HZO MarineMax, Inc. (FL) Common Stock
$34,48
السعر · يوليو 2, 2026
البيانات الأساسية اعتبارًا من إبريل 23, 2026
نطاق 52 أسبوعًا
$21–$38
78% of range
تقييم المحللين
BUY
13 analysts
السعر المستهدف
$35
+2% upside
P/E (TTM)
-17.7
ROE
-3.3%
هامش صافي الربح
-1.4%
HZO لقطة سريعة للسهم السعر، القيمة السوقية، مكرر الربحية (P/E)، ربحية السهم (EPS)، العائد على حقوق الملكية (ROE)، نسبة الدين إلى حقوق الملكية، نطاق 52 أسبوعًا
السعر
$34.48
القيمة السوقية
$554M
P/E (TTM)
-17.7
ربح السهم (آخر 12 شهرًا)
$-1.43
الإيرادات (آخر 12 شهرًا)
$2.31B
عائد التوزيعات
—
ROE
-3.3%
D/E الدين/حقوق الملكية
1.2
نطاق 52 أسبوعًا
$21 – $38
HZO مخطط سعر السهم OHLCV يومي مع مؤشرات فنية — تحريك وتكبير وتخصيص عرضك
Configure
أداء 10 سنوات اتجاهات الإيرادات وصافي الدخل والهوامش وربحية السهم
الإيرادات وصافي الدخل
$2.31B
2016-09-30
→
2025-09-30
ربح السهم
$-1.43
2016-09-30
→
2025-09-30
التدفق النقدي الحر
$12M
2016-09-30
→
2025-09-30
الهوامش
-1.4%
2016-09-30
→
2025-09-30
التقييم نسب مكرر الربحية (P/E)، مكرر المبيعات (P/S)، مكرر القيمة الدفترية (P/B)، EV/EBITDA — هل السهم مرتفع السعر أم رخيص؟
المقياس
اتجاه 5 سنوات
HZO
متوسط الأقران
P/E (TTM)
-17.7
18.7
P/S (TTM) (السعر / المبيعات (آخر 12 شهرًا))
0.2
0.4
P/B (السعر / القيمة الدفترية)
0.6
2.4
EV / EBITDA
17.9
—
Price / FCF (السعر / التدفق النقدي الحر)
46.4
—
الربحية هامش الربح الإجمالي والتشغيلي والصافي؛ العائد على حقوق الملكية (ROE)، العائد على الأصول (ROA)، العائد على رأس المال المستثمر (ROIC)
المقياس
اتجاه 5 سنوات
HZO
متوسط الأقران
Gross Margin (هامش الربح الإجمالي)
32.5%
47.9%
Operating Margin (هامش التشغيل)
1.5%
—
Net Profit Margin (هامش صافي الربح)
-1.4%
1.9%
ROA (العائد على الأصول)
-1.2%
2.8%
ROE
-3.3%
12.6%
ROIC
1.4%
—
الصحة المالية الديون، السيولة، الملاءة المالية — قوة الميزانية العمومية
المقياس
اتجاه 5 سنوات
HZO
متوسط الأقران
Debt / Equity (الدين / حقوق الملكية)
1.2
229.4
Current Ratio (النسبة الحالية)
1.2
1.4
Quick Ratio (النسبة السريعة)
0.3
—
النمو نمو الإيرادات وربحية السهم وصافي الدخل: مقارنة بالعام السابق (YoY)، متوسط النمو السنوي المركب لـ 3 سنوات (3Y CAGR)، متوسط النمو السنوي المركب لـ 5 سنوات (5Y CAGR)
المقياس
اتجاه 5 سنوات
HZO
متوسط الأقران
Revenue YoY (الإيرادات مقارنة بالعام السابق)
-5.0%
—
Revenue CAGR 3Y (معدل نمو الإيرادات السنوي المركب لـ 3 سنوات)
0.02%
—
Revenue CAGR 5Y (معدل نمو الإيرادات السنوي المركب لـ 5 سنوات)
8.9%
—
EPS YoY (ربحية السهم على أساس سنوي)
-66.1%
—
Net Income YoY (صافي الدخل مقارنة بالعام السابق)
-65.2%
—
كفاءة رأس المال معدل دوران الأصول، معدل دوران المخزون، معدل دوران المستحقات
المقياس
اتجاه 5 سنوات
HZO
متوسط الأقران
HZO توافق الآراء التحليلي آراء المحللين الصعودية والهبوطية، السعر المستهدف لمدة 12 شهرًا، الصعود
شراء
13 محللين
- شراء قوي 4 30,8%
- شراء 6 46,2%
- احتفاظ 3 23,1%
- بيع 0 0,0%
- بيع قوي 0 0,0%
السعر المستهدف لمدة 12 شهرًا
7 محللين · 2026-06-30
الوسيط
$35.00
الآن
$34.48
منخفض
$33.00
مرتفع
$39.00
السعر المستهدف الوسيط
$35.00
+1,5%
السعر المستهدف المتوسط
$35.29
+2,3%
سجل الأرباح ربحية السهم الفعلية مقابل التقديرات، نسبة المفاجأة %، معدل التجاوز، تاريخ الأرباح التالي
متوسط المفاجأة
-0.13%
التقرير القادم
يوليو 22, 2026
| الفترة | EPS Actual | EPS المتوقع | المفاجأة |
|---|---|---|---|
| 31 مارس، 2026 | $0.04 | $0.05 | -0.01% |
| 31 ديسمبر، 2025 | $-0.21 | $-0.06 | -0.15% |
| 30 سبتمبر، 2025 | $-0.04 | $-0.13 | 0.09% |
| 30 يونيو، 2025 | $0.49 | $1.20 | -0.71% |
| 31 مارس، 2025 | $0.23 | $0.13 | 0.10% |
مقارنة النظراء المقاييس الرئيسية مقابل أقران القطاع
