Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise5.3%
Next ReportNov 10, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 13, 2026
$-0.35
$-0.23
-49.2%
March 31, 2026
May 13, 2026
$-0.30
$-0.36
17.3%
Dec. 31, 2025
$-0.37
$-0.36
-2.0%
Sept. 30, 2025
$-0.10
$-0.30
66.2%
June 30, 2025
$-0.53
$-0.39
-36.1%
March 31, 2025
$-0.24
$-0.37
35.4%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$6M
·
$4M
$1M
$3M
$10M
·
$3M
$837.0K
$889.0K
$1M
$925.0K
Cost of Revenue
$2M
·
·
·
·
·
·
·
·
·
·
$0
R&D Expense
$27M
$34M
$31M
$29M
$39M
$30M
$49M
$39M
$17M
$11M
$5M
$333.0K
SG&A Expense
$65M
$30M
$19M
$17M
$22M
$24M
$21M
$20M
$11M
$13M
$14M
$4M
Operating Expenses
$95M
$64M
$51M
$52M
$93M
$91M
$77M
$61M
$29M
$25M
$20M
$4M
Operating Income
$-89M
$-64M
$-47M
$-51M
$-90M
$-81M
$-77M
$-58M
$-28M
$-24M
$-19M
$-3M
Interest Expense
$4M
$4M
$418.0K
$736.0K
$4M
$4M
·
·
·
·
·
·
Interest Income
$6M
$4M
$2M
$431.0K
$40.0K
·
·
·
·
·
·
·
Other Non-op
$410.0K
$1M
$3M
$141.0K
·
·
·
·
$517.0K
$2M
$4M
$-24M
Pretax Income
$71M
$-64M
·
·
·
·
·
·
·
·
·
·
Income Tax
$100.0K
·
·
·
·
·
·
·
·
$0
$0
$0
Net Income
$71M
$-64M
$-54M
$-40M
$-85M
$-84M
$-76M
$-57M
$-27M
$-22M
$-15M
$-27M
EPS (Basic)
$1.34
$-1.55
$-2.53
$-5.53
$-21.57
·
·
·
·
·
·
$-15.26
EPS (Diluted)
$1.01
$-1.55
$-2.53
$-5.53
·
·
·
·
·
·
·
$-15.26
Shares (Basic)
52,952,917
41,048,206
21,380,476
7,861,515
3,937,676
·
·
·
·
34,180,253
27,597,434
1,942,905
Shares (Diluted)
66,135,821
41,048,206
21,380,476
7,861,515
·
·
·
·
·
·
·
1,942,905
EBITDA
$-87M
$-62M
$-45M
·
$-87M
$-77M
$-69M
$-56M
$-27M
$-23M
$-18M
$-3M
Balance Sheet30
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$78M
$23M
$14M
$14M
$33M
$13M
$129M
$19M
$138M
$69M
$40M
$12M
Short-term Investments
$113M
$74M
$38M
$38M
$12M
$82M
·
$66M
$0
·
·
·
Receivables
$6M
·
·
·
$3M
·
·
$81.0K
$107.0K
$124.0K
$115.0K
$35.0K
Inventory
$5M
·
·
·
·
·
·
·
·
·
·
·
Prepaid Expense
$1M
$1M
$729.0K
$424.0K
$2M
$3M
$3M
$4M
$3M
$155.0K
$315.0K
$0
Current Assets
$205M
$101M
$56M
$53M
$56M
$98M
$132M
$89M
$141M
$69M
$41M
$12M
PP&E (Net)
$10M
$4M
$4M
$6M
$12M
$11M
$13M
$9M
$1M
$721.0K
$350.0K
$4.0K
PP&E (Gross)
$27M
$19M
$17M
$18M
$23M
$19M
$17M
$11M
$2M
$900.0K
$381.0K
$14.0K
Accum. Depreciation
$17M
$15M
$13M
$12M
$10M
$7M
$4M
$2M
$386.0K
$179.0K
$31.0K
$10.0K
Goodwill
·
·
·
·
·
$32M
$32M
$32M
$32M
$32M
$32M
$0
Intangibles
·
·
·
·
$1M
$2M
$36M
$43M
$4M
$8M
