FE FirstEnergy Corp. Common Stock
حول FirstEnergy Corp. Common Stock نظرة عامة على الشركة من ويكيبيديا
FirstEnergy Corp. is an electric utility headquartered in Akron, Ohio. It was established when Ohio Edison merged with Centerior Energy in 1997.
اقرأ المزيد
FirstEnergy Corp. is an electric utility headquartered in Akron, Ohio. It was established when Ohio Edison merged with Centerior Energy in 1997.
Its subsidiaries and affiliates are involved in distributing, transmitting, and generating electricity, energy management, and other energy-related services. Its ten electric utility operating companies comprise one of the United States' largest investor-owned utilities, based on serving 6 million customers within a 65,000-square-mile (170,000 km2) area of Ohio, Pennsylvania, West Virginia, Virginia, Maryland, New Jersey, and New York. In 2018, FirstEnergy ranked 219 on the Fortune 500 list of the largest public corporations in the United States by revenue.
FirstEnergy has 3599.15 MW of energy generation capacity, including coal, hydropower, and solar.
In 2020, FirstEnergy Corp. completed the separation of its competitive, commodity-exposed generation business—later organized as Energy Harbor (later acquired by Vistra Corp.)—to concentrate on its regulated utility operations. The move followed several years of restructuring, including the 2018 bankruptcy of its generation subsidiary.
History
Ohio Edison
Ohio Edison Company (formerly OEC on the NYSE) was a publicly traded holding company that began in 1930 with the consolidation of 200 electric companies. By 1950, it ended up with two utility operating companies, Pennsylvania Power and Ohio Edison. It continued in existence until 1997 when its merger with Centerior formed FirstEnergy.
Subsidiaries
In 1944, the Pennsylvania Power Company became a subsidiary of Ohio Edison and is now one of the ten operating utilities.
In 1950, the Ohio Edison Company merged with the Ohio Public Service Company, which continued to operate under its new name. It is now one of the ten FirstEnergy operating companies and the main power provider for northeastern Ohio outside of Cleveland.
Centerior
Centerior Energy Corporation (formerly CX on the NYSE) was formed in 1986 from the affiliation of two public utilities. Centerior was based in Independence, Ohio and existed as a publicly traded holding company for ten years until its merger with Ohio Edison formed FirstEnergy in 1997:
The Cleveland Electric Illuminating Company, commonly known as The Illuminating Company (known locally as CEI), was a publicly traded utility company through 1986 until it affiliated with Toledo Edison to come under the control of Centerior. Having been formed in 1929, by 1940 it had become one of ten major direct subsidiaries of North American Company, which in turn had been one of the original 12 stocks listed in the Dow Jones Industrial Average. In 1978, Cleveland Electric Illuminating Company sought to buy Muny Light when Cleveland defaulted because bank credit was not extended without sale of the city's power company. The Nuclear Regulatory Commission charged Cleveland Electric Illuminating with a series of antitrust violations. It is one of three power companies serving Greater Cleveland, the others being city-owned Cleveland Public Power and Painesville Municipal Electric.
Toledo Edison Company (formerly TED on the NYSE) was a publicly traded utility company, until it affiliated with The Illuminating Company to form Centerior in 1986. It is the main power provider for northwestern Ohio.
GPU
General Public Utilities (formerly GPU on the NYSE) was a publicly traded utility holding company in Parsippany, New Jersey. In 1996, the company was reorganized and renamed GPU, Inc. Also in 1996, it formed a new division, GPU Energy, which became the holding company for GPU's three utility operating companies:
Jersey Central Power and Light (JCP&L, serving most of central and northwestern New Jersey)
Pennsylvania Electric Company (Penelec, serving northern and central Pennsylvania)
Metropolitan Edison (Met-Ed, serving eastern and south-central Pennsylvania)
In 2001, FirstEnergy, with its four utility operating companies, merged with GPU, Inc., folding GPU's three additional operating companies into FirstEnergy.
Through the 2001 acquisition of GPU, FirstEnergy also acquired MYR Group (formerly MYR on the NYSE), a subsidiary that GPU had created as a publicly traded company in the 1996 reorganization. MYR Group's services included installing and maintaining utility power lines and cellular telephone communications towers.
GPU is best known as the former owner of the Three Mile Island nuclear plant. In 1989, Standley H. Hoch, a former executive with General Dynamics, became the CEO of GPU. Hoch had two main goals: cut costs and fight to repeal the Public Utility Holding Company Act of 1935, which made it difficult for utilities to operate across state lines.
Northeast blackout of 2003
On Thursday, August 14, 2003, a widespread power outage across the Northeast and Midwest of the United States, as well as Ontario, affected 55 million people and left them without power until it was fully restored on August 16. The outage was attributed mostly to FirstEnergy's failure to trim the trees around its high voltage lines in a certain sector of Ohio; heat and extreme power needs caused the lines to sag, coming into contact with the trees and causing flashover.
Allegheny Energy
Allegheny Energy was an electric utility serving customers in Pennsylvania, West Virginia, Virginia, and Maryland. Its regulated subsidiaries were West Penn Power (serving Southwestern and Central Pennsylvania), Monongahela Power (a.k.a. "Mon Power", serving Northern and Southern West Virginia), and The Potomac Edison Company (western and central Maryland, parts of eastern West Virginia, and northern Virginia). The electric generating plants were operated by subsidiary Allegheny Energy Supply Company and Monongahela Power.
Before the formation of Allegheny Energy, the holding company was known as Allegheny Power System which had the three utility operating units. The brand name Allegheny Power was used on customer bills, trucks and company equipment starting in 1996. In 1997, the company attempted to merge with Pittsburgh-based Duquesne Light Company. The merger was withdrawn by both parties, and the companies did not merge. In 1999, Allegheny Power purchased the West Virginia operations of UtiliCorp United's West Virginia Power. UtiliCorp purchased Virginia Electric and Power Company's (present day Dominion Resources) West Virginia service area in 1986 and renamed the acquired service area as West Virginia Power.
In February 2010, Allegheny Energy announced plans to merge with FirstEnergy. The merger was approved by stockholders of both companies, by the Federal Energy Regulatory Commission, and by the regulatory commissions in Virginia, West Virginia, Maryland, and Pennsylvania. The merger was finalized when the Pennsylvania Public Utilities Commission approved the merger on February 24, 2011. The merger officially closed on February 25, 2011. The merger did not include Allegheny's service area in Virginia, which was purchased in 2010 by the Shenandoah Valley Electric Cooperative and the Rappahannock Electric Cooperative.
After the merger with Allegheny Energy, FirstEnergy was the largest investor-owned electric utility in the country (based on customers served) for a short period, before the Exelon/Constellation and Duke Energy/Progress Energy mergers.
FirstEnergy Formation
FirstEnergy was formed on November 7, 1997, when Ohio Edison acquired Centerior Energy and its subsidiaries for $1.6 billion in stock. The company was acquired with plans for a restructuring and layoffs to cut costs. That same month the Public Utilities Commission of Ohio (PUCO) initiated an investigation into the reliability of FirstEnergy's energy transmission in the context of possible plant shutdowns and prior problems with Centerior.
Bankruptcy of FirstEnergy Services Corp. and formation of Energy Harbor Corp.
FirstEnergy Services Corp. was incorporated on August 8, 1997, with the primary purpose of providing intracompany services, such as the operation of subsidiary generation companies and financial transactions. It underwent several mergers and fictitious name filings beginning with its first filed merger on March 31, 1998. As of September 1, 2001, FirstEnergy Services Corp. became FirstEnergy Solutions Corp.
On March 31, 2018, FirstEnergy Solutions Corp. filed for bankruptcy. FirstEnergy Solutions Corp. was a member of FirstEnergy Generation, LLC–itself a generation subsidiary of FirstEnergy Corp.–while FirstEnergy Corp. itself remained solvent. The case has been closely watched as it could have significant implications for the U.S. power sector. For instance, the U.S. Bankruptcy Court for the Northern District of Ohio has asserted its primacy over the Federal Energy Regulatory Commission (FERC) relating to some of FirstEnergy Solutions Corp.’s FERC-regulated power purchase agreements.
FirstEnergy Solutions Corp. filed its eighth amended bankruptcy plan on October 14, 2019. In 2020, it emerged from bankruptcy. The company's post-bankruptcy fate was two-fold. First, the company was incorporated in Delaware under the name Energy Harbor Corp. and has since continued to operate in Ohio under the same name. For legal purposes, Energy Harbor Corp. is registered in Ohio as a foreign entity. Secondly regarding post-bankruptcy fate, FirstEnergy Solutions Corp. has also continued its existence as an actively chartered Ohio company, but this is only on paper rather than in practice: that entity does not conduct any business.
Intent to exit non-regulated business
FirstEnergy announced its intent in November 2016 to exit the competitive businesses while staying in the regulated businesses and also to become a fully regulated company during the following 18 months. FirstEnergy Solutions Corp., the company's then-competitive subsidiary, managed 13,000 MW of generating capacity and was a leading energy supplier serving residential, commercial and industrial customers in the Northeast, Midwest and Mid-Atlantic regions. It was anticipated that some generating units would be sold and that others would be shut down. Robert E. Murray, CEO of Murray Energy, warned in August 2017 that FirstEnergy Solutions Corp. was in danger of bankruptcy if the White House would not issue an emergency order to open coal-fired plants. The Federal Energy Regulatory Commission (FERC) unanimously rejected a United States Department of Energy (DOE) Notice of Proposed Rulemaking (NOPR) to subsidize coal and nuclear plants in January, 2018. FirstEnergy Solutions Corp. filed for Chapter 11 bankruptcy on March 31, 2018. As a result of the bankruptcy, FirstEnergy Solutions Corp. sought federal intervention of invoking Section 202(c) of the Federal Power Act to keep their plants operating.
Proposed power plant closures and bailout
In February 2018, FirstEnergy announced plans to deactivate or sell Pleasants Power Station in West Virginia. In March 2018, FirstEnergy announced the closure of Perry Nuclear Generating Station and Davis–Besse Nuclear Power Station, both in Ohio and the closure of Beaver Valley Nuclear Power Station in Pennsylvania. This was followed in August 2018 with the announcement of the closure of two coal-fired plants, the W.H. Sammis Power Plant in Stratton, Ohio and the Bruce Mansfield Power Plant in Shippingport, Pennsylvania by June 2022.
However, the closure of the Perry, Davis–Besse, and Sammis plants were rescinded in July 2019 when the State of Ohio passed and signed into law a subsidy to support the Perry and Davis–Besse nuclear plants.
