10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$109M2022-12-31 → 2025-12-31
EPS$-0.142020-12-31 → 2025-12-31
Free Cash Flow$-105M2021-12-31 → 2025-12-31
Net margin-8.8%2022-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
IPSC
5Y avg
Peer Median
Verdict
P/E
-10.95Y avg ≈-3.3
≈-3.3
·
·
P/S
1.25Y avg ≈39.5
≈39.5
26.3
Undervalued
P/B (MRQ)
1.25Y avg ≈1.1
≈1.1
1.9
Fair value
Price / FCF (TTM)
-3.15Y avg ≈-5.4
≈-5.4
·
·
Price / Cash Flow (TTM)
-3.25Y avg ≈1.3
≈1.3
·
·
Price / Tangible Book (MRQ)
1.45Y avg ≈1.1
≈1.1
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
IPSC
5Y avg
Peer Median
Verdict
Operating Margin
-15.8%5Y avg ≈-2810.8%
≈-2810.8%
-126.3%
Top tier
EBITDA Margin
-15.8%5Y avg ≈-2810.8%
≈-2810.8%
-126.3%
Top tier
Pretax Margin
-8.8%5Y avg ≈-2612.5%
≈-2612.5%
·
·
Net Profit Margin
-8.8%5Y avg ≈-2640.8%
≈-2640.8%
-177.4%
Top tier
ROA
-3.3%5Y avg ≈-26.9%
≈-26.9%
-43.8%
Top tier
ROE
-5.2%5Y avg ≈-41.7%
≈-41.7%
-58.2%
Top tier
ROIC
-10.8%5Y avg ≈-49.0%
≈-49.0%
-49.8%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
IPSC
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
8.35Y avg ≈8.5
≈8.5
5.3
Strong liquidity
Quick Ratio
5.85Y avg ≈8.3
≈8.3
5.2
Strong liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
IPSC
5Y avg
Peer Median
Verdict
Revenue YoY
1556.8%5Y avg ≈564.9%
≈564.9%
·
·
Revenue CAGR 3Y
175.9%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
IPSC
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-0.145Y avg ≈$-1.99
≈$-1.99
·
·
Revenue / Share
$1.265Y avg ≈$0.37
≈$0.37
·
·
Cash Flow / Share
$-1.205Y avg ≈$-1.33
≈$-1.33
·
·
Cash / Share
$0.715Y avg ≈$0.95
≈$0.95
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
IPSC
5Y avg
Peer Median
Verdict
Asset Turnover
0.45Y avg ≈0.1
≈0.1
0.1
Top tier
Revenue / Employee
≈$1.4M
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise259.2%
Next ReportNov 11, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 13, 2026
$-0.11
$-0.12
5.0%
March 31, 2026
May 20, 2026
$-0.11
$-0.16
31.8%
Dec. 31, 2025
$-0.22
$-0.29
23.9%
Sept. 30, 2025
$-0.32
$-0.34
7.1%
June 30, 2025
$-0.38
$-0.38
0.91%
March 31, 2025
$0.89
$0.06
1486.5%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
2022
Revenue
$109M
$7M
$2M
$5M
SG&A Expense
$24M
$33M
$35M
$32M
Operating Expenses
$126M
$145M
$149M
$139M
Operating Income
$-17M
$-138M
$-147M
$-134M
Interest Expense
·
·
$540.0K
$1M
Other Non-op
$275.0K
$354.0K
$-383.0K
$3M
Pretax Income
$-10M
$-125M
$-135M
$-131M
Income Tax
$-68.0K
$2M
$2M
$91.0K
Net Income
$-10M
$-127M
$-137M
$-131M
EPS (Basic)
$-0.14
$-1.61
$-2.30
$-2.27
EPS (Diluted)
$-0.14
$-1.61
$-2.30
$-2.96
Shares (Basic)
86,556,515
78,648,958
59,314,389
57,755,842
Shares (Diluted)
86,556,515
78,648,958
59,314,389
32,392,554
EBITDA
$-17M
$-138M
$-147M
$-134M
