DK Aktienkurs-Chart
Täglich OHLCV mit technischen Indikatoren — Schwenken, Zoom und Ansicht anpassen
04
Spanne
Balken
Die Balkengranularität passt sich der ausgewählten Periode an – bewegen Sie den Mauszeiger über das Diagramm, um Eröffnungs-/Höchst-/Tiefst-/Schlusskurse für einen Balken anzuzeigen.
10-Jahres-Performance
Umsatz-, Nettoergebnis-, Margen- und EPS-Trends
06
Umsatz$10.72B2017-12-31 → 2025-12-31
EPS$-0.382017-12-31 → 2025-12-31
Freier Cashflow$6M2017-12-31 → 2025-12-31
Nettogewinnmarge1.9%2017-12-31 → 2025-12-31
Bewertung & Kennzahlen07–12
Bewertung
P/E-, P/S-, P/B-, EV/EBITDA-Verhältnisse — ist die Aktie teuer oder günstig?
Kennzahl
5-Jahres-Trend
DK
5-Jahres-Durchschnitt
Peer-Median
Fazit
P/E (TTM)
21.45-Jahres-Durchschnitt ≈0.9
≈0.9
11.2
Überbewertet
P/S (TTM)
0.55-Jahres-Durchschnitt ≈0.1
≈0.1
0.3
Fairer Wert
K/B (MRQ)
14.15-Jahres-Durchschnitt ≈2.8
≈2.8
3.6
Überbewertet
EV / EBITDA
12.25-Jahres-Durchschnitt ≈-2.8
≈-2.8
·
·
Kurs / FCF (TTM)
8.75-Jahres-Durchschnitt ≈96.2
≈96.2
·
·
Kurs / Cashflow (TTM)
4.75-Jahres-Durchschnitt ≈-2.6
≈-2.6
9.5
Unterbewertet
EV / Revenue (EV / Umsatz)
0.85-Jahres-Durchschnitt ≈0.3
≈0.3
·
·
EV / FCF
1356.95-Jahres-Durchschnitt ≈204.2
≈204.2
·
·
Kurs / Materieller Buchwert (MRQ)
266.4
·
·
·
Der Median der Vergleichsgruppe wird pro Kennzahl standardisiert berechnet und stimmt möglicherweise nicht immer mit der für diese Aktie angezeigten TTM/MRQ-Basis überein.
Rentabilität
Brutto-, Betriebs- und Nettomargen; ROE, ROA, ROIC
5J Div CAGR≈-3.8%Pro Aktie, bereinigt um Aktiensplits
Wachstumsphase≈2Aufeinanderfolgende Jahre mit Dividendenwachstum
Ex-Datum
Betrag
Währung
Rendite
Aug 3, 2026
$0,26
USD
≈1.5%
Mai 1, 2026
$0,26
USD
≈2.2%
Mär 2, 2026
$0,26
USD
≈2.5%
Nov 10, 2025
$0,26
USD
≈2.5%
Aug 11, 2025
$0,26
USD
≈4.9%
Mai 12, 2025
$0,26
USD
≈6.2%
Mär 3, 2025
$0,26
USD
≈6.4%
Nov 12, 2024
$0,26
USD
≈5.5%
Aug 12, 2024
$0,26
USD
≈4.7%
Mai 16, 2024
$0,25
USD
≈3.5%
Feb 29, 2024
$0,25
USD
≈3.7%
Nov 10, 2023
$0,24
USD
≈3.6%
Aug 11, 2023
$0,24
USD
≈3.2%
Mai 12, 2023
$0,23
USD
≈4.8%
Mär 9, 2023
$0,22
USD
≈3.5%
Nov 17, 2022
$0,21
USD
≈1.7%
Aug 19, 2022
$0,20
USD
≈1.4%
Jul 11, 2022
$0,20
USD
≈0.86%
Aug 18, 2020
$0,31
USD
≈7.6%
Mai 19, 2020
$0,31
USD
≈6.0%
Ergebnisverlauf
EPS Ist vs. Schätzung, Überraschung %, Beat-Rate, nächstes Ergebnisdatum
14
Durchschn. Überraschung3898.6%
Nächster BerichtNov 05, 2026
Zeitraum
Bericht
EPS Actual
EPS est.
