RHP Ryman Hospitality Properties, Inc. (REIT)
关于 Ryman Hospitality Properties, Inc. (REIT) 公司概况(来自维基百科)
Ryman Hospitality Properties, Inc. is a hotel, resort, entertainment, and media company named for one of its assets: the Ryman Auditorium, a National Historic Landmark in Nashville, Tennessee. The company's legal lineage can be traced back to its time as a subsidiary of Edward Gaylord's Oklahoma Publishing Company; however, the backbone of the modern entity was formed with the company's acquisition of WSM, Inc. in 1983. This purchase resulted in the ownership of the Grand Ole Opry and associated businesses, including the company's flagship resort property, then known as Opryland Hotel. As such, Ryman Hospitality claims 1925 as its founding date.
阅读更多
Ryman Hospitality Properties, Inc. is a hotel, resort, entertainment, and media company named for one of its assets: the Ryman Auditorium, a National Historic Landmark in Nashville, Tennessee. The company's legal lineage can be traced back to its time as a subsidiary of Edward Gaylord's Oklahoma Publishing Company; however, the backbone of the modern entity was formed with the company's acquisition of WSM, Inc. in 1983. This purchase resulted in the ownership of the Grand Ole Opry and associated businesses, including the company's flagship resort property, then known as Opryland Hotel. As such, Ryman Hospitality claims 1925 (the founding of WSM Radio and the Opry) as its founding date.
From its corporate spin-off from Oklahoma Publishing in 1991 until 2012, the organization was known as Gaylord Entertainment Company. Most of its media and entertainment ventures were closed or divested over time as the company was refocused into a hospitality-based business by the early-2000s, constructing and operating massive resort properties catering to the high-end corporate convention market. In 2012, Gaylord Entertainment sold the Gaylord Hotels brand, as well as operations of its existing resorts, to Marriott International and converted the company's corporate structure into a real estate investment trust, retaining ownership of the properties themselves, and taking the Ryman Hospitality name as a result of the transaction. The company continues to own and operate the Opry and its affiliated companies inside a majority-owned subsidiary called Opry Entertainment Group.
History
Gaylord Broadcasting
The Oklahoma Publishing Company, owned by the Gaylord and Dickinson families, in 1928 purchased a commercial radio station, WKY, which started the company's involvement in broadcasting. Cofounder Edward K. Gaylord led the prospering publishing company into television broadcasting with the beginning of WKY-TV on June 6, 1949, which became the company's focus in the next two decades when it reached the then-legally-permitted maximum of seven stations with the 1962 acquisition of KTVT in Dallas-Fort Worth, Texas. Thus the company set up the Gaylord Broadcasting subsidiary for its broadcasting stations. In 1956, it merged with the Tampa Television Company, owners and licensee of CBS Tampa television station WTVT.
Cofounder Gaylord led the media mini-conglomerate through to a prosperous 1970s, during which he died in 1974 at age 101, leaving leadership of the companies to his son, Edward L. Gaylord. In 1974, the company purchased another television station, KSTW in Seattle. In 1977, it bought out New Orleans TV station and ABC affiliate WVUE from Columbia Pictures, which was about to exit the broadcasting industry at that time.
Gaylord Broadcasting formed Gaylord Productions in 1979 to enter TV and film production, opening an office in Century City, Los Angeles and hiring Elmo Williams as executive vice president. In 1981, Gaylord Productions purchased Yongestreet Productions, packager of the long-running television series Hee Haw, from its creators Peppiatt and Aylesworth. With the purchase of Yongestreet, Williams became president of Gaylord Productions' movie division while Alan Courtney assumed the presidency of its TV division. Gaylord continued to produce and distribute Hee Haw until it ended its run in 1997.
The company was aware of the Grand Ole Opry's business expansion in the 1970s and early 1980s, with Edward considering that company as a fit for Gaylord Broadcasting. The Opry and its associated businesses (including Opryland USA, Opryland Hotel, The Nashville Network, Ryman Auditorium, WSM & WSM-FM) were caught in the middle of the hostile takeover of their owner, NLT Corporation, by American General Insurance, and were put up for sale by the new parent shortly after the takeover was complete. Gaylord Broadcasting agreed to buy the Opry properties in September 1983. The holding company for the acquisitions was renamed from WSM, Inc. to Opryland USA, Inc. and continued under existing management. These acquisitions form the base of the company that exists today.
Gaylord followed up the Opry acquisition with an attempt to purchase the Texas Rangers, to no avail.
Opryland USA started the Gaylord Syndicom division on July 15, 1984, to develop syndicated TV programs. While in 1985, Acuff-Rose Music, an established country music publisher, was acquired by its Opryland Music Group Gaylord opened in 1985 the General Jackson river and paddle-wheel showboat, as an attraction at the Opryland theme park. In 1987, Gaylord Production Company had reached a co-development and co-production deal with Four Point Entertainment, to generate products for first-run syndication, home video and network.
With Opryland efforts producing success, Gaylord had his organization focus on Opryland in the late 1980s, while TV operation increased profits during that time. Gaylord Broadcasting was able to sell television stations WTVT in Tampa and WVUE in New Orleans for $365 million in 1987 while getting a $100 million tax credit for selling to a minority-owned company with the condition that the proceeds would be rolled into a media-released purchase within two years. However, to meet the deadline, Gaylord overpaid for a California cable television company and, in doing so, incurred a heavy debt load.
Gaylord Entertainment
Gaylord Entertainment Company was formed on October 24, 1991, as the company went public. The new company consisted of Oklahoma Publishing Company's broadcasting and entertainment holdings. Twenty-two percent of the stock was sold to the public, while Gaylord retained 66% and voting control. Also during the public offering period, the company laid out expansion plans for the Opryland hotel and theme park plus a Ryman Auditorium renovation. A new corporate headquarters was constructed on the Opryland property in Nashville.
A controlling stake in Country Music Television was purchased in January 1991 with Group W Satellite Communications buying the remaining stock. CMT moved its headquarters to Opryland Drive, Nashville. The cable channel was expanded into Europe in 1992. CMT Euro was launched in October 1992. In July 1993, Gaylord reorganized, placing all its cable channels, CMT, CMT Europe, and TNN, in a division under a senior vice president, David Hall.
Gaylord purchased a 30% stake in the Bass Pro Shops retail chain in 1993 from Bass Pro Group. In April 1994, Gaylord Entertainment and the city of Nashville made an unsuccessful bid for the Minnesota Timberwolves professional basketball team to move to Nashville.
Gaylord Broadcasting in 1994 sued The WB network to get some of its stations out their affiliation with the network, in order to change their affiliations to CBS. The WB countersued for breach of contract and acting in bad faith. As a part of the settlement, Gaylord Broadcasting sold Houston's KHTV to WB partner Tribune Broadcasting.
In 1995, Gaylord Entertainment purchased Nashville radio station WWTN (99.7) out of bankruptcy, and made several capital improvements to the station. The company kept WWTN's existing news/talk/sports format, but integrated its operations with its two existing radio stations (WSM and WSM-FM) and moved its studios to the Opryland complex.
Gaylord Entertainment began moving into the niche of Christian-oriented businesses with the May 1996 assumption of management of Z Music Television, along with an option to buy 95% of the cable channel. Gaylord extended its portfolio of Christian-related businesses. Word Entertainment, a Christian music company, was purchased in January 1997 from Thomas Nelson Publishers. Word and artist/producer Steve Taylor launched in September 1997 Squint Entertainment joint venture label. In 1999, 51% of the Christian music website musicforce.com was acquired, while musicforce.com in turn purchased all of Lightsource.com, a provider to broadcast.com of Christian content. A new online division, GETdigitalmedia, soon followed.
Gaylord Entertainment sold for stock its two cable channels, except for CMT International and Z-Music management rights and stock options, to CBS-Westinghouse in February 1997. CMT International ceased the CMT Europe channel due to high losses from distribution and satellite costs on March 31, 1998. In Europe, it shifted to providing CMT as block programming to other channels. In 1997, Gaylord sold off KSTW to Cox Enterprises, which was traded to Viacom's Paramount Stations Group for KIRO-TV, and in turn Belo Corporation had bought out St. Louis' CBS television station KMOV.
