FHB First Hawaiian, Inc. - Common Stock
关于 First Hawaiian, Inc. - Common Stock 公司概况(来自维基百科)
First Hawaiian, Inc. is an American bank holding company headquartered in Honolulu, Hawaiʻi. Its principal subsidiary, First Hawaiian Bank, founded in 1858, is Hawaiʻi’s oldest and largest financial institution headquartered in Honolulu at the First Hawaiian Center. The bank has 57 branches throughout Hawaiʻi, three in Guam and one in Saipan. It offers banking services to consumer and commercial customers, including deposit products, lending services and wealth management, insurance, private banking and trust services. First Hawaiian was listed on the NASDAQ on August 4, 2016, and made its debut at number 12 in the January 2017 publication of Forbes' America's 100 Largest Banks with $20 billion in total assets. In 2019, BNP Paribas sold its stake in First Hawaiian Bank.
阅读更多
First Hawaiian, Inc. is an American bank holding company headquartered in Honolulu, Hawaiʻi. Its principal subsidiary, First Hawaiian Bank, founded in 1858, is Hawaiʻi’s oldest and largest financial institution headquartered in Honolulu at the First Hawaiian Center. The bank has 57 branches throughout Hawaiʻi, three in Guam and one in Saipan. It offers banking services to consumer and commercial customers, including deposit products, lending services and wealth management, insurance, private banking and trust services. First Hawaiian was listed on the NASDAQ on August 4, 2016, and made its debut at number 12 in the January 2017 publication of Forbes' America's 100 Largest Banks with $20 billion in total assets. In 2019, BNP Paribas sold its stake in First Hawaiian Bank.
## History
In 1858, local businessmen, Charles Reed Bishop and William A. Aldrich, opened Bishop & Co. This was the first successful banking partnership under the laws of the independent Kingdom of Hawaiʻi. It operated from a basement room in "Makee & Anthon's Building" on Kaʻahumanu Street. On the day Bishop & Co. opened, it took in $4,784.25 in deposits. In 1895, Samuel M. Damon bought Bishop & Co. from Charles Bishop.
In 1910, Bishop & Co. bank opened its first branch in Hilo. It then opened its first Kauaʻi branch in Waimea in 1911. In 1919 Bishop & Co. incorporated as the Bank of Bishop & Co.
During the 1920s the bank steadily grew, acquiring the Bank of Honolulu in 1922, opening a branch in Kona in 1923, and opening yet another branch on Lānaʻi in 1924. The bank's growth slowed after it merged with First National Bank of Hawaii, First American Savings Bank, Army National Bank of Schofield Barracks, and Baldwin Bank (Maui) in 1929. The bank then changed its name to Bishop First National Bank of Honolulu.
In 1933, the bank's name became Bishop National Bank of Hawaii at Honolulu. The bank's name changed yet again in 1956, this time to Bishop National Bank of Hawaii.
In 1966, Cooke Trust Company acquired the bank. It was then changed to First Hawaiian Bank in 1969. The next year, in 1970, the bank opened its first branch on Guam in Dededo.
In 1975, First Hawaiian acquired Hawaii Thrift & Loan, which had been in financial difficulty, and turned it into First Hawaiian Creditcorp.
First Hawaiian Bank acquired many other banks during the 1990s. In 1991, First Hawaiian acquired First Interstate Bank of Hawaii. Then in 1992, it acquired the East West Bank, which had one branch in Honolulu and one on Maui.
In 1993, the bank acquired Pioneer Federal Savings Bank, which continued to operate as a separate institution.
In 1996, First Hawaiian acquired 31 branches in Oregon, Washington, and Idaho from U.S. Bancorp. It then created a new subsidiary - Pacific One Bank - to hold the branches, with a charter in Oregon. During the same year, First Hawaiian also acquired ANB Financial Corporation, which was the owner of American National Bank in central Washington state. American National's branches eventually became part of Pacific One Bank. At the same time as all of these mergers, First Hawaiian built its new headquarters, the First Hawaiian Center. At 429 ft (131 m), it is the tallest building in Hawaiʻi.
In 1997, First Hawaiian merged in Pioneer Federal and the next year merged in First Hawaiian Creditcorp. In the following year, 1998, First Hawaiian merged with San-Francisco-based Bank of the West. The surviving company, First Hawaiian, Inc., was renamed BancWest Corporation. Former First Hawaiian, Inc. shareholders owned 55% of BancWest; Banque Nationale de Paris (BNP), former owner of Bank of the West, owned 45%.
In 2001, First Hawaiian Bank acquired Union Bank of California's branch network in Guam and Saipan. In December, BNP Paribas completed its acquisition of 100% of First Hawaiian Bank and its parent company BancWest. Bank of the West and First Hawaiian Bank, however, continued to operate as separate institutions.