Überraschung
30. Juni 2026
Aug 11, 2026
$5.48
$2.82
94.3%
31. März 2026
$0.08
$-1.24
106.5%
31. Dezember 2025
$2.31
$-0.20
1239.1%
30. September 2025
$7.13
$0.03
21906.2%
30. Juni 2025
$-0.56
$-0.91
38.6%
31. März 2025
$-2.32
$-2.49
6.9%
Vollständige Fundamentaldaten
Alle Kennzahlen nach Jahr — Gewinn- und Verlustrechnung, Bilanz, Cashflow
15
Gewinn- und Verlustrechnung15
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$10.72B
$11.85B
$16.47B
$19.80B
$10.65B
$7.30B
$9.30B
$10.23B
$7.27B
$4.20B
$4.27B
Cost of Revenue
$10.11B
$11.90B
$15.92B
$19.05B
$10.40B
$7.56B
$8.41B
$9.26B
$6.84B
$4.17B
$4.24B
SG&A Expense
$270M
$253M
$272M
$314M
$200M
$235M
$275M
$248M
$176M
$106M
$101M
Operating Expenses
$10.42B
$12.34B
$16.22B
$19.34B
$10.68B
$8.03B
$8.81B
$9.62B
$376M
$247M
$4.71B
Operating Income
$301M
$-492M
$245M
$458M
$-35M
$-732M
$492M
$612M
$180M
$-49M
$69M
Interest Expense
·
·
$61M
$23M
$18M
$129M
$131M
$126M
$94M
$54M
$52M
Other Non-op
$-6M
$6M
$4M
$2M
$16M
$4M
$-4M
$7M
$6M
$-400.0K
$2M
Pretax Income
$39M
$-706M
$17M
$322M
$-137M
$-767M
$403M
$486M
$299M
$-391M
$21M
Income Tax
$-7M
$-108M
$-3M
$56M
$-42M
$-194M
$72M
$102M
$-29M
$-172M
$-16M
Net Income
$-23M
$-560M
$20M
$257M
$-128M
$-611M
$311M
$340M
$289M
$-154M
$19M
EPS (Basic)
$-0.38
$-8.77
$0.30
$3.63
$-1.73
$-8.31
$4.10
$4.11
$4.04
$-2.49
$0.32
EPS (Diluted)
$-0.38
$-8.77
$0.30
$3.59
$-1.73
$-8.31
$4.06
$3.95
$4.00
$-2.49
$0.32
Shares (Basic)
60,703,554
63,882,219
65,406,089
70,789,458
73,984,104
73,598,389
75,853,187
82,797,110
71,566,225
61,921,787
60,819,771
Shares (Diluted)
60,703,554
63,882,219
65,406,089
71,516,361
73,984,104
73,598,389
76,574,091
86,768,401
72,303,083
61,921,787
61,320,570
EBITDA
$699M
$-117M
$632M
$776M
$134M
$-460M
$687M
$811M
$186M
·
·
Bilanz27
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$626M
$736M
$822M
$841M
$856M
$788M
$955M
$1.08B
$932M
$689M
$287M
Receivables
$649M
$618M
$784M
$1.23B
$777M
$528M
$793M
$514M
$580M
$266M
·
Inventory
$726M
$893M
$941M
$1.52B
$1.26B
$728M
$947M
$678M
$808M
$392M
·
Prepaid Expense
$56M
$69M
$47M
$45M
$45M
$22M
$22M
$16M
·
·
·
Other Current Assets
$68M
$86M
$78M
$123M
$126M
$256M
$269M
$149M
$130M
$49M
·
Current Assets
$2.07B
$2.33B
$2.67B
$3.72B
$3.02B
$2.30B
$2.96B
$2.42B
$2.61B
$1.40B
·
PP&E (Net)
$3.27B
$2.94B
$2.70B
$2.78B
$2.31B
$2.37B
$2.43B
$2.19B
$2.14B
$1.10B
·
PP&E (Gross)
$5.59B
$4.95B
$4.46B
$4.35B
$3.65B
$3.52B
$3.36B
$3.00B
$2.77B
$1.59B
·
Accum. Depreciation
$2.31B
$2.01B
$1.76B
$1.57B
$1.34B
$1.15B
$934M
$805M
$632M
$484M
·
Goodwill
$475M
$475M
$688M
$702M
$730M
$730M
$856M
$858M
$817M
$12M
$12M
Intangibles
$406M
$322M
$288M
$316M
$103M
$108M
$110M
$104M
$101M
$27M
·
Other Non-current Assets
$127M
$112M
$124M
$100M
$100M
$84M
$68M
$53M
$127M
$81M
·
Total Assets
$6.85B
$6.67B
$7.17B
$8.19B
$6.81B
$6.13B
$7.02B
$5.76B
$5.94B
$2.98B
·
Accounts Payable
$1.63B
$1.81B
$1.81B
$1.75B
$1.70B
$1.14B