| الرمز | القيمة السوقية | P/E | الإيرادات سنويًا | هامش الربح الصافي | ROE | هامش الربح الإجمالي |
|---|---|---|---|---|---|---|
| HZO | $554M | -17.7 | -5.0% | -1.4% | -3.3% | 32.5% |
| SBH | $1.59B | 8.6 | -0.42% | 5.3% | 26.2% | 51.6% |
| UPBD | $2.27B | 14.0 | 8.7% | 1.6% | 11.1% | 48.4% |
| WOOF | — | 89.3 | -2.5% | 0.15% | 0.80% | 38.7% |
| BNED | $353M | -4.1 | 2.8% | -4.1% | -23.3% | 21.0% |
| CLBR | — | — | — | — | — | — |
| BBW | — | 15.0 | 6.7% | — | — | — |
| POWW | $161M | -1.2 | -8.4% | -264.8% | -50.2% | 86.9% |
| FLWS | — | -1.6 | -8.0% | -11.9% | -52.4% | 38.7% |
| DKS | — | 20.3 | 28.1% | 4.9% | 19.1% | 32.9% |
الأساسيات الكاملة جميع المقاييس حسب السنة — قائمة الدخل، الميزانية العمومية، التدفق النقدي
قائمة الدخل 14
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.31B | $2.43B | $2.39B | $2.31B | $2.06B | $1.51B | $1.24B | $1.18B | $1.05B | $942M | $751M | $625M | |
| Cost of Revenue | $1.56B | $1.63B | $1.56B | $1.50B | $1.40B | $1.11B | $914M | $879M | $787M | $716M | $567M | $463M | |
| Gross Profit | $750M | $801M | $835M | $806M | $659M | $399M | $323M | $298M | $265M | $226M | $185M | $162M | |
| SG&A Expense | $647M | $673M | $635M | $541M | $450M | $292M | $262M | $235M | $220M | $186M | $159M | $146M | |
| Operating Income | $34M | $128M | $201M | $265M | $209M | $107M | $61M | $63M | $45M | $40M | $25M | $15M | |
| Interest Expense | $71M | $74M | $53M | $3M | $4M | $9M | $12M | $10M | $7M | $5M | $4M | $4M | |
| Pretax Income | $-37M | $54M | $147M | $262M | $206M | $97M | $49M | $53M | $38M | $35M | $21M | $11M | |
| Income Tax | $-6M | $16M | $38M | $64M | $51M | $23M | $13M | $14M | $14M | $12M | $-27M | $91.0K | |
| Net Income | $-32M | $38M | $109M | $198M | $155M | $75M | $36M | $39M | $24M | $23M | $48M | $11M | |
| EPS (Basic) | $-1.43 | $1.71 | $5.00 | $9.12 | $7.04 | $3.46 | $1.61 | $1.77 | $0.98 | $0.93 | $1.97 | $0.47 | |
| EPS (Diluted) | $-1.43 | $1.65 | $4.87 | $8.84 | $6.78 | $3.37 | $1.57 | $1.71 | $0.95 | $0.91 | $1.92 | $0.46 | |
| Shares (Basic) | 22,052,177 | 22,271,580 | 21,852,425 | 21,706,225 | 22,010,130 | 21,547,665 | 22,294,114 | 22,269,378 | 23,966,611 | 24,203,947 | 24,466,243 | 23,916,238 | |
| Shares (Diluted) | 22,052,177 | 23,014,208 | 22,429,381 | 22,399,209 | 22,859,498 | 22,125,338 | 22,881,147 | 23,030,662 | 24,678,800 | 24,820,847 | 25,102,289 | 24,655,262 | |
| EBITDA | $83M | · | $242M | $285M | $225M | $119M | $72M | $74M | $55M | $48M | $33M | $23M |
الميزانية العمومية 29
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $170M | $224M | $201M | $228M | $222M | $155M | $39M | $49M | $42M | $39M | $33M | $28M | |
| Receivables | $108M | $106M | $86M | $50M | $48M | $40M | $42M | $34M | $25M | $25M | $18M | $13M | |
| Inventory | $867M | $907M | $813M | $454M | $231M | $298M | $477M | $377M | $401M | $322M | $274M | $244M | |
| Prepaid Expense | $35M | $36M | $23M | $21M | $17M | $10M | $10M | $5M | $6M | $6M | $11M | $4M | |
| Current Assets | $1.18B | $1.27B | $1.12B | $754M | $518M | $503M | $569M | $465M | $474M | $391M | $336M | $289M | |
| PP&E (Net) | $553M | $533M | $528M | $246M | $175M | $142M | $144M | $139M | $127M | $121M | $99M | $102M | |
| PP&E (Gross) | $749M | $700M | $672M | $357M | $273M | $228M | $222M | $211M | $197M | $182M | $155M | $158M | |
| Accum. Depreciation | $197M | $167M | $144M | $111M | $98M | $86M | $78M | $72M | $69M | $61M | $56M | $57M | |