On December 23, 2015, First Hawaiian Bank announced that parent company BNP Paribas was considering strategic options for the subsidiary, including an initial public offering. On August 4, 2016, shares of the company started being sold on the NASDAQ.
In 2018, Banque Nationale de Paris (BNP) reduced their stake in First Hawaiian to 33.3%, and by January 2019, it had sold its remaining stake.
On July 13, 2026, First Hawaiian Bank announced it acquired Tri Counties Bank in a $2 billion all stock deal. First Hawaiian will have about $34 billion worth of assets, and it will be the sixth largest bank headquartered in the Western U.S.
来源:维基百科 (英语), CC BY-SA 4.0 · 在维基百科上查看 ↗
FHB 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
FHB 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
10年表现 收入、净利润、利润率和每股收益趋势
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜?
盈利能力 毛利率、营业利润率和净利率;股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
财务健康 债务、流动性、偿付能力 — 资产负债表强度
成长 营收、每股收益 (EPS) 和净利润增长:同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
资本效率 资产周转率、库存周转率、应收账款周转率
股息 收益率、派息率、股息历史、5年CAGR
| 除息日 | 金额 |
|---|---|
| 2026年5月18日 | $0.2600 |
| 2026年2月13日 | $0.2600 |
| 2025年11月17日 | $0.2600 |
| 2025年8月18日 | $0.2600 |
| 2025年5月19日 | $0.2600 |
| 2025年2月14日 | $0.2600 |
| 2024年11月18日 | $0.2600 |
| 2024年8月19日 | $0.2600 |
| 2024年5月17日 | $0.2600 |
| 2024年2月15日 | $0.2600 |
| 2023年11月17日 | $0.2600 |
| 2023年8月18日 | $0.2600 |
| 2023年5月19日 | $0.2600 |
| 2023年2月16日 | $0.2600 |
| 2022年11月18日 | $0.2600 |
| 2022年8月19日 | $0.2600 |
| 2022年5月20日 | $0.2600 |
| 2022年2月17日 | $0.2600 |
| 2021年11月19日 | $0.2600 |
| 2021年8月20日 | $0.2600 |
FHB 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
- 强烈买入 0 0.0%
- 买入 0 0.0%
- 持有 9 50.0%
- 卖出 8 44.4%
- 强烈卖出 1 5.6%
12个月价格目标
9 位分析师 · 2026-08-13收益历史 每股收益实际值 vs 预估值,惊喜%,达标率,下次财报日期
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年6月30日 | $0.60 | $0.59 | 0.01% |
| 2026年3月31日 | $0.55 | $0.54 | 0.01% |
| 2025年12月31日 | $0.56 | $0.56 | 0.00% |
| 2025年9月30日 | $0.59 | $0.53 | 0.06% |
| 2025年6月30日 | $0.58 | $0.49 | 0.09% |
| 2025年3月31日 | $0.47 | $0.46 | 0.01% |
同行比较(GICS 子行业) 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| FHB | $3.10B | 11.5 | 8.9% | 31.4% | 10.1% | — |
| SBCF | $3.08B | 20.0 | 26.6% | 22.2% | 5.8% | — |
| SFNC | $2.73B | -6.4 | -86.7% | -385.1% | -11.4% | — |
| CBU | $3.03B | 14.5 | 9.6% | 25.7% | 10.8% | — |
| BKU | $3.30B | 12.6 | 7.4% | 1234.8% | 8.9% | — |
| CLBK | — | 30.5 | 43.8% | — | — | — |
| PFS | $2.58B | 8.9 | 7.1% | 398.2% | 10.5% | — |
| BOH | $2.72B | 14.8 | -0.14% | 168.9% | 11.5% | — |
| BANC | $2.89B | 16.5 | -3.8% | 12.6% | 6.6% | — |
| FBK | $2.89B | 22.8 | 22.9% | 21.9% | 7.0% | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 11
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $881M | $809M | $837M | $793M | $715M | $733M | $766M | $745M | |
| Interest Expense | · | · | $287M | $50M | $19M | $47M | $105M | $80M | |
| Interest Income | $951M | $980M | $924M | $663M | $549M | $583M | $679M | $646M | |
| Pretax Income | $354M | $293M | $309M | $351M | $349M | $244M | $382M | $358M | |
| Income Tax | $78M | $62M | $74M | $86M | $83M | $58M | $97M | $94M | |
| Net Income | $276M | $230M | $235M | $266M | $266M | $186M | $284M | $264M | |
| EPS (Basic) | $2.21 | $1.80 | $1.84 | $2.08 | $2.06 | $1.43 | $2.14 | $1.93 | |
| EPS (Diluted) | $2.20 | $1.79 | $1.84 | $2.08 | $2.05 | $1.43 | $2.13 | $1.93 | |