$1.60B
$1.01B
$973M
$495M
·
Current Liabilities
$2.53B
$2.52B
$2.69B
$3.09B
$3.13B
$1.90B
$2.36B
$1.66B
$2.67B
$935M
·
Capital Leases
$46M
$55M
$86M
$122M
$152M
$132M
$144M
·
·
·
·
Deferred Tax
$218M
$215M
$264M
$266M
$214M
$256M
$268M
$210M
$200M
$76M
·
Other Non-current Liabilities
$99M
$83M
$33M
$24M
$32M
$34M
$31M
$63M
$83M
$26M
·
Long-term Debt
$3.23B
$2.77B
$2.60B
$3.05B
$2.22B
$2.35B
$2.07B
$1.78B
$1.47B
$833M
·
Total Debt
$3.23B
$2.77B
$2.60B
$3.05B
$2.22B
$2.35B
$2.07B
$1.78B
$1.47B
·
·
Common Stock
$800.0K
$800.0K
$800.0K
$900.0K
$900.0K
$900.0K
$900.0K
$900.0K
$800.0K
$700.0K
·
Retained Earnings
$-311M
$-206M
$430M
$508M
$385M
$522M
$1.21B
$982M
$768M
$522M
·
Treasury Stock
$694M
$694M
$694M
$694M
$694M
$694M
$692M
$514M
$25M
$161M
·
AOCI
$0
$-4M
$-5M
$-5M
$-4M
$-7M
$100.0K
$29M
$7M
$-21M
·
Stockholders' Equity
$547M
$575M
$960M
$1.07B
$1.01B
$1.12B
$1.84B
$1.81B
$1.96B
$1.18B
$1.35B
Liabilities + Equity
$6.85B
$6.67B
$7.17B
$8.19B
$6.81B
$6.13B
$7.02B
$5.76B
$5.94B
$2.98B
·
Shares Outstanding
77,357,447
80,127,994
81,539,871
84,509,517
91,772,080
91,356,868
90,987,025
·
81,533,548
67,150,352
·
Cashflow17
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$398M
$374M
$340M
$275M
$265M
$268M
$194M
$199M
$153M
$116M
$106M
Stock-based Comp
$87M
$34M
$28M
$29M
$25M
$23M
$26M
$21M
$18M
$16M
$17M
Deferred Tax
$-10M
$-104M
$-2M
$62M
$-39M
$-33M
$65M
$-27M
$-48M
$-153M
$19M
Amort. of Intangibles
$29M
$25M
$24M
$16M
·
·
·
·
·
·
·
Restructuring
$87M
$63M
$38M
$12M
·
·
·
·
·
·
·
Other Non-cash
$85M
$189M
$616M
$-210M
$345M
$67M
$-20M
$26M
·
·
·
Operating Cash Flow
$536M
$-67M
$1.01B
$425M
$371M
$-283M
$575M
$560M
$320M
$248M
$180M
CapEx
$530M
$428M
$392M
$280M
$222M
$269M
$413M
$322M
$172M
$46M
$188M
Investing Cash Flow
$-698M
$-242M
$-408M
$-932M
$-178M
$-191M
$-691M
$-125M
$38M
$201M
$-460M
Stock Repurchased
·
$0
$0
$64M
$0
$2M
$178M
$365M
$25M
$6M
$42M
Net Stock Activity
·
$0
$0
$-130M
$0
$-2M
$-178M
$-365M
$-25M
·
·
Dividends Paid
$62M
$64M
$60M
$43M
$0
$69M
$87M
$80M
$44M
$38M
$37M
Financing Cash Flow
$52M
$222M
$-625M
$491M
$-124M
$306M
$-8M
$-298M
$-105M
$-62M
$138M
Net Change in Cash
$-110M
$-87M
$-19M
$-15M
$69M
$-168M
$-124M
$137M
$253M
$387M
$-142M
Taxes Paid
$0
$-2M
$-5M
·
·
·
·
·
·
·
·
Free Cash Flow
$6M
$-494M
$594M
$114M
$149M
$-552M
$162M
$238M
$160M
·
·
Levered FCF
·
·
$539M
·
$49M
$-649M
$54M
$139M
$57M
·
·
Rentabilität7
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Operating Margin
2.8%
-4.2%
1.7%
2.4%
-1.2%
-10.0%
5.3%
6.0%
2.6%
·
·
Net Margin
-0.21%
-4.7%
0.12%
1.3%
-1.9%
-8.3%
3.3%
3.3%
4.0%
·
·
Pretax Margin
0.36%
-6.0%
0.31%
1.8%
-2.2%
-10.4%
4.3%
4.7%
4.1%
·
·
EBITDA Margin
6.5%
-0.99%
3.7%
3.8%
1.3%
-6.3%
7.4%
7.9%
2.6%
·
·
ROA
-0.34%
-8.1%
0.26%
3.4%
-3.2%
-9.2%
4.9%
5.7%
5.0%
·
·
ROE
-5.4%
-77.3%
1.9%
21.9%
-20.7%
-47.8%
16.8%
18.5%
18.4%
·
·
ROIC
9.3%
-12.5%
7.1%
9.7%
-3.0%
-15.7%
10.4%
13.5%
6.0%
·
