STC Stewart Information Services Corporation Common Stock
$65.11
价格 · 六月 26, 2026
截至...的财报数据 五月 6, 2026
52周区间
$56–$79
39% of range
分析师评级
BUY
8 analysts
目标价
$83
+27% upside
P/E (TTM)
17.3
ROE
7.6%
净利润率
4.0%
STC 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$65.11
市值
$2.12B
P/E (TTM)
17.3
每股收益 (TTM)
$4.05
营收 (TTM)
$2.92B
股息收益率
2.8%
ROE
7.6%
负债/权益
—
52周区间
$56 – $79
STC 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$2.92B
2016-12-31
→
2025-12-31
EPS
$4.05
2016-12-31
→
2025-12-31
自由现金流
$132M
2016-12-31
→
2025-12-31
利润率
4.0%
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
STC
同行中位数
P/E (TTM)
17.3
14.7
P/S (TTM) (市销率 (TTM))
0.7
1.4
P/B (市净率)
1.3
2.5
Price / FCF (股价/自由现金流)
16.1
—
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
STC
同行中位数
Net Profit Margin (净利润率)
4.0%
11.7%
ROA
3.9%
5.3%
ROE
7.6%
16.1%
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
STC
同行中位数
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
STC
同行中位数
Revenue YoY (营收同比增长)
17.3%
—
Revenue CAGR 3Y (营收3年复合年增长率)
-1.6%
—
Revenue CAGR 5Y (营收5年复合年增长率)
5.0%
—
EPS YoY
55.2%
—
Net Income YoY (净利润同比增长)
57.6%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
STC
同行中位数
Payout Ratio (派息率)
50.6%
—
股息 收益率、派息率、股息历史、5年CAGR
股息收益率
2.8%
派息率
50.6%
5年股息复合年增长率 (CAGR)
—
| 除息日 | 金额 |
|---|---|
| 2026年6月15日 | $0.5250 |
| 2026年3月16日 | $0.5250 |
| 2025年12月15日 | $0.5250 |
| 2025年9月16日 | $0.5250 |
| 2025年6月16日 | $0.5000 |
| 2025年3月17日 | $0.5000 |
| 2024年12月16日 | $0.5000 |
| 2024年9月16日 | $0.5000 |
| 2024年6月17日 | $0.4750 |
| 2024年3月14日 | $0.4750 |
| 2023年12月14日 | $0.4750 |
| 2023年9月14日 | $0.4750 |
| 2023年6月14日 | $0.4500 |
| 2023年3月14日 | $0.4500 |
| 2022年12月14日 | $0.4500 |
| 2022年9月14日 | $0.4500 |
| 2022年6月14日 | $0.3750 |
| 2022年3月14日 | $0.3750 |
| 2021年12月14日 | $0.3750 |
| 2021年9月14日 | $0.3300 |
STC 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
8 位分析师
- 强烈买入 2 25.0%
- 买入 4 50.0%
- 持有 2 25.0%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
3 位分析师 · 2026-06-25
中位数
$81.00
平均值
$83.00
← 低于所有目标
$65.11
最低
$80.00
最高
$88.00
中位数目标
$81.00
+24.4%
平均目标
$83.00
+27.5%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
Beat Rate
87.5%
平均惊喜
0.19%
下次报告
七月 21, 2026
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年3月31日 | $0.78 | $0.53 | 0.25% |
| 2025年12月31日 | $1.65 | $1.37 | 0.28% |
| 2025年9月30日 | $1.64 | $1.39 | 0.25% |
| 2025年6月30日 | $1.34 | $1.20 | 0.14% |
| 2025年3月31日 | $0.25 | $0.34 | -0.09% |
| 1999年12月31日 | $0.07 | $0.03 | 0.04% |
| 1998年12月31日 | $0.92 | $0.53 | 0.39% |
| 1998年9月30日 | $0.99 | $0.70 | 0.29% |
同行比较 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| STC | $2.12B | 17.3 | 17.3% | 4.0% | 7.6% | — |
| NP | — | -112.2 | 33.7% | 23.4% | -9.9% | — |
| PLMR | $3.57B | 18.8 | 58.2% | 22.5% | 22.0% | — |
| HCI | $2.49B | 8.4 | 20.1% | 33.2% | 40.0% | — |
| SKWD | $2.07B | 12.6 | 23.2% | 12.0% | 18.9% | — |
| SLDE | $2.42B | 5.8 | 36.5% | 38.4% | 57.4% | — |
| KMPR | — | — | — | — | — | — |
| UFCS | $928M | 8.1 | 10.6% | 8.5% | 13.7% | — |
| PRA | — | 24.4 | -4.5% | — | — | — |