| Goodwill | $527M | $592M | $560M | $236M | $196M | $84M | $64M | $27M | $26M | $10M | $802.0K | $802.0K | |
| Intangibles | $15M | $19M | $24M | $11M | $6M | · | · | · | · | · | · | · | |
| Other Non-current Assets | $37M | $33M | $32M | $9M | $9M | $8M | $7M | $6M | · | $13M | $5M | $12M | |
| Total Assets | $2.47B | $2.61B | $2.42B | $1.35B | $1.01B | $775M | $784M | $641M | $640M | $547M | $468M | $403M | |
| Accounts Payable | $56M | $54M | $72M | $34M | $26M | $37M | $34M | $23M | $26M | $10M | $14M | $8M | |
| Accrued Liabilities | $121M | $197M | $113M | $89M | $87M | $52M | $43M | $33M | $33M | $26M | $20M | $20M | |
| Short-term Debt | $716M | $709M | $537M | $132M | $24M | $144M | $312M | $213M | $254M | $167M | $137M | $124M | |
| Current Liabilities | $985M | $1.07B | $847M | $413M | $251M | $273M | $413M | $286M | $335M | $232M | $183M | $163M | |
| Capital Leases | $128M | $125M | $124M | $90M | $97M | $33M | · | · | · | · | · | · | |
| Deferred Tax | $47M | $60M | $57M | $15M | $9M | $5M | $1M | $4M | $1M | · | · | · | |
| Other Non-current Liabilities | $5M | $9M | $86M | $7M | $8M | $2M | $1M | $1M | · | · | · | · | |
| Total Liabilities | $1.52B | $1.62B | $1.50B | $570M | $413M | $320M | $415M | $287M | $338M | $234M | $184M | $163M | |
| Long-term Debt | $393M | $391M | $425M | $49M | $52M | $8M | $0 | $0 | $0 | $0 | $0 | $0 | |
| Total Debt | $1.11B | · | $960M | $180M | $75M | $152M | $312M | $213M | $254M | $167M | $137M | $124M | |
| Common Stock | $31.0K | $30.0K | $29.0K | $29.0K | $29.0K | $28.0K | $28.0K | $27.0K | $26.0K | $26.0K | $26.0K | $25.0K | |
| Retained Earnings | $746M | $778M | $740M | $631M | $433M | $278M | $202M | $166M | $127M | $103M | $75M | $27M | |
| Treasury Stock | $178M | $151M | $149M | $149M | $127M | $104M | $103M | $75M | $75M | $32M | $26M | $16M | |
| AOCI | $8M | $5M | $1M | $-3M | $648.0K | $829.0K | $-669.0K | $0 | · | · | · | · | |
| Stockholders' Equity | $937M | $976M | $916M | $783M | $595M | $455M | $369M | $353M | $302M | $312M | $284M | $239M | |
| Liabilities + Equity | $2.47B | $2.61B | $2.42B | $1.35B | $1.01B | $775M | $784M | $641M | $640M | $547M | $468M | $403M | |
| Shares Outstanding | 21,868,739 | 22,544,308 | 22,107,703 | 21,672,825 | 21,821,842 | 21,863,291 | 21,321,688 | 22,670,536 | 21,887,579 | 24,285,616 | 24,199,661 | 24,211,907 |
التدفق النقدي 13
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $49M | $44M | $41M | $19M | $16M | $13M | $12M | $11M | $9M | $8M | $8M | $7M | |
| Stock-based Comp | $19M | $24M | $22M | $16M | $10M | $7M | $7M | $6M | $6M | $4M | $3M | $3M | |
| Deferred Tax | $-13M | $4M | $23M | $2M | $5M | $3M | $4M | $6M | $12M | $12M | $-28M | $0 | |
| Other Non-cash | $49M | · | $-417M | $-159M | $189M | $207M | $-71M | $8M | $-47M | $-24M | $-29M | $-10M | |
| Operating Cash Flow | $73M | $-26M | $-222M | $77M | $374M | $305M | $-12M | $70M | $5M | $23M | $3M | $11M | |
| CapEx | $61M | $60M | $65M | $58M | $26M | $13M | $17M | $14M | $14M | $13M | $10M | $9M | |
| Investing Cash Flow | $-56M | $-81M | $-576M | $-140M | $-161M | $-30M | $-56M | $-23M | $-32M | $-30M | · | · | |
| Debt Issued | $37M | · | $400M | · | $46M | $7M | · | · | · | · | · | · | |
| Net Debt Issued | $2M | · | $375M | $-3M | $44M | $7M | · | · | · | · | · | · | |
| Financing Cash Flow | $-72M | $129M | $770M | $73M | $-146M | $-158M | $59M | $-40M | $31M | $13M | · | · | |
