VTOL Bristow Group, Inc. Common Stock
$46.63
价格 · 八月 19, 2026
截至...的财报数据 八月 5, 2026
52周区间
$35–$50
76% of range
分析师评级
BUY
10 analysts
目标价
$64
+38% upside
P/E (TTM)
11.0
ROE
13.2%
净利润率
8.7%
VTOL 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$46.62
市值
$1.38B
P/E (TTM)
11.0
每股收益 (TTM)
$4.32
营收 (TTM)
$1.49B
股息收益率
—
ROE
13.2%
负债/权益
0.6
52周区间
$35 – $50
VTOL 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$1.49B
2018-12-31
→
2025-12-31
EPS
$4.32
2018-12-31
→
2025-12-31
自由现金流
$56M
2018-12-31
→
2025-12-31
利润率
8.7%
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜?
指标
5年趋势
VTOL
同行中位数
P/E (TTM)
11.0
55.9
P/S (TTM) (市销率 (TTM))
0.9
1.1
P/B (市净率)
1.3
1.1
EV / EBITDA (企业价值 / EBITDA)
7.7
—
Price / FCF (股价/自由现金流)
24.5
—
盈利能力 毛利率、营业利润率和净利率;股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
VTOL
同行中位数
Operating Margin (营业利润率)
10.7%
—
Net Profit Margin (净利润率)
8.7%
1.1%
ROA
5.8%
0.82%
ROE
13.2%
1.4%
ROIC
7.8%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
VTOL
同行中位数
Debt / Equity (负债/股东权益比率)
0.6
—
Current Ratio (流动比率)
1.9
2.1
Quick Ratio (速动比率)
0.8
—
成长 营收、每股收益 (EPS) 和净利润增长:同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
VTOL
同行中位数
Revenue YoY (营收同比增长)
5.3%
—
Revenue CAGR 3Y (营收3年复合年增长率)
7.2%
—
Revenue CAGR 5Y (营收5年复合年增长率)
4.8%
—
EPS YoY
34.6%
—
Net Income YoY (净利润同比增长)
36.2%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
VTOL
同行中位数
股息 收益率、派息率、股息历史、5年CAGR
股息收益率
—
派息率
—
5年股息复合年增长率 (CAGR)
—
| 除息日 | 金额 |
|---|---|
| 2026年5月15日 | $0.1250 |
| 2026年3月13日 | $0.1250 |
VTOL 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
10 位分析师
- 强烈买入 2 20.0%
- 买入 7 70.0%
- 持有 1 10.0%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
3 位分析师 · 2026-08-13
中位数
$67.00
平均值
$64.33
← 低于所有目标
$46.62
最低
$56.00
最高
$70.00
中位数目标
$67.00
+43.7%
平均目标
$64.33
+38.0%
收益历史 每股收益实际值 vs 预估值,惊喜%,达标率,下次财报日期
平均惊喜
0.17%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年6月30日 | $0.70 | $0.87 | -0.17% |
| 2026年3月31日 | $0.44 | $1.01 | -0.57% |
| 2025年12月31日 | $0.61 | $0.89 | -0.28% |
| 2025年9月30日 | $1.72 | $0.87 | 0.85% |
| 2025年6月30日 | $1.55 | $0.74 | 0.81% |
| 2025年3月31日 | $1.06 | $0.66 | 0.40% |
同行比较(GICS 子行业) 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| VTOL | $1.07B | 8.5 | 5.3% | 8.7% | 13.2% | — |
| XPRO | — | 29.7 | -6.2% | 3.2% | 3.4% | — |
| AESI | $1.17B | -23.0 | 3.7% | -4.6% | -4.5% | 13.8% |
| HLX | $923M | 29.9 | -4.9% | 2.4% | 2.0% | 12.3% |
| PUMP | $992M | 951.0 | -12.1% | 0.06% | 0.10% | — |
| RES | $1.20B | 36.3 | 14.9% | 2.0% | 2.9% | — |
| TTI | $1.26B | 468.5 | 5.3% | 0.48% | 1.1% | 24.7% |
| FET | — | -45.6 | -3.1% | -1.2% | -3.1% | 27.7% |
| ACDC | — | -1.8 | -11.4% | -19.0% | -42.8% | — |
| HMH | — | — | — | — | — | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 15
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.49B | $1.42B | $1.30B | $1.21B | $1.18B | · | $226M | $222M | $231M | $247M | |
| SG&A Expense | $174M | $176M | $182M | · | $153M | · | $38M | $45M | $42M | $36M | |
| Operating Expenses | $1.35B | $1.29B | $1.24B | $1.18B | $1.18B | · | $230M | $236M | $255M | $255M | |
| Operating Income | $159M | $133M | $61M | · | · | · | $-3M | $28M | $-136M | $-3M | |
| Interest Expense | · | · | $41M | · | $51M | · | $14M | $15M | $17M | $17M | |
| Interest Income | $9M | $9M | $9M | · | $1M | · | $113.0K | $943.0K | $0 | $0 | |
| Other Non-op | $23M | $-2M | $-10M | · | $27M | · | $-28.0K | $54.0K | $-12.0K | $69.0K | |
| Pretax Income | $151M | $102M | $18M | · | $-57M | · | $-15M | $14M | $-153M | $-19M | |
| Income Tax | $22M | $7M | $25M | $11M | $-355.0K | · | $-731.0K | $3M | $-123M | $-3M | |