Balance Sheet23
Metric
Trend
2025
2024
2023
2022
Cash & Equivalents
$62M
$58M
$47M
$84M
Short-term Investments
$55M
$131M
$125M
$231M
Prepaid Expense
$4M
$5M
$4M
$4M
Other Current Assets
·
·
$2M
·
Current Assets
$121M
$194M
$177M
$320M
PP&E (Net)
$50M
$62M
$72M
$83M
PP&E (Gross)
$99M
$98M
$95M
$96M
Accum. Depreciation
$49M
$36M
$23M
$14M
Intangibles
$34M
$34M
·
·
Total Assets
$224M
$353M
$361M
$487M
Accounts Payable
$5M
$3M
$3M
$5M
Current Liabilities
$20M
$130M
$18M
$30M
Capital Leases
$40M
$49M
$47M
$39M
Deferred Tax
$4M
$4M
$10M
$11M
Total Liabilities
$65M
$192M
$176M
$184M
Long-term Debt
·
·
·
$10M
Total Debt
·
·
·
$4M
Common Stock
$9.0K
$9.0K
$6.0K
$6.0K
Retained Earnings
$-792M
$-782M
$-656M
$-519M
AOCI
$30.0K
$324.0K
$108.0K
$-2M
Stockholders' Equity
$159M
$161M
$185M
$303M
Liabilities + Equity
$224M
$353M
$361M
$487M
Shares Outstanding
87,519,096
85,836,429
60,335,701
55,005,523
Cash Flow12
Metric
Trend
2025
2024
2023
2022
Stock-based Comp
$7M
$13M
$15M
$11M
Deferred Tax
$-73.0K
$870.0K
$-3.0K
$5.0K
Operating Cash Flow
$-104M
$-110M
$-88M
$14M
CapEx
$848.0K
$154.0K
$14M
$31M
Investing Cash Flow
$108M
$47M
$61M
$-13M
Net Debt Issued
·
·
$-10M
·
Stock Issued
$173.0K
$141.0K
$516.0K
$345.0K
Net Stock Activity
$173.0K
$141.0K
$516.0K
$345.0K
Financing Cash Flow
$173.0K
$75M
$-10M
$27M
Taxes Paid
·
$507.0K
·
·
Free Cash Flow
$-105M
$-110M
$-102M
$-17M
Levered FCF
·
·
$-103M
$-18M
Profitability7
Metric
Trend
2025
2024
2023
2022
Operating Margin
-15.8%
-2096.5%
-6556.9%
-2574.2%
Net Margin
-8.8%
-1920.9%
-6115.1%
-2518.4%
Pretax Margin
-8.8%
-1893.7%
-6031.0%
-2516.7%
EBITDA Margin
-15.8%
-2096.5%
-6556.9%
-2574.2%
ROA
-3.3%
-35.5%
-32.3%
-28.3%
ROE
-5.2%
-70.9%
-67.7%
-41.4%
ROIC
-10.8%
-86.8%
-80.4%
-43.7%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
Current Ratio
6.0
1.5
9.9
10.7
Quick Ratio
5.8
1.5
9.7
10.6
Debt / Equity
·
·
·
0.0
LT Debt / Equity
·
·
·
0.0
Interest Coverage
·
·
-271.4
-95.3
Efficiency1
Metric
Trend
2025
2024
2023
2022
Asset Turnover
0.4
0.0
0.0
0.0
Per Share5
Metric
Trend
2025
2024
2023
2022
Book Value / Share
$1.82
$1.88
$3.06
$5.50
Revenue / Share
$1.26
$0.08
$0.04
$0.09
Cash Flow / Share
$-1.20
$-1.40
$-1.53
$0.24
Cash / Share
$0.71
$0.68
$0.78
$1.53
EPS (TTM)
$-0.14
$-1.61
$-2.30
$-2.96
Growth Rates2
Metric
Trend
2025
2024
2023
2022
Revenue YoY
1556.8%
194.8%
-57.0%
·
Revenue CAGR 3Y
175.9%
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
Revenue TTM
$109M
$7M
$2M
$5M
Net Income TTM
$-10M
$-127M
$-137M
$-131M
Market Cap
$87M
$87M
$200M
$282M
Enterprise Value
·
·
·
$-30M
P/E
-7.1
-0.6
-1.4
-1.7
P/S
0.8
13.2
89.6
54.3
P/B
0.5
0.5
1.1
0.9
P / Tangible Book
0.7
0.7
1.1
0.9
P / Cash Flow
-0.8
-0.8
-2.3
20.1
P / FCF
-0.8
-0.8
-2.0
-17.0
EV / EBITDA
·
·
·
0.2
EV / FCF
·
·
·
1.8
EV / Revenue
·
·
·
-5.7