$7M
$5M
Other Non-current Assets
$781.0K
$96.0K
$277.0K
$43.0K
$168.0K
·
·
·
·
·
·
·
Total Assets
$220M
$109M
$64M
$64M
$80M
$151M
$223M
$174M
$179M
$111M
$80M
$17M
Accounts Payable
$8M
$3M
$2M
$2M
$4M
$5M
$4M
$6M
$2M
$4M
$875.0K
$2M
Accrued Liabilities
$8M
$6M
$6M
$4M
$6M
$3M
$6M
$4M
$512.0K
·
·
$0
Short-term Debt
·
·
·
·
·
·
·
·
·
·
$0
$400.0K
Current Liabilities
$30M
$17M
$13M
$8M
$17M
$42M
$39M
$20M
$6M
$8M
$1M
$3M
Capital Leases
$4M
$3M
$4M
$6M
$8M
$5M
$6M
·
·
·
·
·
Other Non-current Liabilities
·
·
·
·
$200.0K
·
·
·
·
·
·
·
Total Liabilities
$60M
$65M
$49M
$37M
$37M
$49M
$45M
$40M
$9M
$12M
$12M
$12M
Long-term Debt
$20M
$19M
·
·
·
·
·
·
·
·
·
·
Total Debt
$20M
$19M
·
·
·
·
·
·
·
·
$0
$400.0K
Common Stock
$550.0K
$457.0K
$265.0K
$177.0K
$1M
$961.0K
$836.0K
$479.0K
$469.0K
$403.0K
$328.0K
$200.0K
Paid-in Capital
$901M
$857M
$764M
$722M
$697M
·
·
·
·
·
$378M
$301M
Retained Earnings
$-742M
$-813M
$-750M
$-695M
$-656M
$-571M
$-486M
$-410M
$-360M
$-332M
$-311M
$-296M
Treasury Stock
·
·
·
·
·
·
·
·
·
·
·
$0
AOCI
$138.0K
$8.0K
$-66.0K
$-129.0K
$-27.0K
$-10.0K
·
·
·
·
·
·
Stockholders' Equity
$159M
$44M
$15M
$27M
$42M
$103M
$178M
$134M
$170M
$99M
$68M
$5M
Liabilities + Equity
$220M
$109M
$64M
$64M
$80M
$151M
$223M
$174M
$179M
$111M
$80M
$17M
Shares Outstanding
55,043,413
45,644,091
26,523,878
17,719,720
5,888,217
96,131,678
83,622,135
47,944,486
46,888,108
40,254,457
·
·
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$3M
$2M
$2M
$3M
$3M
$5M
$8M
$2M
$741.0K
$825.0K
$551.0K
$11.0K
Stock-based Comp
$11M
$7M
$5M
$3M
·
·
·
·
·
·
$4M
$1M
Amort. of Intangibles
·
·
·
·
$116.0K
$1M
$5M
$1M
$500.0K
$677.0K
$538.0K
$9.0K
Other Non-cash
$-161M
$-913.0K
$10M
·
$16M
$45M
$6M
$15M
$4M
$8M
$-816.0K
$24M
Operating Cash Flow
$-76M
$-56M
$-37M
$-43M
$-66M
$-35M
$-63M
$-39M
$-23M
$-13M
$-10M
$-2M
CapEx
$8M
$2M
$331.0K
$130.0K
$4M
$1M
$6M
$9M
$860.0K
$519.0K
$308.0K
$0
Investing Cash Flow
$105M
$-39M
$208.0K
$-24M
$66M
$-84M
$60M
$-85M
$-860.0K
$-519.0K
·
·
Debt Issued
·
$20M
·
·
·
·
·
·
·
·
·
·
Net Debt Issued
·
$20M
·
·
·
·
·
·
·
·
·
·
Stock Issued
$17M
$15M
$14M
$13M
$8M
·
$17M
·
·
·
$7M
$0
Net Stock Activity
$17M
$15M
$14M
·
$8M
·
$17M
·
·
·
$7M
$12M
Financing Cash Flow
$26M
$104M
$37M
$43M
$25M
$2M
$114M
$5M
$92M
$43M
·
·
Net Change in Cash
$55M
$9M
$256.0K
$-24M
$25M
$-117M
$111M
$-119M
$69M
$29M
$29M
$11M
Taxes Paid
·
$7.0K
$14.0K