·
Liquidität & Solvenz5
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
0.8
0.9
1.0
1.2
0.9
1.2
1.3
1.5
1.0
·
·
Quick Ratio
0.5
0.5
0.6
0.7
0.5
0.7
0.7
1.0
0.6
·
·
Debt / Equity
5.9
4.8
2.7
2.9
2.3
2.1
1.1
1.0
0.7
·
·
LT Debt / Equity
5.9
4.8
2.7
2.8
2.2
2.1
1.1
1.0
0.4
·
·
Interest Coverage
·
·
4.6
·
-1.0
-5.6
3.8
4.9
2.0
·
·
Effizienz3
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.6
1.7
2.2
2.7
1.7
1.1
1.5
1.7
1.3
·
·
Inventory Turnover
12.5
13.0
13.0
13.9
11.0
9.0
10.4
12.4
10.5
·
·
Receivables Turnover
16.9
16.9
16.8
20.1
16.3
11.1
14.2
18.7
17.2
·
·
Pro Aktie7
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$7.07
$7.18
$11.77
$12.66
·
·
·
·
$24.09
·
·
Revenue / Share
$176.64
$185.53
$256.42
$283.09
$143.93
$99.21
$121.43
$117.94
$100.51
·
·
Cash Flow / Share
$8.83
$-1.05
$15.36
$5.95
$5.02
$-3.84
$7.51
$6.46
$4.59
·
·
Cash / Share
$8.09
$9.18
$10.08
$9.96
·
·
·
·
$11.43
·
·
Dividend / Share
·
·
·
·
$0.00
$0.93
$1.14
$0.96
$0.60
$0.60
$0.60
Dividend Paid / Share
$1.02
$1.00
$0.93
$0.61
·
$0.93
$1.14
$0.96
$0.60
$0.60
$0.60
EPS (TTM)
$-0.38
$-8.77
$0.30
$3.59
$-1.73
$-8.31
$4.06
$3.95
$4.00
·
·
Wachstumsraten6
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-9.5%
-28.0%
-16.8%
86.0%
45.8%
·
·
·
·
·
·
Revenue CAGR 3Y
-18.5%
3.6%
31.1%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
8.0%
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
-91.6%
·
·
·
·
·
·
·
·
Net Income YoY
·
·
-92.3%
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-2.1%
·
·
·
·
·
·
·
·
·
·
Bewertung (TTM)17
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$10.72B
$11.85B
$16.47B
$19.80B
$10.65B
$7.30B
$9.30B
$10.23B
$7.27B
·
·
Net Income TTM
$-23M
$-560M
$20M
$257M
$-128M
$-611M
$311M
$340M
$289M
·
·
Market Cap
$2.29B
$1.48B
$2.10B
$2.28B
·
·
·
·
$2.85B
·
·
Enterprise Value
$4.90B
$3.51B
$3.88B
$4.49B
·
·
·
·
$3.38B
·
·
P/E
-78.1
-2.1
86.0
7.5
-8.7
-1.9
8.3
8.2
8.7
·
·
P/S
0.2
0.1
0.1
0.1
·
·
·
·
0.4
·
·
P/B
4.2
2.6
2.2
2.1
·
·
·
·
1.5
·
·
P / Tangible Book
·
·
·
44.2
·
·
·
·
·
·
·
P / Cash Flow
4.3
-22.2
2.1
5.4
·
·
·
·
8.6
·
·
P / FCF
364.2
-3.0
3.5
20.0
·
·
·
·
17.8
·
·
EV / EBITDA
7.0
-30.0
6.1
5.8
·
·
·
·
18.1
·
·
EV / FCF
778.1
-7.1
6.5
39.5
·
·
·
·
21.1
·
·
EV / Revenue
0.5
0.3
0.2
0.2
·
·
·
·
0.5
·
·
Dividend Yield
2.7%
4.3%
2.9%
1.9%
·
·
·
·
1.5%
·
·
Earnings Yield
-1.3%
-47.4%
1.2%
13.3%
-11.5%
-51.7%
12.1%
12.2%
11.5%
·
·
Payout Ratio
-271.9%
-11.5%
304.6%
16.7%
0.00%
-11.4%
28.0%
23.5%
15.2%
·
·
Annual Payout
$62M
$64M
$60M
$43M
$0
$69M
$87M
$80M
$44M
·
·
Gewinn- und Verlustrechnung15
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$4.09B
$2.65B
$2.43B
$2.89B
$2.76B
$2.64B
$2.37B
$3.04B
$3.31B
$3.13B
$3.72B
$4.63B
$4.07B
$3.82B
$4.03B
$5.32B
Cost of Revenue
$3.72B
$2.78B
$2.20B
$2.49B
$2.71B
$2.71B
$2.51B
$3.06B
$3.29B
$3.03B
$3.84B
$4.35B
$4.04B
$3.69B
$4.17B
$5.18B
SG&A Expense
$57M
$44M
$55M
$77M
$77M
$62M
