WRBY Warby Parker Inc. Class A Common Stock
关于 Warby Parker Inc. Class A Common Stock 公司概况(来自维基百科)
Warby Parker Inc. is an American eyewear brand and retailer of prescription glasses, contact lenses, and sunglasses, based in New York City. It also offers eye exams. Originally founded in 2010 as an online-only retailer, the company now generates about two-thirds of its revenue from its 276 physical retail stores, 271 of which are in the U.S. and 5 of which are in Canada. The company intends to operate 900 stores. In 2024, the company had 2.28 million customers; the average order value was $263.
阅读更多
Warby Parker Inc. is an American eyewear brand and retailer of prescription glasses, contact lenses, and sunglasses, based in New York City. It also offers eye exams. Originally founded in 2010 as an online-only retailer, the company now generates about two-thirds of its revenue from its 276 physical retail stores, 271 of which are in the U.S. and 5 of which are in Canada. The company intends to operate 900 stores.
In 2024, the company had 2.28 million customers; the average order value was $263.
Warby Parker is headquartered in New York City. The name "Warby Parker" derives from two characters that appear in a journal written by Jack Kerouac.
Warby Parker designs its products in-house and sells them directly to consumers through its website and stores. The company orders its own materials and works directly with partners in Italy, Vietnam, Japan, and China to manufacture their frames, often in the same factories as competitors such as Luxottica.
History
The company was founded in 2010 in Philadelphia by Neil Blumenthal, Andrew Hunt, David Gilboa, and Jeffrey Raider while they were MBA students at the Wharton School of the University of Pennsylvania. Blumenthal, Hunt, Gilboa, and Raider received a $2,500 seed investment through the Venture Initiation Program and launched the company in February 2010. That month, shortly after launching, the company was covered by Vogue.
In May 2011, Warby Parker raised its first round of funding totaling $2.5 million. In September 2011, the company raised a Series A round of $12.5 million. In September 2012, it raised a $37 million Series B round. It raised an additional $4 million in February 2013 from American Express and Mickey Drexler. In 2011, Warby Parker shipped more than 100,000 pairs of glasses and had 60 employees. By the end of 2012, the company had grown to around 100 employees. In April 2015, the company raised $100 million in a funding round led by T. Rowe Price, valuing it at $1.2 billion.
In 2017, the company opened a $16 million optical lab in Rockland County, New York, to oversee a portion of the manufacturing process instead of paying external labs. The lab has 34,000 square feet and employs 130 staff.
For a limited time in 2016, in addition to eyeglasses, sunglasses, and contact lenses, Warby Parker sold monocles with prescription lenses.
In March 2018, Warby Parker raised $75 million in Series E funding, making its total funding about $300 million.
In August 2020, Warby Parker raised $245 million in a funding round that valued the company at $3 billion. The $245 million was a combination of a Series F round and a Series G round.
On September 29, 2021, the company became a public company via a direct listing on the New York Stock Exchange.
In October 2023, a federal appeals court ruled that the company's use of keyword 1-800 Contacts in search engine optimization to redirect search engine users to its website did not violate U.S. trademark law.
Google announced its partnership with Warby Parker at Google I/O 2025 to develop AI-powered smart glasses based on the Android XR platform, supported by the Gemini AI assistant, investing up to $150 million in the initiative.
Retail model
The company sells eyewear online and through its retail locations in the United States and Canada. Warby Parker's "Home-Try-On program" was a strategy used by the company in which its customers selected five frames from the website, which they received and tried on at home within a 5-day period, free of charge, but that program ended at the end of 2025. The company has programs where customers upload a photo and try on frames virtually through their mobile app.
Warby Parker began operating online exclusively in 2010. As Warby Parker's revenue started to grow, the company tested several different retail models, including opening brick-and-mortar showrooms in boutiques across the country. In 2012, they launched the Class Trip, an outfitted yellow school bus that they turned into a store and toured across the country. The company opened its first flagship store in 2013. Following the opening of its first retail stores, the company announced its plan to build its own point of sale system, which was implemented by 2015. In 2015, it established a partnership with Nordstrom, the brand's first national retail partnership, which led the company to establish six curated pop-up shops nationwide.
By January 2017, the company operated around 41 stores in 28 U.S. states along with two stores in Toronto and one in Vancouver.
By February 2018, it operated 64 stores. By the end of 2025, it operated 323 stores and grew its customer base to 2.69 million. It opened locations in Target.