| XZO | $2.20B | 24.5 | 62.0% | 38.1% | 61.4% | 60.4% |
| SAFT | — | 11.6 | 12.8% | 7.8% | 11.2% | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 9
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.92B | $2.49B | $2.26B | $3.07B | $3.31B | $2.29B | $1.94B | $1.91B | $1.96B | $2.01B | $2.03B | $1.87B | |
| Interest Expense | · | · | $20M | $18M | $5M | $3M | $4M | $4M | $3M | $3M | $2M | $3M | |
| Pretax Income | $166M | $114M | $61M | $233M | $434M | $219M | $117M | $73M | $75M | $88M | $10M | $52M | |
| Income Tax | $35M | $26M | $15M | $51M | $94M | $49M | $27M | $14M | $15M | $20M | $6M | $14M | |
| Net Income | $116M | $73M | $30M | $162M | $323M | $155M | $79M | $48M | $49M | $55M | $-6M | $30M | |
| EPS (Basic) | $4.12 | $2.65 | $1.12 | $6.00 | $12.05 | $6.25 | $3.33 | $2.02 | $2.08 | $1.86 | $-0.26 | $1.31 | |
| EPS (Diluted) | $4.05 | $2.61 | $1.11 | $5.94 | $11.90 | $6.22 | $3.31 | $2.01 | $2.06 | $1.85 | $-0.26 | $1.24 | |
| Shares (Basic) | 28,069,000 | 27,628,000 | 27,293,000 | 27,055,000 | 26,822,000 | 24,793,000 | 23,611,000 | 23,543,000 | 23,445,000 | 23,364,000 | 23,544,000 | 22,778,000 | |
| Shares (Diluted) | 28,560,000 | 28,129,000 | 27,520,000 | 27,347,000 | 27,168,000 | 24,913,000 | 23,753,000 | 23,685,000 | 23,597,000 | 23,472,000 | 23,544,000 | 24,710,000 |
资产负债表 17
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $322M | $216M | $233M | $248M | $486M | $433M | $331M | $192M | $150M | $186M | $179M | $201M | |
| Short-term Investments | $48M | $41M | $39M | $24M | $18M | $21M | $24M | $23M | $24M | $22M | $40M | $25M | |
| PP&E (Net) | · | · | · | · | $72M | $52M | $50M | $61M | $67M | $71M | $71M | $75M | |
| Accum. Depreciation | · | · | · | · | $166M | $142M | $151M | $183M | $186M | $173M | $170M | $172M | |
| Goodwill | $1.27B | $1.08B | $1.07B | $1.07B | $925M | $431M | $249M | $249M | $231M | $217M | $218M | $252M | |
| Intangibles | $325M | $173M | $193M | $199M | $230M | $37M | $5M | $10M | $10M | $11M | $18M | $26M | |
| Total Assets | $3.25B | $2.73B | $2.70B | $2.74B | $2.81B | $1.98B | $1.59B | $1.37B | $1.41B | $1.34B | $1.32B | $1.39B | |
| Deferred Tax | $53M | $28M | $25M | $27M | $49M | $24M | $29M | $14M | $19M | $8M | $1M | $13M | |
| Total Liabilities | $1.60B | $1.32B | $1.32B | $1.37B | $1.52B | $966M | $839M | $693M | $727M | $693M | $684M | $692M | |
| Long-term Debt | · | $446M | $445M | $447M | $483M | $102M | $111M | $108M | $109M | · | · | · | |
| Common Stock | $31M | $28M | $28M | $27M | $27M | $27M | $24M | $24M | $24M | $24M | $23M | $23M | |
| Retained Earnings | $1.15B | $1.09B | $1.07B | $1.09B | $975M | $689M | $564M | $514M | $492M | $472M | $456M | $480M | |
| Treasury Stock | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | |
| AOCI | · | · | · | · | · | · | · | · | · | · | · | $13M | |
| Stockholders' Equity | $1.64B | $1.40B | $1.37B | $1.36B | $1.28B | $1.01B | $747M | $674M | $672M | $641M | $629M | $693M | |