Earnings Yield
-14.1%
-159.4%
-69.3%
-57.7%
Income Statement15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
·
·
$0
$0
$0
$109M
$4M
$791.0K
$771.0K
$855.0K
$268.0K
$148.0K
$99.0K
$2M
$521.0K
$2M
R&D Expense
·
·
·
$12.0K
·
·
·
·
·
·
·
·
·
·
·
·
SG&A Expense
$6M
$7M
$955.0K
$7M
$8M
$8M
$8M
$8M
$8M
$9M
$9M
$9M
$8M
$9M
$8M
$8M
Operating Expenses
$37M
$24M
$21M
$36M
$35M
$35M
$41M
$36M
$36M
$32M
$44M
$36M
$35M
$34M
$34M
$34M
Operating Income
$-37M
$-24M
$-21M
$-36M
$-35M
$74M
$-37M
$-35M
$-35M
$-31M
$-44M
$-36M
$-35M
$-32M
$-33M
$-32M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
$-1M
$136.0K
$404.0K
$0
$373.0K
Other Non-op
$-5.0K
$20.0K
$103.0K
$97.0K
$113.0K
$-38.0K
$105.0K
$250.0K
$-12.0K
$11.0K
$-15.0K
$12.0K
$-186.0K
$-194.0K
$3M
$-24.0K
Pretax Income
·
·
$-19M
$-34M
$-33M
$77M
$-34M
$-31M
$-31M
$-28M
$-40M
$-32M
$-32M
$-30M
$-32M
$-31M
Income Tax
·
·
·
·
·
·
$2M
$-8.0K
$22.0K
$1.0K
$-869.0K
$592.0K
$950.0K
$1M
$32.0K
$25.0K
Net Income
$-35M
$-22M
$-19M
$-34M
$-33M
$77M
$-36M
$-31M
$-31M
$-28M
$-39M
$-33M
$-33M
$-31M
$-32M
$-31M
EPS (Basic)
$-0.17
$-0.11
$-0.25
$-0.40
$-0.38
$0.89
$-0.41
$-0.37
$-0.38
$-0.45
$-0.66
$-0.55
$-0.56
$-0.53
$-0.54
$-0.53
EPS (Diluted)
$-0.17
$-0.11
$-0.25
$-0.40
$-0.38
$0.89
$-0.41
$-0.37
$-0.38
$-0.45
$-0.66
$-0.55
$-0.56
$-0.53
$-1.23
$-0.53
Shares (Basic)
205,778,156
193,474,913
·
86,464,066
86,238,084
86,021,188
·
84,704,352
82,092,167
62,296,637
·
59,448,229
59,251,363
58,610,375
·
57,973,541
Shares (Diluted)
205,778,156
193,474,913
·
86,464,066
86,238,084
86,098,619
·
84,704,352
82,092,167
62,296,637
·
59,448,229
59,251,363
58,610,375
·
57,973,541
EBITDA
$-37M
$-24M
·
$-36M
$-35M
$74M
·
$-35M
$-35M
$-31M
·
$-36M
$-35M
$-32M
·
$-32M
Balance Sheet24
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$50M
$51M
$62M
$56M
$57M
$52M
$58M
$53M
$41M
$47M
$47M
$55M
$64M
$87M
$84M
$111M
Short-term Investments
$70M
$84M
$55M
$77M
$99M
$113M
$131M
$146M
$155M
$145M
$125M
$114M
$92M
$165M
$231M
$245M
Prepaid Expense
$5M
$4M
$4M
$5M
$4M
$5M
$5M
$8M
$7M
$8M
$4M
$4M
$5M
$4M
$4M
$5M
Current Assets
$125M
$139M
$121M
$138M
$160M
$170M
$194M
$206M
$203M
$200M
$177M
$174M
$161M
$256M
$320M
$362M
PP&E (Net)
$34M
$48M
$50M
$54M
$57M
$60M
$62M
$65M
$69M
$69M
$72M
$82M
$84M
$86M
$83M
$78M
PP&E (Gross)
$78M
$99M
$99M
$99M
$99M
$99M
$98M
$98M
$99M
$95M
$95M
$103M
$104M
$102M
$96M
$89M
Accum. Depreciation
$43M
$52M
$49M
$46M
$42M
$39M
$36M
$33M
$29M
$26M
$23M
$21M
$20M
$17M
$14M
$11M
Goodwill
·
·
·
·
·
·
·
$5M
$5M
·
·
·
·
·
·
·
Intangibles
$34M
$34M
$34M
$34M
$34M
$34M
$34M
$34M
$33M
·
·
·
·
·
·
·
Total Assets
$287M
$327M
$224M
$245M
$285M
$316M
$353M
$389M
$416M
$349M
$361M
$398M
$417M
$456M
$487M
$512M
Accounts Payable
$5M
$3M
$5M
$3M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
$6M
$4M
$3M
$5M