In 2026, Warby Parker was named as one of the eyewear partners for Google and Samsung's smart glasses, with the Warby Parker models expected to arrive in fall 2026.
Corporate social responsibility
Warby Parker uses a social entrepreneurship model, described as "buy one, give one". For each pair of glasses purchased, the company pays for the production of another pair of eyeglasses with nonprofit organizations like VisionSpring and Restoring Vision. In June 2014, Warby Parker announced that it had distributed one million pairs of eyeglasses to people in need. In 2015, Warby Parker launched Pupils Project, which works to provide free vision screenings, eye exams, and glasses to U.S. public school students. As of 2025, the company has distributed over 20 million pairs of glasses through the program. The company also claims to be 100% carbon neutral.
The company received B Corp certification soon after its founding but let the status lapse, choosing against reincorporating as a Benefit corporation. Warby Parker became a public benefit corporation and re-incorporated as a B Corp in mid-2021 prior to their direct listing.
来源:维基百科 (英语), CC BY-SA 4.0 · 在维基百科上查看 ↗
WRBY 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
WRBY 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
10年表现 收入、净利润、利润率和每股收益趋势
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜?
盈利能力 毛利率、营业利润率和净利率;股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
财务健康 债务、流动性、偿付能力 — 资产负债表强度
成长 营收、每股收益 (EPS) 和净利润增长:同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
资本效率 资产周转率、库存周转率、应收账款周转率
WRBY 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
- 强烈买入 6 27.3%
- 买入 9 40.9%
- 持有 7 31.8%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
13 位分析师 · 2026-08-15收益历史 每股收益实际值 vs 预估值,惊喜%,达标率,下次财报日期
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年6月30日 | $0.16 | $0.12 | 0.04% |
| 2026年3月31日 | $0.13 | $0.11 | 0.02% |
| 2025年12月31日 | $0.02 | $0.06 | -0.04% |
| 2025年9月30日 | $0.12 | $0.09 | 0.03% |
| 2025年6月30日 | $0.12 | $0.08 | 0.05% |
| 2025年3月31日 | $0.13 | $0.12 | 0.02% |
同行比较(GICS 子行业) 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| WRBY | — | 2179.0 | 13.0% | 0.19% | 0.45% | 54.0% |
| TSCO | $27.08B | 24.9 | 4.3% | 7.1% | 43.2% | 36.4% |
| DKS | — | 20.3 | 28.1% | 4.9% | 19.1% | 32.9% |
| FIVE | $10.50B | 29.4 | 22.9% | 7.5% | 17.5% | — |
| CHWY | $12.08B | 56.0 | 6.2% | 1.8% | 50.2% | 29.8% |
| BBWI | $4.38B | 7.0 | -0.22% | 8.9% | -48.7% | 43.7% |
| ASO | $3.65B | 10.1 | 2.0% | 6.2% | 17.7% | 34.8% |
| SBH | $1.59B | 8.6 | -0.42% | 5.3% | 26.2% | 51.6% |
| EYE | $2.06B | 70.1 | 9.0% | 1.5% | 3.4% | — |
| WINA | $1.47B | 36.3 | 5.9% | 48.4% | -92.0% | — |
| HZO | $554M | -17.7 | -5.0% | -1.4% | -3.3% | 32.5% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 14
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | $872M | $771M | $670M | $598M | $541M | $394M | |
| Cost of Revenue | $401M | $344M | $305M | $257M | $223M | $162M | |
| Gross Profit | $471M | $427M | $365M | $341M | $318M | $232M | |
| SG&A Expense | $476M | $457M | $437M | $452M | $461M | $288M | |
| Operating Income | $-5M | $-30M | $-72M | $-111M | $-144M | $-56M | |