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-84M
$-58M
$-37M
·
$-70M
$-36M
$-69M
$-48M
$-24M
$-14M
$-11M
$-2M
Levered FCF
$-88M
·
·
·
·
·
·
·
·
·
·
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-1536.9%
·
-1346.7%
·
-2994.5%
-814.2%
·
-1940.2%
-3325.7%
-2686.3%
-1783.3%
-338.5%
Net Margin
1223.1%
·
-1548.2%
·
-2831.2%
-842.3%
·
-1890.3%
-3263.9%
-2460.4%
-1396.7%
-2894.9%
Pretax Margin
1224.8%
·
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
-1493.1%
·
-1281.3%
·
-2886.2%
-768.3%
·
-1861.4%
-3237.2%
-2593.5%
-1730.3%
-337.3%
ROA
43.3%
-73.7%
-84.5%
·
-73.6%
-45.0%
-38.4%
-32.1%
-18.9%
-22.9%
-30.1%
-311.5%
ROE
44.1%
-141.9%
-294.0%
·
-129.6%
-77.4%
-55.6%
-39.9%
-21.1%
-27.2%
-22.8%
537.5%
ROIC
-49.8%
·
·
·
·
·
·
·
·
·
·
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
6.9
6.1
4.2
·
3.3
2.3
3.4
4.4
25.1
8.4
27.5
4.0
Quick Ratio
6.7
5.9
3.9
·
2.9
2.3
3.3
4.2
24.6
8.3
27.3
4.0
Debt / Equity
0.1
0.4
·
·
·
·
·
·
·
·
0.0
0.1
LT Debt / Equity
0.0
0.3
·
·
·
·
·
·
·
·
·
·
Interest Coverage
-23.9
-15.3
-112.8
·
-24.5
·
·
·
·
·
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
·
0.1
·
0.0
0.1
·
0.0
0.0
0.0
0.0
0.1
Inventory Turnover
0.6
·
·
·
·
·
·
·
·
·
·
·
Receivables Turnover
1.9
·
·
·
2.0
·
·
31.9
7.2
7.4
13.9
17.0
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$2.89
$0.96
$0.56
·
$0.35
$1.07
$2.13
$2.80
$3.63
·
·
·
Revenue / Share
$0.09
·
$0.16
·
·
·
·
·
·
·
·
$0.48
Cash Flow / Share
$-1.15
$-1.36
$-1.73
·
·
·
·
·
·
·
·
$-0.83
Cash / Share
$1.43
$0.51
$0.55
·
$0.22
$0.13
$1.55
$0.39
$2.94
·
·
·
EPS (TTM)
$1.01
$-1.55
$-2.53
$-5.53
$-6.46
$-6.46
$-6.46
$-6.46
$-6.46
$-6.46
$-6.46
$-15.26
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
·
·
147.5%
-52.9%
-70.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
60.3%
·
-29.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-10.3%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$6M
·
$4M
$1M
$3M
$10M
$3M
$3M
$837.0K
$889.0K
$1M
$925.0K
Net Income TTM
$71M
$-64M
$-54M
$-40M
$-85M
$-84M
$-76M
$-57M
$-27M
$-22M
$-15M
$-27M
Market Cap
$290M
$254M
$133M
·
$1.25B
$3.77B
$6.84B
$8.56B
$18.58B
·
·
·
Enterprise Value
$119M
$175M
·
·
·
·
·
·
·
·
·
·
P/E
5.2
-3.6
-2.0
-0.6
-1.3
-6.1
-12.7
-27.6
-61.3
-18.8
-13.0
-5.7
P/S
49.8
·
38.0
·
417.1
377.3
2499.5
2854.6
22197.6
·
·
·
P/B
1.8
5.8
9.0
·
24.4
36.8
38.3
63.8
109.2
·
·
·
P / Tangible Book
1.8
5.8