| Net Income | $129M | $95M | $-7M | $9M | $-56M | · | $-4M | $14M | $-28M | $-8M | |
| EPS (Basic) | $4.47 | $3.32 | $-0.24 | $0.33 | $3.12 | · | $-0.17 | $0.64 | $-1.36 | $-0.39 | |
| EPS (Diluted) | $4.32 | $3.21 | $-0.24 | $0.32 | $2.32 | · | $-0.17 | $0.64 | $-1.36 | $-0.39 | |
| Shares (Basic) | 28,864,000 | 28,515,000 | 28,139,000 | 28,104,000 | 24,601,000 | · | 21,009,362 | 21,167,550 | 20,760,530 | 20,350,066 | |
| Shares (Diluted) | 29,884,000 | 29,552,000 | 28,139,000 | 28,406,000 | 31,676,000 | · | 21,010,715 | 21,180,490 | 20,760,530 | 20,350,066 | |
| EBITDA | $229M | $201M | $71M | · | $70M | · | $34M | $68M | $-91M | $46M |
资产负债表 28
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $286M | $248M | $180M | $160M | $228M | $197M | $117M | $51M | $14M | $27M | |
| Receivables | · | · | $208M | $183M | · | · | · | $33M | $34M | $32M | |
| Inventory | $133M | $115M | $100M | $82M | $92M | $82M | $20M | $21M | $21M | $25M | |
| Prepaid Expense | $51M | $42M | $45M | $32M | $32M | $30M | $2M | $2M | $1M | $2M | |
| Current Assets | $694M | $619M | $564M | $493M | $586M | $524M | $196M | $116M | $83M | $96M | |
| PP&E (Net) | $1.15B | $1.08B | $928M | $915M | $1.00B | $877M | $557M | $599M | $674M | $822M | |
| PP&E (Gross) | $1.49B | $1.35B | $1.16B | $1.10B | $1.09B | $901M | $895M | $917M | $973M | $1.15B | |
| Accum. Depreciation | $342M | $273M | $232M | $180M | $86M | $25M | $338M | $318M | $299M | $332M | |
| Goodwill | · | · | · | · | $0 | · | · | · | · | · | |
| Intangibles | $13M | $29M | $48M | · | $109M | · | $96.0K | $1M | $1M | $1M | |
| Other Non-current Assets | $199M | $143M | $138M | $146M | $118M | $128M | $2M | $22M | $4M | $7M | |
| Total Assets | $2.31B | $2.13B | $1.94B | $1.81B | $1.99B | $1.95B | $765M | $765M | $792M | $955M | |
| Accounts Payable | $86M | $83M | $88M | $90M | $70M | $52M | $13M | $13M | $16M | $9M | |
| Current Liabilities | $365M | $326M | $310M | $286M | $305M | $298M | $51M | $29M | $32M | $26M | |
| Capital Leases | $165M | $189M | $215M | $166M | $168M | $225M | $8M | $0 | · | · | |
| Deferred Tax | $47M | $39M | $43M | $49M | $42M | $23M | $104M | $108M | $107M | $225M | |
| Other Non-current Liabilities | $32M | $9M | $12M | $5M | $7M | $4M | · | · | · | · | |
| Total Liabilities | $1.25B | $1.23B | $1.11B | $1.03B | $1.09B | $1.37B | $305M | $298M | $343M | $483M | |
| Long-term Debt | $671M | $690M | $548M | $511M | $543M | $561M | $162M | $165M | $208M | $236M | |
| Total Debt | $671M | $690M | $548M | · | $543M | · | $160M | $162M | $205M | $232M | |
| Common Stock | · | · | $311.0K | $306.0K | $303.0K | $1.0K | $224.0K | $219.0K | $215.0K | $211.0K | |
| Paid-in Capital | $763M | $742M | $726M | $709M | $688M | $296M | $452M | $447M | $444M | $438M | |
| Retained Earnings | $442M | $313M | $218M | $225M | $227M | $139M | $15M | $18M | $4M | $33M | |
| Treasury Stock | $87M | $70M | $66M | $63M | $11M | $0 | $10M | $2M | $3M | $3M | |
| AOCI | $-58M | $-94M | $-55M | $-84M | $-7M | $-9M | $0 | $110.0K | $110.0K | $92.0K | |
| Stockholders' Equity | $1.06B | $892M | $824M | $787M | $898M | $426M | $457M | $463M | $446M | $468M | |
| Liabilities + Equity | $2.31B | $2.13B | $1.94B | $1.81B | $1.99B | $1.95B | $765M | $765M | $792M | $955M | |
| Shares Outstanding | 29,177,000 | 28,628,000 | 28,310,000 | 28,009,000 | 29,694,000 | 11,236,000 | 11,235,535 | 21,765,404 | 21,319,150 | 20,936,636 |
现金流 17
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $70M | $68M | $71M | · | $70M | · | $38M | $40M | $46M | $49M | |
| Stock-based Comp | $17M | $16M | $16M | · | $12M | · | $4M | $3M | $5M | $5M | |