| Net Change in Cash | $-54M | $23M | $-27M | $6M | $67M | $117M | $-10M | $7M | $3M | $6M | $5M | $4M | |
| Free Cash Flow | $12M | · | $-288M | $18M | $348M | $292M | $-29M | $57M | $-10M | $10M | $-7M | $2M | |
| Levered FCF | $-47M | · | $-327M | $16M | $345M | $285M | $-38M | $49M | $-14M | $6M | $-18M | $-2M |
الربحية 8
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 32.5% | · | 34.9% | 34.9% | 32.0% | 26.4% | 26.1% | 25.3% | 25.2% | 24.0% | 24.6% | 25.9% | |
| Operating Margin | 1.5% | · | 8.4% | 11.5% | 10.2% | 7.1% | 4.9% | 5.4% | 4.3% | 4.3% | 3.4% | 2.5% | |
| Net Margin | -1.4% | · | 4.6% | 8.6% | 7.5% | 4.9% | 2.9% | 3.3% | 2.2% | 2.4% | 6.4% | 1.8% | |
| Pretax Margin | -1.6% | · | 6.2% | 11.3% | 10.0% | 6.5% | 4.0% | 4.5% | 3.6% | 3.7% | 2.8% | 1.8% | |
| EBITDA Margin | 3.6% | · | 10.1% | 12.3% | 10.9% | 7.9% | 5.8% | 6.3% | 5.2% | 5.1% | 4.4% | 3.6% | |
| ROA | -1.2% | · | 5.8% | 16.8% | 17.4% | 9.6% | 5.1% | 6.1% | 4.0% | 4.5% | 11.1% | 2.9% | |
| ROE | -3.3% | · | 12.9% | 27.2% | 26.6% | 17.0% | 9.7% | 11.3% | 7.7% | 7.6% | 18.5% | 4.9% | |
| ROIC | 1.4% | · | 8.0% | 20.8% | 23.5% | 13.5% | 6.5% | 8.2% | 5.1% | 5.5% | 13.9% | 4.2% |
السيولة والملاءة 5
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.2 | · | 1.3 | 1.8 | 2.1 | 1.8 | 1.4 | 1.6 | 1.4 | 1.7 | 1.9 | 1.8 | |
| Quick Ratio | 0.3 | · | 0.3 | 0.7 | 1.1 | 0.7 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | |
| Debt / Equity | 1.2 | · | 1.0 | 0.2 | 0.1 | 0.3 | 0.8 | 0.6 | 0.8 | 0.5 | 0.5 | 0.5 | |
| LT Debt / Equity | 0.4 | · | 0.4 | 0.1 | 0.1 | 0.0 | · | · | · | · | · | · | |
| Interest Coverage | 0.5 | · | 3.8 | 80.8 | 57.2 | 11.5 | 5.2 | 6.4 | 6.1 | 7.4 | 5.7 | 3.8 |
الكفاءة 3
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.9 | · | 1.3 | 2.0 | 2.3 | 1.9 | 1.7 | 1.8 | 1.8 | 1.9 | 1.7 | 1.6 | |
| Inventory Turnover | 1.8 | · | 2.5 | 4.4 | 5.3 | 2.9 | 2.1 | 2.3 | 2.2 | 2.4 | 2.2 | 2.0 | |
| Receivables Turnover | 21.5 | · | 35.2 | 47.1 | 47.0 | 36.6 | 32.4 | 40.1 | 42.7 | 43.8 | 48.4 | 39.1 |
معدلات النمو 7
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -5.0% | 1.5% | 3.8% | 11.9% | 36.7% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 0.02% | 5.6% | 16.6% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 8.9% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | -66.1% | -44.9% | 30.4% | 101.2% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | -37.6% | 13.1% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | -65.2% | -44.8% | 27.8% | 107.7% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | -37.4% | 13.6% | · | · | · | · | · | · | · | · | · |
التقييم (آخر 12 شهرًا) 14
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.31B | $2.43B | $2.39B | $2.31B | $2.06B | $1.51B | $1.24B | $1.18B | $1.05B | $942M | $751M | $625M | |
| Net Income TTM | $-32M | $38M | $109M | $198M | $155M | $75M | $36M | $39M | $24M | $23M | $48M | $11M | |
| Market Cap | $554M | · | $726M | $646M | $1.06B | $561M | $330M | $482M | $362M | $509M | $342M | $408M | |
| Enterprise Value | $1.49B | · | $1.48B | $598M | $912M | $557M | $604M | $646M | $574M | $637M | $447M | $505M | |
| P/E | -17.7 | 21.4 | 6.7 | 3.4 | 7.2 | 7.6 | 9.9 | 12.4 | 17.4 | 23.0 | 7.4 | 36.6 | |
| P/S | 0.2 | · | 0.3 | 0.3 | 0.5 | 0.4 | 0.3 | 0.4 | 0.3 | 0.5 | 0.5 | 0.7 | |
| P/B | 0.6 | · | 0.8 | 0.8 | 1.8 | 1.2 | 0.9 | 1.4 | 1.2 | 1.6 | 1.2 | 1.7 | |