Also, on December 31, 1997, the Opryland USA theme park was closed for redevelopment into a shopping and entertainment district called Opry Mills. With its The Mills Corp. partner, building began in October 1998 on the complex, which opened in May 2000. Gaylord would own a third of the district, while The Mills would hold a majority 2/3 share. Terry E. London was appointed in 1997 as CEO.
Gaylord Cable Networks purchased a 15% stake in the TV Argentina and Solo Tango pay TV channels in the Fall of 1999 when it added a programming block to TV Argentina, a music and lifestyle channel. In May 2000, Gaylord increased its stakes in the two channels to 50%. The company expanded to convert TV Argentina to "MusicCountry" and expand Solo Tango, a dance-focused channel, reaching beyond Argentina and its limited South American distribution. Gaylord Cable Networks launched the MusicCountry cable channel in Mexico and Argentina on July 1, 2000, and closed Z Music on June 30, 2000. In Mexico, MusicCountry was a two-hour programming block on the Video Rola music channel. The block on TV Argentina started with nine hours per day, three of which aired in prime time, with expectations to expand to 24 hours. MusicCountry would take a broader view of country, localizing it to include Americana, folk, rock, and roots music programming. On September 1, 2000, the MusicCountry brand became available in Europe. In the Australia, Brazil, Indonesia, the Philippines, and Asia-Pacific region areas, CMT channels would rebrand to MusicCountry by year's end. A 24-hour schedule was slated for the Australia and Pacific Rim channels. The MusicCountry Latin America channel in Argentina launched with its Latin America partner, Ashmore, as a 24-hour channel in late November 2000, a rebranding of TV Argentina.
In 1997, in partnership with the newly formed Nashville Predators (NHL) hockey team (which would begin play in 1998, and of which Gaylord Entertainment owned a 20% share), the company purchased the naming rights to Nashville's new downtown arena, which became known as the Gaylord Entertainment Center. The agreement − originally signed for 20 years at a cost of $2 million per year − was canceled in 2005, but the name remained on the arena until 2007. Gaylord also divested its ownership share of the franchise.
Gaylord started its Family Value Entertainment division with the April 1997 purchase of the Blanton Harrell Entertainment management firm. Z Music and Word Entertainment were transferred into the division. Division co-presidents appointed were Michael Blanton and Dan Harrell.
In July 1998, Gaylord Entertainment purchased Pandora Investment, a Luxembourg-based film acquisition and distribution company, and placed it in its Idea Entertainment division. Gaylord funded in March 1999 Indigo Productions.
Wildhorse Saloon, a country music dance club and restaurant, was opened in 1994 in downtown Nashville. A second location was opened at Downtown Disney at Walt Disney World in 1998 as a part of a plan to expand the Nashville club into a nationwide chain. However, the Disney location was closed in November 1999, having incurred a loss of $16 million. Gaylord's Dallas-Fort Worth TV station, KTVT, was sold to CBS in October 1999 for $485 million.
Gaylord Films was started with the hiring of producer Hunt Lowry as president in May 2000 as he ended his first look deal at Walt Disney Studios. Gaylord Films would focus on mainstream films while mid-budget and specialty films would be Pandora's area. The film unit signed in September 2000 a co-financing, distribution and production deal with Warner Bros. for four years and up to ten films. In October 2000, Pandora Pictures was slated to move to Los Angeles with Lowry taking over as the company president, with a mostly new executive team.
2000 also saw Gaylord invest in several websites, such as the Edgate.com Inc. kid portal, the CountryCool.com country music site and the RockCity.com short film site. London left as CEO, along with internet division head Brian Payne and creative content group president Tim DuBois. New management in the early 2000s believed that Gaylord Entertainment's future lied solely in the management of the hospitality arm of the company. With the exception of the Grand Ole Opry, Ryman Auditorium, General Jackson Showboat, Wildhorse Saloon, and WSM radio in Nashville, all the non-hotel businesses were abandoned or sold. By 2001, the company closed or sold its stakes in the above websites plus Lightsource.com and Musicforce.com and took a $59 million charge. Golf event entities were sold to Oklahoma Publishing Co. Word Entertainment's UK operations were sold in Spring 2001 to STL, Ltd. Squint was reduced to a label when its staff was let go in August 2001, with only Taylor remaining as president to handle artists and repertoire. In December 2001, Gaylord agreed to sell Word Entertainment to Warner Music Group with the sale closing in December 2002.
Gaylord Entertainment announced construction on two Opryland Hotels in late 1998 in Osceola County, Florida (near Orlando) and in Grapevine, Texas, slated to open in 2002 and 2003, respectively. Their hotel development plans were expanded by 2001 to a total of five to seven hotels, beginning with the Opryland Hotel Potomac, a 2,000-room hotel and convention center at National Harbor, Maryland with a construction start in 2002 in order to open in 2004. Other locations announced later were San Antonio, Texas, San Diego, Mesa, Arizona, and Denver, Colorado. The Gaylord Hotels division opened Gaylord Palms Hotel & Convention Center in Kissimmee, Florida in 2002. The Gaylord Opryland Texas Resort & Convention Center opened in April 2004. Opryland Hotel Potomac opened on April 1, 2008, as the Gaylord National Resort & Convention Center.
Acuff-Rose Music was sold in August 2002 to Sony/ATV Music Publishing for over ten times over the original purchase price. In March 2003, Gaylord sold its two Nashville FM radio stations (WSM-FM 95.5 and WWTN 99.7) to Cumulus Media. Gaylord retained ownership of WSM (AM), but the station's sales department was managed by Cumulus as part of a joint sales agreement. That contract expired in 2008, returning WSM (AM) to Gaylord's full control. Gaylord Entertainment sold the Gaylord Films and Pandora Films libraries and in-development projects to Qualia Capital in March 2006, who also had the Rysher Entertainment library.
Gaylord Entertainment acquired ResortsQuest International in November 2003 via a stock swap. Gaylord named their senior vice president of marketing, Mark Fioravanti, to be the ResortQuest CEO. In December 2004, ResortQuest sold its software arm's name, First Resort Software, and its property management software to Instant Software. Gaylord purchased the Aston Waikiki Hotel on June 2, 2005 from Leucadia National while selling 80.1% to a private real estate fund managed by DB Real Estate Opportunities Group. In April 2007, Gaylord had its subsidiary sell its Hawaiian holdings, while retaining shares in two hotels, to Interval Acquisition Corp., a unit of IAC/InterActiveCorp. This was followed by a June 2007 agreement to sell the rest of ResortQuest to a subsidiary of Leucadia National Corp. One of the two Hawaiian hotels with an 18.1% share retained, ResortQuest Kauai Beach at Makaiwa, continued to be managed by the renamed ResortQuest Hawaii, Aston Hotels & Resorts, until the hotel was placed in receivership and sold in August 2010 to a major Southern California real estate firm. The Aston Waikiki Beach Hotel (19.9 percent ownership stake) was sold in 2014 to Inland American Lodging Group.
TRT Holdings, owned by the Texas billionaire Robert Rowling, bought 14 percent of Gaylord stock in early 2008. Later that year, Gaylord rejected Rowling's bid to increase TRT's stake to 30 percent and getting three board director positions, saying there would be no benefit to the company and also noting TRT's potential conflict of interest, since TRT owned the Omni Hotel chain, which competed against Gaylord for conference and convention business. The company adopted a shareholder rights plan as a "poison pill" in 2008. TRT got two seats on the Gaylord board of directors by August 2011, when TRT purchased additional shares of Gaylord bring its ownership share to 21%. In management's effort to see the Marriott plan succeed, the company paid $185 million on August 7, 2012, for almost half of the shares owned by Rowling and launched an offering to help him dispose of his remaining 5.6 million shares. Rowling had previously opposed the Marriott purchase saying, "The company can go on a diet without having surgery. We would rather see Gaylord maintain the status quo and implement the savings without permanently impairing the value of the Gaylord Properties by encumbering them with the onerous, long term Marriott Agreement." Omni was revealed as the developer of the Fifth Avenue convention center hotel adjacent to the downtown Nashville Music City Center in August 2010, with a scheduled opening date of 2013.