| Shares (Basic) | 124,793,785 | 127,702,573 | 127,567,547 | 127,489,889 | 128,963,131 | 129,890,225 | 133,076,489 | 136,945,134 | |
| Shares (Diluted) | 125,509,146 | 128,325,865 | 127,915,873 | 127,981,699 | 129,537,922 | 130,220,077 | 133,387,157 | 137,111,420 | |
| EBITDA | $16M | $14M | $14M | $15M | $16M | $16M | $15M | $15M |
资产负债表 18
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | · | $1.04B | $694M | $1.00B | |
| PP&E (Net) | $303M | $289M | $281M | $280M | $318M | $322M | $317M | $305M | |
| PP&E (Gross) | $576M | $554M | $533M | $537M | $572M | $567M | $547M | $523M | |
| Accum. Depreciation | $272M | $265M | $252M | $257M | $253M | $244M | $230M | $218M | |
| Goodwill | $995M | $995M | $995M | $995M | $995M | $995M | $995M | $995M | |
| Intangibles | · | · | · | $7M | $8M | $11M | $13M | $16M | |
| Total Assets | $23.96B | $23.83B | $24.93B | $24.58B | $24.99B | $22.66B | $20.17B | $20.70B | |
| Short-term Debt | $0 | $250M | $500M | $75M | · | $0 | $400M | · | |
| Total Liabilities | $21.19B | $21.21B | $22.44B | $22.31B | $22.34B | $19.92B | $17.53B | $18.17B | |
| Long-term Debt | · | · | · | $0 | · | · | · | · | |
| Total Debt | $0 | $250M | $500M | $75M | · | $0 | $400M | · | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Retained Earnings | $1.08B | $934M | $838M | $737M | $605M | $474M | $437M | $292M | |
| Treasury Stock | $519M | $414M | $371M | $368M | $355M | $277M | $270M | $132M | |
| AOCI | $-368M | $-464M | $-530M | $-639M | $-122M | $32M | $-32M | $-132M | |
| Stockholders' Equity | $2.77B | $2.62B | $2.49B | $2.27B | $2.66B | $2.74B | $2.64B | $2.52B | |
| Liabilities + Equity | $23.96B | $23.83B | $24.93B | $24.58B | $24.99B | $22.66B | $20.17B | $20.70B | |
| Shares Outstanding | 122,689,256 | 126,422,898 | 127,618,761 | 127,363,327 | 127,502,472 | 129,912,272 | 129,928,479 | 134,874,302 |
现金流 17
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| D&A | $16M | $14M | $14M | $15M | $16M | $16M | $15M | $15M | |
| Stock-based Comp | $16M | $12M | $10M | $10M | $13M | $10M | $8M | $6M | |
| Deferred Tax | $-337.0K | $-11M | $-14M | $22M | $14M | $-19M | $17M | $-4M | |
| Other Non-cash | $27M | $73M | $11M | $117M | $108M | $17M | $-27M | $69M | |
| Operating Cash Flow | $335M | $318M | $255M | $431M | $417M | $210M | $297M | $351M | |
| CapEx | $32M | $29M | $16M | $13M | $20M | $33M | $29M | $36M | |
| Investing Cash Flow | $264M | $549M | $1.03B | $-965M | $-2.38B | $-2.10B | $375M | $-258M | |
| Debt Issued | · | · | · | · | · | · | · | $600M | |
| Net Debt Issued | · | · | · | · | $-200M | $-9.0K | · | $600M | |
| Stock Repurchased | $100M | $40M | · | $9M | $75M | $5M | $136M | $132M | |
| Net Stock Activity | $-100M | $-40M | · | $-9M | $-75M | $-5M | $-136M | $-132M | |
| Dividends Paid | $131M | $133M | $133M | $133M | $134M | $135M | $138M | $131M | |
| Financing Cash Flow | $-292M | $-1.44B | $-67M | $-197M | $2.18B | $2.24B | $-981M | $-125M | |
| Net Change in Cash | · | · | · | · | · | · | · | $-31M | |
| Taxes Paid | · | $36M | $54M | $25M | $55M | $53M | $71M | $43M | |
| Free Cash Flow | $303M | $289M | $239M | $417M | $397M | $176M | $267M | $316M | |
| Levered FCF | · | · | $21M | $380M | $382M | $140M | $189M | $257M |
盈利能力 5
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 31.4% | 28.5% | 28.1% | 33.5% | 37.1% | 25.3% | 37.1% | 35.5% | |
| Pretax Margin | 40.2% | 36.2% | 36.9% | 44.3% | 48.8% | 33.2% | 49.8% | 48.1% | |