| P / Tangible Book | 1.4 | 2.2 | 2.2 | 1.2 | 2.7 | 1.5 | · | · | · | · | · | · | |
| P / Cash Flow | 7.6 | · | -3.3 | 8.4 | 2.8 | 1.8 | -26.6 | 6.8 | 76.3 | 22.3 | 135.3 | 37.7 | |
| P / FCF | 46.4 | · | -2.5 | 35.6 | 3.0 | 1.9 | -11.2 | 8.5 | -37.6 | 51.1 | -47.4 | 252.6 | |
| EV / EBITDA | 17.9 | · | 6.1 | 2.1 | 4.1 | 4.7 | 8.4 | 8.7 | 10.5 | 13.2 | 13.5 | 22.3 | |
| EV / FCF | 124.9 | · | -5.2 | 32.9 | 2.6 | 1.9 | -20.5 | 11.4 | -59.7 | 64.0 | -61.9 | 312.4 | |
| EV / Revenue | 0.6 | · | 0.6 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.7 | 0.6 | 0.8 | |
| Earnings Yield | -5.7% | 4.7% | 14.8% | 29.7% | 14.0% | 13.1% | 10.1% | 8.1% | 5.7% | 4.3% | 13.6% | 2.7% |
قائمة الدخل 14
| المقياس | اتجاه | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $527M | $505M | $552M | $657M | $632M | $468M | $563M | $758M | $583M | $527M | $595M | $722M | $570M | $508M | $537M | $689M | |
| Cost of Revenue | $346M | $345M | $361M | $458M | $442M | $299M | $370M | $516M | $392M | $352M | $391M | $478M | $369M | $321M | $340M | $452M | |
| Gross Profit | $181M | $160M | $191M | $200M | $190M | $170M | $193M | $242M | $190M | $175M | $204M | $244M | $201M | $187M | $197M | $236M | |
| SG&A Expense | $170M | $156M | $178M | $172M | $167M | $131M | $166M | $181M | $169M | $156M | $169M | $169M | $146M | $150M | $146M | $141M | |
| Operating Income | $11M | $5M | $14M | $-42M | $23M | $39M | $27M | $61M | $21M | $19M | $34M | $75M | $55M | $36M | $51M | $95M | |
| Interest Expense | $15M | $16M | $17M | $17M | $18M | $19M | $18M | $18M | $19M | $18M | $16M | $15M | $13M | $9M | $984.0K | $1M | |
| Pretax Income | $-4M | $-11M | $-3M | $-58M | $5M | $20M | $9M | $43M | $2M | $634.0K | $19M | $60M | $42M | $27M | $50M | $94M | |
| Income Tax | $-1M | $-3M | $-3M | $-7M | $1M | $2M | $4M | $11M | $578.0K | $-211.0K | $3M | $15M | $12M | $7M | $12M | $24M | |
| Net Income | $-3M | $-8M | $-851.0K | $-52M | $3M | $18M | $4M | $32M | $2M | $930.0K | $15M | $44M | $30M | $20M | $38M | $70M | |
| EPS (Basic) | $-0.12 | $-0.36 | $0.04 | $-2.42 | $0.15 | $0.80 | $0.18 | $1.42 | $0.07 | $0.04 | $0.69 | $2.03 | $1.37 | $0.91 | $1.77 | $3.26 | |
| EPS (Diluted) | $-0.12 | $-0.36 | $0.08 | $-2.42 | $0.14 | $0.77 | $0.17 | $1.37 | $0.07 | $0.04 | $0.65 | $1.98 | $1.35 | $0.89 | $1.71 | $3.17 | |
| Shares (Basic) | 22,027,425 | 21,942,854 | -44,695,062 | 21,515,092 | 22,616,518 | 22,615,629 | -44,492,918 | 22,268,758 | 22,299,599 | 22,196,141 | -43,642,697 | 21,885,400 | 21,853,557 | 21,756,165 | -43,578,792 | 21,524,315 | |
| Shares (Diluted) | 22,027,425 | 21,942,854 | -46,172,636 | 21,515,092 | 23,324,347 | 23,385,374 | -45,843,135 | 23,049,097 | 22,999,229 | 22,809,017 | -44,535,497 | 22,427,443 | 22,314,262 | 22,223,173 | -44,967,860 | 22,173,273 | |
| EBITDA | $11M | $18M | · | $-42M | $23M | $51M | · | $61M | $21M | $30M | · | $75M | $55M | $46M | · | $95M |
الميزانية العمومية 29
| المقياس | اتجاه | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $189M | $165M | $170M | $151M | $204M | $145M | $224M | $242M | $217M | $210M | · | $226M | $204M | $178M | · | $281M | |
| Receivables | $101M | $86M | $108M | $107M | $119M | $83M | $106M | $105M | $122M | $95M | · | $95M | $117M | $69M | · | $62M | |
| Inventory | $845M | $868M | $867M | $906M | $973M | $1.04B | $907M | $880M | $933M | $876M | · | $739M | $711M | $605M | · | $374M | |