Ryman Hospitality Properties
The company agreed to sell the Gaylord Hotels division, including the brand with a 35-year management contract, to Marriott International in May 2012, while retaining ownership of the hotels. The company also announced that they would not continue developing the Aurora, Colorado hotel-convention center. The company's second-largest shareholder, Mario Gabelli's GAMCO Investors, called for the company to spin off its Opry and Attractions division. In September 2012, Gaylord also agreed that Marriott's Gaylord Hotels would also manage on the company's behalf Radisson Hotel Opryland, Gaylord Springs Golf Links, the General Jackson Showboat and the Wildhorse Saloon. As a result of the sale, the company lost the rights to use the Gaylord name, resulting in the change to Ryman Hospitality Properties, Inc., after it initially chose the name Granite Hotel Properties. According to chairman and CEO Colin Reed, Ryman would continue to operate and manage the Grand Ole Opry, Ryman Auditorium, and WSM radio for the time being, stating that they were "iconic" assets. On September 25, 2012, shareholders voted for the reorganization as a REIT and sale of Gaylord Hotels to Marriott. Ryman Hospitality Properties began operations on October 1, at which time management of the venues by Marriott began. The Radisson Opryland on December 1 would convert to Marriott management under the new name of the Inn at Opryland.
Marriott opened in April 2015 the AC Hotel Washington, D.C., with ownership by Ryman Properties in National Harbor, Maryland. In March 2016, Ryman revived its Gaylord Rockies Resort and Convention Center project in a joint venture with RIDA Development and Ares Management, with a 35% stake in the complex to be managed via Marriott.
Opry Entertainment opened on December 1, 2017, the Opry City Stage as a joint venture in New York City. The venue was planned to be turned into a chain. It closed within ten months of opening, and the company abandoned the concept. Instead, Ryman focused on expanding its other bar/restaurant concept which premiered in 2017 named Ole Red, which is operated in partnership with country music artist Blake Shelton and is inspired by his hit song Ol' Red. As of 2024, the chain has six locations: two in Nashville, and one each in Tishomingo, Oklahoma, Gatlinburg, Tennessee, Orlando, Florida, and Paradise, Nevada (on the Las Vegas Strip).
Ryman agreed to December 2019 to purchase the Block 21 entertainment complex, which includes the Austin City Limits venues, from Stratus Properties for $275 million, including assumption of about a $141 million mortgage. An offering of at least 3 million shares of Ryman would be made to fund the purchase in the first quarter of 2020.
In 2021, Ryman Hospitality purchased controlling interest in the Gaylord Rockies Resort & Convention Center.
On April 4, 2022, it was announced that investment company Atairos and media conglomerate NBCUniversal will jointly buy the 30% minority stake in Opry Entertainment from Ryman, which will retained the 70% ownership in the company, but organize it into a new holding company separate from the REIT called Ryman Hospitality Holdings.
In 2023, Ryman Hospitality reclaimed management of Wildhorse Saloon from Marriott, and began redeveloping the property into a new concept called Category 10, inspired by the life and music of country music artist Luke Combs. It is slated to open in phases, beginning in the Summer of 2024.
Also in 2023, Ryman Hospitality purchased the JW Marriott San Antonio Hill Country Resort & Spa from Blackstone Real Estate Income Trust. Marriott International will continue to operate the property under the JW Marriott flag.
Properties
Facilities owned by Ryman Hospitality Properties and operated by Opry Entertainment include:
Grand Ole Opry
Ryman Auditorium
WSM, Nashville radio station
Opry Entertainment 70% stake inside Ryman Hospitality Holdings)
Block 21 in Austin, Texas
Ole Red, live music venue and restaurant/bar chain.
Category 10
Facilities owned by Ryman Hospitality Properties, but managed by Marriott International, include:
Gaylord Hotels
Gaylord Opryland Resort & Convention Center in Nashville, Tennessee
Gaylord Palms Resort & Convention Center near Orlando, Florida
Gaylord Texan Resort & Convention Center in Grapevine, Texas, located in the Dallas/Fort Worth area.
Gaylord National Resort & Convention Center in National Harbor, Maryland
Gaylord Rockies Resort & Convention Center in Aurora, Colorado
The Inn at Opryland, A Gaylord Hotel
AC Hotel Washington, D.C., in National Harbor, Maryland
JW Marriott San Antonio Hill Country Resort & Spa in San Antonio, Texas
Gaylord Springs Golf Links
General Jackson Showboat
Previously owned properties and ventures include:
Opryland USA (1972–1997) theme park
Fiesta Texas Theme Park (minority interest)
WKY Radio, Oklahoma City
ResortQuest International, Inc. (November 2003— 2007)
Aston Waikiki Beach Hotel
ResortQuest Kauai Beach
Bass Pro Shops' Outdoor World (minority interest)
Opryland Music Group
Acuff-Rose Music
Grand Ole Opry Tours
Opryland River Taxis
Opryland Productions
Opryland Theatricals
Corporate Magic
Gaylord Cable Networks
The Nashville Network
CMT
CMT International
CMT Europe
MusicCountry cable channel
MusicCountry Latin America (50%) formerly TV Argentina
Solo Tango dance cable channel (50%)
Nashville Predators (minority interest)
Opry Mills (minority interest)
Family Value Entertainment division (April 1997—)
Blanton Harrell Entertainment talent management firm
Z Music Television (Christian music video channel) management with options to purchases
Word Entertainment (1997—January 2002) Christian music company distributed by Epic at the time of sale to Warner Music Group
Word Record, Christian record label
Word Publishing
Word Distribution, Christian market distribution
Quint Entertainment, joint venture label
Idea Entertainment division
Pandora Investments
Indigo Productions (March 1999—) minor stake; a new venture by British film and TV producers Nigel Stafford-Clark and Scott Meek started in 1998 after they departed Zenith Production.
Gaylord Films
Gaylord Production Company
musicforce.com
lightsource.com
Gaylord Digital
Opry City Stage, a 28,000 square-foot four-floor music venue and bar/restaurant in Times Square, New York City. The venue operated from December 1, 2017, to September 27, 2018.
Circle, a digital multichannel television network (50% joint venture with Gray Television, ended in 2023)
Broadcast properties
Ryman Hospitality's only present broadcast property, as noted above, is WSM (650 AM) in Nashville, a heritage country music station with a 50,000-watt clear-channel signal. Oklahoma Publishing acquired WSM as part of its purchase of the Grand Ole Opry and associated businesses in 1983.
Ryman, while it was a subsidiary of Oklahoma Publishing, owned several television and radio stations. The broadcasting subsidiary originated as the WKY Radiophone Company, named after its Oklahoma City flagship stations. In 1956 it became the WKY Television System, holding onto that moniker until 1975 when it took on the Gaylord Broadcasting Company name. Below are charts of stations formerly owned by Ryman's predecessor companies.
Stations are arranged in alphabetical order by state and city of license.
Note: ** indicates a station built and/or signed-on by Oklahoma Publishing/Gaylord Broadcasting.
Radio
=== Television ===
来源:维基百科 (英语), CC BY-SA 4.0 · 在维基百科上查看 ↗
RHP 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
RHP 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
10年表现 收入、净利润、利润率和每股收益趋势
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜?