9.0
2.0
30.5
55.0
·
·
·
·
·
·
P / Cash Flow
-3.8
-4.5
-3.6
·
-19.1
-107.7
-108.8
-218.8
-810.1
·
·
·
P / FCF
-3.4
-4.3
-3.6
·
-17.9
-103.8
-98.9
-177.0
-780.8
·
·
·
EV / EBITDA
-1.4
-2.8
·
·
·
·
·
·
·
·
·
·
EV / FCF
-1.4
-3.0
·
·
·
·
·
·
·
·
·
·
EV / Revenue
20.4
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
19.2%
-27.8%
-50.5%
-179.6%
-76.0%
-16.5%
-7.9%
-3.6%
-1.6%
-5.3%
-7.7%
-17.7%
Income Statement17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$11M
$9M
$5M
·
$400.0K
·
·
·
·
·
$0
·
$4M
·
$68.0K
·
Cost of Revenue
$4M
$3M
$1M
$488.0K
·
·
·
·
·
·
·
·
·
·
·
·
R&D Expense
$5M
$10M
$7M
$4M
$6M
$10M
$9M
$9M
$9M
$7M
$7M
$7M
$9M
$8M
$6M
$5M
SG&A Expense
$16M
$20M
$19M
$19M
$17M
$10M
$8M
$6M
$9M
$7M
$6M
$4M
$5M
$4M
$6M
$4M
Operating Expenses
$25M
$32M
$28M
$24M
$23M
$20M
$17M
$15M
$18M
$14M
$13M
$11M
$14M
$12M
$13M
$9M
Operating Income
$-14M
$-23M
$-23M
$-24M
$-23M
$-20M
$-17M
$-15M
$-18M
$-14M
$-13M
$-11M
$-11M
$-12M
$-13M
$-9M
Interest Expense
$696.0K
$830.0K
$884.0K
$901.0K
$957.0K
$998.0K
$1M
$1M
$1M
$952.0K
$109.0K
$105.0K
$103.0K
$101.0K
$178.0K
$157.0K
Interest Income
$1M
$1M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$843.0K
$743.0K
$593.0K
$417.0K
$364.0K
$321.0K
$72.0K
Other Non-op
$-6.0K
$50.0K
$51.0K
$129.0K
$89.0K
$141.0K
$663.0K
$145.0K
$224.0K
$162.0K
$214.0K
$111.0K
$2M
$403.0K
$277.0K
$-19.0K
Pretax Income
$-20M
$-17M
$-21M
$-20M
$124M
$-12M
$-9M
$-30M
$7M
·
·
·
·
·
·
·
Income Tax
·
$2.0K
$-215.0K
$-15M
$16M
·
·
·
·
·
·
·
·
·
·
·
Net Income
$-20M
$-17M
$-20M
$-5M
$109M
$-12M
$-9M
$-30M
$7M
$-32M
$-17M
$-12M
$-17M
$-9M
$-7M
$-6M
EPS (Basic)
$-0.35
$-0.30
$-0.39
$-0.10
$2.07
$-0.24
$0.05
$-0.63
$0.19
$-1.16
$-0.59
$-0.48
$-0.92
$-0.54
$-2.09
$-1.00
EPS (Diluted)
$-0.35
$-0.30
$-0.36
$-0.10
$1.71
$-0.24
$0.50
$-0.63
$-0.26
$-1.16
$-0.59
$-0.48
$-0.92
$-0.54
$0.52
$-1.00
Shares (Basic)
57,048,385
56,620,920
·
54,242,507
52,524,510
49,778,801
·
48,081,758
40,010,481
27,315,537
·
24,797,564
18,017,874
16,904,024
·
6,421,245
Shares (Diluted)
57,048,385
56,620,920
·
54,242,507
66,640,620
49,778,801
·
48,081,758
51,226,715
27,315,537
·
24,797,564
18,017,874
16,904,024
·
6,421,245
EBITDA
$-14M
$-22M
·
$-24M
$-23M
$-19M
·
$-15M
$-18M
$-14M
·
$-11M
$-11M
$-11M
·
$-9M
Balance Sheet27
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$56M
$61M
$78M
$83M
$164M
$16M
$23M
$16M
$34M
$18M
$14M
$5M
$6M
$5M
