 SH | 2026年9月11日 | 每日 |
| ESML · iShares Trust | 0.06% | 15046 SH | 2026年9月11日 | 每日 |
| ISCF · iShares Trust | 0.05% | 28462 SH | 2026年9月11日 | 每日 |
| DXUV · Dimensional ETF Trust | 0.05% | 2287 NS | 2026年7月31日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.04% | 416377 SH | 2026年8月19日 | 每日 |
| WSML · iShares Trust | 0.04% | 2287 SH | 2026年9月11日 | 每日 |
| DFSU · Dimensional ETF Trust | 0.03% | 5198 NS | 2026年7月31日 | N-PORT |
| DFUV · Dimensional ETF Trust | 0.02% | 33274 NS | 2026年7月31日 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.02% | 81919 NS | 2026年7月31日 | N-PORT |
| OMFS · Invesco Exchange-Traded Self-Inde... | 0.02% | 377 SH | 2026年10月1日 | 每日 |
| DCOR · Dimensional ETF Trust | 0.01% | 4311 NS | 2026年7月31日 | N-PORT |
| TILT · FlexShares Trust | 0.01% | 2370 NS | 2026年7月31日 | N-PORT |
| DFAU · Dimensional ETF Trust | 0.01% | 8937 NS | 2026年7月31日 | N-PORT |
| DFUS · Dimensional ETF Trust | 0.01% | 11125 NS | 2026年7月31日 | N-PORT |
| IWV · iShares Trust | 0.01% | 10802 SH | 2026年9月11日 | 每日 |
| ITOT · iShares Trust | 0.01% | 50941 SH | 2026年9月11日 | 每日 |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 1167609 SH | 2026年8月19日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 3054 SH | 2026年8月19日 | 每日 |
| IJR · iShares Trust | · | 2214915 SH | 2026年9月10日 | 每日 |
| IJT · iShares Trust | · | 344003 SH | 2026年9月9日 | 每日 |
| XJR · iShares Trust | · | 5009 SH | 2026年8月31日 | 每日 |
| ISCB · iShares Trust | · | 1590 SH | 2026年9月11日 | 每日 |
| ISCV · iShares Trust | · | 3157 SH | 2026年9月11日 | 每日 |
CHEF 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
评级 · 15 位分析师
买入
中位数目标
$125.00
+7.4%
5 33.3%
强烈买入
7 46.7%
买入
3 20.0%
持有
0 0.0%
卖出
0 0.0%
强烈卖出
12个月价格目标
8 位分析师 · 2026-10-02平均目标 $122.00 +4.8%
现在
当前价格 $116.42
最低$104.00
平均值$122.00
最高$131.00
同行比较（GICS 子行业） 关键指标与行业同行对比
财年依据，价格截至各公司上一个财年末收盘价。
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| CHEF | $2.58B | 37.8 | 9.4% | 1.7% | 12.4% | 24.2% |
| SYY | $63.37B | 22.6 | 3.9% | 2.1% | 71.0% | 18.5% |
| USFD | $16.84B | 26.0 | 4.1% | 1.7% | 15.1% | 17.4% |
| PFGC | $17.24B | 48.2 | 7.2% | 0.53% | 7.5% | 11.9% |
| UNFI | $3.07B | 37.9 | -2.0% | 0.27% | 5.3% | 13.5% |
| ANDE | · | 32.6 | -2.2% | 0.87% | 7.3% | 6.5% |
| HFFG | $114M | -2.9 | 2.2% | -3.2% | -17.6% | 16.9% |
最新新闻 提及该公司的近期头条新闻
交易信号 近期买入/卖出信号，包含入场价和风险/回报比
目前没有公开信号 — 没有卡片被填写，这是诚实的。
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存，并会跟随您浏览所有股票。
来源：SEC 10-Q 于 七月 29, 2026 申报