| Deferred Tax | $-10M | $-20M | $669.0K | · | $-15M | · | $-5M | $2M | $-119M | $-5M | |
| Amort. of Intangibles | $18M | $19M | $21M | · | $28M | · | · | · | · | · | |
| Restructuring | · | · | $0 | · | $26M | · | · | · | · | · | |
| Other Non-cash | $-8M | $19M | $-49M | · | $87M | · | $-6M | $-4M | $117M | $17M | |
| Operating Cash Flow | $198M | $177M | $32M | $-8M | $97M | · | $28M | $54M | $20M | $59M | |
| CapEx | $142M | $255M | $82M | · | $15M | · | $7M | $9M | $17M | $39M | |
| Investing Cash Flow | $-87M | $-246M | $-47M | $-52M | $173M | · | $49M | $23M | $-7M | $-9M | |
| Net Debt Issued | $-58M | $-15M | $-142M | · | $-618M | · | · | · | · | · | |
| Stock Repurchased | $15M | $4M | $3M | · | $11M | · | $8M | $0 | $52.0K | $161.0K | |
| Net Stock Activity | $-15M | $-4M | $-3M | · | $-11M | · | $-8M | $0 | $-52.0K | $-161.0K | |
| Financing Cash Flow | $-66M | $141M | $22M | $-25M | $-246M | · | $-9M | $-44M | $-27M | $-33M | |
| Net Change in Cash | $42M | $68M | $20M | $-114M | $32M | · | $67M | $34M | $-14M | $16M | |
| Taxes Paid | $27M | · | · | · | $15M | · | $1M | $283.0K | $426.0K | $-6M | |
| Free Cash Flow | $56M | $-78M | $-49M | · | $82M | · | $21M | $45M | $3M | $19M | |
| Levered FCF | · | · | $-34M | · | $31M | · | $8M | $33M | $28.4K | $5M |
盈利能力 7
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 10.7% | 9.4% | · | · | · | · | -1.5% | 12.7% | -59.0% | -1.4% | |
| Net Margin | 8.7% | 6.7% | -0.52% | · | -4.8% | · | -1.6% | 6.3% | -12.2% | -3.2% | |
| Pretax Margin | 10.2% | 7.2% | 1.4% | · | -4.8% | · | -6.5% | 6.4% | -66.0% | -7.8% | |
| EBITDA Margin | 15.4% | 14.2% | 5.4% | · | 5.9% | · | 15.2% | 30.5% | -39.2% | 18.6% | |
| ROA | 5.8% | 4.7% | -0.36% | · | -2.9% | · | -0.47% | 1.8% | -3.2% | -0.81% | |
| ROE | 13.2% | 11.1% | -0.84% | · | -8.5% | · | -0.79% | 3.0% | -6.8% | -1.7% | |
| ROIC | 7.8% | 7.8% | · | · | · | · | -0.51% | 3.6% | -4.1% | -0.40% |
流动性与偿付能力 5
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.9 | 1.9 | 1.8 | · | 1.9 | · | 3.9 | 4.0 | 2.5 | 3.8 | |
| Quick Ratio | 0.8 | 0.8 | 1.3 | · | 0.7 | · | 2.3 | 2.9 | 1.6 | 2.3 | |
| Debt / Equity | 0.6 | 0.8 | 0.7 | · | 0.6 | · | 0.4 | 0.4 | 0.5 | 0.5 | |
| LT Debt / Equity | 0.6 | 0.8 | 0.6 | · | 0.6 | · | 0.3 | 0.3 | 0.5 | 0.5 | |
| Interest Coverage | · | · | · | · | · | · | -0.2 | 1.9 | -8.1 | -0.2 |
效率 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.7 | 0.7 | 0.7 | · | 0.6 | · | 0.3 | 0.3 | 0.3 | 0.3 | |
| Receivables Turnover | · | · | 6.6 | · | · | · | · | 6.6 | 6.5 | 6.1 |
增长率 8
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 5.3% | 9.1% | 7.2% | 2.1% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 7.2% | 6.1% | 3.3% | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 4.8% | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 34.6% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 138.1% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 13.2% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 36.2% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 141.1% | · | · | · | · | · | · | · | · | · |
估值 (TTM) 14
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.49B | $1.42B | $1.30B | · | $1.18B | · | $226M | $222M | $231M | $247M | |
| Net Income TTM | $129M | $95M | $-7M | · | $-56M | · | $-4M | $14M | $-28M | $-8M | |
| Market Cap | $1.07B | $982M | $800M | · | $768M | · | $433M | $380M | $459M | $711M | |
| Enterprise Value | $1.45B | $1.42B | $1.17B | · | $1.08B | · | $476M | $492M | $650M | $916M | |
| P/E | 8.5 | 10.7 | -117.8 | · | 11.2 | · | -119.6 | 27.3 | -15.8 | -87.0 | |
| P/S | 0.7 | 0.7 | 0.6 | · | 0.7 | · | 1.9 | 1.7 | 2.0 | 2.9 | |