| Liabilities + Equity | $3.25B | $2.73B | $2.70B | $2.74B | $2.81B | $1.98B | $1.59B | $1.37B | $1.41B | $1.34B | $1.32B | $1.39B | |
| Shares Outstanding | 30,223,311 | 27,763,691 | 27,370,227 | 27,130,412 | 26,893,430 | 26,728,242 | 23,709,407 | 23,719,347 | 23,719,522 | 23,431,279 | 22,291,094 | 22,955,748 |
现金流 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $61M | $62M | $62M | $57M | $36M | $19M | $23M | $25M | $26M | $30M | $30M | $24M | |
| Stock-based Comp | $17M | $14M | $11M | $12M | $12M | $6M | $2M | $5M | $5M | $3M | $4M | $4M | |
| Deferred Tax | $8M | $5M | $-7M | $293.0K | $13M | $-10M | $9M | $256.0K | $8M | $7M | $-6M | · | |
| Amort. of Intangibles | $32M | $32M | $35M | $33M | $19M | $5M | $4M | $5M | $4M | $6M | $7M | $6M | |
| Operating Cash Flow | $206M | $136M | $83M | $192M | $390M | $276M | $166M | $84M | $108M | $123M | $81M | $64M | |
| CapEx | $73M | $40M | $38M | $48M | $40M | $15M | $17M | $11M | $16M | $18M | $20M | $20M | |
| Investing Cash Flow | $-369M | $-87M | $-30M | $-301M | $-645M | $-231M | $7M | $9M | $-103M | $-57M | $-69M | $-79M | |
| Stock Issued | $141M | $0 | $0 | $0 | $0 | $109M | $0 | $0 | · | · | · | · | |
| Stock Repurchased | $4M | $4M | $2M | $3M | $2M | $1M | $532.0K | $1M | $727.0K | $1M | $28M | $22M | |
| Net Stock Activity | $137M | $-4M | $-2M | $-3M | $-2M | $108M | $-532.0K | $-1M | $-727.0K | $-1M | $-28M | $-22M | |
| Dividends Paid | $58M | $54M | $51M | $45M | $37M | $30M | $28M | $28M | $28M | $28M | $18M | $2M | |
| Financing Cash Flow | $265M | $-61M | $-69M | $-123M | $310M | $54M | $-38M | $-48M | $-44M | $-59M | $-26M | $26M | |
| Net Change in Cash | $105M | $-17M | $-15M | $-238M | $53M | $102M | $139M | $42M | $-36M | $7M | $-21M | $6M | |
| Taxes Paid | $24M | $26M | $5M | $60M | $106M | $45M | $12M | $13M | $-2M | $15M | $15M | $-106.0K | |
| Free Cash Flow | $132M | $95M | $45M | $144M | $350M | $261M | $149M | $74M | $92M | $105M | $61M | $44M | |
| Levered FCF | · | · | $30M | $130M | $347M | $259M | $146M | $70M | $89M | $102M | $60M | $42M |
盈利能力 4
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 4.0% | 2.9% | 1.4% | 5.3% | 9.8% | 6.8% | 4.0% | 2.5% | 2.5% | 2.8% | -0.31% | 1.6% | |
| Pretax Margin | 5.7% | 4.6% | 2.7% | 7.6% | 13.1% | 9.6% | 6.0% | 3.8% | 3.8% | 4.4% | 0.48% | 2.8% | |
| ROA | 3.9% | 2.7% | 1.1% | 5.9% | 13.5% | 8.7% | 5.3% | 3.4% | 3.5% | 4.2% | -0.46% | 2.2% | |
| ROE | 7.6% | 5.3% | 2.2% | 12.3% | 28.3% | 17.7% | 11.1% | 7.1% | 7.4% | 8.7% | -0.94% | 4.4% |
效率 1
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.0 | 0.9 | 0.8 | 1.1 | 1.4 | 1.3 | 1.3 | 1.4 | 1.4 | 1.5 | 1.5 | 1.4 |
增长率 10
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 17.3% | 10.3% | -26.5% | -7.1% | 44.5% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -1.6% | -9.0% | -0.45% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 5.0% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 55.2% | 135.1% | -81.3% | -50.1% | 91.3% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -12.0% | -39.7% | -43.7% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -8.2% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 57.6% | 140.8% | -81.2% | -49.8% | 108.7% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -10.7% | -39.0% | -41.9% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -5.7% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 14.1% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 13