| Prepaid Expense | $25M | $26M | $35M | $34M | $27M | $35M | $36M | $33M | $22M | $25M | · | $25M | $22M | $22M | · | $19M | |
| Current Assets | $1.16B | $1.14B | $1.18B | $1.20B | $1.32B | $1.30B | $1.27B | $1.26B | $1.29B | $1.21B | · | $1.09B | $1.05B | $873M | · | $736M | |
| PP&E (Net) | $547M | $549M | $553M | $552M | $547M | $536M | $533M | $534M | $536M | $532M | · | $522M | $499M | $502M | · | $227M | |
| PP&E (Gross) | · | · | $749M | · | · | · | $700M | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | $215M | $205M | $197M | $190M | $180M | $173M | $167M | $165M | $157M | $148M | · | $136M | $127M | $120M | · | $112M | |
| Goodwill | $526M | $527M | $527M | $527M | $591M | $588M | $592M | $590M | $590M | $576M | $560M | $562M | $559M | $528M | $236M | $237M | |
| Intangibles | · | · | $15M | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Other Non-current Assets | $34M | $36M | $37M | $36M | $34M | $31M | $33M | $32M | $31M | $32M | · | $35M | $32M | $33M | · | $9M | |
| Total Assets | $2.44B | $2.43B | $2.47B | $2.49B | $2.67B | $2.63B | $2.61B | $2.59B | $2.63B | $2.53B | · | $2.38B | $2.32B | $2.11B | · | $1.32B | |
| Accounts Payable | $63M | $53M | $56M | $45M | $45M | $36M | $54M | $46M | $61M | $44M | · | $47M | $45M | $43M | · | $57M | |
| Accrued Liabilities | $122M | $107M | $121M | $117M | $172M | $164M | $197M | $197M | $124M | $112M | · | $119M | $114M | $102M | · | $97M | |
| Short-term Debt | $690M | $703M | $716M | $735M | $822M | $795M | $709M | $701M | $737M | $665M | · | $514M | $499M | $341M | · | $107M | |
| Current Liabilities | $983M | $961M | $985M | $991M | $1.14B | $1.09B | $1.07B | $1.05B | $1.05B | $940M | · | $820M | $813M | $649M | · | $413M | |
| Capital Leases | $130M | $128M | $128M | $128M | $129M | $130M | $125M | $125M | $126M | $126M | · | $120M | $122M | $121M | · | $93M | |
| Deferred Tax | $41M | $43M | $47M | $46M | $55M | $54M | $60M | $59M | $58M | $58M | · | $54M | $48M | $38M | · | $18M | |
| Other Non-current Liabilities | $5M | $5M | $5M | $7M | $7M | $8M | $9M | $14M | $88M | $87M | · | $85M | $83M | $75M | · | $8M | |
| Total Liabilities | $1.50B | $1.48B | $1.52B | $1.54B | $1.67B | $1.63B | $1.62B | $1.62B | $1.69B | $1.59B | · | $1.48B | $1.47B | $1.30B | · | $577M | |
| Long-term Debt | $374M | $383M | $393M | $401M | $373M | $381M | $390M | $398M | $406M | $415M | · | $432M | $440M | $448M | · | $49M | |
| Total Debt | $1.06B | $1.09B | · | $1.14B | $1.19B | $1.18B | · | $1.10B | $1.14B | $1.08B | · | $946M | $938M | $789M | · | $156M | |
| Common Stock | $31.0K | $31.0K | $31.0K | $30.0K | $30.0K | $30.0K | $30.0K | $30.0K | $29.0K | $29.0K | · | $29.0K | $29.0K | $29.0K | · | $29.0K | |
| Retained Earnings | $736M | $738M | $746M | $747M | $799M | $796M | $778M | $774M | $742M | $741M | · | $725M | $680M | $650M | · | $592M | |
| Treasury Stock | $178M | $178M | $178M | $178M | $163M | $151M | · | $151M | $149M | $149M | · | $149M | $149M | $149M | · | $149M | |
| AOCI | $6M | $8M | $8M | $9M | $2M | $-2M | $5M | $2M | $3M | $4M | · | $3M | $3M | $2M | · | $-1M | |
| Stockholders' Equity | $932M | $933M | $937M | $941M | $993M | $993M | $976M | $968M | $931M | $925M | · | $900M | $849M | $812M | · | $743M | |
| Liabilities + Equity | $2.44B | $2.43B | $2.47B | $2.49B | $2.67B | $2.63B | $2.61B | $2.59B | $2.63B | $2.53B | · | $2.38B | $2.32B | $2.11B | · | $1.32B | |