| EBITDA Margin | 1.8% | 1.7% | 1.6% | 1.9% | 2.2% | 2.2% | 1.9% | 2.1% | |
| ROA | 1.2% | 0.94% | 0.95% | 1.1% | 1.1% | 0.83% | 1.4% | 1.3% | |
| ROE | 10.1% | 8.7% | 9.7% | 11.9% | 9.9% | 6.8% | 10.7% | 10.7% |
流动性与偿付能力 1
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.0 | 0.1 | 0.2 | 0.0 | · | 0.0 | 0.2 | · |
效率 1
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
增长率 10
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 8.9% | -3.4% | 5.5% | 10.8% | -2.4% | · | · | · | |
| Revenue CAGR 3Y | 3.6% | 4.2% | 4.5% | · | · | · | · | · | |
| Revenue CAGR 5Y | 3.7% | · | · | · | · | · | · | · | |
| EPS YoY | 22.9% | -2.7% | -11.5% | 1.5% | 43.4% | · | · | · | |
| EPS CAGR 3Y | 1.9% | -4.4% | 8.8% | · | · | · | · | · | |
| EPS CAGR 5Y | 9.0% | · | · | · | · | · | · | · | |
| Net Income YoY | 20.1% | -2.1% | -11.6% | -0.02% | 43.1% | · | · | · | |
| Net Income CAGR 3Y | 1.3% | -4.7% | 8.2% | · | · | · | · | · | |
| Net Income CAGR 5Y | 8.3% | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | -0.62% | · | · | · | · | · | · | · |
估值 (TTM) 17
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $881M | $809M | $837M | $793M | $715M | $733M | $766M | $745M | |
| Net Income TTM | $276M | $230M | $235M | $266M | $266M | $186M | $284M | $264M | |
| Market Cap | $3.10B | $3.28B | $2.92B | $3.32B | $3.48B | $3.06B | $3.75B | $3.04B | |
| Enterprise Value | · | · | · | · | · | $2.02B | $3.45B | · | |
| P/E | 11.5 | 14.5 | 12.4 | 12.5 | 13.3 | 16.5 | 13.5 | 11.7 | |
| P/S | 3.5 | 4.1 | 3.5 | 4.2 | 4.9 | 4.2 | 4.9 | 4.1 | |
| P/B | 1.1 | 1.3 | 1.2 | 1.5 | 1.3 | 1.1 | 1.4 | 1.2 | |
| P / Tangible Book | 1.7 | 2.0 | 2.0 | 2.6 | 2.1 | 1.8 | · | · | |
| P / Cash Flow | 9.3 | 10.3 | 11.4 | 7.7 | 8.4 | 14.6 | 12.6 | 8.6 | |
| P / FCF | 10.2 | 11.4 | 12.2 | 7.9 | 8.8 | 17.4 | 14.0 | 9.6 | |
| EV / EBITDA | · | · | · | · | · | 126.8 | 237.9 | · | |
| EV / FCF | · | · | · | · | · | 11.5 | 12.9 | · | |
| EV / Revenue | · | · | · | · | · | 2.8 | 4.5 | · | |
| Dividend Yield | 4.2% | 4.0% | 4.5% | 4.0% | 3.9% | 4.4% | 3.7% | 4.3% | |
| Earnings Yield | 8.7% | 6.9% | 8.1% | 8.0% | 7.5% | 6.1% | 7.4% | 8.6% | |
| Payout Ratio | 47.4% | 57.7% | 56.5% | 49.9% | 50.5% | 72.7% | 48.6% | 49.6% | |
| Annual Payout | $131M | $133M | $133M | $133M | $134M | $135M | $138M | $131M |
损益表 11
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $231M | $220M | $226M | $226M | $218M | $211M | $188M | $210M | $205M | $206M | $210M | $203M | $207M | $216M | $220M | $209M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $91M | · | $83M | $69M | $46M | · | $14M | |
| Interest Income | $232M | $230M | $237M | $243M | $237M | $235M | $240M | $250M | $245M | $245M | $241M | $240M | $229M | $214M | $200M | $176M | |
| Pretax Income | $95M | $87M | $93M | $96M | $88M | $77M | $65M | $76M | $81M | $71M | $63M | $76M | $81M | $89M | $103M | $92M | |
| Income Tax | $22M | $20M | $23M | $22M | $15M | $18M | $12M | $15M | $19M | $16M | $15M | $18M | $19M | $22M | $23M | $23M | |
| Net Income | $73M | $68M | $70M | $74M | $73M | $59M | $52M | $61M | $62M | $54M | $48M | $58M | $62M | $67M | $80M | $69M | |
| EPS (Basic) | $0.60 | $0.55 | $0.57 | $0.59 | $0.58 | $0.47 | $0.42 | $0.48 | $0.48 | $0.42 | $0.37 | $0.46 | $0.49 | $0.52 | $0.63 | $0.54 | |
| EPS (Diluted) | $0.60 | $0.55 | $0.56 | $0.59 | $0.58 | $0.47 | $0.41 | $0.48 | $0.48 | $0.42 | $0.37 | $0.46 | $0.49 | $0.52 | $0.63 | $0.54 | |