盈利能力 毛利率、营业利润率和净利率;股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
财务健康 债务、流动性、偿付能力 — 资产负债表强度
成长 营收、每股收益 (EPS) 和净利润增长:同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
资本效率 资产周转率、库存周转率、应收账款周转率
股息 收益率、派息率、股息历史、5年CAGR
| 除息日 | 金额 |
|---|---|
| 2026年6月30日 | $1.2000 |
| 2026年3月31日 | $1.2000 |
| 2025年12月31日 | $1.2000 |
| 2025年9月30日 | $1.1500 |
| 2025年6月30日 | $1.1500 |
| 2025年3月31日 | $1.1500 |
| 2024年12月31日 | $1.1500 |
| 2024年9月30日 | $1.1000 |
| 2024年6月28日 | $1.1000 |
| 2024年3月27日 | $1.1000 |
| 2023年12月28日 | $1.1000 |
| 2023年9月28日 | $1.0000 |
| 2023年6月29日 | $1.0000 |
| 2023年3月30日 | $0.7500 |
| 2022年12月29日 | $0.2500 |
| 2022年9月29日 | $0.1000 |
| 2020年3月30日 | $0.9500 |
| 2019年12月30日 | $0.9000 |
| 2019年9月27日 | $0.9000 |
| 2019年6月27日 | $0.9000 |
RHP 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
- 强烈买入 5 27.8%
- 买入 12 66.7%
- 持有 1 5.6%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
14 位分析师 · 2026-08-16收益历史 每股收益实际值 vs 预估值,惊喜%,达标率,下次财报日期
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年6月30日 | $1.42 | $1.35 | 0.07% |
| 2026年3月31日 | $1.03 | $0.81 | 0.22% |
| 2025年12月31日 | $1.11 | $1.22 | -0.11% |
| 2025年9月30日 | $0.53 | $0.44 | 0.09% |
| 2025年6月30日 | $1.12 | $1.19 | -0.07% |
| 2025年3月31日 | $1.00 | $0.74 | 0.26% |
同行比较(GICS 子行业) 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| RHP | $5.96B | 25.1 | 10.2% | 9.4% | 37.5% | — |
| HST | $12.19B | 16.1 | 7.6% | 12.5% | 11.6% | — |
| APLE | $2.79B | 16.0 | -1.3% | 12.4% | 5.5% | — |
| PK | $2.09B | -7.3 | -2.2% | -11.1% | -8.3% | — |
| DRH | $1.83B | 20.4 | -0.83% | 9.0% | 6.7% | — |
| PEB | $1.28B | -12.6 | 1.5% | -4.5% | -2.5% | — |
| SHO | $1.70B | 223.5 | 6.0% | 2.6% | 1.2% | — |
| XHR | $1.30B | 22.1 | 3.8% | 5.9% | 5.3% | — |
| RLJ | $1.13B | 745.0 | -1.4% | 2.1% | 1.3% | — |
| SVC | $309M | -1.5 | -4.3% | -11.2% | -30.1% | — |
| INN | $530M | -22.1 | -0.32% | -1.6% | -1.3% | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.58B | $2.34B | $2.16B | $1.81B | $939M | $524M | $1.60B | $1.28B | $1.18B | $1.15B | $1.09B | $1.04B | |
| Cost of Revenue | $1.44B | $1.32B | $1.23B | $1.04B | $621M | $473M | $957M | $771M | $734M | $722M | · | · | |
| SG&A Expense | $43M | $42M | $43M | $43M | $39M | $29M | $36M | $31M | $31M | $27M | $29M | $28M | |
| Operating Expenses | $2.09B | $1.85B | $1.70B | $1.48B | $998M | $828M | $1.34B | $1.06B | $999M | $934M | $930M | $888M | |
| Operating Income | $487M | $491M | $454M | $327M | $-59M | $-304M | $268M | $214M | $186M | $215M | $162M | $153M | |
| Interest Expense | · | · | $211M | $148M | $125M | $116M | $132M | $75M | $66M | $64M | $64M | $61M | |
| Interest Income | $20M | $28M | $21M | $6M | $6M | $7M | $12M | $10M | $12M | $12M | $12M | $12M | |
| Other Non-op | · | · | · | · | · | · | · | · | $928.0K | $4M | $-11M | $23M | |
| Pretax Income | $255M | $294M | $248M | $174M | $-190M | $-434M | $147M | $276M | $127M | $163M | $100M | $125M | |
| Income Tax | $7M | $14M | $-94M | $39M | $5M | $27M | $18M | $12M | $-49M | $3M | $-12M | $-1M | |
| Net Income | $243M | $272M | $311M | $135M | $-195M | $-461M | $128M | $265M | $176M | $159M | $112M | $126M | |
| EPS (Basic) | $3.94 | $4.54 | $5.39 | $2.34 | $-3.21 | $-7.59 | $2.82 | $5.16 | $3.44 | $3.12 | $2.18 | $2.38 | |
| EPS (Diluted) | $3.77 | $4.38 | $5.36 | $2.33 | $-3.21 | $-7.59 | $2.81 | $5.14 | $3.43 | $3.11 | $2.16 | $2.17 | |
| Shares (Basic) | 61,830,000 | 59,859,000 | 57,750,000 | 55,140,000 | 55,047,000 | 54,962,000 | 51,609,000 | 51,294,000 | 51,147,000 | 51,009,000 | 51,241,000 | 50,861,000 | |
| Shares (Diluted) | 65,957,000 | 63,632,000 | 58,061,000 | 55,377,000 | 55,047,000 | 54,962,000 | 51,975,000 | 51,507,000 | 51,371,000 | 51,312,000 | 51,612,000 | 55,880,000 | |
| EBITDA | $487M | $491M | $454M | $327M | $-59M | $-304M | $268M | $214M | $185M | $214M | $162M | $153M |
资产负债表 19
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $471M | $478M | $592M | $334M | $141M | $57M | $362M | $103M | $58M | $59M | $56M | $76M | |
| Inventory | $17M | $16M | $14M | $12M | $8M | $7M | $10M | $10M | $8M | $8M | $8M | $7M | |
| PP&E (Net) | $4.97B | $4.12B | $3.96B | $3.17B | $3.03B | $3.12B | $3.13B | $3.15B | $2.07B | $2.00B | $1.98B | $2.04B | |
| PP&E (Gross) | $7.69B | $6.65B | $6.27B | $5.30B | $4.98B | $4.94B | $4.83B | $4.69B | $3.49B | $3.32B | $3.24B | $3.20B | |
| Accum. Depreciation | $2.72B | $2.52B | $2.31B | $2.12B | $1.95B | $1.82B | $1.70B | $1.54B | $1.43B | $1.32B | $1.26B | $1.16B | |
| Intangibles | $64M | $116M | $124M | $106M | $127M | $167M | $207M | $247M | $4M | · | · | · | |
| Total Assets | $6.18B | $5.22B | $5.19B | $4.04B | $3.58B | $3.56B | $4.09B | $3.85B | $2.52B | $2.41B | $2.33B | $2.39B | |
| Capital Leases | · | · | · | · | · | · | · | · | · | $639.0K | $659.0K | $678.0K | |
| Deferred Tax | · | · | · | $13M | $5M | $665.0K | · | · | · | $1M | $1M | $14M | |
| Total Liabilities | $4.97B | $4.28B | $4.27B | $3.63B | $3.60B | $3.24B | $3.22B | · | · | · | · | · | |
| Long-term Debt | · | · | · | · | · | · | · | · | $1.62B | $1.52B | $1.46B | $1.34B | |
| Common Stock | $630.0K | $599.0K | $597.0K | $552.0K | $551.0K | $550.0K | $549.0K | $513.0K | $512.0K | $510.0K | $513.0K | $510.0K | |
| Paid-in Capital | · | · | · | · | · | · | · | · | $897M | $893M | $888M | $882M | |
| Retained Earnings | · | · | $-894M | $-979M | $-1.09B | $-911M | $-496M | $-389M | $-479M | $-492M | $-473M | $-447M | |
| Treasury Stock | $27M | $24M | $21M | $18M | $18M | $18M | $17M | $15M | $13M | $12M | $10M | $8M | |
| AOCI | $-13M | $-15M | $-19M | $-11M | $-29M | $-58M | $-28M | $-28M | $-27M | $-22M | $-25M | $-26M | |
| Stockholders' Equity | $750M | $549M | $569M | $95M | $-22M | $205M | $645M | $470M | $378M | $368M | $380M | $401M | |