$14M
$6M
Short-term Investments
$91M
$107M
$113M
$124M
$62M
$68M
$74M
$94M
$88M
$45M
$38M
$49M
$31M
$36M
$38M
$12M
Receivables
$9M
$6M
$6M
·
·
·
·
·
·
·
·
·
$4M
·
·
·
Inventory
$6M
$6M
$5M
$5M
$3M
·
·
·
·
·
·
·
·
·
·
·
Prepaid Expense
$2M
$2M
$1M
$2M
$2M
$2M
$1M
$1M
$1M
$2M
$729.0K
$963.0K
$1M
$2M
$424.0K
$945.0K
Current Assets
$165M
$183M
$205M
$216M
$232M
$88M
$101M
$113M
$126M
$67M
$56M
$57M
$44M
$43M
$53M
$25M
PP&E (Net)
$10M
$11M
$10M
$10M
$9M
$7M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$6M
$7M
PP&E (Gross)
$29M
$28M
$27M
$27M
$26M
$22M
$19M
$18M
$18M
$17M
$17M
$17M
$17M
$18M
$18M
$18M
Accum. Depreciation
$19M
$18M
$17M
$16M
$16M
$16M
$15M
$14M
$14M
$13M
$13M
$13M
$12M
$13M
$12M
$12M
Intangibles
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
·
·
Other Non-current Assets
$827.0K
$827.0K
$781.0K
$541.0K
$338.0K
$57.0K
$96.0K
$88.0K
$100.0K
$114.0K
$277.0K
·
·
·
$43.0K
$20.0K
Total Assets
$180M
$198M
$220M
$231M
$246M
$99M
$109M
$121M
$134M
$75M
$64M
$66M
$54M
$53M
$64M
$39M
Accounts Payable
$3M
$4M
$8M
$6M
$7M
$5M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$2M
$2M
Accrued Liabilities
$7M
$5M
$8M
$7M
$5M
$4M
$6M
$5M
$5M
$3M
$6M
$4M
$4M
$3M
$4M
$4M
Current Liabilities
$25M
$31M
$30M
$22M
$35M
$18M
$17M
$18M
$17M
$12M
$13M
$8M
$9M
$7M
$8M
$13M
Capital Leases
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$6M
$6M
$6M
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$200.0K
Total Liabilities
$51M
$54M
$60M
$60M
$83M
$58M
$65M
$75M
$61M
$84M
$49M
$44M
$44M
$35M
$37M
$23M
Long-term Debt
$15M
$18M
$20M
$20M
$20M
$19M
$19M
$19M
$18M
$18M
·
·
·
·
·
·
Total Debt
$15M
$18M
·
$20M
$20M
$19M
·
$19M
$18M
$18M
·
·
·
·
·
·
Common Stock
$572.0K
$568.0K
$550.0K
$524.0K
$512.0K
$490.0K
$457.0K
$434.0K
$417.0K
$276.0K
$265.0K
$247.0K
$215.0K
$179.0K
$177.0K
$77.0K
Paid-in Capital
$907M
$904M
$901M
$892M
$880M
$866M
$857M
$849M
$847M
$772M
$764M
$755M
$730M
$723M
$722M
$710M
Retained Earnings
$-779M
$-759M
$-742M
$-722M
$-716M
$-825M
$-813M
$-804M
$-774M
$-781M
$-750M
$-733M
$-721M
$-704M
$-695M
$-694M
AOCI
$-79.0K
$-21.0K
$138.0K
$10.0K
$-45.0K
$-67.0K
$8.0K
$-84.0K
$-134.0K
$-184.0K
$-66.0K
$-99.0K
$-95.0K
$-65.0K
$-129.0K
$-44.0K
Stockholders' Equity
$128M
$145M
$159M
$171M
$164M
$41M
$44M
$46M
$73M
$-9M
$15M
$22M
$9M
$19M
$27M
$15M
Liabilities + Equity
$180M
$198M
$220M
$231M
$246M
$99M
$109M
$121M