| Other Non-op | $8M | $11M | $9M | $1M | $-347.0K | $-97.0K | |
| Pretax Income | $3M | $-20M | $-63M | $-110M | $-144M | $-56M | |
| Income Tax | $1M | $875.0K | $433.0K | $497.0K | $263.0K | $190.0K | |
| Net Income | $2M | $-20M | $-63M | $-110M | $-144M | $-56M | |
| EPS (Basic) | $0.01 | $-0.17 | $-0.54 | $-0.96 | $-2.21 | $-1.05 | |
| EPS (Diluted) | $0.01 | $-0.17 | $-0.54 | $-0.96 | $-2.21 | $-1.05 | |
| Shares (Basic) | 122,670,000 | 120,385,000 | 117,389,000 | 114,942,000 | 71,249,257 | 53,033,936 | |
| Shares (Diluted) | 125,100,000 | 120,385,000 | 117,389,000 | 114,942,000 | 71,249,257 | 53,033,936 | |
| EBITDA | $45M | $16M | $-33M | $-79M | $-122M | · |
资产负债表 24
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $286M | $254M | $217M | $209M | $256M | $314M | |
| Receivables | $3M | $2M | $2M | $1M | $992.0K | $601.0K | |
| Inventory | $45M | $52M | $62M | $69M | $57M | $38M | |
| Prepaid Expense | $18M | $18M | $18M | $16M | $13M | $7M | |
| Other Current Assets | · | · | · | · | · | $2M | |
| Current Assets | $352M | $326M | $299M | $295M | $328M | $360M | |
| PP&E (Net) | $187M | $170M | $152M | $139M | $112M | $85M | |
| PP&E (Gross) | $393M | $329M | $268M | $227M | $176M | $130M | |
| Accum. Depreciation | $205M | $159M | $116M | $88M | $64M | $45M | |
| Other Non-current Assets | $10M | $9M | $7M | $8M | $471.0K | $284.0K | |
| Total Assets | $721M | $676M | $580M | $569M | $441M | $445M | |
| Accounts Payable | $32M | $24M | $22M | $21M | $31M | $41M | |
| Accrued Liabilities | $49M | $52M | $46M | $58M | $61M | $34M | |
| Current Liabilities | $150M | $130M | $127M | $130M | $118M | $105M | |
| Capital Leases | $202M | $205M | $150M | $151M | $0 | · | |
| Other Non-current Liabilities | $1M | $943.0K | $1M | $2M | $0 | $3M | |
| Total Liabilities | $353M | $336M | $279M | $282M | $155M | $136M | |
| Common Stock | $12.0K | $12.0K | $12.0K | $12.0K | $11.0K | $5.0K | |
| Paid-in Capital | $1.05B | $1.03B | $970M | $891M | $779M | $127M | |
| Retained Earnings | $-686M | $-687M | $-667M | $-604M | $-493M | $-325M | |
| AOCI | $-1M | $-2M | $-2M | $-647.0K | $16.0K | $109.0K | |
| Stockholders' Equity | $368M | $340M | $302M | $287M | $286M | $-198M | |
| Liabilities + Equity | $721M | $676M | $580M | $569M | $441M | $445M | |
| Shares Outstanding | · | · | · | · | · | 53,944,305 |
现金流 12
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| D&A | $50M | $46M | $39M | $32M | $22M | $18M | |
| Stock-based Comp | $35M | $47M | $71M | $98M | $107M | $45M | |
| Other Non-cash | $24M | $26M | $15M | $-9M | $-17M | · | |
| Operating Cash Flow | $111M | $99M | $61M | $10M | $-32M | $33M | |
| CapEx | $67M | $64M | $54M | $60M | $49M | $20M | |
| Investing Cash Flow | $-67M | $-66M | $-55M | $-60M | $-49M | $-20M | |
| Stock Repurchased | · | · | $0 | $0 | $8M | $0 | |
| Net Stock Activity | · | · | $0 | $0 | $-8M | · | |
| Financing Cash Flow | $-12M | $5M | $3M | $3M | $23M | $246M | |
| Net Change in Cash | $32M | $37M | $8M | $-48M | $-58M | $259M | |
| Taxes Paid | $776.0K | $1M | $419.0K | $536.0K | $356.0K | $230.0K | |
| Free Cash Flow | $44M | $35M | $7M | $-50M | $-81M | · |
盈利能力 8
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Gross Margin | 54.0% | 55.3% | 54.5% | 57.0% | 58.8% | · | |