| Liabilities + Equity | $6.18B | $5.22B | $5.19B | $4.04B | $3.58B | $3.56B | $4.09B | $3.85B | $2.52B | $2.41B | $2.33B | $2.39B | |
| Shares Outstanding | 63,006,000 | 59,903,000 | 59,712,000 | 55,167,000 | 55,072,000 | 54,982,000 | 54,897,000 | 51,336,000 | 51,198,000 | 51,017,000 | 51,291,000 | 51,044,000 |
现金流 18
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $278M | $236M | $211M | $209M | $220M | $215M | $214M | $121M | $112M | $110M | $114M | $112M | |
| Stock-based Comp | $14M | $14M | $15M | $15M | $12M | $9M | $8M | $8M | $7M | $6M | $6M | $6M | |
| Deferred Tax | $2M | $10M | $-96M | $8M | $4M | $27M | $14M | $10M | $-53M | $321.0K | $-14M | $-6M | |
| Amort. of Intangibles | $15M | $8M | $7M | $23M | $40M | $40M | $40M | $200.0K | $100.0K | · | · | · | |
| Operating Cash Flow | $591M | $577M | $557M | $420M | $111M | $-162M | $355M | $322M | $296M | $294M | $238M | $252M | |
| CapEx | · | · | · | · | · | · | · | · | · | · | $80M | $58M | |
| Investing Cash Flow | $-1.23B | $-410M | $-1.01B | $-189M | $-290M | $-173M | $-163M | $-423M | $-215M | $-180M | $-75M | $-59M | |
| Debt Issued | $625M | $1.00B | $400M | · | $600M | · | $702M | · | · | · | $400M | · | |
| Net Debt Issued | $625M | $1.00B | $400M | · | $600M | · | $702M | · | · | · | $400M | · | |
| Stock Issued | $276M | · | $395M | · | · | · | $283M | · | · | · | · | · | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | $25M | · | · | |
| Net Stock Activity | $276M | · | $395M | · | · | · | $283M | · | · | $-25M | · | · | |
| Dividends Paid | $286M | $266M | $176M | $6M | $502.0K | $102M | $183M | $172M | $162M | $151M | $131M | $109M | |
| Financing Cash Flow | $567M | $-290M | $712M | $51M | $262M | $-6M | $80M | $172M | $-83M | $-112M | $-184M | $-178M | |
| Net Change in Cash | $-76M | $-124M | $256M | $281M | $83M | $-341M | $271M | $70M | $-2M | $3M | $-20M | $15M | |
| Taxes Paid | $2M | $3M | $6M | $27M | $500.0K | $2M | $4M | $2M | $4M | $2M | $5M | $-100.0K | |
| Free Cash Flow | · | · | · | · | · | · | · | · | · | · | $155M | $189M | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | $83M | $126M |
盈利能力 7
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 18.9% | 21.0% | 21.0% | 18.1% | -6.2% | -57.9% | 16.7% | 16.8% | 15.6% | 18.6% | 14.8% | 14.7% | |
| Net Margin | 9.4% | 12.0% | 15.8% | 7.5% | -20.7% | -87.9% | 8.0% | 20.8% | 14.9% | 13.9% | 10.2% | 12.2% | |
| Pretax Margin | 9.9% | 12.6% | 11.5% | 9.6% | -20.2% | -82.7% | 9.2% | 21.7% | 10.7% | 14.2% | 9.1% | 12.0% | |
| EBITDA Margin | 18.9% | 21.0% | 21.0% | 18.1% | -6.2% | -57.9% | 16.7% | 16.8% | 15.6% | 18.6% | 14.8% | 14.7% | |
| ROA | 4.3% | 5.4% | 7.4% | 3.5% | -5.5% | -12.1% | 3.2% | 8.3% | 7.1% | 6.7% | 4.7% | 5.2% | |
| ROE | 37.5% | 50.1% | 102.9% | 369.5% | -212.8% | -108.4% | 23.0% | 62.4% | 47.2% | 42.6% | 28.6% | 21.8% | |
| ROIC | 63.0% | 85.2% | 109.8% | 266.7% | 270.8% | -157.2% | 36.3% | 43.7% | 67.7% | 56.9% | 47.8% | 38.6% |
流动性与偿付能力 1
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Coverage | · | · | 2.1 | 2.2 | -0.5 | -2.6 | 2.0 | 2.9 | 2.8 | 3.3 | 2.5 | 2.5 |
效率 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | 0.4 | 0.5 | 0.5 | 0.3 | 0.1 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | |
| Inventory Turnover | 87.2 | 87.9 | 94.1 | 101.7 | 80.0 | 54.1 | 95.0 | 86.3 | · | · | · | · |
增长率 8
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 10.2% | 8.4% | 19.5% | 92.2% | 79.1% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 12.6% | 35.5% | 60.2% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 37.5% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -13.9% | -18.3% | 130.0% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 17.4% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -10.4% | -12.7% | 130.6% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 21.7% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 22.8% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 13
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.58B | $2.34B | $2.16B | $1.81B | $939M | $524M | $1.60B | $1.28B | $1.18B | $1.15B | $1.09B | $1.04B | |
| Net Income TTM | $243M | $272M | $311M | $135M | $-195M | $-461M | $128M | $265M | $176M | $159M | $112M | $126M | |
| Market Cap | $5.96B | $6.25B | $6.57B | $4.51B | $5.06B | $3.73B | $4.76B | $3.42B | $3.53B | $3.21B | $2.65B | $2.69B | |
| P/E | 25.1 | 23.8 | 20.5 | 35.1 | -28.6 | -8.9 | 30.8 | 13.0 | 20.1 | 20.3 | 23.9 | 24.3 | |
| P/S | 2.3 | 2.7 | 3.0 | 2.5 | 5.4 | 7.1 | 3.0 | 2.7 | 3.0 | 2.8 | 2.4 | 2.6 | |
| P/B | 7.9 | 11.4 | 11.5 | 47.4 | -227.8 | 18.1 | 7.4 | 7.3 | 9.3 | 8.7 | 7.0 | 6.7 | |
| P / Tangible Book | 8.7 | 14.4 | 14.8 | · | · | 97.2 | · | · | · | · | · | · | |
| P / Cash Flow | 10.1 | 10.8 | 11.8 | 10.7 | 45.5 | -23.1 | 13.4 | 10.6 | 11.9 | 10.9 | 11.3 | 10.9 | |
| P / FCF | · | · | · | · | · | · | · | · | · | · | 17.1 | 14.3 | |
| Dividend Yield | 4.8% | 4.3% | 2.7% | 0.13% | 0.01% | 2.8% | 3.9% | 5.0% | 4.6% | 4.7% | 5.0% | 4.1% | |
| Earnings Yield | 4.0% | 4.2% | 4.9% | 2.9% | -3.5% | -11.2% | 3.2% | 7.7% | 5.0% | 4.9% | 4.2% | 4.1% | |
| Payout Ratio | 117.3% | 95.0% | 51.5% | 4.3% | -0.26% | -22.2% | 142.9% | 65.1% | 91.8% | 94.8% | 117.8% | 86.5% | |
| Annual Payout | $286M | $266M | $176M | $6M | $502.0K | $102M | $183M | $172M | $162M | $151M | $131M | $109M |
损益表 16
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $749M | $665M | $738M | $592M | $660M | $587M | $648M | $550M | $613M | $528M | $633M | $529M | $505M | $492M | $569M | $468M | |
| Cost of Revenue | $384M | $374M | $432M | $350M | $332M | $327M | $386M | $313M | $317M | $309M | $381M | $302M | $267M | $275M | $336M | $259M | |
| SG&A Expense | $11M | $11M | $11M | $10M | $11M | $11M | $11M | $10M | $9M | $12M | $12M | $10M | $10M | $11M | $12M | $9M | |