$61M
$70M
$60M
$61M
$57M
$68M
$76M
$72M
$82M
$59M
Operating Expenses
$3.78B
$2.83B
$2.26B
$2.59B
$2.80B
$2.77B
$2.78B
$3.16B
$3.30B
$3.10B
$3.88B
$4.42B
$4.15B
$3.78B
$4.17B
$5.27B
Operating Income
$302M
$-179M
$165M
$296M
$-34M
$-126M
$-403M
$-122M
$5M
$29M
$-160M
$212M
$38M
$139M
$-136M
$53M
Interest Expense
·
·
·
·
·
·
·
·
$15M
$16M
·
$16M
$16M
$14M
·
$6M
Other Non-op
$-100.0K
$300.0K
$-3M
$1M
$-6M
$2M
$5M
$500.0K
$0
$600.0K
$-900.0K
$-2M
$-500.0K
$7M
$-600.0K
$700.0K
Pretax Income
$222M
$-249M
$102M
$235M
$-103M
$-195M
$-452M
$-175M
$-43M
$-36M
$-221M
$155M
$-5M
$88M
$-186M
$21M
Income Tax
$42M
$-58M
$4M
$40M
$-14M
$-37M
$-51M
$-40M
$-9M
$-8M
$-44M
$29M
$-4M
$16M
$-51M
$4M
Net Income
$170M
$-201M
$78M
$178M
$-106M
$-173M
$-414M
$-77M
$-37M
$-33M
$-165M
$129M
$-8M
$64M
$-119M
$7M
EPS (Basic)
$2.76
$-3.34
$1.20
$2.96
$-1.76
$-2.78
$-6.48
$-1.20
$-0.58
$-0.51
$-2.51
$1.98
$-0.13
$0.96
$-1.68
$0.11
EPS (Diluted)
$2.71
$-3.34
$1.23
$2.93
$-1.76
$-2.78
$-6.48
$-1.20
$-0.58
$-0.51
$-2.49
$1.97
$-0.13
$0.95
$-1.65
$0.10
Shares (Basic)
61,315,020
60,255,377
·
60,190,054
60,506,943
62,115,776
·
64,063,609
64,213,899
64,021,988
·
64,889,504
65,773,609
66,951,975
·
70,471,645
Shares (Diluted)
62,486,336
60,255,377
·
60,944,900
60,506,943
62,115,776
·
64,063,609
64,213,899
64,021,988
·
65,464,970
65,773,609
67,369,374
·
71,109,364
EBITDA
$418M
$-76M
·
$397M
$61M
$-24M
·
$-24M
$106M
$128M
·
$316M
$140M
$226M
·
$126M
Bilanz27
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$629M
$624M
$626M
$631M
$616M
$624M
$736M
$1.04B
$658M
$753M
·
$902M
$822M
$865M
·
$1.15B
Receivables
$866M
$943M
$649M
$667M
$743M
$649M
$618M
$562M
$771M
$832M
·
$1.17B
$1.00B
$848M
·
$1.04B
Inventory
$999M
$931M
$726M
$769M
$861M
$852M
$893M
$915M
$1.01B
$1.04B
·
$1.18B
$1.28B
$1.31B
·
$1.63B
Prepaid Expense
$95M
$123M
$56M
$61M
$80M
$73M
$69M
$42M
$45M
$62M
·
$42M
$49M
$69M
·
$98M
Other Current Assets
$109M
$150M
$68M
$278M
$102M
$90M
$86M
$51M
$61M
$85M
·
$86M
$95M
$159M
·
$206M
Current Assets
$2.60B
$2.65B
$2.07B
$2.35B
$2.32B
$2.21B
$2.33B
$2.56B
$2.50B
$2.71B
·
$3.33B
$3.20B
$3.19B
·
$4.03B
PP&E (Net)
$3.43B
$3.41B
$3.27B
$3.23B
$3.25B
$3.19B
$2.94B
$2.83B
$2.79B
$2.80B
·
$2.83B
$2.87B
$2.88B
·
$2.68B
PP&E (Gross)
$5.91B
$5.81B
$5.59B
$5.46B
$5.40B
$5.28B
$4.95B
$4.79B
$4.80B
$4.74B
·
$4.60B
$4.58B
$4.53B
·
$4.19B
Accum. Depreciation
$2.48B
$2.40B
$2.31B
$2.23B
$2.15B
$2.10B
$2.01B
$1.96B
$2.01B
$1.93B
·
$1.77B
$1.71B
$1.65B
·
$1.51B
Goodwill
$475M
$475M
$475M
$475M
$475M
$475M
$475M
$688M
$729M
$729M
$688M
$744M
$744M
$744M
$702M
$744M
Intangibles
$400M
$404M
$406M
$409M
$416M
$403M
$322M
$329M
$284M
$291M
·
$300M
$305M
$310M
·
$321M
Other Non-current Assets
$143M
$137M
$127M
$125M
$116M
$116M
$112M
$113M
$123M
$135M
·
$125M
$122M
$127M
·
$81M
Total Assets
$7.55B
$7.57B
$6.85B
$7.08B
$7.07B
$6.88B
$6.67B
$7.03B
$6.94B
$7.18B
·
$7.87B
$7.77B
$7.79B
·
$8.40B