| Operating Margin | -0.61% | -3.9% | -10.8% | -18.6% | -26.6% | · | |
| Net Margin | 0.19% | -2.6% | -9.4% | -18.5% | -26.7% | · | |
| Pretax Margin | 0.35% | -2.5% | -9.4% | -18.4% | -26.6% | · | |
| EBITDA Margin | 5.1% | 2.0% | -5.0% | -13.3% | -22.5% | · | |
| ROA | 0.23% | -3.2% | -11.0% | -21.9% | -32.6% | · | |
| ROE | 0.45% | -6.0% | -20.8% | -37.9% | -50.0% | · | |
| ROIC | -0.78% | -9.2% | -24.0% | -39.0% | -50.3% | · |
流动性与偿付能力 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Current Ratio | 2.3 | 2.5 | 2.3 | 2.3 | 2.8 | · | |
| Quick Ratio | 1.9 | 2.0 | 1.7 | 1.6 | 2.2 | · |
效率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | · | |
| Inventory Turnover | 8.3 | 6.0 | 4.6 | 4.1 | 4.7 | · | |
| Receivables Turnover | 333.2 | 413.9 | 416.8 | 492.9 | 679.0 | · |
增长率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue YoY | 13.0% | 15.2% | 12.0% | 10.6% | 37.4% | · | |
| Revenue CAGR 3Y | 13.4% | 12.6% | 19.4% | · | · | · | |
| Revenue CAGR 5Y | 17.2% | · | · | · | · | · |
估值 (TTM) 4
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $872M | $771M | $670M | $598M | $541M | · | |
| Net Income TTM | $2M | $-20M | $-63M | $-110M | $-144M | · | |
| P/E | 2179.0 | -142.4 | -26.1 | -14.1 | -21.1 | · | |
| Earnings Yield | 0.05% | -0.70% | -3.8% | -7.1% | -4.8% | · |
损益表 14
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $236M | $242M | $212M | $222M | $214M | $224M | $191M | $192M | $188M | $200M | $162M | $170M | $166M | $172M | $146M | $149M | |
| Cost of Revenue | $99M | $111M | $101M | $102M | $101M | $98M | $88M | $88M | $83M | $87M | $75M | $77M | $75M | $77M | $66M | $64M | |
| Gross Profit | $136M | $131M | $111M | $120M | $114M | $126M | $103M | $105M | $105M | $113M | $87M | $93M | $91M | $95M | $81M | $84M | |
| SG&A Expense | $133M | $129M | $118M | $116M | $118M | $124M | $113M | $111M | $114M | $119M | $109M | $112M | $109M | $107M | $102M | $108M | |
| Operating Income | $3M | $2M | $-7M | $4M | $-5M | $2M | $-9M | $-7M | $-9M | $-5M | $-22M | $-20M | $-18M | $-12M | $-22M | $-24M | |
| Other Non-op | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $2M | $3M | $2M | $2M | $1M | $-183.0K | |
| Pretax Income | $5M | $4M | $-5M | $6M | $-3M | $5M | $-7M | $-4M | $-6M | $-3M | $-19M | $-17M | $-16M | $-11M | $-20M | $-24M | |
| Income Tax | $607.0K | $821.0K | $862.0K | $-125.0K | $-789.0K | $1M | $93.0K | $301.0K | $373.0K | $108.0K | $-105.0K | $301.0K | $-24.0K | $261.0K | $-77.0K | $-12.0K | |
| Net Income | $5M | $3M | $-6M | $6M | $-2M | $3M | $-7M | $-4M | $-7M | $-3M | $-19M | $-17M | $-16M | $-11M | $-33M | $-11M | |
| EPS (Basic) | $0.04 | $0.03 | $-0.06 | $0.05 | $-0.01 | $0.03 | $-0.06 | $-0.03 | $-0.06 | $-0.02 | $-0.16 | $-0.15 | $-0.14 | $-0.09 | $-0.17 | $-0.21 | |
| EPS (Diluted) | $0.04 | $0.03 | $-0.06 | $0.05 | $-0.01 | $0.03 | $-0.06 | $-0.03 | $-0.06 | $-0.02 | $-0.16 | $-0.15 | $-0.14 | $-0.09 | $-0.17 | $-0.21 | |
| Shares (Basic) | 123,935,000 | 123,438,000 | -244,804,000 | 122,963,000 | 122,565,000 | 121,946,000 | -239,731,000 | 120,886,000 | 120,086,000 | 119,144,000 | -233,566,291 | 118,003,640 | 116,792,223 | 116,159,428 | -229,091,089 | 115,249,431 | |