| Operating Expenses | $574M | $527M | $595M | $504M | $520M | $471M | $527M | $444M | $445M | $432M | $509M | $427M | $383M | $386M | $453M | $371M | |
| Operating Income | $175M | $138M | $143M | $89M | $139M | $116M | $121M | $106M | $168M | $96M | $124M | $102M | $122M | $106M | $116M | $97M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $60M | · | $59M | $49M | $43M | · | $40M | |
| Interest Income | $4M | $5M | $4M | $5M | $6M | $5M | $6M | $7M | $7M | $8M | $7M | $6M | $5M | $3M | $2M | $1M | |
| Other Non-op | · | $-362.0K | · | $2M | $-196.0K | $-108.0K | · | $3M | $-4.0K | $321.0K | · | $6M | $-287.0K | $-236.0K | · | $2M | |
| Pretax Income | $114M | $76M | $73M | $30M | $84M | $67M | $72M | $61M | $117M | $43M | $69M | $43M | $74M | $63M | $72M | $58M | |
| Income Tax | $12M | $7M | $-1M | $-4M | $8M | $4M | $184.0K | $922.0K | $12M | $530.0K | $-101M | $2M | $4M | $2M | $11M | $10M | |
| Net Income | $93M | $70M | $74M | $35M | $72M | $63M | $69M | $59M | $101M | $43M | $139M | $41M | $70M | $61M | $61M | $47M | |
| EPS (Basic) | $1.47 | $1.12 | $1.17 | $0.55 | $1.17 | $1.05 | $1.15 | $0.99 | $1.68 | $0.72 | $2.41 | $0.69 | $1.18 | $1.11 | $1.06 | $0.82 | |
| EPS (Diluted) | $1.42 | $1.03 | $1.12 | $0.53 | $1.12 | $1.00 | $1.12 | $0.94 | $1.65 | $0.67 | $2.55 | $0.64 | $1.15 | $1.02 | $1.08 | $0.79 | |
| Shares (Basic) | 63,114,000 | 63,023,000 | -122,441,000 | 63,000,000 | 61,352,000 | 59,919,000 | -119,675,000 | 59,900,000 | 59,895,000 | 59,739,000 | -113,468,000 | 59,707,000 | 56,329,000 | 55,182,000 | -110,255,000 | 55,159,000 | |
| Shares (Diluted) | 68,143,000 | 67,663,000 | -130,923,000 | 67,335,000 | 65,732,000 | 63,813,000 | -126,896,000 | 63,901,000 | 63,223,000 | 63,404,000 | -125,374,000 | 63,620,000 | 60,489,000 | 59,326,000 | -114,886,000 | 59,315,000 | |
| EBITDA | $175M | $138M | · | $89M | $139M | $116M | · | $106M | $168M | $96M | · | $102M | $122M | $106M | · | $97M |
资产负债表 16
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $366M | $424M | $471M | $483M | $421M | $414M | $478M | $535M | $498M | $465M | $592M | $543M | $508M | $319M | $334M | $225M | |
| Inventory | · | · | $17M | · | · | · | $16M | · | · | · | · | · | · | · | · | · | |
| PP&E (Net) | $5.08B | $5.02B | $4.97B | $4.93B | $4.93B | $4.17B | $4.12B | $4.09B | $4.05B | $3.99B | · | $3.93B | $3.93B | $3.16B | · | $3.18B | |
| PP&E (Gross) | $7.94B | $7.81B | $7.69B | $7.64B | $7.56B | $6.75B | $6.65B | $6.57B | $6.46B | $6.35B | · | $6.20B | $6.15B | $5.34B | · | $5.26B | |
| Accum. Depreciation | $2.86B | $2.79B | $2.72B | $2.71B | $2.64B | $2.58B | $2.52B | $2.47B | $2.42B | $2.36B | · | $2.27B | $2.22B | $2.17B | · | $2.08B | |
| Intangibles | · | · | $64M | · | · | · | · | $118M | $120M | $122M | · | $126M | $129M | $105M | · | $107M | |
| Total Assets | $6.19B | $6.19B | $6.18B | $6.20B | $6.11B | $5.24B | $5.22B | $5.20B | $5.14B | $5.09B | · | $5.06B | $4.99B | $4.03B | · | $3.95B | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | · | $18M | $16M | $14M | · | $9M | |
| Total Liabilities | $4.96B | $4.99B | $4.97B | $4.99B | $4.87B | $4.28B | $4.28B | $4.28B | $4.21B | $4.20B | · | $4.25B | $4.16B | $3.61B | · | $3.59B | |
| Common Stock | $631.0K | $631.0K | $630.0K | $630.0K | $630.0K | $600.0K | $599.0K | $599.0K | $599.0K | $599.0K | · | $597.0K | $597.0K | $553.0K | · | $552.0K | |
| Retained Earnings | · | · | · | · | · | · | · | · | $-882M | $-918M | · | $-972M | $-953M | $-959M | · | $-1.02B | |
| Treasury Stock | $28M | $28M | $27M | $26M | $25M | $24M | $24M | $23M | $22M | $21M | · | $18M | $18M | $18M | · | $18M | |
| AOCI | $-10M | $-12M | $-13M | $-13M | $-15M | $-15M | $-15M | $-16M | $-18M | $-18M | · | $-20M | $-20M | $-17M | · | $-12M | |
| Stockholders' Equity | $748M | $733M | $750M | $758M | $800M | $532M | $549M | $552M | $563M | $530M | · | $471M | $498M | $100M | · | $52M | |
| Liabilities + Equity | $6.19B | $6.19B | $6.18B | $6.20B | $6.11B | $5.24B | $5.22B | $5.20B | $5.14B | $5.09B | · | $5.06B | $4.99B | $4.03B | · | $3.95B | |
| Shares Outstanding | 63,118,000 | 63,109,000 | 63,006,000 | 63,000,000 | 62,999,000 | 60,001,000 | 59,903,000 | 59,901,000 | 59,900,000 | 59,890,000 | · | 59,708,000 | 59,692,000 | 55,254,000 | · | 55,163,000 |
现金流 11
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $77M | $76M | $74M | $73M | $67M | $64M | $61M | $59M | $59M | $57M | $57M | $58M | $48M | $48M | $48M | $48M | |
| Stock-based Comp | $4M | $4M | $3M | $4M | $3M | $4M | $3M | $3M | $3M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | |
| Deferred Tax | $11M | $6M | $-3M | $-4M | $7M | $3M | $-519.0K | $51.0K | $11M | $-488.0K | $-101M | $1M | $3M | $767.0K | $4M | $4M | |
| Operating Cash Flow | $153M | $169M | $165M | $205M | $122M | $98M | $167M | $218M | $184M | $7M | $187M | $154M | $184M | $32M | $174M | $118M | |
| Investing Cash Flow | $-128M | $-114M | $-106M | $-65M | $-932M | $-131M | $-97M | $-129M | $-106M | $-79M | $-85M | $-43M | $-837M | $-49M | $-41M | $-26M | |
| Debt Issued | $0 | $700M | $0 | $0 | · | · | $0 | $0 | $0 | $1.00B | $0 | $0 | · | · | · | · | |
| Net Debt Issued | · | $0 | · | · | · | · | · | · | · | $1.00B | · | · | · | · | · | · | |
| Stock Issued | · | · | $0 | $0 | · | · | · | · | · | · | $0 | $0 | · | · | · | · | |
| Dividends Paid | $76M | $78M | $73M | $73M | $69M | $70M | $66M | $66M | $66M | $67M | $60M | $60M | $42M | $14M | $6M | $12.0K | |
| Financing Cash Flow | $-78M | $-104M | $-75M | $-74M | $799M | $-82M | $-64M | $-69M | $-75M | $-82M | $-58M | $-70M | $853M | $-14M | $-9M | $-3M | |
| Net Change in Cash | $-53M | $-49M | $-16M | $66M | $-11M | $-115M | $5M | $21M | $3M | $-154M | $44M | $42M | $200M | $-31M | $124M | $89M |
盈利能力 7