| Shares (Basic) | 121,669,238 | 122,457,604 | -251,076,944 | 124,267,090 | 125,321,837 | 126,281,802 | -255,758,801 | 127,886,167 | 127,867,853 | 127,707,354 | -255,087,504 | 127,609,860 | 127,591,371 | 127,453,820 | -255,116,310 | 127,377,713 | |
| Shares (Diluted) | 122,339,836 | 123,345,708 | -252,461,748 | 124,970,898 | 125,833,064 | 127,166,932 | -256,658,453 | 128,504,035 | 128,262,594 | 128,217,689 | -255,886,730 | 127,936,440 | 127,832,351 | 128,033,812 | -255,950,821 | 127,796,617 | |
| EBITDA | · | $8M | · | · | · | $8M | · | · | · | $10M | · | · | · | $11M | · | · |
资产负债表 17
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| PP&E (Net) | $304M | $303M | $303M | $303M | $299M | $293M | $289M | $287M | $284M | $281M | · | $278M | $278M | $278M | · | $299M | |
| PP&E (Gross) | · | · | $576M | · | · | · | $554M | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $272M | · | · | · | $265M | · | · | · | · | · | · | · | · | · | |
| Goodwill | $995M | $995M | $995M | $995M | $995M | $995M | $995M | $995M | $995M | $995M | · | $995M | $995M | $995M | · | $995M | |
| Intangibles | · | · | · | · | · | · | · | · | · | · | · | $6M | $6M | $6M | · | $7M | |
| Total Assets | $23.65B | $24.26B | $23.96B | $24.10B | $23.84B | $23.74B | $23.83B | $23.78B | $23.99B | $24.28B | $24.93B | $24.91B | $24.51B | $24.88B | $24.58B | $24.87B | |
| Short-term Debt | · | · | $0 | $0 | $250M | $250M | $250M | $250M | $500M | $500M | · | $500M | · | $250M | · | · | |
| Total Liabilities | $20.82B | $21.50B | $21.19B | $21.36B | $21.14B | $21.10B | $21.21B | $21.13B | $21.44B | $21.77B | · | $22.56B | $22.15B | $22.56B | · | $22.67B | |
| Long-term Debt | · | · | · | · | · | · | · | · | · | · | · | · | $500M | $500M | · | · | |
| Total Debt | · | · | · | $0 | $250M | $250M | · | $250M | $500M | $500M | · | $500M | · | $250M | · | · | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | · | $1M | $1M | $1M | · | $1M | |
| Retained Earnings | $1.16B | $1.11B | $1.08B | $1.04B | $1.00B | $960M | $934M | $915M | $887M | $858M | · | $824M | $799M | $770M | · | $690M | |
| Treasury Stock | $556M | $556M | $519M | $493M | $469M | $444M | $414M | $374M | $374M | $374M | · | $371M | $371M | $371M | · | $368M | |
| AOCI | $-360M | $-373M | $-368M | $-388M | $-407M | $-434M | $-464M | $-453M | $-519M | $-524M | · | $-649M | $-613M | $-612M | · | $-659M | |
| Stockholders' Equity | $2.83B | $2.77B | $2.77B | $2.73B | $2.69B | $2.65B | $2.62B | $2.65B | $2.55B | $2.51B | $2.49B | $2.35B | $2.36B | $2.33B | $2.27B | $2.20B | |
| Liabilities + Equity | $23.65B | $24.26B | $23.96B | $24.10B | $23.84B | $23.74B | $23.83B | $23.78B | $23.99B | $24.28B | · | $24.91B | $24.51B | $24.88B | · | $24.87B | |
| Shares Outstanding | 121,680,634 | 121,648,973 | 122,689,256 | 123,719,585 | 124,683,544 | 125,692,598 | 126,422,898 | 127,886,167 | 127,879,012 | 127,841,908 | 127,618,761 | 127,609,934 | 127,608,037 | 127,573,680 | 127,363,327 | 127,357,680 |
现金流 16
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $7M | $8M | $-10M | $8M | $9M | $8M | $-15M | $10M | $9M | $10M | $-19M | $10M | $11M | $11M | $-29M | $13M | |
| Stock-based Comp | $4M | $4M | $4M | $4M | $4M | $4M | $2M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | $3M | $2M | |
| Deferred Tax | $-4M | $11M | $-2M | $6M | $-10M | $6M | $-10M | $-5M | $-4M | $7M | $-334.0K | $-11M | $-6M | $4M | $8M | $-421.0K | |
| Other Non-cash | · | $68M | · | · | · | $-41M | · | · | · | $-8M | · | · | · | $-2M | · | · | |