| P/B | 1.0 | 1.1 | 1.0 | · | 0.9 | · | 0.9 | 0.8 | 1.0 | 1.5 | |
| P / Tangible Book | 1.0 | 1.1 | 1.0 | · | 1.0 | · | · | · | · | · | |
| P / Cash Flow | 5.4 | 5.5 | 25.0 | · | 7.9 | · | 15.7 | 7.0 | 22.8 | 12.1 | |
| P / FCF | 18.9 | -12.6 | -16.2 | · | 9.4 | · | 20.6 | 8.4 | 138.0 | 36.8 | |
| EV / EBITDA | 6.3 | 7.1 | 16.5 | · | 15.5 | · | 13.9 | 7.3 | -7.2 | 19.9 | |
| EV / FCF | 25.8 | -18.3 | -23.6 | · | 13.2 | · | 22.7 | 10.9 | 195.6 | 47.4 | |
| EV / Revenue | 1.0 | 1.0 | 0.9 | · | 0.9 | · | 2.1 | 2.2 | 2.8 | 3.7 | |
| Earnings Yield | 11.8% | 9.4% | -0.85% | · | 9.0% | · | -0.84% | 3.7% | -6.3% | -1.1% |
损益表 15
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $412M | $389M | $377M | $386M | $376M | $351M | $354M | $365M | $360M | $337M | $338M | $338M | $319M | $302M | |
| SG&A Expense | $43M | $44M | $43M | $43M | $44M | $43M | $44M | $43M | $45M | $43M | $44M | $46M | $45M | $47M | |
| Operating Expenses | $375M | $362M | $345M | $344M | $340M | $317M | $323M | $332M | $315M | $316M | $319M | $313M | $312M | $300M | |
| Operating Income | $40M | $35M | $32M | $51M | $43M | $34M | $32M | $33M | $45M | $23M | · | · | · | · | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $9M | · | $10M | $10M | $10M | |
| Interest Income | $3M | $4M | $3M | $2M | $2M | $2M | $2M | $3M | $2M | $2M | $3M | $3M | $2M | $1M | |
| Other Non-op | $-9M | $-5M | $-3M | $-3M | $18M | $11M | $-6M | $11M | $-83.0K | $-6M | $2M | $5M | $-13M | $-3M | |
| Pretax Income | $21M | $17M | $22M | $40M | $52M | $38M | $19M | $37M | $37M | $9M | $13M | $27M | $-16M | $-7M | |
| Income Tax | $108.0K | $4M | $3M | $-12M | $20M | $10M | $-13M | $8M | $9M | $3M | $22M | $23M | $-14M | $-5M | |
| Net Income | $21M | $13M | $18M | $52M | $32M | $27M | $32M | $28M | $28M | $7M | $-8M | $4M | $-2M | $-2M | |
| EPS (Basic) | $0.71 | $0.45 | $0.63 | $1.79 | $1.10 | $0.95 | $1.11 | $0.99 | $0.99 | $0.23 | $-0.28 | $0.15 | $-0.06 | $-0.05 | |
| EPS (Diluted) | $0.70 | $0.44 | $0.61 | $1.72 | $1.07 | $0.92 | $1.07 | $0.95 | $0.96 | $0.23 | $-0.28 | $0.15 | $-0.06 | $-0.05 | |
| Shares (Basic) | 29,616,000 | 29,254,000 | -57,494,000 | 28,867,000 | 28,824,000 | 28,667,000 | -56,913,000 | 28,620,000 | 28,476,000 | 28,332,000 | -56,119,000 | 28,217,000 | 28,058,000 | 27,983,000 | |
| Shares (Diluted) | 30,011,000 | 30,062,000 | -59,703,000 | 29,932,000 | 29,788,000 | 29,867,000 | -58,868,000 | 29,719,000 | 29,462,000 | 29,239,000 | -56,861,000 | 28,959,000 | 28,058,000 | 27,983,000 | |
| EBITDA | $68M | $59M | · | $68M | $60M | $50M | · | $18M | $17M | $17M | · | $18M | $18M | $17M |
资产负债表 26
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $312M | $342M | $286M | $246M | $252M | $191M | $248M | $200M | $179M | $141M | · | $208M | $212M | $198M | |
| Receivables | · | · | · | · | · | · | · | · | · | · | · | $190M | · | · | |
| Inventory | $137M | $133M | $133M | $135M | $136M | $123M | $115M | $111M | $103M | $102M | · | $95M | $91M | $86M | |
| Prepaid Expense | $56M | $53M | $51M | $59M | $52M | $44M | $42M | $41M | $46M | $44M | · | $34M | $27M | $30M | |
| Current Assets | $755M | $792M | $694M | $678M | $670M | $615M | $619M | $594M | $571M | $524M | · | $558M | $538M | $525M | |
| PP&E (Net) | $1.18B | $1.15B | $1.15B | $1.15B | $1.16B | $1.13B | $1.08B | $1.05B | $984M | $952M | · | $882M | $901M | $905M | |
| PP&E (Gross) | · | · | $1.49B | · | · | · | $1.35B | · | · | · | · | · | · | · | |
| Accum. Depreciation | $380M | $357M | $342M | $328M | $313M | $290M | $273M | $272M | $254M | $243M | · | $217M | $206M | $196M | |