$6M
Current Liabilities
$15M
$14M
$20M
$22M
$15M
$15M
$130M
$20M
$19M
$16M
$18M
$20M
$19M
$28M
$30M
$27M
Capital Leases
$35M
$44M
$40M
$41M
$47M
$48M
$49M
$51M
$53M
$44M
$47M
$46M
$41M
$41M
$39M
$37M
Deferred Tax
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
·
·
·
·
·
$11M
·
Other Non-current Liabilities
$666.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$55M
$62M
$65M
$68M
$75M
$75M
$192M
$193M
$194M
$171M
$176M
$178M
$170M
$179M
$184M
$182M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
$10M
·
$10M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$6M
Common Stock
$18.0K
$18.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$8.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
Retained Earnings
$-848M
$-814M
$-792M
$-773M
$-738M
$-706M
$-782M
$-746M
$-715M
$-684M
$-656M
$-616M
$-584M
$-550M
$-519M
$-487M
AOCI
$-694.0K
$-585.0K
$30.0K
$64.0K
$83.0K
$305.0K
$324.0K
$758.0K
$-309.0K
$-241.0K
$108.0K
$-1M
$-1M
$-1M
$-2M
$-4M
Stockholders' Equity
$232M
$265M
$159M
$176M
$210M
$240M
$161M
$196M
$222M
$178M
$185M
$219M
$248M
$277M
$303M
$330M
Liabilities + Equity
$287M
$327M
$224M
$245M
$285M
$316M
$353M
$389M
$416M
$349M
$361M
$398M
$417M
$456M
$487M
$512M
Shares Outstanding
180,547,456
180,102,343
87,519,096
86,527,767
86,322,071
86,146,049
85,836,429
84,551,813
84,551,813
60,335,701
60,335,701
59,514,533
59,308,996
59,106,784
55,005,523
58,184,655
Cash Flow10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$2M
$1M
$1M
$892.0K
$2M
$2M
$3M
$3M
$4M
$3M
$4M
$4M
$3M
$4M
$3M
$3M
Restructuring
·
·
·
·
·
·
·
$0
$0
·
·
·
·
·
·
·
Operating Cash Flow
$-20M
$-25M
$-16M
$-26M
$-28M
$-35M
$-24M
$-28M
$-27M
$-30M
$-26M
$-14M
$-19M
$-29M
$-23M
$-24M
CapEx
$694.0K
$584.0K
$-139.0K
$195.0K
$317.0K
$475.0K
·
·
$265.0K
$539.0K
$980.0K
$3M
$4M
$5M
$6M
$10M
Investing Cash Flow
$18M
$-113M
$22M
$25M
$33M
$28M
$31M
$39M
$-34M
$12M
$19M
$4M
$7M
$31M
$-4M
$23M
Stock Issued
$347.0K
$202.0K
$53.0K
$0
$0
$120.0K
$-602.0K
$273.0K
$104.0K
$366.0K
$-356.0K
$300.0K
$124.0K
$448.0K
$95.0K
$138.0K
Net Stock Activity
·
$202.0K
·
·
·
$120.0K
·
·
·
$366.0K
·
·
·
$448.0K
·
·
Financing Cash Flow
$311.0K
$127M
$53.0K
$0
$0
$120.0K
$-602.0K
$273.0K
$57M
$18M
$-356.0K
$300.0K
$-10M
$448.0K
$95.0K
$138.0K
Free Cash Flow
·
$-26M
·
·
·
$-35M
·
·
·
$-31M
·
·
·
$-34M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
$-35M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
·
·
·
·
·
68.0%
·
-4398.1%
-4507.8%
-3661.9%
·
-24071.6%
-35431.3%
-1865.2%
·
-1427.1%
Net Margin
·
·
·
·
·
70.1%
·
-3947.7%
-4047.6%
-3282.1%
·
-22108.1%
-33627.3%
-1817.7%
·
-1382.6%
Pretax Margin
·
·
·
·
·
70.1%
·
-3948.7%
-4044.8%
-3282.0%
·
-21708.1%
-32667.7%
-1747.4%
·
-1381.5%
EBITDA Margin
·
·
·
·
·
68.0%
·
-4398.1%
-4507.8%
-3661.9%
·
-24071.6%
-35431.3%