Recent
A 2019 report by the Institute on Taxation and Economic Policy found that FirstEnergy "paid an effective federal tax rate of 0% or less" as a result of the Tax Cuts and Jobs Act of 2017.
During the COVID-19 pandemic in March 2020, the company stopped power shutoffs and restored connections for those whose power had been terminated because of non-payment. They also requested that customers who were facing hardship paying their utility bills contact the company to set up alternate payment programs, energy assistance programs or other energy arrangements, based on the customer's ability to pay. This included customers of all ten FirstEnergy utility companies in its entire six-state footprint.
Charles E. Jones was the president and chief executive officer of FirstEnergy Corp. from 2015 until his termination on October 29, 2020. Steven E. Strah was acting chief executive officer until September 16, 2022, with John Somerhalder serving as interim CEO through June 1, 2023. On March 27, 2023, FirstEnergy Corp. announced Brian X. Tierney, a former executive at American Electric Power, as president and CEO of FirstEnergy Corp. His role became effective June 1, 2023.
In May 2023, FirstEnergy vacated their longtime headquarters in Downtown Akron along with their Brecksville offices to consolidate their operations in their West Akron campus.
Bribery scandal
On July 21, 2020, Speaker of the Ohio House of Representatives, Larry Householder, former Ohio Republican Party Chairman Matt Borges, and three others were accused of accepting $60 million in bribes from FirstEnergy in exchange for $1.3 billion worth of benefits in the form of Ohio House Bill 6, which increased electricity rates and provided that money as a $150 million per year bailout for the two above-mentioned nuclear plants (Perry and Davis–Besse). The stock price of the company plummeted within hours of the arrest. FirstEnergy denied involvement in the charges. State legislators quickly announced plans for a bill to repeal H.B. 6. Several organizations called on the Ohio Attorney General to begin revoking the charter of FirstEnergy.
On October 29, 2020, The Independent Review Committee of the Board of Directors of FirstEnergy Corp. announced a leadership transition, including the termination of the company's Chief Executive Officer, Charles E. Jones, effective immediately. FirstEnergy also announced on the same day the termination of two other executives: its Senior Vice President of Product Development, Marketing, and Branding; and its Senior Vice President of External Affairs, effective immediately. During the course of the company's previously disclosed internal review related to the government investigations, the Independent Review Committee of the Board determined that these executives violated certain FirstEnergy policies and its code of conduct. Concurrently, Steven E. Strah, President of FirstEnergy, has been appointed Acting Chief Executive Officer, effective immediately.
On July 22, 2021, Acting U.S. Attorney for the Southern District of Ohio, announced that FirstEnergy would be fined $230 million for its part in the scandal.
The bribery scandal ended up also affecting the company's major naming rights deal with the Cleveland Browns for FirstEnergy Stadium, which was originally to run from 2013 through the end of the 2029 NFL season. The Cleveland city council passed a resolution in June 2022 to urge FirstEnergy to relinquish the rights. At the time, neither the Browns nor FirstEnergy motioned that the agreement would be revoked. The Browns then announced on April 13, 2023, that the team and FirstEnergy had come to an agreement to immediately terminate the naming rights deal, restoring the name of the venue to Cleveland Browns Stadium.
Electric companies
Ohio Edison (Northeastern Ohio)
Illuminating Company (Northeastern Ohio)
Toledo Edison (Northwestern Ohio)
Met-Ed (Eastern Pennsylvania)
Penelec (Central and Northern Pennsylvania)
Penn Power (Western Pennsylvania)
West Penn Power (Western and Central Pennsylvania)
Jersey Central Power & Light (Eastern and Northwestern New Jersey)
Mon Power (Northern West Virginia)
Potomac Edison (Western Maryland and West Virginia panhandle)
Environmental record
In 2024, FirstEnergy generated 15,665,952 MWh from coal in 2024 compared to 29,937 MWh from solar power. The company directly generated 13,905,260 metric tons of CO2 emissions from coal combustion and resulted in the emission of 16,004,265 metric tons through electricity purchases from other generation companies.
A 2017 report conducted by the University of Massachusetts Amherst placed FirstEnergy as the country's ninth largest greenhouse gas polluter.
In 2008, FirstEnergy was required to pay US$1.5 billion by 2011 as part of a settlement to end a lawsuit filed by the United States Environmental Protection Agency. This lawsuit alleged that the company failed to install pollution control equipment when upgrading its coal-burning plants. Also as part of the settlement, major pollution control equipment was installed at the W. H. Sammis Power Plant and at other sites. This lawsuit was one of the New Source Review lawsuits filed in the 1990s.
In response, the company announced plans in April 2009 to modify its R.E. Burger Power Station in Shadyside, Ohio, to generate electricity with biomass instead of coal, but abandoned the project a year later. In November 2009, FirstEnergy purchased the rights to develop a compressed-air energy storage generation plant in Norton, Ohio, but suspended this plan in July 2013 citing market conditions.
A study funded by the United States Department of Energy tested carbon sequestration on one of the remaining coal units at R.E. Burger, which was less successful than expected, resulting in the sequestration of only 50 metric tons of CO2, compared to the 1.7 million tons of CO2 emitted in the previous year.
In 2008, Ohio lawmakers passed an energy efficiency standards law with the goal of reducing energy use by 22 percent by 2025. After four years of lobbying against the law, in November 2012, FirstEnergy temporarily suspended its "behind-the-scene lobbying campaign" to persuade lawmakers to gut the energy efficiency law. However, two years later the company supported
the 2014 Ohio Senate Bill 310 which reversed energy efficiency standards and cut their work on improving energy efficiency, despite stating the programs were cost-effective.
FirstEnergy spent over $60 million to support House Bill 6, a 2019 law that raised electricity rates to provide subsidies for their power plants. Allegations of bribery resulted in the Ohio nuclear bribery scandal. The subsidies ended in August 2025 after Ohio House Bill 15 was signed into law.
Little Blue Run
Several cases have been brought against FirstEnergy for its dumping of coal waste into Little Blue Run Lake in West Virginia and Pennsylvania. FirstEnergy has dumped more than 20 billion gallons of coal ash and smokestack scrubber waste into the body of water which has contaminated local water supplies with arsenic, sulfates, sodium, calcium, magnesium and chloride.
A July 2012 consent decree from the Pennsylvania Department of Environmental Protection forces FirstEnergy to close the Little Blue Run Lake, which is an unlined waste impoundment in Beaver County, Pennsylvania and Hancock County, West Virginia. FirstEnergy had piped coal ash waste slurry from its Bruce Mansfield Power Plant since 1974. The reservoir at Little Blue Run is the country's largest coal ash impoundment. Pollutants including sulfates, chlorides, and arsenic have been found in groundwater nearby. Per the consent decree, FirstEnergy must stop dumping coal ash at the site by 2016, pay a penalty of $800,000, provide clean water to local residents, and monitor the environment for signs of seeps for toxic pollutants including selenium, boron and arsenic.
Notable accidents and incidents
In 2005, the NRC identified two earlier incidents at Davis–Besse as being among the top five events (excluding the actual disaster at Three Mile Island) most likely to have resulted in a nuclear disaster in the event of a subsequent failure.
On Friday, January 20, 2006, FirstEnergy acknowledged a cover-up of serious safety violations by former workers at the Davis–Besse Nuclear Power Station and accepted a plea bargain with the U.S. Department of Justice in lieu of possible federal criminal prosecution. The plea bargain relates to the March 2002 discovery of severe corrosion in the pressure vessel of the nuclear reactor, contained within the plant's containment building. In the agreement, the company agreed to pay fines of US$23 million, with an additional $5 million to be contributed toward research on alternative energy sources and to Habitat for Humanity, as well as to pay for costs related to the investigation. In addition, two former employees and one former contractor were indicted for purposely deceiving Nuclear Regulatory Commission inspectors in multiple documents (including one videotape) over several years, hiding evidence that boric acid was seriously corroding the reactor pressure vessel. The maximum penalty for each of the three indicted persons is 25 years in prison. The indictments also cite other employees as providing false information to inspectors, but they are not named.
In 2011, a 20-year employee was electrocuted to death when a supervisor ordered an unsafe operation. The parent company, FirstEnergy, and Ohio Edison were sued as a result, citing an intentional tort statute relating to "the deliberate removal of a safety guard".