| Shares (Diluted) | 125,748,000 | 125,554,000 | -247,500,000 | 125,408,000 | 122,565,000 | 124,627,000 | -239,731,000 | 120,886,000 | 120,086,000 | 119,144,000 | -233,566,291 | 118,003,640 | 116,792,223 | 116,159,428 | -229,091,089 | 115,249,431 | |
| EBITDA | $17M | $15M | · | $4M | $-5M | $15M | · | $-7M | $-9M | $5M | · | $-20M | $-18M | $-3M | · | $-24M |
资产负债表 22
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $293M | $288M | $286M | $280M | $286M | $265M | $254M | $251M | $238M | $220M | · | $216M | $213M | $204M | · | $198M | |
| Receivables | $2M | $2M | $3M | $1M | $1M | $1M | $2M | $1M | $1M | $1M | · | $721.0K | $1M | $962.0K | · | $1M | |
| Inventory | $42M | $46M | $45M | $46M | $43M | $49M | $52M | $53M | $53M | $56M | · | $64M | $60M | $64M | · | $71M | |
| Prepaid Expense | $34M | $21M | $18M | $17M | $15M | $15M | $18M | $16M | $16M | $18M | · | $15M | $14M | $15M | · | $13M | |
| Current Assets | $371M | $358M | $352M | $344M | $346M | $331M | $326M | $321M | $309M | $296M | · | $295M | $288M | $285M | · | $282M | |
| PP&E (Net) | $202M | $191M | $187M | $183M | $177M | $174M | $170M | $166M | $163M | $157M | · | $151M | $144M | $140M | · | $134M | |
| PP&E (Gross) | $434M | $410M | $393M | $375M | $357M | $341M | $329M | $314M | $299M | $282M | · | $260M | $245M | $235M | · | $214M | |
| Accum. Depreciation | $232M | $218M | $205M | $192M | $180M | $167M | $159M | $148M | $136M | $126M | · | $109M | $101M | $95M | · | $80M | |
| Other Non-current Assets | $13M | $12M | $10M | $9M | $8M | $8M | $9M | $9M | $9M | $10M | · | $8M | $8M | $10M | · | $6M | |
| Total Assets | $772M | $736M | $721M | $707M | $702M | $683M | $676M | $638M | $618M | $593M | · | $575M | $562M | $558M | · | $550M | |
| Accounts Payable | $41M | $37M | $32M | $11M | $26M | $27M | $24M | $37M | $25M | $27M | · | $24M | $24M | $20M | · | $20M | |
| Accrued Liabilities | $61M | $60M | $49M | $68M | $61M | $52M | $52M | $46M | $48M | $43M | · | $55M | $43M | $48M | · | $53M | |
| Current Liabilities | $163M | $153M | $150M | $132M | $136M | $123M | $130M | $130M | $121M | $119M | · | $122M | $110M | $111M | · | $111M | |
| Capital Leases | $215M | $206M | $202M | $204M | $204M | $205M | $205M | $170M | $167M | $157M | · | $147M | $148M | $149M | · | $153M | |
| Other Non-current Liabilities | $1M | $2M | $1M | $1M | $1M | $1M | $943.0K | $1M | $1M | $1M | · | $1M | $1M | $2M | · | $2M | |
| Total Liabilities | $380M | $361M | $353M | $337M | $340M | $329M | $336M | $301M | $289M | $277M | · | $270M | $260M | $262M | · | $266M | |
| Common Stock | $12.0K | $12.0K | · | $12.0K | $12.0K | $12.0K | · | $12.0K | $12.0K | $12.0K | · | $12.0K | $12.0K | $12.0K | · | $11.0K | |
| Paid-in Capital | $1.07B | $1.06B | $1.05B | $1.05B | $1.05B | $1.04B | $1.03B | $1.02B | $1.01B | $987M | · | $954M | $934M | $912M | · | $868M | |
| Retained Earnings | $-678M | $-682M | $-686M | $-680M | $-686M | $-684M | $-687M | $-680M | $-676M | $-670M | · | $-648M | $-630M | $-614M | · | $-583M | |
| AOCI | $-2M | $-2M | $-1M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | · | $-2M | $-1M | $-1M | · | $-423.0K | |