| Intangibles | · | · | $13M | · | · | · | · | · | · | · | · | · | · | · | |
| Other Non-current Assets | $194M | $196M | $199M | $171M | $171M | $156M | $143M | $145M | $138M | $139M | · | $148M | $153M | $149M | |
| Total Assets | $2.38B | $2.41B | $2.31B | $2.27B | $2.29B | $2.17B | $2.13B | $2.09B | $1.98B | $1.92B | · | $1.89B | $1.90B | $1.90B | |
| Accounts Payable | $76M | $80M | $86M | $91M | $109M | $99M | $83M | $93M | $84M | $87M | · | $73M | $80M | $75M | |
| Current Liabilities | $334M | $367M | $365M | $355M | $371M | $335M | $326M | $324M | $306M | $303M | · | $326M | $294M | $274M | |
| Capital Leases | $156M | $171M | $165M | $170M | $178M | $172M | $189M | $200M | $192M | $209M | · | $212M | $217M | $228M | |
| Deferred Tax | $45M | $47M | $47M | $28M | $50M | $41M | $39M | $38M | $37M | $42M | · | $12M | $15M | $39M | |
| Other Non-current Liabilities | $41M | $34M | $32M | $28M | $25M | $11M | $9M | $15M | $16M | $11M | · | $5M | $5M | $5M | |
| Total Liabilities | $1.29B | $1.35B | $1.25B | $1.23B | $1.30B | $1.24B | $1.23B | $1.19B | $1.13B | $1.10B | · | $1.09B | $1.08B | $1.10B | |
| Long-term Debt | $745M | $755M | $671M | $675M | $705M | $702M | $690M | $629M | $594M | $544M | · | $544M | $553M | $551M | |
| Total Debt | $745M | $755M | · | $675M | $705M | $702M | · | $629M | $594M | $544M | · | $544M | $553M | $551M | |
| Paid-in Capital | $771M | $767M | $763M | $756M | $750M | $746M | $742M | $738M | $733M | $729M | · | $722M | $718M | $713M | |
| Retained Earnings | $468M | $451M | $442M | $423M | $372M | $340M | $313M | $281M | $253M | $225M | · | $226M | $222M | $223M | |
| Treasury Stock | $98M | $98M | $87M | $79M | $78M | $72M | $70M | $70M | $70M | $67M | · | $66M | $65M | $63M | |
| AOCI | $-52M | $-61M | $-58M | $-64M | $-60M | $-82M | $-94M | $-50M | $-68M | $-67M | · | $-87M | $-61M | $-74M | |
| Stockholders' Equity | $1.09B | $1.06B | $1.06B | $1.04B | $984M | $932M | $892M | $899M | $849M | $821M | · | $796M | $813M | $799M | |
| Liabilities + Equity | $2.38B | $2.41B | $2.31B | $2.27B | $2.29B | $2.17B | $2.13B | $2.09B | $1.98B | $1.92B | · | $1.89B | $1.90B | $1.90B | |
| Shares Outstanding | 29,642,000 | 29,606,000 | 29,177,000 | 28,920,000 | 28,816,000 | 28,775,000 | 28,628,000 | 28,628,000 | 28,617,000 | 28,387,000 | 28,310,000 | 28,246,000 | 28,176,000 | 28,008,000 |
现金流 16
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $29M | $24M | $18M | $18M | $17M | $17M | $17M | $18M | $17M | $17M | $17M | $18M | $18M | $17M | |
| Stock-based Comp | $4M | $4M | $4M | $4M | $5M | $4M | $4M | $4M | $4M | $4M | $4M | $5M | $5M | $3M | |
| Restructuring | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | |
| Other Non-cash | · | $-50M | · | · | · | $-48M | · | · | · | $-614.0K | · | · | · | $-13M | |
| Operating Cash Flow | $41M | $-8M | $77M | $23M | $99M | $-603.0K | $51M | $66M | $34M | $27M | $-9M | $36M | $2M | $7M | |
| CapEx | $67M | $41M | $29M | $29M | $32M | $52M | $83M | $57M | $50M | $65M | $19M | $44M | $35M | $32M | |
| Investing Cash Flow | $-62M | $-16M | $-27M | $-589.0K | $-8M | $-52M | $-79M | $-57M | $-46M | $-65M | $-19M | $-14M | $-16M | $-8M | |
| Debt Issued | $0 | $200M | · | $0 | $55M | $200M | · | $0 | $55M | $145M | · | · | · | · | |
| Net Debt Issued | · | $-204M | · | · | · | $140M | · | · | · | $-3M | · | · | · | $-132M | |
| Stock Repurchased | $8.0K | $11M | $6M | $641.0K | $6M | $2M | $0 | $128.0K | $3M | $1M | $0 | $-9M | $-711.0K | $385.0K | |
| Net Stock Activity | · | $-11M | · | · | · | $-2M | · | · | · | $-1M | · | · | · | $-385.0K | |