$134M
$75M
$64M
$66M
$54M
$53M
$64M
$39M
Shares Outstanding
57,225,919
56,866,381
55,043,413
52,400,415
51,248,032
48,953,171
45,644,091
43,404,706
41,661,993
27,550,593
26,523,878
24,713,908
21,478,157
17,929,344
17,719,720
7,671,351
Cash Flow15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$665.0K
$690.0K
$863.0K
$608.0K
$544.0K
$534.0K
$539.0K
$487.0K
$487.0K
$491.0K
$491.0K
$521.0K
$615.0K
$661.0K
$729.0K
$780.0K
Stock-based Comp
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$1M
$2M
$2M
$2M
$927.0K
$770.0K
·
·
Other Non-cash
·
$-6M
·
·
·
$-10M
·
·
·
$15M
·
·
·
$-3M
·
·
Operating Cash Flow
$-17M
$-20M
$-18M
$-21M
$-19M
$-18M
$-17M
$-12M
$-13M
$-15M
$-9M
$-6M
$-10M
$-12M
$-14M
$-7M
CapEx
$479.0K
$935.0K
$1M
$3M
$3M
$1M
$606.0K
$404.0K
$711.0K
$725.0K
$37.0K
$44.0K
$32.0K
$218.0K
$25.0K
$2.0K
Investing Cash Flow
$16M
$5M
$10M
$-65M
$156M
$4M
$19M
$-6M
$-44M
$-8M
$12M
$-19M
$5M
$2M
$-25M
$2M
Debt Issued
·
·
·
·
·
·
$0
$0
$0
$20M
·
·
·
·
·
·
Net Debt Issued
·
$-2M
·
·
·
·
·
·
·
$20M
·
·
·
·
·
·
Stock Issued
·
·
$0
$0
$11M
$7M
$6M
$0
$4M
$6M
$8M
$0
·
·
$9M
·
Net Stock Activity
·
·
·
·
·
$7M
·
·
·
$6M
·
·
·
·
·
·
Financing Cash Flow
$-3M
$-2M
$4M
$5M
$10M
$7M
$5M
$-299.0K
$74M
$25M
$7M
$23M
$7M
$-4.0K
$43M
$4M
Net Change in Cash
$-5M
$-17M
$-5M
$-81M
$148M
$-7M
$8M
$-19M
$17M
$3M
$10M
$-2M
$2M
$-10M
$3M
$-953.0K
Taxes Paid
·
·
·
·
·
·
$0
$0
$-1.0K
$8.0K
$7.0K
$1.0K
$0
$6.0K
·
·
Free Cash Flow
·
$-21M
·
·
·
$-20M
·
·
·
$-15M
·
·
·
$-12M
·
·
Levered FCF
·
$-22M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-120.0%
-264.1%
·
·
-5698.0%
·
·
·
·
·
·
·
-301.5%
·
·
·
Net Margin
-177.4%
-195.8%
·
·
27208.2%
·
·
·
·
·
·
·
-475.8%
·
·
·
Pretax Margin
-177.4%
-195.8%
·
·
31086.2%
·
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
-120.0%
-256.2%
·
·
-5698.0%
·
·
·
·
·
·
·
-301.5%
·
·
·
ROA
-9.5%
-11.5%
·
-2.9%
57.2%
-13.8%
·
-32.4%
7.9%
-49.3%
·
-22.6%
-33.9%
-16.8%
·
-12.0%
ROE
-13.9%
-18.3%
·
-4.8%
91.9%
-74.0%
·
-89.3%
17.9%
-640.6%
·
-63.2%
-113.2%
-36.3%
·
-19.9%
ROIC
·
-14.1%
·
-3.2%
-10.9%
·
·
·
·
·
·
·
·
·
·
·
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
6.6
5.9
·
9.7
6.7
4.9
·
6.1
7.5
5.6
·
6.8
4.7
5.8
·
2.0
Quick Ratio
6.3
5.6
·
9.3
6.5
4.7
·
6.0
7.3
5.2
·
6.4
4.3
5.4
·
1.4
Debt / Equity
0.1
0.1
·
0.1
0.1
0.5
·
0.4
0.3
-2.0
·
·
·
·
·
·
LT Debt / Equity
0.0
0.0
·
0.1
0.1
0.3
·
0.3
0.2
-2.0
·
·
·
·
·