| Operating Cash Flow | $13M | $160M | $105M | $57M | $136M | $37M | $114M | $59M | $78M | $67M | $41M | $26M | $105M | $83M | $109M | $156M | |
| CapEx | $5M | $4M | $5M | $8M | $11M | $8M | $11M | $7M | $6M | $5M | $8M | $4M | $3M | $2M | $3M | $5M | |
| Investing Cash Flow | $-64M | $-110M | $-211M | $208M | $-9M | $276M | $-38M | $273M | $146M | $167M | $697M | $229M | $74M | $25M | $-171M | $-195M | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $500M | · | · | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | $500M | · | · | |
| Stock Repurchased | $0 | $32M | $26M | $24M | $25M | $25M | · | · | · | · | · | · | · | · | $0 | $2M | |
| Net Stock Activity | · | $-32M | · | · | · | $-25M | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid | $32M | $33M | $32M | $32M | $34M | $33M | $33M | $33M | $33M | $33M | $33M | $33M | $33M | $33M | $33M | $33M | |
| Financing Cash Flow | $-656M | $192M | $-272M | $192M | $-43M | $-168M | $21M | $-374M | $-384M | $-699M | $-212M | $400M | $-486M | $231M | $-361M | $-545M | |
| Taxes Paid | · | · | · | $27M | $11M | $41M | $-3M | $13M | $25M | $2M | $4M | $20M | $28M | $2M | $1M | $18M | |
| Free Cash Flow | · | $155M | · | · | · | $29M | · | · | · | $62M | · | · | · | $81M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-8M | · | · | · | $46M | · | · |
盈利能力 5
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 31.7% | 30.8% | · | 32.6% | 33.7% | 28.1% | · | 29.3% | 30.3% | 26.4% | · | 28.6% | 30.1% | 30.9% | · | 33.1% | |
| Pretax Margin | 41.2% | 39.7% | · | 42.5% | 40.5% | 36.5% | · | 36.4% | 39.5% | 34.4% | · | 37.6% | 39.3% | 41.1% | · | 44.1% | |
| EBITDA Margin | · | 3.8% | · | · | · | 4.0% | · | · | · | 4.6% | · | · | · | 5.0% | · | · | |
| ROA | 0.31% | 0.28% | · | 0.31% | 0.31% | 0.25% | · | 0.25% | 0.26% | 0.22% | · | 0.23% | 0.25% | 0.27% | · | 0.27% | |
| ROE | 2.7% | 2.5% | · | 2.7% | 2.8% | 2.3% | · | 2.5% | 2.5% | 2.2% | · | 2.6% | 2.7% | 2.9% | · | 2.8% |
流动性与偿付能力 1
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | · | · | · | 0.0 | 0.1 | 0.1 | · | 0.1 | 0.2 | 0.2 | · | 0.2 | · | 0.1 | · | · |
效率 1
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 |
估值 (TTM) 11
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $896M | $875M | · | $865M | $843M | $831M | · | $824M | $821M | $833M | · | $835M | $821M | $789M | · | $756M | |
| Net Income TTM | $288M | $274M | · | $268M | $256M | $237M | · | $236M | $237M | $242M | · | $256M | $258M | $253M | · | $250M | |
| Market Cap | $3.57B | $3.00B | · | $3.07B | $3.11B | $3.07B | · | $2.96B | $2.65B | $2.81B | · | $2.30B | $2.30B | $2.63B | · | $3.14B | |
| P/E | 12.6 | 11.3 | · | 11.7 | 12.4 | 13.2 | · | 12.6 | 11.2 | 11.6 | · | 9.0 | 9.0 | 10.5 | · | 12.6 | |
| P/S | 4.0 | 3.4 | · | 3.6 | 3.7 | 3.7 | · | 3.6 | 3.2 | 3.4 | · | 2.8 | 2.8 | 3.3 | · | 4.2 | |
| P/B | 1.3 | 1.1 | · | 1.1 | 1.2 | 1.2 | · | 1.1 | 1.0 | 1.1 | · | 1.0 | 1.0 | 1.1 | · | 1.4 | |
| P / Tangible Book | 1.9 | 1.7 | · | 1.8 | 1.8 | 1.9 | · | 1.8 | 1.7 | 1.8 | · | 1.7 | 1.7 | 2.0 | · | 2.6 | |
| P / Cash Flow | · | 18.8 | · | · | · | 83.7 | · | · | · | 42.1 | · | · | · | 31.8 | · | · | |
| P / FCF | · | 19.3 | · | · | · | 107.3 | · | · | · | 45.4 | · | · | · | 32.5 | · | · | |
| Earnings Yield | 7.9% | 8.9% | · | 8.5% | 8.1% | 7.6% | · | 8.0% | 8.9% | 8.6% | · | 11.1% | 11.2% | 9.6% | · | 7.9% | |