Accounts Payable
$1.85B
$2.31B
$1.63B
$1.76B
$1.90B
$1.83B
$1.81B
$1.71B
$1.86B
$1.73B
·
$2.01B
$1.99B
$1.79B
·
$2.15B
Current Liabilities
$3.41B
$3.49B
$2.53B
$2.72B
$2.91B
$2.59B
$2.52B
$2.47B
$2.56B
$2.61B
·
$3.00B
$2.91B
$2.87B
·
$3.83B
Capital Leases
$38M
$43M
$46M
$47M
$51M
$54M
$55M
$64M
$96M
$105M
·
$107M
$113M
$122M
·
$126M
Deferred Tax
$152M
$160M
$218M
$214M
$176M
$191M
$215M
$244M
$262M
$270M
·
$304M
$281M
$284M
·
$310M
Other Non-current Liabilities
$183M
$101M
$99M
$97M
$94M
$91M
$83M
$87M
$54M
$35M
·
$33M
$29M
$29M
·
$25M
Long-term Debt
$3.19B
$3.18B
$3.23B
$3.18B
$3.10B
$3.04B
$2.77B
$2.79B
$2.46B
$2.50B
·
$2.64B
$2.81B
$2.77B
·
$2.73B
Total Debt
$3.19B
$3.18B
·
$3.18B
$3.10B
$3.04B
·
$2.79B
$2.46B
$2.50B
·
$2.64B
$2.81B
$2.77B
·
$2.73B
Common Stock
$800.0K
$800.0K
$800.0K
$800.0K
$800.0K
$800.0K
$800.0K
$800.0K
$800.0K
$800.0K
·
$800.0K
$800.0K
$900.0K
·
$900.0K
Retained Earnings
$-388M
$-529M
$-311M
$-363M
$-520M
$-395M
$-206M
$228M
$328M
$382M
·
$620M
$518M
$557M
·
$732M
Treasury Stock
$694M
$694M
$694M
$694M
$694M
$694M
$694M
$694M
$694M
$694M
·
$694M
$694M
$694M
·
$694M
AOCI
·
·
$0
$-4M
$-4M
$-4M
$-4M
$-5M
$-5M
$-5M
·
$-5M
$-5M
$-5M
·
$-4M
Stockholders' Equity
$423M
$302M
$547M
$445M
$295M
$429M
$575M
$875M
$983M
$1.04B
$960M
$1.16B
$1.06B
$1.12B
$1.07B
$1.28B
Liabilities + Equity
$7.55B
$7.57B
$6.85B
$7.08B
$7.07B
$6.88B
$6.67B
$7.03B
$6.94B
$7.18B
·
$7.87B
$7.77B
$7.79B
·
$8.40B
Shares Outstanding
78,774,745
78,793,863
77,357,447
77,567,217
78,002,696
78,208,023
80,127,994
81,231,308
82,085,570
81,626,016
81,539,871
82,241,519
83,150,295
84,569,103
84,509,517
87,228,503
Cashflow15
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$116M
$103M
$101M
$101M
$94M
$101M
$96M
$98M
$88M
$92M
$79M
$88M
$89M
$83M
$66M
$73M
Stock-based Comp
$7M
$7M
$21M
$51M
$8M
$7M
$9M
$10M
$8M
$7M
$7M
$8M
$6M
$6M
$9M
$8M
Deferred Tax
$-4M
$-58M
$3M
$38M
$-14M
$-37M
$-47M
$-41M
$-8M
$-8M
$-26M
$13M
$-5M
$17M
$-34M
$2M
Restructuring
$11M
$3M
$19M
$34M
$26M
$8M
$3M
$34M
$23M
$3M
$31M
$4M
$4M
·
·
·
Other Non-cash
·
$610M
·
·
·
$39M
·
·
·
$105M
·
·
·
$224M
·
·
Operating Cash Flow
$263M
$461M
$503M
$44M
$51M
$-62M
$-164M
$-22M
$-48M
$167M
$91M
$433M
$95M
$395M
$-291M
$130M
CapEx
$174M
$188M
$120M
$108M
$166M
$136M
$190M
$104M
$71M
$38M
$72M
$43M
$66M
$211M
$87M
$95M
Investing Cash Flow
$-176M
$-190M
$-117M
$-103M
$-163M
$-315M
$-216M
$78M
$-62M
$-42M
$-69M
$-59M
$-58M
$-222M
$-112M
$-99M
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Dividends Paid
$16M
$16M
$15M
$15M
$16M
$16M
$16M
$16M
$16M
$16M
$15M
$15M
$15M
$15M
$14M
$28M
Financing Cash Flow
$-82M
$-272M
$-391M
$75M
$103M
$265M
$77M
$323M
$15M
$-194M
$-101M
$-294M
$-81M
$-149M
$90M
$-122M
Net Change in Cash
$4M
$-2M
$-5M
$15M
$-8M
$-112M
$-302M
$380M
$-96M
$-69M
$-80M
$80M
$-43M
$24M
$-312M
$-91M
Free Cash Flow
·
$273M
·
·
·
$-198M
·
·
·
$119M
·
·
·
$184M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$107M