| Dividends Paid | $4M | $4M | · | · | $0 | $0 | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-15M | $71M | $-10M | $-28M | $-26M | $-2M | $78M | $20M | $49M | $-5M | $-3M | $43M | $35M | $34M | |
| Net Change in Cash | $-30M | $51M | $43M | $-5M | $62M | $-57M | $43M | $27M | $39M | $-41M | $-26M | $111M | $60M | $37M | |
| Free Cash Flow | · | $-50M | · | · | · | $-53M | · | · | · | $-38M | · | · | · | $-25M | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-45M | · | · | · | $-27M |
盈利能力 7
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 9.6% | 8.9% | · | 13.1% | 11.3% | 9.6% | · | · | · | · | · | · | · | · | |
| Net Margin | 5.1% | 3.4% | · | 13.3% | 8.4% | 7.8% | · | 7.7% | 7.8% | 2.0% | · | 1.3% | -0.51% | -0.50% | |
| Pretax Margin | 5.2% | 4.3% | · | 10.3% | 13.9% | 10.7% | · | 10.0% | 10.4% | 2.7% | · | 8.0% | -5.0% | -2.2% | |
| EBITDA Margin | 16.6% | 15.2% | · | 17.7% | 15.9% | 14.4% | · | 4.8% | 4.7% | 5.1% | · | 5.3% | 5.7% | 5.8% | |
| ROA | 0.91% | 0.57% | · | 2.4% | 1.5% | 1.3% | · | 1.4% | 1.5% | 0.35% | · | 0.23% | -0.09% | -0.08% | |
| ROE | 2.0% | 1.3% | · | 5.3% | 3.5% | 3.1% | · | 3.3% | 3.4% | 0.82% | · | 0.53% | -0.21% | -0.19% | |
| ROIC | 2.1% | 1.5% | · | 3.8% | 1.5% | 1.5% | · | · | · | · | · | · | · | · |
流动性与偿付能力 4
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.3 | 2.2 | · | 1.9 | 1.8 | 1.8 | · | 1.8 | 1.9 | 1.7 | · | 1.7 | 1.8 | 1.9 | |
| Quick Ratio | 0.9 | 0.9 | · | 0.7 | 0.7 | 0.6 | · | 0.6 | 0.6 | 0.5 | · | 1.2 | 0.7 | 0.7 | |
| Debt / Equity | 0.7 | 0.7 | · | 0.7 | 0.7 | 0.8 | · | 0.7 | 0.7 | 0.7 | · | 0.7 | 0.7 | 0.7 | |
| LT Debt / Equity | 0.7 | 0.7 | · | 0.6 | 0.7 | 0.7 | · | 0.7 | 0.7 | 0.6 | · | 0.7 | 0.7 | 0.7 |
效率 2
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | |
| Receivables Turnover | · | · | · | · | · | · | · | · | · | · | · | 3.1 | · | · |
估值 (TTM) 15
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.56B | $1.50B | · | $1.48B | $1.45B | $1.41B | · | $1.40B | $1.35B | $1.30B | · | $1.27B | $1.24B | $1.22B | |
| Net Income TTM | $118M | $124M | · | $139M | $116M | $90M | · | $67M | $37M | $8M | · | $18M | $30M | $36M | |
| Market Cap | $1.22B | $1.39B | · | $1.04B | $950M | $909M | · | $993M | $960M | $772M | · | $796M | $809M | $627M | |
| Enterprise Value | $1.66B | $1.80B | · | $1.47B | $1.40B | $1.42B | · | $1.42B | $1.38B | $1.18B | · | $1.13B | $1.15B | $980M | |
| P/E | 10.5 | 11.3 | · | 7.7 | 8.5 | 10.3 | · | 15.1 | 26.2 | 100.7 | · | 45.4 | 27.4 | 17.9 | |
| P/S | 0.8 | 0.9 | · | 0.7 | 0.7 | 0.6 | · | 0.7 | 0.7 | 0.6 | · | 0.6 | 0.7 | 0.5 | |
| P/B | 1.1 | 1.3 | · | 1.0 | 1.0 | 1.0 | · | 1.1 | 1.1 | 0.9 | · | 1.0 | 1.0 | 0.8 | |
| P / Tangible Book | 1.1 | 1.3 | · | 1.0 | 1.0 | 1.0 | · | 1.1 | 1.1 | 0.9 | · | 1.0 | 1.0 | 0.8 | |
| P / Cash Flow | · | -168.3 | · | · | · | -1507.0 | · | · | · | 28.9 | · | · | · | 94.8 | |
| P / FCF | · | -28.0 | · | · | · | -17.3 | · | · | · | -20.4 | · | · | · | -25.2 | |
| EV / EBITDA | 24.2 | 30.5 | · | 21.6 | 23.4 | 28.2 | · | 80.9 | 81.6 | 68.5 | · | 63.4 | 62.9 | 56.2 | |
| EV / FCF | · | -36.3 | · | · | · | -27.0 | · | · | · | -31.0 | · | · | · | -39.3 | |
| EV / Revenue | 1.1 | 1.2 | · | 1.0 | 1.0 | 1.0 | · | 1.0 | 1.0 | 0.9 | · | 0.9 | 0.9 | 0.8 | |
| Earnings Yield | 9.5% | 8.8% | · | 12.9% | 11.8% | 9.7% | · | 6.6% | 3.8% | 0.99% | · | 2.2% | 3.6% | 5.6% | |
| Payout Ratio | · | 28.2% | · | · | · | · | · | · | · | · | · | · | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度,近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-03-31 | |
|---|---|---|---|---|---|
| 收入 | $1.49B | $1.42B | $1.30B | $1.21B | $1.19B |
| 营业利润率 % | 10.7% | 9.4% | — | — | — |