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.92B | $2.49B | $2.26B | $3.07B | $3.31B | $2.29B | $1.94B | $1.91B | $1.96B | $2.01B | $2.03B | $1.87B | |
| Net Income TTM | $116M | $73M | $30M | $162M | $323M | $155M | $79M | $48M | $49M | $55M | $-6M | $30M | |
| Market Cap | $2.12B | $1.87B | $1.61B | $1.16B | $2.14B | $1.29B | $967M | $982M | $1.00B | $1.08B | $832M | $850M | |
| P/E | 17.3 | 25.9 | 52.9 | 7.2 | 6.7 | 7.8 | 12.3 | 20.6 | 20.5 | 24.9 | -143.6 | 29.9 | |
| P/S | 0.7 | 0.8 | 0.7 | 0.4 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | |
| P/B | 1.3 | 1.3 | 1.2 | 0.9 | 1.7 | 1.3 | 1.3 | 1.5 | 1.5 | 1.7 | 1.3 | 1.2 | |
| P / Tangible Book | 48.3 | 12.9 | 15.2 | 12.9 | 16.8 | 2.4 | · | · | · | · | · | · | |
| P / Cash Flow | 10.3 | 13.8 | 19.4 | 6.0 | 5.5 | 4.7 | 5.8 | 11.7 | 9.3 | 8.8 | 10.3 | 13.3 | |
| P / FCF | 16.1 | 19.7 | 35.5 | 8.1 | 6.1 | 5.0 | 6.5 | 13.4 | 10.9 | 10.3 | 13.7 | 19.1 | |
| Dividend Yield | 2.8% | 2.9% | 3.1% | 3.9% | 1.7% | 2.3% | 2.9% | 2.9% | 2.8% | 2.6% | 2.2% | 0.27% | |
| Earnings Yield | 5.8% | 3.9% | 1.9% | 13.9% | 14.9% | 12.9% | 8.1% | 4.9% | 4.9% | 4.0% | -0.70% | 3.4% | |
| Payout Ratio | 50.6% | 73.6% | 166.0% | 27.5% | 11.3% | 19.5% | 36.1% | 59.5% | 57.8% | 50.2% | -290.3% | 7.8% | |
| Annual Payout | $58M | $54M | $51M | $45M | $37M | $30M | $28M | $28M | $28M | $28M | $18M | $2M |
损益表 9
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $781M | $791M | $797M | $722M | $612M | $666M | $668M | $602M | $554M | $582M | $602M | $549M | $524M | $656M | $716M | $844M | |
| Interest Expense | · | · | · | · | · | · | · | · | $5M | · | $5M | $5M | $5M | · | $5M | $5M | |
| Pretax Income | $24M | $52M | $61M | $47M | $6M | $35M | $43M | $29M | $7M | $19M | $27M | $25M | $-10M | $21M | $46M | $87M | |
| Income Tax | $5M | $11M | $13M | $11M | $484.0K | $8M | $9M | $8M | $936.0K | $6M | $9M | $5M | $-5M | $2M | $11M | $20M | |
| Net Income | $17M | $36M | $44M | $32M | $3M | $23M | $30M | $17M | $3M | $9M | $14M | $16M | $-8M | $13M | $29M | $62M | |
| EPS (Basic) | $0.56 | $1.29 | $1.58 | $1.14 | $0.11 | $0.82 | $1.09 | $0.63 | $0.11 | $0.33 | $0.51 | $0.58 | $-0.30 | $0.48 | $1.09 | $2.28 | |
| EPS (Diluted) | $0.55 | $1.26 | $1.55 | $1.13 | $0.11 | $0.81 | $1.07 | $0.62 | $0.11 | $0.32 | $0.51 | $0.58 | $-0.30 | $0.49 | $1.08 | $2.26 | |
| Shares (Basic) | 30,297,000 | -55,694,000 | 28,004,000 | 27,931,000 | 27,828,000 | -55,164,000 | 27,688,000 | 27,592,000 | 27,512,000 | -54,511,000 | 27,348,000 | 27,255,000 | 27,201,000 | -54,036,000 | 27,113,000 | 27,018,000 | |