·
·
·
$172M
·
·
Rentabilität7
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
7.4%
-6.8%
·
10.2%
-1.2%
-4.8%
·
-4.0%
0.39%
1.0%
·
4.7%
1.2%
3.6%
·
1.0%
Net Margin
4.2%
-7.6%
·
6.2%
-3.9%
-6.5%
·
-2.5%
-1.1%
-1.0%
·
2.7%
-0.20%
1.6%
·
0.14%
Pretax Margin
5.4%
-9.4%
·
8.1%
-3.7%
-7.4%
·
-5.8%
-0.99%
-1.0%
·
3.5%
-0.13%
2.2%
·
0.39%
EBITDA Margin
10.2%
-2.9%
·
13.8%
2.2%
-0.93%
·
-0.78%
3.1%
4.0%
·
6.7%
3.3%
5.8%
·
2.4%
ROA
2.3%
-2.8%
·
2.5%
-1.5%
-2.5%
·
-1.0%
-0.51%
-0.44%
·
1.6%
-0.10%
0.82%
·
0.10%
ROE
47.2%
-55.0%
·
27.0%
-16.7%
-23.6%
·
-7.6%
-3.6%
-3.0%
·
10.5%
-0.69%
6.1%
·
0.65%
ROIC
6.8%
-3.9%
·
6.8%
-0.85%
-2.9%
·
-2.6%
0.30%
0.72%
·
4.8%
0.37%
3.0%
·
1.1%
Liquidität & Solvenz5
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.8
0.8
·
0.9
0.8
0.9
·
1.0
1.0
1.0
·
1.1
1.1
1.1
·
1.1
Quick Ratio
0.4
0.4
·
0.5
0.5
0.5
·
0.6
0.6
0.6
·
0.7
0.6
0.6
·
0.6
Debt / Equity
7.5
10.5
·
7.1
10.5
7.1
·
3.2
2.5
2.4
·
2.3
2.6
2.5
·
2.1
LT Debt / Equity
7.5
10.5
·
7.1
10.5
7.0
·
3.2
2.5
2.4
·
2.3
2.6
2.4
·
2.1
Interest Coverage
·
·
·
·
·
·
·
·
0.9
2.0
·
13.6
3.2
10.2
·
·
Effizienz3
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.6
0.4
·
0.4
0.4
0.4
·
0.4
0.5
0.4
·
0.6
0.5
0.5
·
0.7
Inventory Turnover
4.0
3.1
·
3.0
2.9
2.9
·
2.9
2.9
2.6
·
3.1
2.6
2.5
·
3.8
Receivables Turnover
5.1
3.3
·
4.7
3.7
3.6
·
3.5
3.9
3.8
·
4.3
3.6
3.5
·
5.2
Pro Aktie7
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$5.37
$3.83
·
$5.73
$3.78
$5.49
·
$10.78
$11.97
$12.68
·
$14.07
$12.78
$13.29
·
$14.71
Revenue / Share
$65.41
$44.03
·
$47.37
$45.69
$42.53
·
$47.49
$53.29
$50.41
·
$72.53
$63.79
$58.25
·
$74.88
Cash Flow / Share
·
$7.65
·
·
·
$-1.00
·
·
·
$2.60
·
·
·
$5.86
·
·
Cash / Share
$7.98
$7.92
·
$8.13
$7.89
$7.98
·
$12.77
$8.01
$9.23
·
$10.96
$9.88
$10.23
·
$13.23
Dividend / Share
$0.26
$0.26
$0.26
$0.26
$0.26
$0.26
$0.26
$0.26
$0.25
$0.24
·
·
·
·
·
·
Dividend Paid / Share
$0.26
$0.26
$0.26
$0.26
$0.26
$0.26
$0.26
$0.26
$0.25
$0.24
$0.24
$0.23
$0.23
$0.22
$0.21
$0.40
EPS (TTM)
$3.53
$-0.94
·
$-8.09
$-12.22
$-11.04
·
$-4.78
$-1.61
$-1.16
·
$1.14
$-0.73
$4.45
·
$5.07
Bewertung (TTM)14
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$12.06B
$10.73B
·
$10.67B
$10.82B
$11.37B
·
$13.20B
$14.78B
$15.55B
·
$16.56B
$17.26B
$19.16B
·
$18.87B
Net Income TTM
$224M
$-51M
·
$-515M
$-770M
$-700M
·
$-312M
$-106M
$-77M
·
$66M
$-55M
$315M
·
$362M
Market Cap
$4.00B
$3.55B
·
$2.50B
$1.65B
$1.18B
·
$1.52B
$2.03B
$2.51B
·
$2.34B
$1.99B
$1.94B
·
$2.37B
Enterprise Value
$6.56B
$6.11B
·
$5.05B
$4.14B
$3.59B
·
$3.27B
$3.84B
$4.25B
·
$4.07B
$3.98B
$3.85B
·
$3.95B
P/E
14.4
-47.9
·
-4.0
-1.7
-1.4
·
-3.9
-15.4
-26.5
·
24.9
-32.8
5.2
·
5.4
P/S
0.3
0.3
·
0.2
0.2
0.1
·
0.1
0.1
0.2
·
0.1
0.1
0.1
·
0.1
P/B
9.5
11.8
·
5.6
5.6
2.7
·
1.7
2.1
2.4
·
2.0
1.9
1.7
·
1.8
P / Tangible Book
·
·
·
·
·
·
·
·
·
170.7
·
20.8
147.5
27.8
·
10.8
P / Cash Flow
·
7.7
·
·
·