| Shares Outstanding | 22,027,425 | 22,026,600 | 21,868,739 | 21,455,444 | 22,170,446 | 22,705,924 | 22,544,308 | 22,258,284 | 22,299,599 | 22,298,018 | · | 21,904,080 | 21,853,557 | 21,851,456 | · | 21,531,679 |
التدفق النقدي 13
| المقياس | اتجاه | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $13M | $13M | $13M | $13M | $12M | $12M | $11M | $11M | $11M | $11M | $14M | $9M | $9M | $9M | $5M | $5M | |
| Stock-based Comp | $4M | $3M | $3M | $6M | $5M | $5M | $6M | $6M | $6M | $5M | $6M | $5M | $5M | $5M | $5M | $4M | |
| Deferred Tax | · | $-5M | · | · | · | $-6M | · | · | · | · | · | · | · | · | · | · | |
| Other Non-cash | · | $14M | · | · | · | $-181M | · | · | · | $-106M | · | · | · | $-190M | · | · | |
| Operating Cash Flow | $55M | $17M | $61M | $85M | $72M | $-146M | $-782.0K | $86M | $-22M | $-89M | $-25M | $54M | $-94M | $-156M | $-46M | $34M | |
| CapEx | $11M | $9M | $13M | $16M | $13M | $18M | $17M | $15M | $15M | $13M | $17M | $23M | $15M | $10M | $15M | $11M | |
| Investing Cash Flow | $-9M | $3M | $-14M | $-16M | $-19M | $-6M | $-17M | $-15M | $-33M | $-17M | $-12M | $-40M | $-26M | $-498M | $-27M | $-15M | |
| Debt Issued | · | · | $0 | · | · | · | · | · | · | · | $0 | $0 | $0 | $400M | · | · | |
| Net Debt Issued | · | $-9M | · | · | · | $-8M | · | · | · | $-8M | · | · | · | $399M | · | · | |
| Financing Cash Flow | $-22M | $-25M | $-29M | $-123M | $5M | $75M | $-2M | $-45M | $61M | $114M | $14M | $8M | $146M | $603M | $22M | $44M | |
| Net Change in Cash | $25M | $-6M | $19M | $-52M | $58M | $-79M | $-18M | $26M | $6M | $9M | $-25M | $22M | $27M | $-51M | $-53M | $62M | |
| Free Cash Flow | · | $8M | · | · | · | $-164M | · | · | · | $-102M | · | · | · | $-167M | · | · | |
| Levered FCF | · | $-3M | · | · | · | $-181M | · | · | · | $-127M | · | · | · | $-174M | · | · |
الربحية 8
| المقياس | اتجاه | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 34.4% | 31.8% | · | 30.4% | 30.0% | 36.2% | · | 31.9% | 32.7% | 33.3% | · | 33.8% | 35.2% | 36.8% | · | 34.3% | |
| Operating Margin | 2.1% | 0.97% | · | -6.3% | 3.6% | 8.3% | · | 8.1% | 3.7% | 3.6% | · | 10.3% | 9.7% | 7.2% | · | 13.8% | |
| Net Margin | -0.49% | -1.6% | · | -7.9% | 0.52% | 3.9% | · | 4.2% | 0.27% | 0.18% | · | 6.2% | 5.3% | 3.9% | · | 10.2% | |
| Pretax Margin | -0.72% | -2.2% | · | -8.9% | 0.72% | 4.3% | · | 5.7% | 0.35% | 0.12% | · | 8.3% | 7.4% | 5.3% | · | 13.7% | |
| EBITDA Margin | 2.1% | 3.5% | · | -6.3% | 3.6% | 10.8% | · | 8.1% | 3.7% | 5.7% | · | 10.3% | 9.7% | 9.0% | · | 13.8% | |
| ROA | -0.10% | -0.31% | · | -2.1% | 0.12% | 0.70% | · | 1.3% | 0.06% | 0.04% | · | 2.4% | 1.7% | 1.2% | · | 6.2% | |
| ROE | -0.27% | -0.82% | · | -5.5% | 0.34% | 1.9% | · | 3.4% | 0.18% | 0.11% | · | 5.4% | 3.9% | 2.7% | · | 10.7% | |
| ROIC | 0.39% | 0.18% | · | -1.8% | 0.72% | 1.6% | · | 2.2% | 0.74% | 1.3% | · | 3.0% | 2.2% | 1.7% | · | 7.9% |
السيولة والملاءة 5
| المقياس | اتجاه | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.2 | 1.2 | · | 1.2 | 1.2 | 1.2 | · | 1.2 | 1.2 | 1.3 | · | 1.3 | 1.3 | 1.3 | · | 1.8 | |
| Quick Ratio | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.2 | · | 0.3 | 0.3 | 0.3 | · | 0.4 | 0.4 | 0.4 | · | 0.8 | |
| Debt / Equity | 1.1 | 1.2 | · | 1.2 | 1.2 | 1.2 | · | 1.1 | 1.2 | 1.2 | · | 1.1 | 1.1 | 1.0 | · | 0.2 | |
| LT Debt / Equity | 0.4 | 0.4 | · | 0.4 | 0.3 | 0.3 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.5 | 0.5 | · | 0.1 | |