المصدر: ويكيبيديا (الإنجليزية), CC BY-SA 4.0 · عرض على ويكيبيديا ↗
FE لقطة سريعة للسهم السعر، القيمة السوقية، مكرر الربحية (P/E)، ربحية السهم (EPS)، العائد على حقوق الملكية (ROE)، نسبة الدين إلى حقوق الملكية، نطاق 52 أسبوعًا
FE مخطط سعر السهم OHLCV يومي مع مؤشرات فنية — تحريك وتكبير وتخصيص عرضك
أداء 10 سنوات اتجاهات الإيرادات وصافي الدخل والهوامش وربحية السهم
التقييم نسب مكرر الربحية (P/E)، مكرر المبيعات (P/S)، مكرر القيمة الدفترية (P/B)، EV/EBITDA — هل السهم مرتفع السعر أم رخيص؟
الربحية هامش الربح الإجمالي والتشغيلي والصافي؛ العائد على حقوق الملكية (ROE)، العائد على الأصول (ROA)، العائد على رأس المال المستثمر (ROIC)
الصحة المالية الديون، السيولة، الملاءة المالية — قوة الميزانية العمومية
النمو نمو الإيرادات وربحية السهم وصافي الدخل: مقارنة بالعام السابق (YoY)، متوسط النمو السنوي المركب لـ 3 سنوات (3Y CAGR)، متوسط النمو السنوي المركب لـ 5 سنوات (5Y CAGR)
كفاءة رأس المال معدل دوران الأصول، معدل دوران المخزون، معدل دوران المستحقات
التوزيعات العائد، نسبة التوزيع، تاريخ توزيع الأرباح، معدل النمو السنوي المركب لمدة 5 سنوات
| تاريخ الاستحقاق | المبلغ |
|---|---|
| 7 أغسطس، 2026 | $0,4650 |
| 7 مايو، 2026 | $0,4650 |
| 6 فبراير، 2026 | $0,4450 |
| 7 نوفمبر، 2025 | $0,4450 |
| 7 أغسطس، 2025 | $0,4450 |
| 7 مايو، 2025 | $0,4450 |
| 7 فبراير، 2025 | $0,4250 |
| 7 نوفمبر، 2024 | $0,4250 |
| 7 أغسطس، 2024 | $0,4250 |
| 6 مايو، 2024 | $0,4250 |
| 6 فبراير، 2024 | $0,4100 |
| 6 نوفمبر، 2023 | $0,4100 |
| 4 أغسطس، 2023 | $0,3900 |
| 4 مايو، 2023 | $0,3900 |
| 6 فبراير، 2023 | $0,3900 |
| 4 نوفمبر، 2022 | $0,3900 |
| 4 أغسطس، 2022 | $0,3900 |
| 5 مايو، 2022 | $0,3900 |
| 4 فبراير، 2022 | $0,3900 |
| 4 نوفمبر، 2021 | $0,3900 |
FE توافق الآراء التحليلي آراء المحللين الصعودية والهبوطية، السعر المستهدف لمدة 12 شهرًا، الصعود
- شراء قوي 5 20,0%
- شراء 11 44,0%
- احتفاظ 9 36,0%
- بيع 0 0,0%
- بيع قوي 0 0,0%
السعر المستهدف لمدة 12 شهرًا
12 محللين · 2026-08-18سجل الأرباح ربحية السهم الفعلية مقابل التقديرات، نسبة المفاجأة %، معدل التجاوز، تاريخ الأرباح التالي
| الفترة | EPS Actual | EPS المتوقع | المفاجأة |
|---|---|---|---|
| 30 يونيو، 2026 | $0.50 | $0.52 | -0.02% |
| 31 مارس، 2026 | $0.72 | $0.74 | -0.02% |
| 31 ديسمبر، 2025 | $0.53 | $0.57 | -0.04% |
| 30 سبتمبر، 2025 | $0.83 | $0.80 | 0.03% |
| 30 يونيو، 2025 | $0.52 | $0.50 | 0.02% |
| 31 مارس، 2025 | $0.67 | $0.62 | 0.05% |
مقارنة الأقران (الصناعة الفرعية GICS) المقاييس الرئيسية مقابل أقران القطاع
| الرمز | القيمة السوقية | P/E | الإيرادات سنويًا | هامش الربح الصافي | ROE | هامش الربح الإجمالي |
|---|---|---|---|---|---|---|
| FE | $25.87B | 25.4 | 12.0% | 6.8% | 8.2% | — |
| ETR | — | 23.6 | 9.0% | 13.7% | 11.1% | — |
| XEL | $46.06B | 21.6 | — | — | 9.4% | — |
| EXC | $44.59B | 15.3 | 5.3% | 11.4% | 9.9% | — |
| PCG | $35.32B | 13.6 | 2.1% | 10.8% | 8.6% | — |
| EIX | $23.09B | 5.2 | 9.8% | 23.1% | 26.9% | — |
| ES | $25.28B | 14.8 | 13.8% | 12.6% | 10.7% | — |
| PPL | — | — | — | — | — | — |
| NRG | $30.32B | 39.7 | 9.2% | 2.8% | 43.5% | — |
| EVRG | — | 19.8 | 1.9% | 14.3% | 8.5% | — |
| LNT | $16.72B | 20.7 | 9.6% | 18.6% | 11.3% | — |
الأساسيات الكاملة جميع المقاييس حسب السنة — قائمة الدخل، الميزانية العمومية، التدفق النقدي
قائمة الدخل 13
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $15.09B | $13.47B | $12.87B | $12.46B | $11.13B | $10.79B | $11.04B | $11.26B | $10.93B | $10.70B | $15.03B | $15.05B | |
| Operating Expenses | $12.88B | $11.10B | $10.60B | $10.55B | $9.41B | $8.63B | $8.53B | $8.76B | $8.50B | $8.65B | $12.73B | $13.99B | |
| Operating Income | $2.21B | $2.38B | $2.27B | $1.91B | $1.73B | $2.16B | $2.51B | $2.50B | $2.43B | $2.05B | $2.29B | $1.06B | |
| Interest Expense | · | · | $1.12B | $1.04B | $1.14B | $1.06B | $1.03B | $1.12B | $1.00B | $973M | $1.13B | $1.08B | |
| Other Non-op | $156M | $189M | $164M | $415M | $486M | $430M | $-1.39B | $-990M | $-1.00B | $-976M | $-1.40B | $-891M | |
| Pretax Income | $1.56B | $1.50B | $1.46B | $1.44B | $1.56B | $1.13B | $1.12B | $1.51B | $1.43B | $1.08B | $893M | $171M | |
| Income Tax | $288M | $377M | $267M | $1.00B | $320M | $126M | $213M | $490M | $1.72B | $527M | $315M | $-42M | |
| Net Income | $1.02B | $978M | $1.10B | $406M | $1.28B | $1.08B | $912M | $1.35B | $-1.72B | $-6.18B | $578M | $299M | |
| EPS (Basic) | $1.77 | $1.70 | $1.92 | $0.71 | $2.35 | $1.99 | $1.70 | $1.99 | $-3.88 | $-14.49 | $1.37 | $0.71 | |
| EPS (Diluted) | $1.76 | $1.70 | $1.92 | $0.71 | $2.35 | $1.99 | $1.68 | $1.99 | $-3.88 | $-14.49 | $1.37 | $0.71 | |
| Shares (Basic) | 577,000,000 | 575,000,000 | 573,000,000 | 571,000,000 | 545,000,000 | 542,000,000 | 535,000,000 | 492,000,000 | 444,000,000 | 426,000,000 | 422,000,000 | 420,000,000 | |
| Shares (Diluted) | 578,000,000 | 577,000,000 | 574,000,000 | 572,000,000 | 546,000,000 | 543,000,000 | 542,000,000 | 494,000,000 | 444,000,000 | 426,000,000 | 424,000,000 | 421,000,000 | |
| EBITDA | $2.21B | $2.38B | $2.27B | $3.23B | $3.33B | $3.36B | $3.73B | · | $1.87B | $-6.26B | $4.13B | $1.06B |
الميزانية العمومية 25
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $57M | $111M | $137M | $160M | $1.46B | $1.73B | $627M | $367M | $588M | $199M | $131M | $85M | |
| Receivables | $1.73B | $1.53B | $1.32B | $1.32B | $1.03B | $1.20B | $1.09B | $1.22B | $1.28B | $1.44B | $1.42B | $1.55B | |
| Inventory | $577M | $549M | $512M | $421M | $260M | $317M | $281M | $252M | $236M | $564M | $785M | $817M | |
| Other Current Assets | $282M | $240M | $293M | $217M | $187M | $157M | $157M | $175M | $151M | $158M | $167M | $160M | |
| Current Assets | $2.98B | $2.78B | $2.57B | $2.42B | $3.24B | $3.71B | $2.44B | $2.39B | $3.11B | $2.95B | $3.04B | $3.36B | |
| PP&E (Net) | · | · | $38.41B | $36.28B | $34.74B | $33.29B | $31.65B | $29.91B | $28.10B | $29.39B | $37.21B | $35.78B | |
| PP&E (Gross) | · | · | $50.11B | $47.85B | $46.00B | $43.73B | $41.77B | $39.47B | $37.11B | $43.77B | $49.95B | $47.48B | |
| Accum. Depreciation | · | · | $13.81B | $13.26B | $12.67B | $11.94B | $11.43B | $10.79B | $10.01B | $15.73B | $15.16B | $14.15B | |
| Goodwill | $5.62B | $5.62B | $5.62B | $5.62B | $5.62B | $5.62B | $5.62B | $5.62B | $5.62B | $5.62B | $6.42B | $6.42B | |
| Intangibles | · | · | · | · | · | $73M | $80M | $93M | $105M | $120M | $331M | $496M | |
| Other Non-current Assets | $1.42B | $1.28B | $1.14B | $1.14B | $1.11B | $1.11B | $1.04B | $752M | $697M | $1.15B | $1.29B | $1.46B | |
| Total Assets | $55.90B | $52.04B | $48.77B | $46.11B | $45.43B | $44.46B | $42.30B | $40.06B | $42.26B | $43.15B | $52.09B | $51.55B | |
| Accounts Payable | $2.00B | $1.57B | $1.36B | $1.50B | $943M | $827M | $918M | $965M | $827M | $1.04B | $1.07B | $1.28B | |
| Short-term Debt | $325M | $550M | $775M | $100M | $0 | $2.20B | $1.00B | $1.25B | $300M | $2.67B | $1.71B | $1.80B | |
| Current Liabilities | $5.27B | $5.00B | $5.39B | $3.96B | $4.42B | $5.00B | $4.86B | $4.63B | $4.11B | $7.13B | $5.60B | $5.56B | |
| Capital Leases | $227M | $192M | $179M | $247M | $271M | $263M | $241M | $55M | $67M | $75M | $100M | $126M | |
| Deferred Tax | $6.03B | $5.61B | $4.53B | $4.20B | $3.44B | $3.10B | $2.85B | $2.50B | $3.17B | $3.77B | $6.77B | $6.54B | |
| Other Non-current Liabilities | $2.51B | $2.52B | $2.17B | $1.92B | $1.86B | $1.83B | $1.67B | $2.06B | $1.44B | $1.55B | $1.55B | $1.59B | |
| Total Liabilities | $41.98B | $38.32B | $37.85B | $35.47B | · | · | · | · | · | · | · | · | |
| Total Debt | $1.05B | $1.53B | $2.02B | $451M | $1.61B | $2.35B | $380M | · | $1.38B | $4.36B | $2.87B | $2.60B | |
| Retained Earnings | $35M | $43M | $-97M | $-1.20B | $-1.60B | $-2.89B | $-3.97B | $-4.88B | $-6.26B | $-4.53B | $2.26B | $2.29B | |
| AOCI | $-14M | $-14M | $-17M | $-14M | $-15M | $-5M | $20M | $41M | $142M | $174M | $171M | $246M | |