| Stockholders' Equity | $392M | $376M | $368M | $370M | $361M | $354M | $340M | $337M | $329M | $316M | $302M | $305M | $302M | $296M | $287M | $284M | |
| Liabilities + Equity | $772M | $736M | $721M | $707M | $702M | $683M | $676M | $638M | $618M | $593M | · | $575M | $562M | $558M | · | $550M |
现金流 11
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $14M | $14M | $13M | $13M | $12M | $12M | $12M | $12M | $11M | $11M | $10M | $10M | $9M | $9M | $9M | $8M | |
| Stock-based Comp | $10M | $11M | $6M | $7M | $9M | $12M | $9M | $11M | $14M | $14M | $16M | $16M | $18M | $20M | $20M | $24M | |
| Other Non-cash | · | $-4M | · | · | · | $1M | · | · | · | $-2M | · | · | · | $-9M | · | · | |
| Operating Cash Flow | $30M | $25M | $23M | $18M | $40M | $29M | $20M | $27M | $32M | $20M | $14M | $20M | $19M | $9M | $24M | $1M | |
| CapEx | $23M | $16M | $15M | $19M | $16M | $16M | $18M | $14M | $18M | $14M | $14M | $15M | $12M | $12M | $14M | $14M | |
| Investing Cash Flow | $-23M | $-16M | $-15M | $-19M | $-16M | $-16M | $-18M | $-14M | $-18M | $-16M | $-14M | $-16M | $-12M | $-12M | $-14M | $-14M | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Financing Cash Flow | $-2M | $-6M | $-2M | $-5M | $-3M | $-2M | $1M | $47.0K | $4M | $91.0K | $730.0K | $174.0K | $2M | $81.0K | $1M | $112.0K | |
| Net Change in Cash | $4M | $2M | $6M | $-6M | $21M | $11M | $3M | $13M | $18M | $3M | $929.0K | $3M | $8M | $-4M | $11M | $-14M | |
| Taxes Paid | $2M | $221.0K | $68.0K | $65.0K | $606.0K | $37.0K | $253.0K | $437.0K | $276.0K | $69.0K | $19.0K | $74.0K | $229.0K | $97.0K | $65.0K | $174.0K | |
| Free Cash Flow | · | $8M | · | · | · | $13M | · | · | · | $5M | · | · | · | $-4M | · | · |
盈利能力 8
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 57.9% | 54.0% | · | 54.1% | 53.0% | 56.3% | · | 54.5% | 56.0% | 56.7% | · | 54.6% | 54.6% | 55.1% | · | 56.7% | |
| Operating Margin | 1.3% | 0.69% | · | 1.6% | -2.1% | 1.1% | · | -3.4% | -4.8% | -2.6% | · | -11.6% | -11.0% | -7.2% | · | -15.9% | |
| Net Margin | 2.0% | 1.3% | · | 2.6% | -0.82% | 1.6% | · | -2.1% | -3.6% | -1.3% | · | -10.2% | -9.6% | -6.3% | · | -16.0% | |
| Pretax Margin | 2.2% | 1.7% | · | 2.6% | -1.2% | 2.2% | · | -2.0% | -3.4% | -1.3% | · | -10.1% | -9.6% | -6.1% | · | -16.0% | |
| EBITDA Margin | 7.3% | 6.4% | · | 1.6% | -2.1% | 6.5% | · | -3.4% | -4.8% | 2.7% | · | -11.6% | -11.0% | -1.9% | · | -15.9% | |
| ROA | 0.63% | 0.45% | · | 0.87% | -0.27% | 0.54% | · | -0.67% | -1.1% | -0.47% | · | -3.1% | -2.9% | -2.0% | · | -4.7% | |
| ROE | 1.2% | 0.87% | · | 1.7% | -0.51% | 1.0% | · | -1.3% | -2.1% | -0.87% | · | -5.9% | -5.5% | -3.8% | · | -8.3% | |
| ROIC | 0.71% | 0.35% | · | 0.99% | -0.86% | 0.49% | · | -2.1% | -2.9% | -1.7% | · | -6.6% | -6.0% | -4.3% | · | -8.3% |
流动性与偿付能力 2
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.3 | 2.3 | · | 2.6 | 2.6 | 2.7 | · | 2.5 | 2.5 | 2.5 | · | 2.4 | 2.6 | 2.6 | · | 2.5 | |
| Quick Ratio | 1.8 | 1.9 | · | 2.1 | 2.1 | 2.2 | · | 1.9 | 2.0 | 1.9 | · | 1.8 | 1.9 | 1.8 | · | 1.8 |
效率 3
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.4 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | |
| Inventory Turnover | 2.3 | 2.3 | · | 2.1 | 2.1 | 1.9 | · | 1.5 | 1.5 | 1.4 | · | 1.1 | 1.2 | 1.2 | · | 1.1 | |