| Payout Ratio | · | 48.8% | · | · | · | 55.5% | · | · | · | 61.2% | · | · | · | 49.6% | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度,近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $881M | $809M | $837M | $793M | $715M |
| 净收入 | $276M | $230M | $235M | $266M | $266M |
| 稀释后每股收益 (EPS) | $2.20 | $1.79 | $1.84 | $2.08 | $2.05 |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 0.0 | 0.1 | 0.2 | 0.0 | — |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $303M | $289M | $239M | $417M | $397M |
交易信号 近期买入/卖出信号,包含入场价和风险/回报比
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存,并会跟随您浏览所有股票。
机构持有人 (13F) 387 家申报者 · $3.0B 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸;单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存,而非方向性判断。
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 77 (+23 与上一季度对比) | 27 (+1 与上一季度对比) | 144 (+28 与上一季度对比) | 92 (-24 与上一季度对比) | +26.2M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天,外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过,优先显示最近一个已完整报告的季度对。
公司内部人士 23 位内幕人士 · 11 位高管 · 11 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Robert S Harrison | Chairman, President and CEO | 2022年4月24日 F | 271887 | 0 | 0 | $0 |
| Ralph Mesick | Vice Ch, CRO and Interim CFO | 2022年4月24日 F | 51325 | 0 | 0 | $0 |
| Ravi Mallela | Exec VP & CFO | 2021年11月5日 S | 70201 | 0 | 0 | $0 |
| Michael Ching | Exec VP, CFO & Treasurer | 2018年1月25日 A | 13738 | 0 | 0 | $0 |
| Eric K Yeaman | President and COO | 2019年8月9日 F | 65094 | 0 | 0 | $0 |
| Neill Char | Executive VP | 2022年5月2日 F | 15626 | 0 | 0 | $0 |
| Alan Arizumi | Vice Chairman | 2022年4月24日 F | 4936 | 0 | 0 | $0 |
| Lance A. Mizumoto | Vice Ch & Chief Lending Ofcr | 2022年4月24日 F | 31221 | 0 | 0 | $0 |
| Robert Fujioka | Vice Chair & Chief Lending Ofc | 2016年8月9日 F | 14608 | 0 | 0 | $0 |
| Gary Caulfield | Vice Chairman and CIO | 2016年8月9日 F | 12928 | 0 | 0 | $0 |
| Albert M Yamada | Vice Chair, CAO & Secretary | 2016年8月9日 A | 43911 | 0 | 0 | $0 |
| Vanessa L Washington | 董事 | 2026年4月22日 A | 22256 | 0 | 0 | $0 |
| Jim Moffatt | 董事 | 2022年4月20日 A | 4372 | 0 | 0 | $0 |
| Kelly Ann Thompson | 董事 | 2022年4月20日 A | 4372 | 0 | 0 | $0 |
| Craig Scott Wo | 董事 | 2022年4月20日 A | 38326 | 0 | 0 | $0 |
| Faye W Kurren | 董事 | 2022年4月20日 A | 13554 | 0 | 0 | $0 |
| Allen Bruce Uyeda | 董事 | 2022年4月20日 A | 22269 | 0 | 0 | $0 |
| Allen W Doane JR | 董事 | 2022年4月20日 A | 58269 | 0 | 0 | $0 |
| Jenai S Wall | 董事 | 2021年4月22日 A | 12554 | 0 | 0 | $0 |
| Matthew J Cox | 董事 | 2021年4月22日 A | 20769 | 0 | 0 | $0 |
| Gerard Gil | 董事 | 2018年4月25日 A | 3765 | 0 | 0 | $0 |
| Christopher L Dods | — | 2022年5月2日 F | 45533 | 0 | 0 | $0 |
| Mitchell Nishimoto | — | 2021年4月24日 F | 29205 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士;净额=仅公开市场买卖
激进投资者及 5%+ 股东 3 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权,意图影响发行人(激进股东持股、董事会活动、并购)。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| 2001年12月20日 | — | 初始申报 | — | SEC | |
| BNP PARIBAS IRS Identification Number, French American Banking Corporation IRS Identification Number | 2001年5月8日 | — | 初始申报 | 并购/出售 | SEC |
| 2001年5月7日 | — | 初始申报 | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF持仓 由 76 只交易所交易基金持有
权重仅反映直接股权持仓(N-PORT);杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| FXO · First Trust Exchange-Traded Alpha... | 0.99% | 388072 NS | 2026年4月30日 | N-PORT |
| MYLD · Cambria ETF Trust | 0.94% | 10151 NS | 2026年4月30日 | N-PORT |
| DPST · Direxion Shares ETF Trust | 0.85% | 154012 NS | 2026年4月30日 | N-PORT |