| Stockholders' Equity | $12.51B | $12.46B | $10.44B | $10.17B | $8.68B | $7.24B | $6.97B | $6.81B | $3.92B | $6.24B | $12.42B | $12.42B | |
| Liabilities + Equity | $55.90B | $52.04B | $48.77B | $46.11B | $45.43B | $44.46B | $42.30B | $40.06B | $42.26B | $43.15B | $52.09B | $51.65B | |
| Shares Outstanding | 577,851,052 | 577,000,000 | 574,000,000 | 572,000,000 | 570,000,000 | 543,000,000 | 541,000,000 | 512,000,000 | 445,000,000 | 442,000,000 | 424,000,000 | 421,102,570 |
التدفق النقدي 17
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | $1.32B | $1.66B | $1.20B | $1.22B | $1.38B | $1.70B | $1.97B | $1.83B | $1.59B | |
| Deferred Tax | $223M | $320M | $255M | $993M | $301M | $133M | $210M | $495M | $1.69B | $525M | $292M | $172M | |
| Amort. of Intangibles | · | · | · | · | · | $7M | $8M | $8M | $15M | $114M | $140M | $80M | |
| Other Non-cash | · | · | · | $-33M | $-374M | $-988M | $128M | · | $2.98B | $10.61B | $741M | · | |
| Operating Cash Flow | $3.70B | $2.89B | $1.39B | $2.68B | $2.81B | $1.42B | $2.47B | $1.41B | $3.81B | $3.38B | $3.46B | $2.71B | |
| CapEx | $4.71B | $4.03B | $3.36B | $2.85B | $2.49B | $2.66B | $2.67B | $2.67B | $2.59B | $2.83B | $2.70B | $3.31B | |
| Investing Cash Flow | $-5.07B | $-4.35B | $-3.65B | $-3.08B | $-2.56B | $-2.91B | $-2.87B | $-3.02B | $-2.72B | $-3.30B | $-3.12B | $-3.36B | |
| Debt Issued | $5.92B | $2.10B | $3.15B | $700M | $2.10B | $3.42B | $2.30B | $1.47B | $4.67B | $1.98B | $1.31B | $4.53B | |
| Net Debt Issued | $2.80B | $-660M | $2.61B | $-2.31B | $1.57B | $2.31B | $1.51B | · | $2.38B | $-355M | $432M | $2.77B | |
| Stock Issued | · | · | $0 | $0 | $1.00B | $0 | $0 | $850M | $0 | $0 | · | · | |
| Net Stock Activity | · | · | $0 | $0 | $1.00B | $0 | $0 | · | · | · | · | · | |
| Dividends Paid | $1.02B | $970M | $906M | $891M | $849M | $845M | $814M | $711M | $639M | $611M | $607M | $604M | |
| Financing Cash Flow | $1.31B | $1.43B | $2.24B | $-912M | $-542M | $2.61B | $656M | $1.39B | $-702M | $-34M | $-292M | $513M | |
| Net Change in Cash | $-55M | $-25M | $-27M | $-1.30B | $-290M | $1.12B | $250M | $-214M | $383M | $47M | · | · | |
| Taxes Paid | $73M | $161M | $58M | $21M | $-7M | $6M | $12M | $49M | $53M | $-16M | $37M | $-103M | |
| Free Cash Flow | $-1.00B | $-1.14B | $-1.97B | $-73M | $366M | $-1.23B | $-198M | · | $1.22B | $536M | $743M | $-599M | |
| Levered FCF | · | · | $-2.89B | $-390M | $-541M | $-2.18B | $-1.03B | · | $-1.23B | $-238M | $10M | $-1.94B |
الربحية 7
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 14.6% | 17.6% | 17.6% | 15.3% | 15.5% | 20.0% | 22.8% | · | 1.2% | -56.7% | 15.2% | 7.1% | |
| Net Margin | 6.8% | 7.3% | 8.6% | 3.3% | 11.5% | 10.0% | 8.3% | · | -12.3% | -42.4% | 3.9% | 2.0% | |
| Pretax Margin | 10.3% | 11.2% | 11.4% | 11.6% | 14.0% | 10.5% | 10.1% | · | -5.9% | -63.4% | 5.9% | 1.1% | |
| EBITDA Margin | 14.6% | 17.6% | 17.6% | 25.9% | 29.9% | 31.1% | 33.8% | · | 13.4% | -43.0% | 27.5% | 7.1% | |
| ROA | 1.9% | 1.9% | 2.3% | 0.89% | 2.9% | 2.5% | · | · | -4.0% | -13.0% | 1.1% | 0.58% | |
| ROE | 8.2% | 8.5% | 10.7% | 4.3% | 15.9% | 15.0% | · | · | -33.9% | -66.2% | 4.7% | 2.4% | |
| ROIC | 13.3% | 12.7% | 14.9% | 5.5% | 13.3% | 20.0% | 534.6% | · | 6.7% | -52.1% | 9.7% | 8.8% |
السيولة والملاءة 4
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.6 | 0.6 | 0.5 | 0.6 | 0.7 | 0.7 | · | · | 0.8 | 0.4 | 0.5 | 0.7 | |
| Quick Ratio | 0.3 | 0.3 | 0.3 | 0.4 | 0.6 | 0.6 | · | · | 0.5 | 0.2 | 0.3 | 0.3 | |
| Debt / Equity | 0.1 | 0.1 | 0.2 | 0.0 | 0.2 | 0.3 | · | · | 0.4 | 0.7 | 0.2 | 0.2 | |
| Interest Coverage | · | · | 2.0 | 1.8 | 1.5 | 2.0 | 2.4 | · | 0.1 | -7.1 | 2.0 | 1.0 |
الكفاءة 2
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | · | · | 0.3 | 0.3 | 0.3 | 0.3 | |
| Receivables Turnover | 9.3 | 9.5 | 9.8 | 10.6 | 10.0 | 9.4 | 9.5 | · | 9.7 | 10.2 | 10.1 | 9.2 |
معدلات النمو 10
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 12.0% | 4.7% | 3.3% | 11.9% | 3.2% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 6.6% | 6.6% | 6.0% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 6.9% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 3.5% | -11.5% | 170.4% | -69.8% | 18.1% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 35.3% | -10.2% | -1.2% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -2.4% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 4.3% | -11.2% | 171.4% | -68.4% | 18.9% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 35.9% | -8.6% | 0.71% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -1.1% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 3.8% | · | · | · | · | · | · | · | · | · | · | · |
التقييم (آخر 12 شهرًا) 17
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $15.09B | $13.47B | $12.87B | $12.46B | $11.13B | $10.79B | $11.04B | $11.26B | $10.93B | $10.70B | $15.03B | $15.05B | |
| Net Income TTM | $1.02B | $978M | $1.10B | $406M | $1.28B | $1.08B | $912M | $1.35B | $-1.72B | $-6.18B | $578M | $299M | |
| Market Cap | $25.87B | $22.94B | $21.06B | $24.00B | $23.72B | $16.62B | · | · | $13.64B | $13.70B | $13.44B | $16.42B | |
| Enterprise Value | $26.86B | $24.35B | $22.94B | $24.29B | $23.86B | $17.24B | · | · | $14.43B | $17.86B | $16.18B | $18.94B | |
| P/E | 25.4 | 23.4 | 19.1 | 59.1 | 17.7 | 15.4 | 28.9 | 18.9 | -7.9 | -2.1 | 23.2 | 54.9 | |
| P/S | 1.7 | 1.7 | 1.6 | 1.9 | 2.1 | 1.5 | · | · | 1.2 | 1.3 | 0.9 | 1.1 | |
| P/B | 2.1 | 1.8 | 2.0 | 2.4 | 2.7 | 2.3 | · | · | 3.5 | 2.2 | 1.1 | 1.3 | |
| P / Tangible Book | 3.8 | 3.4 | 4.4 | 5.3 | 7.8 | 10.8 | · | · | · | · | · | · | |
| P / Cash Flow | 7.0 | 7.9 | 15.2 | 8.9 | 8.4 | 11.7 | · | · | 3.6 | 4.1 | 3.9 | 6.1 | |
| P / FCF | -25.7 | -20.1 | -10.7 | -328.7 | 64.8 | -13.5 | · | · | 11.2 | 25.6 | 18.1 | -27.4 | |
| EV / EBITDA | 12.2 | 10.3 | 10.1 | 7.5 | 7.2 | 5.1 | · | · | 7.7 | -2.9 | 3.9 | 17.8 | |
| EV / FCF | -26.7 | -21.4 | -11.7 | -332.7 | 65.2 | -14.0 | · | · | 11.8 | 33.3 | 21.8 | -31.6 | |
| EV / Revenue | 1.8 | 1.8 | 1.8 | 1.9 | 2.1 | 1.6 | · | · | 1.3 | 1.7 | 1.1 | 1.3 | |
| Dividend Yield | 3.9% | 4.2% | 4.3% | 3.7% | 3.6% | 5.1% | · | · | 4.7% | 4.5% | 4.5% | 3.7% | |
| Earnings Yield | 3.9% | 4.3% | 5.2% | 1.7% | 5.7% | 6.5% | 3.5% | 5.3% | -12.7% | -46.8% | 4.3% | 1.8% | |
| Payout Ratio | 99.6% | 99.2% | 82.2% | 219.5% | 66.2% | 78.3% | 89.2% | · | -37.1% | -9.9% | 105.0% | 202.0% | |
| Annual Payout | $1.02B | $970M | $906M | $891M | $849M | $845M | $814M | $711M | $639M | $611M | $607M | $604M |
قائمة الدخل 13
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.68B | $4.20B | $3.80B | $4.15B | $3.38B | $3.77B | $3.18B | $3.73B | $3.28B | $3.29B | $3.15B | $3.49B | $3.01B | $3.23B | $3.18B | $3.48B | |
| Operating Expenses | $3.00B | $3.37B | $3.82B | $3.32B | $2.73B | $3.01B | $2.56B | $3.00B | $2.86B | $2.67B | $2.58B | $2.82B | $2.52B | $2.68B | $2.78B | $2.97B | |
| Operating Income | $677M | $828M | $-24M | $830M | $646M | $754M | $613M | $727M | $423M | $612M | $568M | $666M | $481M | $551M | $399M | $505M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $305M | · | $289M | $276M | $263M | · | $248M | |
| Other Non-op | $52M | $48M | $38M | $41M | $41M | $36M | $33M | $53M | $59M | $44M | $62M | $24M | $43M | $35M | $115M | $111M | |
| Pretax Income | $444M | $604M | $3M | $610M | $406M | $540M | $379M | $560M | $163M | $402M | $266M | $470M | $328M | $400M | $378M | $449M | |
| Income Tax | $92M | $138M | $-4M | $78M | $88M | $126M | $83M | $94M | $65M | $135M | $74M | $29M | $74M | $90M | $763M | $105M | |
| Net Income | $288M | $405M | $-49M | $441M | $268M | $360M | $261M | $419M | $45M | $253M | $175M | $400M | $235M | $292M | $-403M | $334M | |