| Receivables Turnover | 146.3 | 149.9 | · | 198.2 | 182.7 | 169.5 | · | 212.1 | 157.8 | 187.9 | · | 185.6 | 159.9 | 191.9 | · | 154.1 |
估值 (TTM) 4
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $914M | $902M | · | $852M | $819M | $804M | · | $751M | $724M | $708M | · | $657M | $636M | $624M | · | $589M | |
| Net Income TTM | $12M | $11M | · | $4M | $-9M | $-10M | · | $-31M | $-43M | $-47M | · | $-55M | $-70M | $-88M | · | $-168M | |
| P/E | 275.8 | 210.7 | · | 689.5 | -313.3 | -227.9 | · | -62.8 | -43.4 | -34.0 | · | -22.3 | -16.2 | -12.0 | · | -6.0 | |
| Earnings Yield | 0.36% | 0.47% | · | 0.15% | -0.32% | -0.44% | · | -1.6% | -2.3% | -2.9% | · | -4.5% | -6.2% | -8.3% | · | -16.8% |
财务报表 损益表、资产负债表、现金流量表 — 年度,近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $872M | $771M | $670M | $598M | $541M |
| 毛利率 % | 54.0% | 55.3% | 54.5% | 57.0% | 58.8% |
| 营业利润率 % | -0.61% | -3.9% | -10.8% | -18.6% | -26.6% |
| 净收入 | $2M | $-20M | $-63M | $-110M | $-144M |
| 稀释后每股收益 (EPS) | $0.01 | $-0.17 | $-0.54 | $-0.96 | $-2.21 |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 流动比率 | 2.3 | 2.5 | 2.3 | 2.3 | 2.8 |
| 速动比率 | 1.9 | 2.0 | 1.7 | 1.6 | 2.2 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $44M | $35M | $7M | $-50M | $-81M |
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存,并会跟随您浏览所有股票。
机构持有人 (13F) 336 家申报者 · $2.7B 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸;单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存,而非方向性判断。
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 75 (-1 与上一季度对比) | 55 (+10 与上一季度对比) | 129 (+30 与上一季度对比) | 77 (-18 与上一季度对比) | +10.2M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天,外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过,优先显示最近一个已完整报告的季度对。
公司内部人士 13 位内幕人士 · 3 位高管 · 9 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| David Abraham Gilboa | Co-Chief Executive Officer | 2026年7月6日 C | 31112 | 0 | 12 | $-27768052 |
| Adrian V Mitchell | Chief Financial Officer | 2026年2月10日 A | — | 0 | 0 | $0 |
| Steven Clive Miller | Chief Financial Officer | 2025年9月3日 M | 233123 | 0 | 0 | $0 |
| Jeffrey Jacob Raider | 董事 | 2026年7月1日 S | 435201 | 0 | 3 | $-1989950 |
| Teresa Briggs | 董事 | 2026年6月16日 S | 48883 | 0 | 2 | $-129683 |
| Youngme E Moon | 董事 | 2026年6月12日 S | 26061 | 0 | 2 | $-1394146 |
| Andrew Hunt | 董事 | 2026年6月8日 A | 1941236 | 0 | 0 | $0 |
| Ronald A Williams | 董事 | 2026年6月8日 A | 113629 | 0 | 0 | $0 |
| Bradley E Singer | 董事 | 2026年6月8日 A | 25030 | 0 | 3 | $-1149947 |
| Joel E Cutler | 董事 | 2025年12月16日 S | 20000 | 0 | 2 | $-1454681 |
| Gabrielle Sulzberger | 董事 | 2024年6月7日 A | 84024 | 0 | 0 | $0 |
| Durable Capital Partners LP | 10% 所有者 | 2023年8月21日 S | 9690563 | 0 | 0 | $0 |
| Neil Harris Blumenthal | — | 2026年8月12日 M | 31112 | 0 | 17 | $-21714405 |
来自SEC表格3/4/5申报的内部人士;净额=仅公开市场买卖
ETF持仓 由 60 只交易所交易基金持有
权重仅反映直接股权持仓(N-PORT);杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| TMFS · RBB Fund, Inc. | 2.54% | 61309 NS | 2026年5月31日 | N-PORT |
| RETL · Direxion Shares ETF Trust | 0.86% | 12256 NS | 2026年4月30日 | N-PORT |
| FYC · First Trust Exchange-Traded Alpha... | 0.23% | 110845 NS | 2026年4月30日 | N-PORT |