| Shares (Diluted) | 30,809,000 | -56,602,000 | 28,491,000 | 28,330,000 | 28,341,000 | -56,111,000 | 28,200,000 | 28,013,000 | 28,027,000 | -54,775,000 | 27,650,000 | 27,444,000 | 27,201,000 | -54,761,000 | 27,371,000 | 27,293,000 |
资产负债表 13
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $271M | $322M | $189M | $178M | $149M | $216M | $184M | $133M | $138M | · | $203M | $190M | $175M | · | $321M | $405M | |
| Short-term Investments | $46M | $48M | $45M | $46M | $46M | $41M | $45M | $43M | $43M | · | $37M | $27M | $26M | · | $18M | $17M | |
| Goodwill | $1.28B | $1.27B | $1.12B | $1.09B | $1.09B | $1.08B | $1.08B | $1.08B | $1.07B | $1.07B | $1.07B | $1.07B | $1.09B | $1.07B | $962M | $964M | |
| Intangibles | $316M | $325M | $158M | $158M | $165M | $173M | $175M | $177M | $185M | · | $202M | $205M | $191M | · | $174M | $187M | |
| Total Assets | $3.24B | $3.25B | $2.85B | $2.78B | $2.71B | $2.73B | $2.73B | $2.65B | $2.65B | · | $2.67B | $2.68B | $2.68B | · | $2.71B | $2.76B | |
| Deferred Tax | $53M | $53M | $38M | $32M | $30M | $28M | $32M | $24M | $23M | · | $24M | $28M | $30M | · | $24M | $37M | |
| Total Liabilities | $1.59B | $1.60B | $1.36B | $1.33B | $1.30B | $1.32B | $1.32B | $1.27B | $1.29B | · | $1.31B | $1.31B | $1.32B | · | $1.35B | $1.40B | |
| Common Stock | · | $31M | · | · | · | $28M | · | · | · | · | · | · | · | · | · | · | |
| Retained Earnings | $1.15B | $1.15B | $1.13B | $1.10B | $1.08B | $1.09B | $1.08B | $1.06B | $1.06B | · | $1.08B | $1.07B | $1.07B | · | $1.09B | $1.07B | |
| Treasury Stock | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | · | $3M | $3M | $3M | · | $3M | $3M | |
| Stockholders' Equity | $1.64B | $1.64B | $1.47B | $1.44B | $1.40B | $1.40B | $1.41B | $1.36B | $1.36B | · | $1.35B | $1.36B | $1.35B | · | $1.34B | $1.35B | |
| Liabilities + Equity | $3.24B | $3.25B | $2.85B | $2.78B | $2.71B | $2.73B | $2.73B | $2.65B | $2.65B | · | $2.67B | $2.68B | $2.68B | · | $2.71B | $2.76B | |
| Shares Outstanding | 30,424,694 | 30,223,311 | 28,019,626 | 27,939,997 | 27,919,281 | 27,763,691 | 27,713,557 | 27,605,057 | 27,580,535 | · | 27,355,427 | 27,266,830 | 27,245,097 | · | 27,123,388 | 27,038,282 |
现金流 12
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $17M | $15M | $15M | $15M | $15M | $16M | $15M | $15M | $15M | $16M | $16M | $16M | $15M | $15M | $14M | $14M | |
| Stock-based Comp | $4M | $4M | $4M | $5M | $3M | $4M | $3M | $4M | $3M | $610.0K | $3M | $4M | $3M | $3M | $3M | $4M | |
| Operating Cash Flow | $-4M | $90M | $93M | $53M | $-30M | $68M | $76M | $21M | $-30M | $39M | $60M | $35M | $-51M | $25M | $49M | $83M | |
| CapEx | $16M | $27M | $19M | $15M | $12M | $12M | $9M | $9M | $10M | $8M | $14M | $7M | $9M | $13M | $9M | $14M | |
| Investing Cash Flow | $-22M | $-277M | $-63M | $-9M | $-20M | $-16M | $-15M | $-9M | $-47M | $7M | $-29M | $-2M | $-5M | $-75M | $-114M | $-46M | |
| Stock Repurchased | $5M | $322.0K | $91.0K | $109.0K | $3M | $226.0K | $101.0K | $127.0K | $3M | $207.0K | $223.0K | $82.0K | $1M | $94.0K | $617.0K | $89.0K | |