| EPS (Basic) | $0.50 | $0.70 | $-0.07 | $0.76 | $0.46 | $0.62 | $0.45 | $0.73 | $0.08 | $0.44 | $0.30 | $0.70 | $0.41 | $0.51 | $-0.71 | $0.58 | |
| EPS (Diluted) | $0.50 | $0.70 | $-0.08 | $0.76 | $0.46 | $0.62 | $0.45 | $0.73 | $0.08 | $0.44 | $0.31 | $0.69 | $0.41 | $0.51 | $-0.70 | $0.58 | |
| Shares (Basic) | 578,000,000 | 578,000,000 | -1,154,000,000 | 577,000,000 | 577,000,000 | 577,000,000 | -1,150,000,000 | 576,000,000 | 575,000,000 | 574,000,000 | -1,145,000,000 | 573,000,000 | 573,000,000 | 572,000,000 | -1,141,000,000 | 571,000,000 | |
| Shares (Diluted) | 579,000,000 | 580,000,000 | -1,156,000,000 | 578,000,000 | 578,000,000 | 578,000,000 | -1,152,000,000 | 577,000,000 | 576,000,000 | 576,000,000 | -1,147,000,000 | 574,000,000 | 574,000,000 | 573,000,000 | -1,143,000,000 | 572,000,000 | |
| EBITDA | $677M | $828M | · | $830M | $646M | $754M | · | $727M | $423M | $612M | · | $666M | $481M | $551M | · | $505M |
الميزانية العمومية 23
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $63M | $52M | $57M | $1.40B | $569M | $132M | $111M | $439M | $60M | $888M | · | $118M | $171M | $177M | · | $251M | |
| Receivables | $1.67B | $1.65B | $1.73B | $1.52B | $1.60B | $1.57B | $1.53B | $1.51B | $1.50B | $1.36B | · | $1.30B | $1.19B | $1.26B | · | $1.18B | |
| Inventory | $559M | $582M | $577M | $578M | $595M | $567M | $549M | $536M | $536M | $538M | · | $481M | $449M | $457M | · | $361M | |
| Other Current Assets | $445M | $418M | $282M | $337M | $372M | $341M | $240M | $286M | $369M | $491M | · | $322M | $361M | $328M | · | $228M | |
| Current Assets | $3.21B | $3.05B | $2.98B | $4.21B | $3.47B | $2.96B | $2.78B | $3.07B | $3.26B | $4.06B | · | $2.52B | $2.48B | $2.51B | · | $2.31B | |
| PP&E (Net) | · | · | · | · | · | · | · | $40.12B | $39.41B | $38.80B | · | $37.68B | $37.15B | $36.63B | · | $35.57B | |
| Accum. Depreciation | · | · | · | · | · | · | · | $14.36B | $14.22B | $13.99B | · | $13.85B | $13.67B | $13.46B | · | $13.07B | |
| Goodwill | $5.62B | $5.62B | $5.62B | $5.62B | $5.62B | $5.62B | $5.62B | $5.62B | $5.62B | $5.62B | · | $5.62B | $5.62B | $5.62B | · | $5.62B | |
| Other Non-current Assets | $1.12B | $1.27B | $1.42B | $924M | $1.04B | $1.20B | $1.28B | $778M | $910M | $1.04B | · | $676M | $864M | $1.05B | · | $714M | |
| Total Assets | $58.22B | $56.92B | $55.90B | $55.88B | $54.23B | $52.77B | $52.04B | $50.76B | $51.02B | $51.30B | · | $47.47B | $47.06B | $46.48B | · | $44.85B | |
| Accounts Payable | $2.12B | $2.03B | $2.00B | $1.64B | $1.83B | $1.52B | $1.57B | $1.52B | $1.48B | $1.38B | · | $1.26B | $1.20B | $1.24B | · | $1.12B | |
| Short-term Debt | $1.38B | $1.30B | $325M | $291M | $400M | $1.64B | $550M | $75M | $795M | $250M | · | $270M | $350M | $550M | · | · | |
| Current Liabilities | $5.93B | $5.84B | $5.27B | $5.63B | $5.65B | $7.11B | $5.00B | $5.47B | $6.36B | $6.27B | · | $4.80B | $4.15B | $3.70B | · | $3.49B | |
| Capital Leases | · | · | $227M | · | · | · | $192M | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $6.31B | $6.21B | $6.03B | $6.02B | $5.83B | $5.74B | $5.61B | $5.49B | $5.39B | $5.29B | · | $4.45B | $4.39B | $4.26B | · | $3.43B | |
| Other Non-current Liabilities | $2.10B | $2.08B | $2.51B | $1.86B | $2.13B | $2.14B | $2.52B | $1.93B | $2.11B | $1.85B | · | $1.57B | $1.86B | $1.60B | · | $1.31B | |
| Total Liabilities | $43.80B | $42.81B | $41.98B | $41.70B | $40.06B | $38.91B | $38.32B | $37.06B | $37.29B | $37.69B | · | $36.53B | $36.09B | $35.75B | · | · | |
| Total Debt | $1.38B | $1.30B | · | $291M | $400M | $1.64B | · | $75M | $795M | $250M | · | $270M | $350M | $550M | · | · | |
| Retained Earnings | $459M | $171M | $35M | $340M | $414M | $146M | $43M | $27M | $45M | $0 | · | $-272M | $-672M | $-907M | · | $-796M | |
| AOCI | $-14M | $-14M | $-14M | $-14M | $-14M | $-14M | $-14M | $-14M | $-14M | $-17M | · | $-16M | $-15M | $-15M | · | $-13M | |
| Stockholders' Equity | $12.94B | $12.65B | $12.51B | $12.80B | $12.85B | $12.57B | $12.46B | $12.43B | $12.47B | $12.40B | · | $10.47B | $10.51B | $10.25B | · | $10.77B | |
| Liabilities + Equity | $58.22B | $56.92B | $55.90B | $55.88B | $54.23B | $52.77B | $52.04B | $50.76B | $51.02B | $51.30B | · | $47.47B | $47.06B | $46.48B | · | $44.85B | |
| Shares Outstanding | 578,639,932 | 578,431,175 | 577,851,052 | 577,665,555 | 577,403,931 | 577,156,244 | 576,612,245 | 576,317,004 | 575,922,417 | 575,516,472 | 574,000,000 | 573,814,823 | 573,362,380 | 572,836,882 | 572,000,000 | 571,753,195 |
التدفق النقدي 11
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $349M | |
| Operating Cash Flow | $989M | $148M | $1.14B | $845M | $1.08B | $637M | $1.04B | $775M | $1.11B | $-40M | $958M | $642M | $-101M | $-112M | $846M | $554M | |
| CapEx | $1.34B | $1.25B | $1.17B | $1.32B | $1.22B | $1.00B | $1.29B | $1.00B | $942M | $790M | $1.09B | $848M | $769M | $649M | $996M | $666M | |
| Investing Cash Flow | $-1.46B | $-1.37B | $-1.26B | $-1.39B | $-1.32B | $-1.09B | $-1.39B | $-1.08B | $-1.01B | $-870M | $-1.18B | $-926M | $-831M | $-716M | $-1.07B | $-722M | |
| Debt Issued | $1.23B | $850M | $0 | $1.80B | $4.12B | $0 | $900M | $800M | $250M | $150M | $0 | $550M | $1.65B | $950M | $400M | $300M | |
| Net Debt Issued | · | $525M | · | · | · | $-324M | · | · | · | $127M | · | · | · | $629M | · | · | |
| Dividends Paid | $269M | $257M | $257M | $257M | $257M | $245M | $245M | $245M | $245M | $235M | $236M | $223M | $224M | $223M | $224M | $222M | |
| Financing Cash Flow | $578M | $1.21B | $-1.21B | $1.36B | $690M | $465M | $34M | $672M | $-918M | $1.65B | $256M | $214M | $940M | $828M | $156M | $-87M | |
| Net Change in Cash | $111M | $-19M | $-1.33B | $817M | $451M | $9M | $-311M | $362M | $-812M | $736M | $35M | $-70M | $8M | $0 | $-71M | $-255M | |
| Free Cash Flow | · | $-1.11B | · | · | · | $-368M | · | · | · | $-830M | · | · | · | $-761M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-1.03B | · | · | · | $-965M | · | · |
الربحية 7
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 18.4% | 19.7% | · | 20.0% | 19.1% | 20.0% | · | 19.5% | 12.9% | 18.6% | · | 19.1% | 16.0% | 17.1% | · | 14.5% | |
| Net Margin | 7.8% | 9.6% | · | 10.6% | 7.9% | 9.6% | · | 11.2% | 1.4% | 7.7% | · | 11.5% | 7.8% | 9.0% | · | 9.6% | |
| Pretax Margin | 12.1% | 14.4% | · | 14.7% | 12.0% | 14.3% | · | 15.0% | 5.0% | 12.2% | · | · | 10.9% | 12.4% | · | 12.9% | |
| EBITDA Margin | 18.4% | 19.7% | · | 20.0% | 19.1% | 20.0% | · | 19.5% | 12.9% | 18.6% | · | 19.1% | 16.0% | 17.1% | · | 14.5% | |
| ROA | 0.51% | 0.74% | · | 0.83% | 0.51% | 0.69% | · | 0.85% | 0.09% | 0.52% | · | 0.87% | 0.51% | 0.64% | · | 0.75% | |
| ROE | 2.2% | 3.2% | · | 3.5% | 2.1% | 2.9% | · | 3.7% | 0.39% | 2.2% | · | 3.8% | 2.2% | 3.1% | · | 3.7% | |
| ROIC | 3.8% | 4.6% | · | 5.5% | 3.8% | 4.1% | · | 4.8% | 1.9% | 3.2% | · | · | 3.4% | 4.0% | · | 3.6% |
السيولة والملاءة 4
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.5 | 0.5 | · | 0.7 | 0.6 | 0.4 | · | 0.6 | 0.5 | 0.6 | · | 0.5 | 0.6 | 0.7 | · | 0.7 | |
| Quick Ratio | 0.3 | 0.3 | · | 0.5 | 0.4 | 0.2 | · | 0.4 | 0.2 | 0.4 | · | 0.3 | 0.3 | 0.4 | · | 0.4 | |
| Debt / Equity | 0.1 | 0.1 | · | 0.0 | 0.0 | 0.1 | · | 0.0 | 0.1 | 0.0 | · | 0.0 | 0.0 | 0.1 | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | 2.0 | · | 2.3 | 1.7 | 2.1 | · | 2.0 |
الكفاءة 2
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Receivables Turnover | 2.3 | 2.6 | · | 2.7 | 2.2 | 2.6 | · | 2.7 | 2.4 | 2.5 | · | 2.8 | 2.6 | 2.6 | · | 3.0 |
التقييم (آخر 12 شهرًا) 15
| المقياس | اتجاه | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $15.41B | $15.49B | · | $15.02B | $14.15B | $14.06B | · | $13.78B | $13.06B | $13.01B | · | $13.20B | $12.53B | $12.51B | · | $12.41B | |