| 净收入 | $129M | $95M | $-7M | $9M | $-16M |
| 稀释后每股收益 (EPS) | $4.32 | $3.21 | $-0.24 | $0.32 | $-0.55 |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-03-31 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 0.6 | 0.8 | 0.7 | — | 0.6 |
| 流动比率 | 1.9 | 1.9 | 1.8 | — | 2.0 |
| 速动比率 | 0.8 | 0.8 | 1.3 | — | 0.9 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-03-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $56M | $-78M | $-49M | — | $93M |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存,并会跟随您浏览所有股票。
机构持有人 (13F) 228 家申报者 · $833.7M 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸;单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存,而非方向性判断。
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 38 (-4 与上一季度对比) | 27 (+10 与上一季度对比) | 82 (+8 与上一季度对比) | 60 (-3 与上一季度对比) | +2.6M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天,外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过,优先显示最近一个已完整报告的季度对。
公司内部人士 23 位内幕人士 · 12 位高管 · 11 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Christopher Scott Bradshaw | President and CEO | 2025年6月23日 G | 402952 | 0 | 0 | $0 |
| Jennifer Dawn Whalen | SVP, CFO | 2025年6月1日 F | 99203 | 0 | 0 | $0 |
| Alan Corbett | COO, Government Services | 2025年6月1日 F | 85623 | 0 | 0 | $0 |
| Stuart Stavley | COO, Offshore Energy Services | 2025年6月1日 F | 88947 | 0 | 0 | $0 |
| Elizabeth Matthews | Officer Title: Senior Vice President, General Counsel, Head of Government Affairs, and Corporate Secretary | 2025年3月10日 F | 29507 | 0 | 0 | $0 |
| Donna L Anderson | VP, Chief Accounting Officer | 2025年3月8日 F | 21369 | 0 | 0 | $0 |
| David F. Stepanek | Executive Vice President, CTO | 2024年6月13日 M | 47668 | 0 | 0 | $0 |
| Richard E Tatum | VP, Chief Accounting Officer | 2024年3月10日 F | 24917 | 0 | 0 | $0 |
| Crystal L Gordon | Officer Title: Senior Vice President, General Counsel, Head of Government Affairs, and Corporate Secretary | 2022年6月1日 A | 43227 | 0 | 0 | $0 |
| Christopher Gillette | VP, Chief Accounting Officer | 2021年8月17日 F | 24172 | 0 | 0 | $0 |
| Grant D Newman | SVP, Strategy and Corp. Dev | 2020年6月11日 F | 26780 | 0 | 0 | $0 |
| Anna M. Goss | SVP - Finance; CAO | 2013年2月27日 A | 5679 | 0 | 0 | $0 |
| Lorin L. Brass | 董事 | 2026年8月17日 S | 20863 | 0 | 1 | $-9824 |
| Maryanne Miller | 董事 | 2026年6月3日 A | 23870 | 0 | 0 | $0 |
| Wesley E. Kern | 董事 | 2026年6月3日 A | 35618 | 0 | 0 | $0 |
| George Mark Mickelson | 董事 | 2026年6月3日 A | 53883 | 0 | 0 | $0 |
| Brian D. Truelove | 董事 | 2026年6月3日 A | 39228 | 0 | 0 | $0 |
| Shefali A Shah | 董事 | 2026年6月3日 A | 13113 | 0 | 0 | $0 |
| Robert Manzo | 董事 | 2026年6月3日 A | 36201 | 0 | 0 | $0 |
| Charles Fabrikant | 董事 | 2021年8月3日 A | 95226 | 0 | 0 | $0 |
| Steven A Webster | 董事 | 2016年3月14日 A | 42384 | 0 | 0 | $0 |
| Blaine V Fogg | 董事 | 2013年2月27日 A | 2250 | 0 | 0 | $0 |
| SEACOR HOLDINGS INC /NEW/ | 10% 所有者 | 2013年1月31日 J | 0 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士;净额=仅公开市场买卖
激进投资者及 5%+ 股东 5 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权,意图影响发行人(激进股东持股、董事会活动、并购)。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| South Dakota Investment Council ×16 申报 | 2026年4月10日 | 6.20% | 修订 | — | SEC |
| Solus Alternative Asset Management LP, Solus GP LLC, Christopher Pucillo ×7 申报 | 2025年6月16日 | 10.69% | 修订 | — | SEC |
| Bain Capital Credit Member, LLC, BCC Helicopter Holdings LLC ×5 申报 | 2021年3月9日 | — | 初始申报 | — | SEC |
| OR | 2020年6月22日 | — | 初始申报 | — | SEC |
| Charles Fabrikant ×2 申报 | 2013年9月26日 | — | 初始申报 | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF持仓 由 65 只交易所交易基金持有