-1865.2%
·
-1427.1%
ROA
-12.1%
-6.7%
·
-10.9%
-9.3%
23.1%
·
-7.9%
-7.5%
-7.0%
·
-7.2%
-7.0%
-6.2%
·
-6.3%
ROE
-15.6%
-8.6%
·
-18.5%
-15.1%
36.6%
·
-15.0%
-13.3%
-12.3%
·
-11.9%
-11.0%
-9.4%
·
-8.2%
ROIC
·
·
·
·
·
·
·
-17.8%
-15.7%
-17.6%
·
-16.6%
-14.6%
-12.0%
·
-9.4%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
8.3
10.2
·
6.3
10.7
11.7
·
10.4
10.6
12.4
·
8.5
8.4
9.2
·
13.4
Quick Ratio
7.9
9.9
·
6.0
10.4
11.4
·
10.0
10.2
12.0
·
8.3
8.2
9.1
·
13.2
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
0.0
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
-257.9
-79.4
·
-85.1
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
·
·
·
·
0.3
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.29
$1.47
·
$2.04
$2.43
$2.79
·
$2.31
$2.63
$2.95
·
$3.68
$4.17
$4.69
·
$5.68
Revenue / Share
·
·
·
·
·
$1.27
·
$0.01
$0.01
·
·
$0.00
$0.00
$0.03
·
$0.04
Cash Flow / Share
·
$-0.13
·
·
·
$-0.40
·
·
·
·
·
·
·
$-0.50
·
·
Cash / Share
$0.28
$0.28
·
$0.64
$0.66
$0.60
·
$0.62
$0.49
$0.78
·
$0.93
$1.09
$1.47
·
$1.91
EPS (TTM)
$-0.93
$-1.14
·
$-0.30
$-0.27
$-0.27
·
$-1.86
$-2.04
$-2.22
·
$-2.87
$-2.85
$-2.83
·
$0.11
Valuation (TTM)10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$109M
$109M
·
$113M
$114M
$115M
·
$3M
$2M
$1M
·
$2M
$5M
$6M
·
·
Net Income TTM
$-110M
$-108M
·
$-26M
$-23M
$-22M
·
$-130M
$-131M
$-133M
·
$-129M
$-127M
$-125M
·
$-127M
Market Cap
$442M
$407M
·
$43M
$48M
$41M
·
$145M
$216M
$252M
·
$119M
$187M
$205M
·
$575M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$226M
P/E
-2.6
-2.0
·
-1.7
-2.1
-1.8
·
-0.9
-1.2
-1.9
·
-0.7
-1.1
-1.2
·
89.9
P/S
4.1
3.7
·
0.4
0.4
0.4
·
53.8
105.6
184.1
·
47.8
41.1
35.0
·
·
P/B
1.9
1.5
·
0.2
0.2
0.2
·
0.7
1.0
1.4
·
0.5
0.8
0.7
·
1.7
P / Tangible Book
2.2
1.8
·
0.3
0.3
0.2
·
0.9
1.2
1.4
·
0.5
0.8
0.7
·
1.7
P / Cash Flow
·
-16.1
·
·
·
-1.2
·
·
·
-8.3
·
·
·
-7.0
·
·
Earnings Yield
-38.0%
-50.4%
·
-60.2%
-48.3%
-56.7%
·
-108.8%
-80.0%
-53.1%
·
-143.5%
-90.2%
-81.6%
·
1.1%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$109M
$7M
$2M
$5M
·
Operating Margin %
-15.8%
-2096.5%
-6556.9%
-2574.2%
·
Net Income
$-10M
$-127M
$-137M
$-131M
$-96M
Diluted EPS
$-0.14
$-1.61
$-2.30
$-2.96
$-2.96
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
·
·
·
0.0
0.0
Current Ratio
6.0
1.5
9.9
10.7
14.6
Quick Ratio
5.8
1.5
9.7
10.6
14.2
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-105M
$-110M
$-102M
$-17M
$-134M
Institutional owners (13F)
108 filers
· $390.5M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders108
Value held$390.5M
New positions41
Exited positions10
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
41 (+7 vs prior Q)
10 (+7 vs prior Q)
29 (+13 vs prior Q)
12 (+1 vs prior Q)
+19.6M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
21 insiders
· 10 officers · 12 directors