| Net Stock Activity | $-5M | · | · | · | $-3M | · | · | · | $-3M | · | · | · | $-1M | · | · | · | |
| Dividends Paid | $16M | $16M | $15M | $14M | $14M | $14M | $14M | $13M | $13M | $13M | $13M | $12M | $12M | $12M | $12M | $10M | |
| Financing Cash Flow | $-23M | $320M | $-19M | $-17M | $-19M | $-15M | $-12M | $-17M | $-17M | $-18M | $-15M | $-18M | $-17M | $-25M | $-14M | $-26M | |
| Net Change in Cash | $-51M | $133M | $10M | $30M | $-68M | $33M | $50M | $-5M | $-95M | $30M | $13M | $15M | $-74M | $-73M | $-84M | $9M | |
| Free Cash Flow | $-21M | · | · | · | $-42M | · | · | · | $-40M | · | · | · | $-60M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $-44M | · | · | · | $-62M | · | · | · |
盈利能力 4
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 2.2% | · | 5.5% | 4.4% | 0.50% | · | 4.5% | 2.9% | 0.56% | · | 2.3% | 2.9% | -1.6% | · | 4.1% | 7.3% | |
| Pretax Margin | 3.0% | · | 7.7% | 6.5% | 0.96% | · | 6.4% | 4.8% | 1.3% | · | 4.5% | 4.6% | -1.9% | · | 6.3% | 10.3% | |
| ROA | 0.57% | · | 1.6% | 1.2% | 0.11% | · | 1.1% | 0.65% | 0.12% | · | 0.52% | 0.58% | -0.30% | · | 1.2% | 2.5% | |
| ROE | 1.1% | · | 3.1% | 2.3% | 0.22% | · | 2.2% | 1.3% | 0.23% | · | 1.0% | 1.2% | -0.61% | · | 2.3% | 5.0% |
效率 1
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | · | 0.3 | 0.3 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.3 | 0.3 |
估值 (TTM) 11
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.91B | · | $2.80B | $2.60B | $2.44B | · | $2.43B | $2.31B | $2.23B | · | $2.39B | $2.63B | $2.94B | · | $3.25B | $3.35B | |
| Net Income TTM | $96M | · | $109M | $82M | $54M | · | $65M | $50M | $25M | · | $51M | $99M | $141M | · | $238M | $303M | |
| Market Cap | $1.87B | · | $2.05B | $1.82B | $1.99B | · | $2.07B | $1.71B | $1.79B | · | $1.20B | $1.12B | $1.10B | · | $1.18B | $1.35B | |
| P/E | 18.4 | · | 19.0 | 22.2 | 37.4 | · | 32.4 | 34.1 | 72.3 | · | 23.4 | 11.4 | 7.8 | · | 5.0 | 4.5 | |
| P/S | 0.6 | · | 0.7 | 0.7 | 0.8 | · | 0.9 | 0.7 | 0.8 | · | 0.5 | 0.4 | 0.4 | · | 0.4 | 0.4 | |
| P/B | 1.1 | · | 1.4 | 1.3 | 1.4 | · | 1.5 | 1.3 | 1.3 | · | 0.9 | 0.8 | 0.8 | · | 0.9 | 1.0 | |
| P / Tangible Book | 41.0 | · | 10.5 | 9.7 | 14.0 | · | 13.7 | 16.0 | 17.9 | · | 15.3 | 14.1 | 16.4 | · | 5.7 | 6.9 | |
| P / Cash Flow | -417.3 | · | · | · | -66.6 | · | · | · | -60.6 | · | · | · | -21.5 | · | · | · | |
| P / FCF | -89.5 | · | · | · | -47.2 | · | · | · | -45.1 | · | · | · | -18.3 | · | · | · | |
| Earnings Yield | 5.4% | · | 5.3% | 4.5% | 2.7% | · | 3.1% | 2.9% | 1.4% | · | 4.3% | 8.8% | 12.8% | · | 20.0% | 22.4% | |
| Payout Ratio | 96.3% | · | · | · | 453.1% | · | · | · | 417.5% | · | · | · | -149.7% | · | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $2.92B | $2.49B | $2.26B | $3.07B | $3.31B |
| 净收入 | $116M | $73M | $30M | $162M | $323M |
| 稀释后每股收益 (EPS) | $4.05 | $2.61 | $1.11 | $5.94 | $11.90 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $132M | $95M | $45M | $144M | $350M |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。