| Interest Coverage | 0.7 | 0.3 | · | -2.5 | 1.3 | 2.1 | · | 3.3 | 1.1 | 1.0 | · | 5.0 | 4.2 | 3.8 | · | 94.5 |
الكفاءة 3
| المقياس | اتجاه | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.3 | 0.2 | 0.2 | · | 0.3 | 0.2 | 0.2 | · | 0.4 | 0.3 | 0.3 | · | 0.6 | |
| Inventory Turnover | 0.4 | 0.4 | · | 0.5 | 0.5 | 0.3 | · | 0.6 | 0.5 | 0.5 | · | 0.9 | 0.7 | 0.7 | · | 1.5 | |
| Receivables Turnover | 4.8 | 6.0 | · | 6.2 | 5.2 | 5.3 | · | 7.6 | 4.9 | 6.5 | · | 9.2 | 6.4 | 9.4 | · | 11.3 |
التقييم (آخر 12 شهرًا) 14
| المقياس | اتجاه | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.32B | $2.26B | · | $2.51B | $2.44B | $2.34B | · | $2.59B | $2.40B | $2.33B | · | $2.49B | $2.38B | $2.28B | · | $2.44B | |
| Net Income TTM | $-59M | $-39M | · | $770.0K | $55M | $52M | · | $78M | $77M | $95M | · | $164M | $173M | $179M | · | $219M | |
| Market Cap | $596M | $534M | · | $539M | $477M | $657M | · | $721M | $742M | $867M | · | $748M | $628M | $682M | · | $778M | |
| Enterprise Value | $1.47B | $1.45B | · | $1.52B | $1.47B | $1.69B | · | $1.58B | $1.67B | $1.74B | · | $1.47B | $1.36B | $1.29B | · | $652M | |
| P/E | -9.8 | -13.0 | · | -179.6 | 9.1 | 12.9 | · | 9.4 | 9.7 | 9.1 | · | 4.6 | 3.7 | 3.9 | · | 3.7 | |
| P/S | 0.3 | 0.2 | · | 0.2 | 0.2 | 0.3 | · | 0.3 | 0.3 | 0.4 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | |
| P/B | 0.6 | 0.6 | · | 0.6 | 0.5 | 0.7 | · | 0.7 | 0.8 | 0.9 | · | 0.8 | 0.7 | 0.8 | · | 1.0 | |
| P / Tangible Book | 1.5 | 1.3 | · | 1.3 | 1.2 | 1.6 | · | 1.9 | 2.2 | 2.5 | · | 2.2 | 2.2 | 2.4 | · | 1.5 | |
| P / Cash Flow | · | 31.6 | · | · | · | -4.5 | · | · | · | -9.7 | · | · | · | -4.4 | · | · | |
| P / FCF | · | 64.0 | · | · | · | -4.0 | · | · | · | -8.5 | · | · | · | -4.1 | · | · | |
| EV / EBITDA | 135.7 | 83.1 | · | -36.7 | 64.5 | 33.4 | · | 25.8 | 77.9 | 58.0 | · | 19.7 | 24.6 | 28.4 | · | 6.8 | |
| EV / FCF | · | 174.5 | · | · | · | -10.3 | · | · | · | -17.0 | · | · | · | -7.8 | · | · | |
| EV / Revenue | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.7 | · | 0.6 | 0.7 | 0.7 | · | 0.6 | 0.6 | 0.6 | · | 0.3 | |
| Earnings Yield | -10.2% | -7.7% | · | -0.56% | 10.9% | 7.8% | · | 10.7% | 10.3% | 10.9% | · | 21.6% | 27.1% | 25.7% | · | 26.9% |
القوائم المالية قائمة الدخل، الميزانية العمومية، التدفقات النقدية — سنويًا، آخر 5 سنوات
قائمة الدخل
| 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | |
|---|---|---|---|---|---|
| الإيرادات | $2.31B | $2.43B | $2.39B | $2.31B | $2.06B |
| هامش الربح الإجمالي % | 32.5% | — | 34.9% | 34.9% | 32.0% |
| هامش الربح التشغيلي % | 1.5% | — | 8.4% | 11.5% | 10.2% |
| صافي الدخل | $-32M | $38M | $109M | $198M | $155M |
| EPS المخفف | $-1.43 | $1.65 | $4.87 | $8.84 | $6.78 |
الميزانية العمومية
| 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | |
|---|---|---|---|---|---|
| الدين / حقوق الملكية | 1.2 | — | 1.0 | 0.2 | 0.1 |
| النسبة الحالية | 1.2 | — | 1.3 | 1.8 | 2.1 |
| النسبة السريعة | 0.3 | — | 0.3 | 0.7 | 1.1 |
التدفق النقدي
| 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | |
|---|---|---|---|---|---|
| التدفق النقدي الحر | $12M | — | $-288M | $18M | $348M |
آخر الأخبار أحدث العناوين التي تذكر هذه الشركة
مقاييسي قائمة المراقبة الشخصية الخاصة بك — صفوف مختارة من الأساسيات الكاملة
📊
اختر المقاييس التي تهمك — انقر فوق علامة ➕ بجوار أي صف في الأساسيات الكاملة أعلاه.
يتم حفظ اختيارك ويتبعك عبر جميع الأسهم.