| NUSC · Nushares ETF Trust | 0.16% | 95336 NS | 2026年4月30日 | N-PORT |
| ESSC · Strategy Shares | 0.16% | 1869 NS | 2026年4月30日 | N-PORT |
| TMFX · RBB Fund, Inc. | 0.15% | 2014 NS | 2026年5月31日 | N-PORT |
| NBCR · Neuberger Berman ETF Trust | 0.11% | 40422 NS | 2026年5月31日 | N-PORT |
| BBSC · J.P. Morgan Exchange-Traded Fund ... | 0.10% | 34158 NS | 2026年4月30日 | N-PORT |
| BKSE · BNY Mellon ETF Trust | 0.10% | 3633 NS | 2026年4月30日 | N-PORT |
| GSSC · Goldman Sachs ETF Trust | 0.10% | 39910 NS | 2026年5月31日 | N-PORT |
| AVSC · AMERICAN CENTURY ETF TRUST | 0.09% | 105139 NS | 2026年5月31日 | N-PORT |
| FBCG · FIDELITY COVINGTON TRUST | 0.08% | 230959 NS | 2026年4月30日 | N-PORT |
| RSSL · Global X Funds | 0.07% | 43026 NS | 2026年4月30日 | N-PORT |
| FDIS · FIDELITY COVINGTON TRUST | 0.06% | 51611 NS | 2026年4月30日 | N-PORT |
| ITWO · ProShares Trust | 0.06% | 4679 NS | 2026年5月31日 | N-PORT |
| FYX · First Trust Exchange-Traded Alpha... | 0.06% | 32863 NS | 2026年4月30日 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.05% | 336322 NS | 2026年4月30日 | N-PORT |
| SCHA · SCHWAB STRATEGIC TRUST | 0.05% | 477242 NS | 2026年5月31日 | N-PORT |
| FAD · First Trust Exchange-Traded Alpha... | 0.05% | 10334 NS | 2026年4月30日 | N-PORT |
| UWM · ProShares Trust | 0.04% | 3659 NS | 2026年5月31日 | N-PORT |
| URTY · ProShares Trust | 0.03% | 3702 NS | 2026年5月31日 | N-PORT |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0.01% | 3798 NS | 2026年5月31日 | N-PORT |
| HDG · ProShares Trust | 0.01% | 93 NS | 2026年5月31日 | N-PORT |
| TILT · FlexShares Trust | 0.01% | 7462 NS | 2026年4月30日 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.01% | 6465 NS | 2026年4月30日 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.01% | 106904 NS | 2026年4月30日 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.00% | 5458 NS | 2026年4月30日 | N-PORT |
| DFAU · Dimensional ETF Trust | 0.00% | 18777 NS | 2026年4月30日 | N-PORT |
| DFUS · Dimensional ETF Trust | 0.00% | 31288 NS | 2026年4月30日 | N-PORT |
| SCHB · SCHWAB STRATEGIC TRUST | 0.00% | 58143 NS | 2026年5月31日 | N-PORT |
| AVUQ · AMERICAN CENTURY ETF TRUST | 0.00% | 54 NS | 2026年5月31日 | N-PORT |
| EBI · RBB Fund Trust | 0.00% | 2 NS | 2026年5月31日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | — | — | 2026年7月15日 | 每日 |
| VB · VANGUARD INDEX FUNDS | — | — | 2026年7月15日 | 每日 |
| VBK · VANGUARD INDEX FUNDS | — | — | 2026年7月15日 | 每日 |
| VTI · VANGUARD INDEX FUNDS | — | — | 2026年7月15日 | 每日 |
| VFQY · VANGUARD WELLINGTON FUND | — | — | 2026年7月30日 | 每日 |
| VIOO · VANGUARD ADMIRAL FUNDS | — | — | 2026年7月15日 | 每日 |
| VIOG · VANGUARD ADMIRAL FUNDS | — | — | 2026年7月30日 | 每日 |
| VIOV · VANGUARD ADMIRAL FUNDS | — | — | 2026年7月15日 | 每日 |
| VTWO · VANGUARD SCOTTSDALE FUNDS | — | — | 2026年7月15日 | 每日 |
| VTWG · VANGUARD SCOTTSDALE FUNDS | — | — | 2026年7月15日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | — | — | 2026年7月15日 | 每日 |
| IJR · iShares Trust | — | — | 2026年8月4日 | 每日 |
| IJT · iShares Trust | — | — | 2026年8月17日 | 每日 |
| IJS · iShares Trust | — | — | 2026年8月12日 | 每日 |
| ITOT · iShares Trust | — | — | 2026年7月22日 | 每日 |
| IWV · iShares Trust | — | — | 2026年8月18日 | 每日 |
| IWO · iShares Trust | — | — | 2026年8月18日 | 每日 |
| IWM · iShares Trust | — | — | 2026年8月18日 | 每日 |