| XSLV · Invesco Exchange-Traded Fund Trus... | 0.80% | 72022 SH | 2026年8月8日 | 每日 |
| PSCF · Invesco Exchange-Traded Fund Trus... | 0.72% | 7138 SH | 2026年8月8日 | 每日 |
| XSVM · Invesco Exchange-Traded Fund Trust | 0.68% | 164673 SH | 2026年8月8日 | 每日 |
| FYT · First Trust Exchange-Traded Alpha... | 0.39% | 26107 NS | 2026年4月30日 | N-PORT |
| HIDV · AB Active ETFs, Inc. | 0.38% | 27252 NS | 2026年5月31日 | N-PORT |
| VIOV · VANGUARD ADMIRAL FUNDS | 0.38% | 258131 SH | 2026年8月8日 | 每日 |
| IJS · iShares Trust | 0.36% | 1083760 SH | 2026年8月8日 | 每日 |
| DFSV · Dimensional ETF Trust | 0.23% | 620904 NS | 2026年4月30日 | N-PORT |
| XJR · iShares Trust | 0.21% | 14375 SH | 2026年8月8日 | 每日 |
| QVMS · Invesco Exchange-Traded Fund Trus... | 0.20% | 18864 SH | 2026年8月8日 | 每日 |
| VIOO · VANGUARD ADMIRAL FUNDS | 0.19% | 425437 SH | 2026年8月8日 | 每日 |
| FYX · First Trust Exchange-Traded Alpha... | 0.19% | 84528 NS | 2026年4月30日 | N-PORT |
| ROSC · Lattice Strategies Trust | 0.18% | 3689 NS | 2026年4月30日 | N-PORT |
| IJR · iShares Trust | 0.18% | 7419529 SH | 2026年8月8日 | 每日 |
| BBSC · J.P. Morgan Exchange-Traded Fund ... | 0.17% | 46484 NS | 2026年4月30日 | N-PORT |
| AVSC · AMERICAN CENTURY ETF TRUST | 0.16% | 166404 NS | 2026年5月31日 | N-PORT |
| DFAT · Dimensional ETF Trust | 0.15% | 770251 NS | 2026年4月30日 | N-PORT |
| BKSE · BNY Mellon ETF Trust | 0.15% | 4528 NS | 2026年4月30日 | N-PORT |
| SAA · ProShares Trust | 0.15% | 1468 NS | 2026年5月31日 | N-PORT |
| FNDA · SCHWAB STRATEGIC TRUST | 0.13% | 435727 NS | 2026年5月31日 | N-PORT |
| VFQY · VANGUARD WELLINGTON FUND | 0.13% | 20948 SH | 2026年8月8日 | 每日 |
| JVAL · J.P. Morgan Exchange-Traded Fund ... | 0.12% | 31705 NS | 2026年4月30日 | N-PORT |
| ISCV · iShares Trust | 0.10% | 26264 SH | 2026年8月8日 | 每日 |
| DFAS · Dimensional ETF Trust | 0.09% | 468412 NS | 2026年4月30日 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0.08% | 1772357 SH | 2026年8月8日 | 每日 |
| FAB · First Trust Exchange-Traded Alpha... | 0.08% | 4036 NS | 2026年4月30日 | N-PORT |
| RWJ · Invesco Exchange-Traded Fund Trus... | 0.07% | 53714 SH | 2026年8月8日 | 每日 |
| SCHA · SCHWAB STRATEGIC TRUST | 0.07% | 589956 NS | 2026年5月31日 | N-PORT |
| SMLF · iShares Trust | 0.07% | 106103 SH | 2026年8月8日 | 每日 |
| EQAL · Invesco Exchange-Traded Fund Trus... | 0.06% | 18397 SH | 2026年8月8日 | 每日 |
| IYF · iShares Trust | 0.05% | 83393 SH | 2026年8月8日 | 每日 |
| VFMF · VANGUARD WELLINGTON FUND | 0.05% | 13097 SH | 2026年8月8日 | 每日 |
| ISCB · iShares Trust | 0.05% | 5163 SH | 2026年8月8日 | 每日 |
| SMMD · iShares Trust | 0.05% | 62839 SH | 2026年8月8日 | 每日 |
| DXUV · Dimensional ETF Trust | 0.04% | 6298 NS | 2026年4月30日 | N-PORT |
| REVS · Columbia ETF Trust I | 0.04% | 4461 NS | 2026年4月30日 | N-PORT |
| FNCL · FIDELITY COVINGTON TRUST | 0.04% | 34237 NS | 2026年4月30日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.04% | 1391922 SH | 2026年8月8日 | 每日 |
| VB · VANGUARD INDEX FUNDS | 0.04% | 2792739 SH | 2026年8月8日 | 每日 |
| VFH · VANGUARD WORLD FUND | 0.04% | 200074 SH | 2026年8月8日 | 每日 |
| IWS · iShares Trust | 0.03% | 186259 SH | 2026年8月8日 | 每日 |
| TILT · FlexShares Trust | 0.03% | 24178 NS | 2026年4月30日 | N-PORT |
| WSML · iShares Trust | 0.03% | 7047 SH | 2026年8月8日 | 每日 |
| IWR · iShares Trust | 0.02% | 489005 SH | 2026年8月8日 | 每日 |
| RECS · Columbia ETF Trust I | 0.02% | 43293 NS | 2026年4月30日 | N-PORT |
| DFUV · Dimensional ETF Trust | 0.02% | 96886 NS | 2026年4月30日 | N-PORT |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0.02% | 4796 NS | 2026年5月31日 | N-PORT |