·
Interest Coverage
-19.6
-27.8
·
-26.7
-23.8
-19.8
·
-13.9
-16.7
-15.1
·
-107.9
-102.5
-119.2
·
-59.7
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
·
0.0
·
·
·
·
·
·
·
0.1
·
·
·
Inventory Turnover
1.0
0.9
·
0.2
·
·
·
·
·
·
·
·
·
·
·
·
Receivables Turnover
1.8
2.8
·
·
·
·
·
·
·
·
·
·
1.6
·
·
·
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.24
$2.55
·
$3.27
$3.19
$0.85
·
$1.05
$1.76
$-0.32
·
$0.89
$0.44
$1.05
·
$2.01
Revenue / Share
$0.20
$0.15
·
·
$0.01
·
·
·
·
·
·
·
$0.19
·
·
·
Cash Flow / Share
·
$-0.35
·
·
·
$-0.37
·
·
·
$-0.53
·
·
·
·
·
·
Cash / Share
$0.98
$1.08
·
$1.58
$3.19
$0.33
·
$0.36
$0.83
$0.64
·
$0.19
$0.29
$0.26
·
$0.75
EPS (TTM)
$-1.11
$0.95
·
$1.87
$1.34
$-0.63
·
$-2.64
$-2.49
$-3.15
·
$-1.42
$-1.94
$0.34
·
·
Valuation (TTM)8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Income TTM
$-63M
$66M
·
$82M
$57M
$-44M
·
$-71M
$-53M
$-77M
·
$-45M
$-39M
$-27M
·
$-79M
Market Cap
$354M
$255M
·
$277M
$291M
$233M
·
$274M
$177M
$200M
·
$104M
$87M
$51M
·
$23M
Enterprise Value
$222M
$105M
·
$89M
$85M
$168M
·
$183M
$72M
$155M
·
·
·
·
·
·
P/E
-5.6
4.7
·
2.8
4.2
-7.6
·
-2.4
-1.7
-2.3
·
-3.0
-2.1
8.3
·
·
P/B
2.8
1.8
·
1.6
1.8
5.6
·
6.0
2.4
-22.5
·
4.7
9.3
2.7
·
1.5
P / Tangible Book
2.8
1.8
·
1.6
1.8
5.6
·
6.0
2.4
·
·
4.7
9.3
2.7
·
1.5
P / Cash Flow
·
-12.9
·
·
·
-12.7
·
·
·
-13.7
·
·
·
-4.3
·
·
Earnings Yield
-18.0%
21.2%
·
35.4%
23.6%
-13.2%
·
-41.8%
-58.7%
-43.5%
·
-33.7%
-48.1%
12.1%
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$6M
·
$4M
$1M
$3M
Operating Margin %
-1536.9%
·
-1346.7%
·
-2994.5%
Net Income
$71M
$-64M
$-54M
$-40M
$-85M
Diluted EPS
$1.01
$-1.55
$-2.53
$-5.53
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.1
0.4
·
·
·
Current Ratio
6.9
6.1
4.2
·
3.3
Quick Ratio
6.7
5.9
3.9
·
2.9
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-84M
$-58M
$-37M
·
$-70M
Institutional owners (13F)
136 filers
· $268.1M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders136
Value held$268.1M
New positions31
Exited positions12
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
31 (+12 vs prior Q)
12 (+1 vs prior Q)
42 (-4 vs prior Q)
37 (+4 vs prior Q)
-564K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Undisclosed reporting person, Undisclosed reporting person, Undisclosed reporting person
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
36 insiders
· 14 officers · 26 directors