| Net Income TTM | $1.40B | $1.47B | · | $1.49B | $1.09B | $1.08B | · | $1.12B | $933M | $1.18B | · | $1.26B | $1.05B | $1.10B | · | $1.27B | |
| Market Cap | $27.51B | $29.30B | · | $26.47B | $23.25B | $23.33B | · | $25.56B | $22.04B | $22.23B | · | $19.61B | $22.29B | $22.95B | · | $21.15B | |
| Enterprise Value | $28.82B | $30.56B | · | $25.36B | $23.08B | $24.83B | · | $25.20B | $22.78B | $21.59B | · | $19.76B | $22.47B | $23.32B | · | · | |
| P/E | 19.6 | 19.9 | · | 17.8 | 21.3 | 21.6 | · | 22.9 | 23.6 | 18.8 | · | 15.6 | 21.2 | 20.9 | · | 16.4 | |
| P/S | 1.8 | 1.9 | · | 1.8 | 1.6 | 1.7 | · | 1.9 | 1.7 | 1.7 | · | 1.5 | 1.8 | 1.8 | · | 1.7 | |
| P/B | 2.1 | 2.3 | · | 2.1 | 1.8 | 1.9 | · | 2.1 | 1.8 | 1.8 | · | 1.9 | 2.1 | 2.2 | · | 2.0 | |
| P / Tangible Book | 3.8 | 4.2 | · | 3.7 | 3.2 | 3.4 | · | 3.8 | 3.2 | 3.3 | · | 4.0 | 4.6 | 5.0 | · | 4.1 | |
| P / Cash Flow | · | 198.0 | · | · | · | 36.6 | · | · | · | -555.7 | · | · | · | -204.9 | · | · | |
| P / FCF | · | -26.5 | · | · | · | -63.4 | · | · | · | -26.8 | · | · | · | -30.2 | · | · | |
| EV / EBITDA | 42.6 | 36.9 | · | 30.5 | 35.7 | 32.9 | · | 34.7 | 53.8 | 35.3 | · | 29.7 | 46.7 | 42.3 | · | · | |
| EV / FCF | · | -27.6 | · | · | · | -67.5 | · | · | · | -26.0 | · | · | · | -30.6 | · | · | |
| EV / Revenue | 1.9 | 2.0 | · | 1.7 | 1.6 | 1.8 | · | 1.8 | 1.7 | 1.7 | · | 1.5 | 1.8 | 1.9 | · | · | |
| Earnings Yield | 5.1% | 5.0% | · | 5.6% | 4.7% | 4.6% | · | 4.4% | 4.2% | 5.3% | · | 6.4% | 4.7% | 4.8% | · | 6.1% | |
| Payout Ratio | · | 63.5% | · | · | · | 68.1% | · | · | · | 92.9% | · | · | · | 76.4% | · | · |
القوائم المالية قائمة الدخل، الميزانية العمومية، التدفقات النقدية — سنويًا، آخر 5 سنوات
قائمة الدخل
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| الإيرادات | $15.09B | $13.47B | $12.87B | $12.46B | $11.13B |
| هامش الربح التشغيلي % | 14.6% | 17.6% | 17.6% | 15.3% | 15.5% |
| صافي الدخل | $1.02B | $978M | $1.10B | $406M | $1.28B |
| EPS المخفف | $1.76 | $1.70 | $1.92 | $0.71 | $2.35 |
الميزانية العمومية
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| الدين / حقوق الملكية | 0.1 | 0.1 | 0.2 | 0.0 | 0.2 |
| النسبة الحالية | 0.6 | 0.6 | 0.5 | 0.6 | 0.7 |
| النسبة السريعة | 0.3 | 0.3 | 0.3 | 0.4 | 0.6 |
التدفق النقدي
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| التدفق النقدي الحر | $-1.00B | $-1.14B | $-1.97B | $-73M | $366M |
آخر الأخبار أحدث العناوين التي تذكر هذه الشركة
مقاييسي قائمة المراقبة الشخصية الخاصة بك — صفوف مختارة من الأساسيات الكاملة
اختر المقاييس التي تهمك — انقر فوق علامة ➕ بجوار أي صف في الأساسيات الكاملة أعلاه.
يتم حفظ اختيارك ويتبعك عبر جميع الأسهم.
الملاك المؤسسيون (13F) 1011 مقدمي إقرار · $16.4B إجمالي · حتى تاريخ 30 يونيو، 2026
المؤسسات التي تبلغ عن حيازتها لهذا السهم في نموذج SEC 13F ربع السنوي الخاص بها. المراكز الطويلة فقط؛ قد يظهر مقدم واحد مرتين لأرجل خيارات منفصلة. الأرجل الكبيرة المتعاكسة من خيارات البيع/الشراء تعكس عادةً صناعة السوق أو المخزون المتحوط، وليس القناعة الاتجاهية.
| مراكز جديدة | المراكز الخارجة | زيادة | انخفض | صافي التغير في الأسهم |
|---|---|---|---|---|
| 110 (-31 مقابل الربع السابق) | 88 (+7 مقابل الربع السابق) | 392 (+14 مقابل الربع السابق) | 246 (+9 مقابل الربع السابق) | +94.1M |
مقارنة بـ Q1 2026. المواعيد النهائية لتقديم إقرارات نموذج 13F لهيئة الأوراق المالية والبورصات (SEC) هي في غضون 45 يومًا من نهاية الربع بالإضافة إلى فترة سماح قصيرة للمقدمين المتأخرين — يتم تخطي الأرباع التي لا تزال ضمن هذه النافذة لصالح أحدث زوج تم الإبلاغ عنه بالكامل.
| مؤسسة | القيمة | الأسهم | % من 13F المتتبعة | النوع |
|---|---|---|---|---|
| Capital World Investors | $3699566089 | 77819842 | 22,54% | الأسهم |
| STATE STREET CORP | $1930585756 | 40609713 | 11,76% | الأسهم |
| VANGUARD CAPITAL MANAGEMENT LLC | $1658538629 | 34887224 | 10,10% | الأسهم |
| Blackstone Inc. | $1370677986 | 28832099 | 8,35% | الأسهم |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $1351928020 | 28437695 | 8,24% | الأسهم |
| GEODE CAPITAL MANAGEMENT, LLC | $579110291 | 12237835 | 3,53% | الأسهم |
| NEUBERGER BERMAN GROUP LLC | $319969539 | 6728660 | 1,95% | الأسهم |
| GOLDMAN SACHS GROUP INC | $202702716 | 4263835 | 1,23% | الأسهم |
| FEDERATED HERMES, INC. | $192944465 | 4058571 | 1,18% | الأسهم |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $176012334 | 3702405 | 1,07% | الأسهم |
| MILLENNIUM MANAGEMENT LLC | $148160312 | 3116540 | 0,90% | الأسهم |
| VICTORY CAPITAL MANAGEMENT INC | $146878348 | 3089574 | 0,89% | الأسهم |
| VANGUARD FIDUCIARY TRUST CO | $140177252 | 2948617 | 0,85% | الأسهم |
| RAYMOND JAMES FINANCIAL INC | $112350054 | 2363274 | 0,68% | الأسهم |
| DIMENSIONAL FUND ADVISORS LP | $104893458 | 2206425 | 0,64% | الأسهم |
| ENVESTNET ASSET MANAGEMENT INC | $101478937 | 2134601 | 0,62% | الأسهم |
| Electron Capital Partners, LLC | $97313239 | 2046976 | 0,59% | الأسهم |
| LPL Financial LLC | $82134123 | 1727685 | 0,50% | الأسهم |
| Energy Income Partners, LLC | $80262020 | 1688305 | 0,49% | الأسهم |
| California Public Employees Retirement System | $78825123 | 1658080 | 0,48% | الأسهم |
| Swiss National Bank | $73679584 | 1549844 | 0,45% | الأسهم |
| BARCLAYS PLC | $73278585 | 1541409 | 0,45% | الأسهم |
| BANK OF AMERICA CORP /DE/ | $66758811 | 1404266 | 0,41% | الأسهم |
| AQR CAPITAL MANAGEMENT LLC | $66505004 | 1398927 | 0,41% | الأسهم |
| Eurizon Capital SGR S.p.A. | $63942214 | 1341459 | 0,39% | الأسهم |
| FMR LLC | $62926469 | 1323653 | 0,38% | الأسهم |
| Mitsubishi UFJ Asset Management Co., Ltd. | $62161022 | 1307552 | 0,38% | الأسهم |
| DUFF & PHELPS INVESTMENT MANAGEMENT CO | $62015930 | 1304500 | 0,38% | الأسهم |
| Brandywine Global Investment Management, LLC | $59527266 | 1329624 | 0,36% | الأسهم |
| VANGUARD ASSET MANAGEMENT, Ltd | $56422659 | 1186846 | 0,34% | الأسهم |
| BNP PARIBAS FINANCIAL MARKETS | $55930335 | 1176490 | 0,34% | الأسهم |
| UniSuper Management Pty Ltd | $55710937 | 1171875 | 0,34% | الأسهم |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $54915070 | 1155134 | 0,33% | الأسهم |
| Sumitomo Mitsui Trust Group, Inc. | $54530234 | 1147039 | 0,33% | الأسهم |
| BlackRock, Inc. | $54148393 | 1139007 | 0,33% | الأسهم |
| PineBridge Investments, L.P. | $53777284 | 1173664 | 0,33% | الأسهم |
| Vanguard Global Advisers, LLC | $53448842 | 1124292 | 0,33% | الأسهم |
| Legal & General Group Plc | $51149806 | 1075932 | 0,31% | الأسهم |
| National Pension Service | $48207034 | 1014031 | 0,29% | الأسهم |
| CITADEL ADVISORS LLC | $47406888 | 997200 | 0,29% | عقد خيار الشراء |
| RHUMBLINE ADVISERS | $46820379 | 984865 | 0,29% | الأسهم |
| Nuveen Asset Management, LLC | $44436925 | 1117067 | 0,27% | الأسهم |
| Qube Research & Technologies Ltd | $42919160 | 902801 | 0,26% | الأسهم |
| COMMONWEALTH OF PENNSYLVANIA PUBLIC SCHOOL EMPLS RETRMT SYS | $41318345 | 869128 | 0,25% | الأسهم |
| Hudson Bay Capital Management LP | $40639046 | 854839 | 0,25% | الأسهم |
| Thiel Macro LLC | $39901225 | 839319 | 0,24% | الأسهم |
| BECKER CAPITAL MANAGEMENT INC | $39058677 | 821596 | 0,24% | الأسهم |
| Squarepoint Ops LLC | $38645932 | 812914 | 0,24% | الأسهم |
| Capital International, Inc./CA/ | $38428626 | 808343 | 0,23% | الأسهم |
| MACKENZIE FINANCIAL CORP | $36891088 | 776001 | 0,22% | الأسهم |
| Boston Partners | $35481393 | 746331 | 0,22% | الأسهم |
| Quantinno Capital Management LP | $34862760 | 733335 | 0,21% | الأسهم |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $34010116 | 715400 | 0,21% | عقد خيار البيع |
| JENNISON ASSOCIATES LLC | $33312989 | 700736 | 0,20% | الأسهم |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $33225706 | 698900 | 0,20% | عقد خيار الشراء |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $32432583 | 640201 | 0,20% | الأسهم |
| MARSHALL WACE, LLP | $30580723 | 643263 | 0,19% | الأسهم |