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 23.3% | 20.7% | · | 15.0% | 21.1% | 19.8% | · | 19.2% | 27.4% | 18.2% | · | 19.3% | 24.2% | 21.5% | · | 20.7% | |
| Net Margin | 12.4% | 10.6% | · | 5.9% | 10.9% | 10.7% | · | 11.0% | 17.1% | 8.1% | · | 7.7% | 13.9% | 12.4% | · | 10.1% | |
| Pretax Margin | 15.2% | 11.5% | · | 5.1% | 12.7% | 11.4% | · | 11.2% | 19.1% | 8.2% | · | 8.1% | 14.6% | 12.7% | · | 12.3% | |
| EBITDA Margin | 23.3% | 20.7% | · | 15.0% | 21.1% | 19.8% | · | 19.2% | 27.4% | 18.2% | · | 19.3% | 24.2% | 21.5% | · | 20.7% | |
| ROA | 1.5% | 1.2% | · | 0.61% | 1.3% | 1.2% | · | 1.2% | 2.1% | 0.94% | · | 0.91% | 1.6% | 1.6% | · | 1.3% | |
| ROE | 12.0% | 11.2% | · | 5.3% | 10.5% | 11.9% | · | 11.8% | 19.8% | 13.6% | · | 15.6% | 27.8% | 194.7% | · | 768.7% | |
| ROIC | 20.9% | 17.1% | · | 13.1% | 15.8% | 20.5% | · | 18.9% | 26.8% | 18.0% | · | 20.6% | 23.4% | 103.4% | · | 154.9% |
流动性与偿付能力 1
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Coverage | · | · | · | · | · | · | · | · | · | 1.6 | · | 1.7 | 2.5 | 2.5 | · | 2.4 |
效率 1
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 |
估值 (TTM) 10
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.67B | $2.50B | · | $2.39B | $2.41B | $2.28B | · | $2.22B | $2.17B | $2.05B | · | $1.99B | $1.93B | $1.73B | · | $1.54B | |
| Net Income TTM | $270M | $240M | · | $229M | $295M | $266M | · | $243M | $254M | $215M | · | $219M | $230M | $135M | · | $65M | |
| Market Cap | $8.11B | $5.82B | · | $5.64B | $6.22B | $5.49B | · | $6.42B | $5.98B | $6.92B | · | $4.97B | $5.55B | $4.96B | · | $4.06B | |
| P/E | 31.4 | 25.1 | · | 25.0 | 20.9 | 21.5 | · | 27.5 | 24.3 | 33.2 | · | 23.1 | 24.0 | 39.5 | · | 67.5 | |
| P/S | 3.0 | 2.3 | · | 2.4 | 2.6 | 2.4 | · | 2.9 | 2.8 | 3.4 | · | 2.5 | 2.9 | 2.9 | · | 2.6 | |
| P/B | 10.8 | 7.9 | · | 7.4 | 7.8 | 10.3 | · | 11.6 | 10.6 | 13.1 | · | 10.6 | 11.1 | 49.8 | · | 78.7 | |
| P / Tangible Book | 10.8 | 7.9 | · | 7.4 | 7.8 | 10.3 | · | 14.8 | 13.5 | 17.0 | · | 14.4 | 15.0 | · | · | · | |
| P / Cash Flow | · | 34.4 | · | · | · | 55.9 | · | · | · | 926.5 | · | · | · | 156.3 | · | · | |
| Earnings Yield | 3.2% | 4.0% | · | 4.0% | 4.8% | 4.7% | · | 3.6% | 4.1% | 3.0% | · | 4.3% | 4.2% | 2.5% | · | 1.5% | |
| Payout Ratio | · | 110.0% | · | · | · | 111.5% | · | · | · | 157.0% | · | · | · | 23.0% | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度,近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $2.58B | $2.34B | $2.16B | $1.81B | $939M |
| 营业利润率 % | 18.9% | 21.0% | 21.0% | 18.1% | -6.2% |
| 净收入 | $243M | $272M | $311M | $135M | $-195M |
| 稀释后每股收益 (EPS) | $3.77 | $4.38 | $5.36 | $2.33 | $-3.21 |
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存,并会跟随您浏览所有股票。
机构持有人 (13F) 460 家申报者 · $4.8B 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸;单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存,而非方向性判断。
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 87 (+27 与上一季度对比) | 31 (-1 与上一季度对比) | 134 (-11 与上一季度对比) | 137 (+10 与上一季度对比) | +579K |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天,外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过,优先显示最近一个已完整报告的季度对。
公司内部人士 42 位内幕人士 · 14 位高管 · 27 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Mark Fioravanti | President & CEO | 2026年3月15日 M | 301770 | 0 | 0 | $0 |
| Jennifer L Hutcheson | EVP & Chief Financial Officer | 2026年3月15日 M | 36820 | 0 | 0 | $0 |
| David C Kloeppel | President & COO | 2012年10月17日 S | 14500 | 0 | 0 | $0 |
| Patrick S Chaffin | EVP & COO | 2026年3月15日 M | 33577 | 0 | 0 | $0 |
| John Caparella | Executive VP & COO | 2008年2月4日 A | 102652 | 0 | 0 | $0 |
| Jay Sevigny | EVP & COO of Gaylord Hotels | 2005年10月29日 F | 5603 | 0 | 0 | $0 |
| Scott J Lynn | EVP, Secretary and GC | 2026年3月15日 M | 38047 | 0 | 0 | $0 |
| Colin V Reed | Exec. Chairman of the Board | 2026年3月15日 M | 913038 | 2 | 0 | $1614021 |
| Bennett D Westbrook | EVP, Chief Development Officer | 2020年9月1日 M | 31974 | 0 | 0 | $0 |
| Roderick F Connor JR | SVP & CAO | 2013年2月27日 M | 0 | 0 | 0 | $0 |
| Carter R Todd | EVP, General Counsel & Sec. | 2012年12月31日 M | 4353 | 0 | 0 | $0 |
| Richard A Maradik | SVP and Chief Mkting Officer | 2012年2月14日 M | 0 | 0 | 0 | $0 |
| Melissa J Buffington | SVP of HR and Communications | 2008年2月27日 S | 20000 | 0 | 0 | $0 |
| James S Olin | EVP, ResortQuest | 2003年12月9日 M | — | 0 | 0 | $0 |
| Christine Pantoya | 董事 | 2026年5月9日 M | 7602 | 0 | 0 | $0 |
| Erin Mulligan Nelson | 董事 | 2026年5月8日 M | 2533 | 0 | 0 | $0 |
| Alvin L Bowles JR | 董事 | 2026年5月8日 M | 3908 | 0 | 0 | $0 |
| Rachna Bhasin | 董事 | 2026年5月8日 M | 9860 | 0 | 0 | $0 |
| Michael Isor Roth | 董事 | 2026年5月8日 M | 43448 | 0 | 0 | $0 |
| Robert S Prather JR | 董事 | 2026年5月7日 A | 5092 | 0 | 0 | $0 |
| Eric H Bolton JR | 董事 | 2026年5月7日 A | 2000 | 0 | 0 | $0 |
| William E Haslam | 董事 | 2025年5月8日 M | 25323 | 0 | 0 | $0 |
| Fazal F Merchant | 董事 | 2025年3月17日 M | 6012 | 0 | 0 | $0 |
| Patrick Q Moore | 董事 | 2023年6月25日 M | 19669 | 0 | 0 | $0 |
| Christian A. Brickman | 董事 | 2023年3月22日 M | 5307 | 0 | 0 | $0 |
| Michael J Bender | 董事 | 2019年5月3日 M | 23623 | 0 | 0 | $0 |
| Ellen R Levine | 董事 | 2019年5月3日 M | 28333 | 0 | 0 | $0 |
| William Francis Hagerty | 董事 | 2017年5月5日 M | 1634 | 0 | 0 | $0 |
| Edward K Gaylord II | 董事 | 2016年3月28日 M | 136391 | 0 | 0 | $0 |
| Ralph Horn | 董事 | 2016年2月15日 A | 53860 | 0 | 0 | $0 |
| Glenn Angiolillo | 董事 | 2013年3月20日 S | 0 | 0 | 0 | $0 |
| Terrell T Philen Jr. | 董事 | 2012年5月10日 A | 3076 | 0 | 0 | $0 |
| David William Johnson | 董事 | 2012年5月10日 A | 12431 | 0 | 0 | $0 |
| Robert B. Rowling | 董事 | 2010年5月6日 A | 4500 | 0 | 0 | $0 |
| Brad R Martin | 董事 | 2009年5月6日 M | 6000 | 0 | 0 | $0 |
| Gordon Gee | 董事 | 2009年5月6日 M | 3000 | 0 | 0 | $0 |
| Maria Sastre | 董事 | 2008年2月4日 A | 3000 | 0 | 0 | $0 |
| Robert P Bowen | 董事 | 2006年5月4日 A | — | 0 | 0 | $0 |