权重仅反映直接股权持仓(N-PORT);杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| PXJ · Invesco Exchange-Traded Fund Trust | 3.03% | 39578 SH | 2026年8月8日 | 每日 |
| PSCE · Invesco Exchange-Traded Fund Trus... | 1.16% | 24929 SH | 2026年8月8日 | 每日 |
| XSVM · Invesco Exchange-Traded Fund Trust | 0.94% | 136900 SH | 2026年8月8日 | 每日 |
| IEZ · iShares Trust | 0.62% | 50940 SH | 2026年8月8日 | 每日 |
| FYT · First Trust Exchange-Traded Alpha... | 0.62% | 23305 NS | 2026年4月30日 | N-PORT |
| RZV · Invesco Exchange-Traded Fund Trust | 0.50% | 33737 SH | 2026年8月8日 | 每日 |
| SVAL · iShares Trust | 0.35% | 16029 SH | 2026年8月8日 | 每日 |
| FYX · First Trust Exchange-Traded Alpha... | 0.30% | 74031 NS | 2026年4月30日 | N-PORT |
| IWC · iShares Trust | 0.27% | 90037 SH | 2026年8月8日 | 每日 |
| FAB · First Trust Exchange-Traded Alpha... | 0.13% | 3602 NS | 2026年4月30日 | N-PORT |
| IJS · iShares Trust | 0.13% | 230400 SH | 2026年8月8日 | 每日 |
| AVUV · AMERICAN CENTURY ETF TRUST | 0.12% | 804464 NS | 2026年5月31日 | N-PORT |
| EBIT · Harbor ETF Trust | 0.12% | 275 NS | 2026年4月30日 | N-PORT |
| DFSV · Dimensional ETF Trust | 0.12% | 177828 NS | 2026年4月30日 | N-PORT |
| VIOV · VANGUARD ADMIRAL FUNDS | 0.11% | 54655 SH | 2026年8月8日 | 每日 |
| RWJ · Invesco Exchange-Traded Fund Trus... | 0.10% | 46384 SH | 2026年8月8日 | 每日 |
| VFVA · VANGUARD WELLINGTON FUND | 0.09% | 17728 SH | 2026年8月8日 | 每日 |
| AVSC · AMERICAN CENTURY ETF TRUST | 0.09% | 59093 NS | 2026年5月31日 | N-PORT |
| IWN · iShares Trust | 0.08% | 247379 SH | 2026年8月8日 | 每日 |
| XJR · iShares Trust | 0.07% | 3044 SH | 2026年8月8日 | 每日 |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.07% | 23090 SH | 2026年8月8日 | 每日 |
| VDE · VANGUARD WORLD FUND | 0.07% | 186248 SH | 2026年8月8日 | 每日 |
| QVMS · Invesco Exchange-Traded Fund Trus... | 0.07% | 3907 SH | 2026年8月8日 | 每日 |
| DFAT · Dimensional ETF Trust | 0.07% | 188346 NS | 2026年4月30日 | N-PORT |
| IJR · iShares Trust | 0.06% | 1571653 SH | 2026年8月8日 | 每日 |
| VFMF · VANGUARD WELLINGTON FUND | 0.06% | 10038 SH | 2026年8月8日 | 每日 |
| VIOO · VANGUARD ADMIRAL FUNDS | 0.06% | 90003 SH | 2026年8月8日 | 每日 |
| GSSC · Goldman Sachs ETF Trust | 0.06% | 13597 NS | 2026年5月31日 | N-PORT |
| FENY · FIDELITY COVINGTON TRUST | 0.05% | 20942 NS | 2026年4月30日 | N-PORT |
| SAA · ProShares Trust | 0.05% | 302 NS | 2026年5月31日 | N-PORT |
| FNDA · SCHWAB STRATEGIC TRUST | 0.04% | 94574 NS | 2026年5月31日 | N-PORT |
| RSSL · Global X Funds | 0.04% | 12344 NS | 2026年4月30日 | N-PORT |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.04% | 25723 SH | 2026年8月8日 | 每日 |
| IWM · iShares Trust | 0.04% | 676524 SH | 2026年8月8日 | 每日 |
| GTO · Invesco Actively Managed Exchange... | 0.04% | 1075000 | 2026年8月8日 | 每日 |
| DFAS · Dimensional ETF Trust | 0.03% | 97333 NS | 2026年4月30日 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.03% | 152110 SH | 2026年8月8日 | 每日 |
| ITWO · ProShares Trust | 0.03% | 1339 NS | 2026年5月31日 | N-PORT |
| AVIE · AMERICAN CENTURY ETF TRUST | 0.03% | 73 NS | 2026年5月31日 | N-PORT |
| SCHA · SCHWAB STRATEGIC TRUST | 0.02% | 120198 NS | 2026年5月31日 | N-PORT |
| EBI · RBB Fund Trust | 0.02% | 3426 NS | 2026年5月31日 | N-PORT |
| ISCV · iShares Trust | 0.02% | 3239 SH | 2026年8月8日 | 每日 |
| TEXN · iShares Trust | 0.02% | 75 SH | 2026年8月8日 | 每日 |
| UWM · ProShares Trust | 0.02% | 1047 NS | 2026年5月31日 | N-PORT |
| ISCB · iShares Trust | 0.02% | 1070 SH | 2026年8月8日 | 每日 |
| ISCG · iShares Trust | 0.02% | 3355 SH | 2026年8月8日 | 每日 |
| DXUV · Dimensional ETF Trust | 0.01% | 1111 NS | 2026年4月30日 | N-PORT |
| URTY · ProShares Trust | 0.01% | 1058 NS | 2026年5月31日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.01% | 298217 SH | 2026年8月8日 | 每日 |
| TILT · FlexShares Trust | 0.01% | 3696 NS | 2026年4月30日 | N-PORT |