-18.9
·
·
·
15.1
·
·
·
4.9
·
·
EV / Revenue
0.5
0.6
·
0.5
0.4
0.3
·
0.2
0.3
0.3
·
0.2
0.2
0.2
·
0.2
Dividend Yield
1.5%
1.7%
·
2.5%
3.9%
5.5%
·
4.2%
3.1%
2.4%
·
2.5%
3.6%
3.0%
·
1.2%
Earnings Yield
7.0%
-2.1%
·
-25.1%
-57.7%
-73.3%
·
-25.5%
-6.5%
-3.8%
·
4.0%
-3.0%
19.4%
·
18.7%
Payout Ratio
·
-7.8%
·
·
·
-9.2%
·
·
·
-48.2%
·
·
·
22.9%
·
·
Annual Payout
$62M
$62M
·
$63M
$64M
$64M
·
$64M
$62M
$61M
·
$59M
$72M
$58M
·
$28M
Aktuellster Zeitraum links · fehlende Werte werden als · angezeigt
Finanzberichte
Gewinn- und Verlustrechnung, Bilanz, Cashflow — jährlich, letzte 5 Jahre
16
Kennzahl
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Umsatz
$10.72B
$11.85B
$16.47B
$19.80B
$10.65B
Betriebsgewinnmarge %
2.8%
-4.2%
1.7%
2.4%
-1.2%
Nettoergebnis
$-23M
$-560M
$20M
$257M
$-128M
Verwässerte EPS
$-0.38
$-8.77
$0.30
$3.59
$-1.73
Kennzahl
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fremdkapital / Eigenkapital
5.9
4.8
2.7
2.9
2.3
Liquiditätsgrad
0.8
0.9
1.0
1.2
0.9
Quick Ratio
0.5
0.5
0.6
0.7
0.5
Kennzahl
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Freier Cashflow
$6M
$-494M
$594M
$114M
$149M
Institutionelle Eigentümer (13F)
323 Einreicher
· $3.4B gesamt
· Stand 30. September 2026
17
Institutionen, die diese Aktie in ihrer vierteljährlichen SEC-Formular 13F melden. Nur Long-Positionen; ein einzelner Einreicher kann für separate Optionsscheine zweimal erscheinen. Große gegenläufige Put/Call-Positionen spiegeln typischerweise Market-Making oder abgesicherte Bestände wider, nicht die gerichtete Überzeugung.
Inhaber323
Gehaltener Wert$3.4B
Neue Positionen60
Geschlossene Positionen34
Institutionelle Aktivität — Q2 2026 vs. Vorquartal
Neue Positionen
Geschlossene Positionen
Erhöht
Abgenommen
Nettoveränderung der Aktien
60 (-14 vs. Vorquartal)
34 (-7 vs. Vorquartal)
103 (+29 vs. Vorquartal)
98 (-9 vs. Vorquartal)
+629K
Verglichen mit Q1 2026. SEC-Formular 13F-Einreichungen sind innerhalb von 45 Tagen nach Quartalsende fällig, zuzüglich einer kurzen Pufferzeit für verspätete Einreicher — Quartale, die noch in diesem Fenster liegen, werden zugunsten des letzten vollständig berichteten Paares übersprungen.
Investoren mit SEC Schedule 13D — wirtschaftliches Eigentum über 5% mit der Absicht, Einfluss auf den Emittenten zu nehmen (aktivistische Beteiligungen, Board-Kampagnen, M&A). Jede Zeile zeigt den zuletzt bekannten Stand der Position dieses Melders.
IEP Energy Holding LLC, American Entertainment Properties Corp., Icahn Enterprises Holdings L.P., Icahn Enterprises G.P. Inc., Beckton Corp., Carl C. Icahn
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insider aus SEC-Einreichungen Form 3/4/5; Netto = nur P/S aus offenen Märkten
ETF-Besitz
Gehalten von 44 ETFs
20
Gewichtung spiegelt nur direkte Aktienbestände (N-PORT) wider; gehebelte oder derivatbasierte Fonds können zusätzliche Swap-Exposure halten, die hier nicht angezeigt wird.