| ALPS ADVISORS INC | $30245614 | 636214 | 0,18% | الأسهم |
| Magellan Asset Management Ltd | $29967837 | 630371 | 0,18% | الأسهم |
| PINEBRIDGE INVESTMENTS LLC | $29161559 | 613411 | 0,18% | الأسهم |
| Swiss Life Asset Management Ltd | $28843754 | 606726 | 0,18% | الأسهم |
| ALLIANCEBERNSTEIN L.P. | $27862595 | 549992 | 0,17% | الأسهم |
| Tredje AP-fonden | $26441368 | 556192 | 0,16% | الأسهم |
| Vanguard Investments Australia, Ltd. | $26145716 | 549973 | 0,16% | الأسهم |
| AMERIPRISE FINANCIAL INC | $24998481 | 525841 | 0,15% | الأسهم |
| BANK OF MONTREAL /CAN/ | $24116329 | 507285 | 0,15% | الأسهم |
| Assenagon Asset Management S.A. | $23546514 | 495299 | 0,14% | الأسهم |
| VIRGINIA RETIREMENT SYSTEMS ET Al | $23396802 | 522600 | 0,14% | الأسهم |
| VANGUARD GROUP INC | $22944983 | 512508 | 0,14% | الأسهم |
| Portman Square Capital LLP | $22719366 | 477900 | 0,14% | عقد خيار البيع |
| FRANKLIN RESOURCES INC | $22346890 | 470065 | 0,14% | الأسهم |
| STATE BOARD OF ADMINISTRATION OF FLORIDA RETIREMENT SYSTEM | $22142325 | 465762 | 0,13% | الأسهم |
| UBS Group AG | $21841635 | 459437 | 0,13% | الأسهم |
| FIFTH THIRD BANCORP | $20989928 | 441521 | 0,13% | الأسهم |
| Alyeska Investment Group, L.P. | $19584959 | 411968 | 0,12% | الأسهم |
| RENAISSANCE TECHNOLOGIES LLC | $18331804 | 385608 | 0,11% | الأسهم |
| GABELLI FUNDS LLC | $18226408 | 383391 | 0,11% | الأسهم |
| Bridgewater Associates, LP | $18117827 | 381107 | 0,11% | الأسهم |
| WORLDQUANT MILLENNIUM ADVISORS LLC | $18104230 | 380821 | 0,11% | الأسهم |
| WEDGE CAPITAL MANAGEMENT L L P/NC | $18048689 | 356271 | 0,11% | الأسهم |
| STATE OF WISCONSIN INVESTMENT BOARD | $17943355 | 377437 | 0,11% | الأسهم |
| Korea Investment CORP | $17851413 | 375503 | 0,11% | الأسهم |
| AMERICAN CENTURY COMPANIES INC | $17313402 | 364185 | 0,11% | الأسهم |
| Asset Management One Co., Ltd. | $17217916 | 339872 | 0,10% | الأسهم |
| MACQUARIE GROUP LTD | $17145349 | 360651 | 0,10% | الأسهم |
| Envestnet Portfolio Solutions, Inc. | $17056768 | 358788 | 0,10% | الأسهم |
| TUDOR INVESTMENT CORP ET AL | $16830586 | 354030 | 0,10% | الأسهم |
| Brookfield Corp /ON/ | $16726616 | 351843 | 0,10% | الأسهم |
| FIRST CITIZENS BANK & TRUST CO | $16017557 | 336928 | 0,10% | الأسهم |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $15823651 | 312350 | 0,10% | الأسهم |
| Public Sector Pension Investment Board | $15808476 | 332530 | 0,10% | الأسهم |
| Connor, Clark & Lunn Investment Management Ltd. | $15594166 | 328022 | 0,09% | الأسهم |
| APG Asset Management N.V. | $15578633 | 374654 | 0,09% | الأسهم |
| Freestone Grove Partners LP | $15050071 | 316577 | 0,09% | الأسهم |
| PEAK6 LLC | $14851496 | 312400 | 0,09% | عقد خيار الشراء |
| Gotham Asset Management, LLC | $14771153 | 310710 | 0,09% | الأسهم |
| NEW YORK STATE COMMON RETIREMENT FUND | $14764355 | 310567 | 0,09% | الأسهم |
| Cetera Investment Advisers | $14455462 | 304070 | 0,09% | الأسهم |
| Mitsubishi UFJ Trust & Banking Corp | $13811559 | 290525 | 0,08% | الأسهم |
| Walleye Trading LLC | $13786600 | 290000 | 0,08% | عقد خيار الشراء |
المطلعون على الشركة 82 من المطلعين · مسؤولون 46 · مديرون 38
| مطلع | الدور | آخر نشاط | الأسهم المملوكة | مشتريات 12 شهرًا | مبيعات 12 شهرًا | صافي 12 شهرًا |
|---|---|---|---|---|---|---|
| Brian X Tierney | Chairman, President and CEO | 1 يونيو، 2026 F | 523810 | 0 | 0 | $0 |
| Steven E Strah | President and CEO | 1 مارس، 2022 M | 89780 | 0 | 0 | $0 |
| Jon Taylor K. | SVP, CFO and Strategy | 10 مارس، 2026 S | 119552 | 0 | 1 | $-1365192 |
| Allan Wade Smith | President, FE Utilities | 1 مارس، 2026 M | 133644 | 0 | 0 | $0 |
| Donald R Schneider | President, FE Solutions | 1 مارس، 2017 M | 43861 | 0 | 0 | $0 |
| Joseph J Hagan | President, FENOC | 24 يونيو، 2010 S | 0 | 0 | 0 | $0 |
| Donald M Lynch | President, JCP&L | 30 مارس، 2010 A | 2312 | 0 | 0 | $0 |
| Stephen E Morgan | President | 2 سبتمبر، 2009 F | 9021 | 0 | 0 | $0 |
| Toby L. Thomas | Chief Operating Officer | 1 مارس، 2026 A | 38453 | 0 | 0 | $0 |
| Jason Lisowski | VP, Controller & CAO | 6 مارس، 2026 S | 0 | 0 | 2 | $-222323 |
| Hyun Park | SVP & CLO | 1 مارس، 2026 M | 112627 | 0 | 0 | $0 |
| Christine Walker | SVP, CHRO & Corporate Services | 1 مارس، 2024 M | 49868 | 0 | 0 | $0 |
| Samuel Belcher | SVP, Operations | 1 مارس، 2023 F | 68924 | 0 | 0 | $0 |
| Gary D Benz | SVP, Strategy | 1 مارس، 2021 A | 53460 | 0 | 0 | $0 |
| Robert Reffner | SVP & General Counsel | 1 مارس، 2020 M | 70513 | 0 | 0 | $0 |
| Charles E Jones | Pres. & Chief Exec. Officer | 1 مارس، 2020 M | 575600 | 0 | 0 | $0 |
| Leila L Vespoli | EVP & Chief Legal Officer | 11 مارس، 2019 S | 176053 | 0 | 0 | $0 |
| Irena Prezelj | VP, Investor Relations | 1 مارس، 2019 M | 21765 | 0 | 0 | $0 |
| Eileen Mikkelsen | VP, Rates & Regulatory Affairs | 1 مارس، 2019 M | 18153 | 0 | 0 | $0 |
| Ebony Yeboah-Amankwah | VP DGC Cor. Sec. & Chf Eth Off | 1 مارس، 2019 M | 16769 | 0 | 0 | $0 |
| Michael J Dowling | Sr VP, External Affairs | 1 مارس، 2019 A | 69999 | 0 | 0 | $0 |
| James F Pearson | EVP, Finance | 1 مارس، 2019 M | 155624 | 0 | 0 | $0 |
| Dennis M Chack | SVP, Prod Dev, Mktng & Brndng | 1 مارس، 2019 M | 32387 | 0 | 0 | $0 |
| Charles D Lasky | SVP, Human Resources & CHRO | 1 مارس، 2019 M | 100339 | 0 | 0 | $0 |
| Bennett L Gaines | Sr VP Corp Svcs & CIO | 1 مارس، 2019 M | 60922 | 0 | 0 | $0 |
| James H Lash | EVP & President FE Generation | 1 مارس، 2017 M | 99624 | 0 | 0 | $0 |
| Lynnette M Cavalier | Chief Human Resource Officer | 1 مارس، 2017 M | 68472 | 0 | 0 | $0 |
| Anthony J Alexander | Executive Chairman | 30 إبريل، 2015 M | 479304 | 0 | 0 | $0 |
| Mark T Clark | Exec VP, Finance & Strategy | 23 ديسمبر، 2013 G | 117143 | 0 | 0 | $0 |
| Harvey L Wagner | Vice Pres. Controller & CAO | 15 مارس، 2013 S | 10585 | 0 | 0 | $0 |
| Gary R Leidich | Exec. VP, Integration | 4 مايو، 2011 A | 78432 | 0 | 0 | $0 |
| Paul J Evanson | Executive Vice Chairman | 28 مارس، 2011 S | 33351 | 0 | 0 | $0 |
| William D Byrd | Vice President | 15 مارس، 2010 S | 504 | 0 | 0 | $0 |
| David C Luff | Senior Vice President | 8 مارس، 2010 A | 4306 | 0 | 0 | $0 |
| Richard R Grigg | Exec VP & Pres. FE Utilities | 8 مارس، 2010 A | 45964 | 0 | 0 | $0 |
| Douglas S Elliott | Senior Vice President | 8 مارس، 2010 A | 23803 | 0 | 0 | $0 |
| Thomas M Welsh | Senior Vice President | 17 مارس، 2009 F | 7457 | 0 | 0 | $0 |
| Richard H Marsh | Sr. Vice Pres. & Chief Fin. Of | 2 مارس، 2009 A | 8907 | 0 | 0 | $0 |
| Guy L Pipitone | Senior Vice President | 9 نوفمبر، 2007 S | 0 | 0 | 0 | $0 |
| Ali Jamshidi | Vice President | 5 مارس، 2007 M | 10411 | 0 | 0 | $0 |
| Carole B Snyder | Senior Vice President | 1 مارس، 2007 M | 15071 | 0 | 0 | $0 |
| Kathryn W Dindo | Vice President | 1 مارس، 2007 A | 152 | 0 | 0 | $0 |
| Bradford F Tobin | Vice Pres & Chief Info Officer | 2 مارس، 2006 A | 1000 | 0 | 0 | $0 |
| Thomas C Navin | Treasurer | 2 مارس، 2006 A | 705 | 0 | 0 | $0 |
| Conrad J Daugherty | Vice President | 10 يناير، 2006 M | 62 | 0 | 0 | $0 |
| Kevin J Keough | Senior Vice President | 20 يونيو، 2005 M | 5497 | 0 | 0 | $0 |
| Lisa Winston Hicks | مدير | 1 يوليو، 2026 A | 2051 | 0 | 0 | $0 |
| Jana T Croom | مدير | 1 يوليو، 2026 A | 2433 | 0 | 0 | $0 |
| Leslie M Turner | مدير | 1 يوليو، 2026 A | 8477 | 0 | 0 | $0 |
| Paul J Kaleta | مدير | 1 يوليو، 2026 A | 2051 | 0 | 0 | $0 |
المطلعون من إيداعات SEC Form 3/4/5؛ صافي = سوق مفتوح فقط
الناشطون والمالكون بنسبة 5%+ 3 حيازات
المستثمرون الذين قدموا الجدول الزمني 13D لدى هيئة الأوراق المالية والبورصات — ملكية مستفيدة تزيد عن 5% مع نية التأثير على المُصدر (حصص الناشطين، حملات مجلس الإدارة، الاندماج والاستحواذ). يعرض كل صف أحدث حالة معروفة لمركز مقدم الطلب هذا.