| Laurence S Geller | 董事 | 2006年5月4日 A | — | 0 | 0 | $0 |
| TRT Holdings Inc | 10% 所有者 | 2008年11月12日 P | 6131930 | 0 | 0 | $0 |
| GAYLORD E L & THELMA FOUNDATION | 10% 所有者 | 2004年5月3日 S | 1302406 | 0 | 0 | $0 |
| Michael D Rose | — | 2017年3月7日 A | 93249 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士;净额=仅公开市场买卖
激进投资者及 5%+ 股东 11 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权,意图影响发行人(激进股东持股、董事会活动、并购)。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Gabelli Funds, LLC I.D. No., GAMCO Asset Management Inc. I.D. No., Gabelli & Company Investment Advisers, Inc. I.D. No., Gabelli Foundation, Inc. I.D. No., MJG Associates, Inc. I.D. No., GGCP, Inc. I.D. No., Associated Capital Group, Inc. I.D. No., GAMCO Investors, Inc. I.D. No., Mario J. Gabelli ×32 申报 | 2020年6月2日 | — | 初始申报 | — | SEC |
| Gabelli Funds, LLC I.D. No ., GAMCO Asset Management Inc. I.D. No ., Gabelli Securities, Inc. I.D. No ., MJG Associates, Inc. I.D. No ., Teton Advisors, Inc. I.D. No ., Gabelli Foundation, Inc. I.D. No ., MJG-IV Limited Partnership I.D. No ., GGCP, Inc. I.D. No ., GAMCO Investors, Inc. I.D. No ., Mario J. Gabelli ×7 申报 | 2013年4月22日 | — | 初始申报 | — | SEC |
| TRT Holdings, Inc., Robert B. Rowling ×12 申报 | 2012年8月16日 | — | 初始申报 | — | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2005年1月21日 | — | 初始申报 | 被动投资 | SEC |
| THE OKLAHOMA PUBLISHING COMPANY VOTING TRUST, CHRISTINE GAYLORD EVEREST, EDWARD L. GAYLORD REVOCABLE TRUST, THE OKLAHOMA PUBLISHING COMPANY, GFI Company, E.L. AND THELMA GAYLORD FOUNDATION, LOUISE GAYLORD BENNETT ×5 申报 | 2004年8月16日 | — | 初始申报 | 资本结构 | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2004年8月9日 | — | 初始申报 | 被动投资 | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2003年8月11日 | — | 初始申报 | — | SEC |
| 未披露的报告人, 未披露的报告人 | 2002年12月13日 | — | 初始申报 | — | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2002年12月13日 | — | 初始申报 | — | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2001年11月13日 | — | 初始申报 | — | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2001年7月3日 | — | 初始申报 | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF持仓 由 76 只交易所交易基金持有
权重仅反映直接股权持仓(N-PORT);杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| IRET · Tidal Trust II | 3.57% | 900 NS | 2026年4月30日 | N-PORT |
| NEWZ · EA Series Trust | 3.56% | 6423 NS | 2026年4月30日 | N-PORT |
| BYRE · Principal Exchange-Traded Funds | 2.11% | 4195 NS | 2026年6月30日 | N-PORT |
| JSML · Janus Detroit Street Trust | 1.87% | 56190 NS | 2026年4月30日 | N-PORT |
| JSMD · Janus Detroit Street Trust | 1.76% | 164335 NS | 2026年4月30日 | N-PORT |
| VRAI · ETFis Series Trust I | 1.17% | 2049 NS | 2026年4月30日 | N-PORT |
| BBRE · J.P. Morgan Exchange-Traded Fund ... | 0.57% | 61041 NS | 2026年5月31日 | N-PORT |
| PPTY · ETF Series Solutions | 0.52% | 1122 NS | 2026年5月31日 | N-PORT |
| SCHH · SCHWAB STRATEGIC TRUST | 0.51% | 445830 NS | 2026年5月31日 | N-PORT |
| NUSC · Nushares ETF Trust | 0.51% | 62620 NS | 2026年4月30日 | N-PORT |
| DFAR · Dimensional ETF Trust | 0.49% | 78626 NS | 2026年4月30日 | N-PORT |
| FREL · FIDELITY COVINGTON TRUST | 0.39% | 54009 NS | 2026年4月30日 | N-PORT |
| AVRE · AMERICAN CENTURY ETF TRUST | 0.38% | 26846 NS | 2026年5月31日 | N-PORT |
| SAA · ProShares Trust | 0.32% | 755 NS | 2026年5月31日 | N-PORT |
| DFGR · Dimensional ETF Trust | 0.32% | 105442 NS | 2026年4月30日 | N-PORT |
| EBIT · Harbor ETF Trust | 0.30% | 329 NS | 2026年4月30日 | N-PORT |
| FNY · First Trust Exchange-Traded Alpha... | 0.30% | 14863 NS | 2026年4月30日 | N-PORT |
| BKSE · BNY Mellon ETF Trust | 0.29% | 2216 NS | 2026年4月30日 | N-PORT |
| JPSE · J.P. Morgan Exchange-Traded Fund ... | 0.26% | 14623 NS | 2026年4月30日 | N-PORT |
| RSSL · Global X Funds | 0.20% | 26809 NS | 2026年4月30日 | N-PORT |
| ITWO · ProShares Trust | 0.18% | 2907 NS | 2026年5月31日 | N-PORT |
| SCHA · SCHWAB STRATEGIC TRUST | 0.15% | 302489 NS | 2026年5月31日 | N-PORT |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0.14% | 9319 NS | 2026年5月31日 | N-PORT |
| BBMC · J.P. Morgan Exchange-Traded Fund ... | 0.13% | 24939 NS | 2026年4月30日 | N-PORT |
| FNDA · SCHWAB STRATEGIC TRUST | 0.11% | 87290 NS | 2026年5月31日 | N-PORT |
| GSSC · Goldman Sachs ETF Trust | 0.11% | 9071 NS | 2026年5月31日 | N-PORT |
| UWM · ProShares Trust | 0.11% | 2275 NS | 2026年5月31日 | N-PORT |
| FAD · First Trust Exchange-Traded Alpha... | 0.09% | 4092 NS | 2026年4月30日 | N-PORT |
| FNX · First Trust Exchange-Traded Alpha... | 0.08% | 9837 NS | 2026年4月30日 | N-PORT |
| URTY · ProShares Trust | 0.08% | 2299 NS | 2026年5月31日 | N-PORT |
| HDG · ProShares Trust | 0.03% | 58 NS | 2026年5月31日 | N-PORT |
| TILT · FlexShares Trust | 0.01% | 2618 NS | 2026年4月30日 | N-PORT |
| GUSA · Goldman Sachs ETF Trust II | 0.01% | 2099 NS | 2026年5月31日 | N-PORT |
| SCHK · SCHWAB STRATEGIC TRUST | 0.01% | 4986 NS | 2026年5月31日 | N-PORT |
| SCHB · SCHWAB STRATEGIC TRUST | 0.01% | 37066 NS | 2026年5月31日 | N-PORT |
| FNDB · SCHWAB STRATEGIC TRUST | 0.01% | 910 NS | 2026年5月31日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | — | — | 2026年7月15日 | 每日 |
| VB · VANGUARD INDEX FUNDS | — | — | 2026年7月15日 | 每日 |
| VBK · VANGUARD INDEX FUNDS | — | — | 2026年7月15日 | 每日 |
| VTI · VANGUARD INDEX FUNDS | — | — | 2026年7月15日 | 每日 |
| VNQ · VANGUARD SPECIALIZED FUNDS | — | — | 2026年7月15日 | 每日 |
| VT · VANGUARD INTERNATIONAL EQUITY IND... | — | — | 2026年7月15日 | 每日 |
| VIOO · VANGUARD ADMIRAL FUNDS | — | — | 2026年7月15日 | 每日 |
| VIOG · VANGUARD ADMIRAL FUNDS | — | — | 2026年7月30日 | 每日 |
| VTWO · VANGUARD SCOTTSDALE FUNDS | — | — | 2026年7月15日 | 每日 |
| VTWG · VANGUARD SCOTTSDALE FUNDS | — | — | 2026年7月15日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | — | — | 2026年7月15日 | 每日 |
| IJR · iShares Trust | — | — | 2026年8月13日 | 每日 |
| IJT · iShares Trust | — | — | 2026年8月17日 | 每日 |
| ITOT · iShares Trust | — | — | 2026年7月22日 | 每日 |