| مقدم | مقدم | حصة | الحالة | الغرض | إيداع |
|---|---|---|---|---|---|
| Blackstone Holdings III L.P., BIP Securities II-B L.P., BIP-V Securities II-B L.P., BIP Holdings Manager L.L.C., Blackstone Infrastructure Associates L.P., BIA GP L.P., BIA GP L.L.C., Blackstone Holdings III GP L.P., Blackstone Holdings III GP Management L.L.C., Blackstone Inc., Blackstone Group Management L.L.C., Stephen A. Schwarzman | 22 أغسطس، 2025 | 4,99% | تعديل | — | SEC |
| BIP Securities II-B L.P., BIP-V Securities II-B L.P., BIP Holdings Manager L.L.C., Blackstone Infrastructure Associates L.P., BIA GP L.P., BIA GP L.L.C., Blackstone Holdings III L.P., Blackstone Holdings III GP L.P., Blackstone Holdings III GP Management L.L.C., Blackstone Inc., Blackstone Group Management L.L.C., Stephen A. Schwarzman ×2 إيداعات | 10 يونيو، 2022 | — | إيداع أولي | — | SEC |
| 19 مايو، 2022 | — | إيداع أولي | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ملكية صناديق المؤشرات المتداولة محتفظ بها بواسطة 172 صناديق مؤشرات متداولة
الوزن يعكس فقط ممتلكات الأسهم المباشرة (N-PORT)؛ قد تحتفظ الصناديق المضاعفة أو القائمة على المشتقات بتعرض إضافي للمقايضة غير معروض.
| صندوق | الوزن | الوحدات | حتى تاريخ | المصدر |
|---|---|---|---|---|
| RSPU · Invesco Exchange-Traded Fund Trust | 3,35% | 372481 SH | 8 أغسطس، 2026 | يومي |
| ZAP · Global X Funds | 2,90% | 278200 NS | 30 إبريل، 2026 | N-PORT |
| PUI · Invesco Exchange-Traded Fund Trust | 2,58% | 29347 SH | 8 أغسطس، 2026 | يومي |
| PAYR · Federated Hermes ETF Trust | 2,57% | 19796 NS | 30 إبريل، 2026 | N-PORT |
| FDV · Federated Hermes ETF Trust | 2,14% | 338112 NS | 30 إبريل، 2026 | N-PORT |
| FPWR · First Trust Exchange-Traded Fund IV | 1,83% | 10342 NS | 30 إبريل، 2026 | N-PORT |
| BMVP · Invesco Exchange-Traded Fund Trust | 1,72% | 37719 SH | 8 أغسطس، 2026 | يومي |
| SDOG · ALPS ETF Trust | 1,71% | 510270 NS | 31 مايو، 2026 | N-PORT |
| VPU · VANGUARD WORLD FUND | 1,66% | 3761691 SH | 8 أغسطس، 2026 | يومي |
| IDU · iShares Trust | 1,64% | 469273 SH | 8 أغسطس، 2026 | يومي |
| SPHD · Invesco Exchange-Traded Fund Trust … | 1,64% | 1168081 SH | 8 أغسطس، 2026 | يومي |
| FUTY · FIDELITY COVINGTON TRUST | 1,63% | 840809 NS | 30 إبريل، 2026 | N-PORT |
| FXU · First Trust Exchange-Traded AlphaDE… | 1,56% | 294271 NS | 30 إبريل، 2026 | N-PORT |
| EMLP · First Trust Exchange-Traded Fund IV | 1,42% | 1217992 NS | 30 إبريل، 2026 | N-PORT |
| SPLV · Invesco Exchange-Traded Fund Trust … | 1,32% | 1968525 SH | 8 أغسطس، 2026 | يومي |
| UPW · ProShares Trust | 1,30% | 5406 NS | 31 مايو، 2026 | N-PORT |
| EIPX · First Trust Exchange-Traded Fund IV | 1,18% | 132004 NS | 30 إبريل، 2026 | N-PORT |
| DVY · iShares Trust | 1,14% | 5666221 SH | 8 أغسطس، 2026 | يومي |
| JXI · iShares Trust | 1,11% | 71872 SH | 8 أغسطس، 2026 | يومي |
| EIPI · First Trust Exchange-Traded Fund VI… | 1,07% | 242958 NS | 31 مايو، 2026 | N-PORT |
| UTSL · Direxion Shares ETF Trust | 1,05% | 9650 NS | 30 إبريل، 2026 | N-PORT |
| ALTL · Pacer Funds Trust | 1,05% | 21263 NS | 30 إبريل، 2026 | N-PORT |
| HUSV · First Trust Exchange-Traded Fund III | 0,97% | 14857 NS | 30 إبريل، 2026 | N-PORT |
| POWR · iShares, Inc. | 0,96% | 91812 SH | 8 أغسطس، 2026 | يومي |
| AFLG · First Trust Exchange-Traded Fund VI… | 0,90% | 125290 NS | 31 مايو، 2026 | N-PORT |
| IFRA · iShares Trust | 0,77% | 743359 SH | 8 أغسطس، 2026 | يومي |
| SPVM · Invesco Exchange-Traded Fund Trust | 0,75% | 20550 SH | 8 أغسطس، 2026 | يومي |
| IIGD · Invesco Exchange-Traded Self-Indexe… | 0,62% | 165000 | 8 أغسطس، 2026 | يومي |
| LQAI · Exchange Listed Funds Trust | 0,55% | 243 NS | 30 إبريل، 2026 | N-PORT |
| VFMV · VANGUARD WELLINGTON FUND | 0,50% | 44419 SH | 8 أغسطس، 2026 | يومي |
| CLSE · Trust for Professional Managers | 0,49% | 64534 NS | 31 مايو، 2026 | N-PORT |
| HDV · iShares Trust | 0,47% | 1470319 SH | 8 أغسطس، 2026 | يومي |
| VOE · VANGUARD INDEX FUNDS | 0,45% | 3521923 SH | 8 أغسطس، 2026 | يومي |
| NEAR · iShares U.S. ETF Trust | 0,41% | 20336000 SH | 8 أغسطس، 2026 | يومي |
| SIXL · EXCHANGE TRADED CONCEPTS TRUST | 0,40% | 16212 NS | 31 مايو، 2026 | N-PORT |
| JPUS · J.P. Morgan Exchange-Traded Fund Tr… | 0,36% | 33457 NS | 30 إبريل، 2026 | N-PORT |
| IMCV · iShares Trust | 0,36% | 87166 SH | 8 أغسطس، 2026 | يومي |
| JPME · J.P. Morgan Exchange-Traded Fund Tr… | 0,36% | 32875 NS | 30 إبريل، 2026 | N-PORT |
| BSCR · Invesco Exchange-Traded Self-Indexe… | 0,34% | 15468000 | 8 أغسطس، 2026 | يومي |
| CSM · ProShares Trust | 0,30% | 33564 NS | 31 مايو، 2026 | N-PORT |
| VUSB · VANGUARD BOND INDEX FUNDS | 0,27% | 22819000 PA | 8 أغسطس، 2026 | يومي |
| VO · VANGUARD INDEX FUNDS | 0,25% | 11882434 SH | 8 أغسطس، 2026 | يومي |
| IWS · iShares Trust | 0,25% | 830280 SH | 8 أغسطس، 2026 | يومي |
| GTOS · Invesco Actively Managed Exchange-T… | 0,25% | 303000 | 8 أغسطس، 2026 | يومي |
| JMOM · J.P. Morgan Exchange-Traded Fund Tr… | 0,24% | 109787 NS | 30 إبريل، 2026 | N-PORT |
| DFVE · DoubleLine ETF Trust | 0,23% | 1265 NS | 31 مارس، 2026 | N-PORT |
| FEX · First Trust Exchange-Traded AlphaDE… | 0,23% | 72750 NS | 30 إبريل، 2026 | N-PORT |
| DEUS · DBX ETF Trust | 0,21% | 12225 NS | 29 مايو، 2026 | N-PORT |
| EQAL · Invesco Exchange-Traded Fund Trust … | 0,20% | 35464 SH | 8 أغسطس، 2026 | يومي |
| GSEW · Goldman Sachs ETF Trust | 0,20% | 75702 NS | 31 مايو، 2026 | N-PORT |