VNDA Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$216M2016-12-31 → 2025-12-31
EPS$-3.742016-12-31 → 2025-12-31
Free Cash Flow$-110M2016-12-31 → 2025-12-31
Net margin-127.4%2016-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
VNDA
5Y avg
Peer Median
Verdict
P/E (TTM)
-1.05Y avg ≈36.6
≈36.6
·
·
P/S (TTM)
1.35Y avg ≈2.0
≈2.0
48.4
Undervalued
P/B (MRQ)
1.35Y avg ≈1.0
≈1.0
1.7
Undervalued
Price / FCF (TTM)
-2.05Y avg ≈5.0
≈5.0
·
·
Price / Cash Flow (TTM)
-2.05Y avg ≈4.7
≈4.7
·
·
Price / Tangible Book (MRQ)
2.65Y avg ≈1.3
≈1.3
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
VNDA
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
-86.1%5Y avg ≈-15.9%
≈-15.9%
-374.9%
Top tier
EBITDA Margin
-70.0%5Y avg ≈-15.9%
≈-15.9%
-372.6%
Top tier
Pretax Margin (TTM)
-82.1%5Y avg ≈-10.4%
≈-10.4%
-123.5%
In line
Net Profit Margin (TTM)
-127.4%5Y avg ≈-19.1%
≈-19.1%
-353.6%
Top tier
ROA (TTM)
-53.0%5Y avg ≈-6.8%
≈-6.8%
-35.9%
Weak
ROE (TTM)
-77.8%5Y avg ≈-9.9%
≈-9.9%
-51.9%
Weak
ROIC
-73.5%5Y avg ≈-14.7%
≈-14.7%
-41.9%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
VNDA
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
1.65Y avg ≈4.8
≈4.8
7.5
Low liquidity
Quick Ratio
1.05Y avg ≈1.5
≈1.5
6.1
Low liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
VNDA
5Y avg
Peer Median
Verdict
Revenue YoY
8.7%5Y avg ≈-1.9%
≈-1.9%
·
·
Revenue CAGR 3Y
-5.3%5Y avg ≈-7.6%
≈-7.6%
·
·
Revenue CAGR 5Y
-2.7%
·
·
·
EPS YoY
-63.6%5Y avg ≈-35.5%
≈-35.5%
·
·
Net Income YoY
-60.0%5Y avg ≈-33.0%
≈-33.0%
·
·
EPS CAGR 3Y
-54.3%
·
·
·
Net Income CAGR 3Y
-52.4%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
VNDA
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-3.745Y avg ≈$-0.67
≈$-0.67
·
·
Revenue / Share
$3.675Y avg ≈$3.92
≈$3.92
·
·
Cash Flow / Share
$-1.865Y avg ≈$-0.04
≈$-0.04
·
·
Cash / Share
$1.445Y avg ≈$1.77
≈$1.77
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
VNDA
5Y avg
Peer Median
Verdict
Asset Turnover
0.45Y avg ≈0.4
≈0.4
0.1
Top tier
Receivables Turnover
4.35Y avg ≈6.2
≈6.2
·
·
Revenue / Employee
≈$405.5K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-2.5%
Next ReportOct 27, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 29, 2026
$-1.04
$-0.60
-73.5%
March 31, 2026
$-0.82
$-0.70
-16.8%
Dec. 31, 2025
$-0.46
$-1.35
66.0%
Sept. 30, 2025
$-0.38
$-0.46
17.8%
June 30, 2025
$-0.46
$-0.36
-26.4%
March 31, 2025
$-0.50
$-0.61
17.8%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$216M
$199M
$193M
$254M
$269M
$248M
$227M
$193M
$165M
$146M
$110M
$50M
Cost of Revenue
·
·
·
·
·
·
·
·
·
·
$23M
$2M
R&D Expense
$109M
$74M
$77M
$86M
$75M
$56M
$49M
$44M
$39M
$29M
$29M
$19M
SG&A Expense
$238M
$146M
$113M
$136M
$124M
$141M
$130M
$106M
$124M
$100M
$85M
$85M
Operating Expenses
$367M
$239M
$207M
$248M
$227M
$221M
$204M
$171M
$182M
$165M
$150M
$30M
Operating Income
$-151M
$-41M
$-14M
$6M
$42M
$27M
$23M
$22M
$-17M
$-19M
$-40M
$20M
Pretax Income
$-139M
$-23M
$6M
$11M
$42M
$32M
$29M
$25M
$-15M
$-18M
$-40M
$20M
Income Tax
$82M
$-4M
$4M
$5M
$9M
$8M
$-87M
$138.0K
$136.0K
$104.0K
$0
$0
Net Income
$-220M
$-19M
$3M
$6M
$33M
$23M
$116M
$25M
$-16M
$-18M
$-40M
$20M
EPS (Basic)
$-3.74
$-0.33
$0.04
$0.11
$0.60
$0.43
$2.17
$0.50
$-0.35
$-0.41
$-0.94
$0.58
EPS (Diluted)
$-3.74
$-0.33
$0.04
$0.11
$0.58
$0.42
$2.11
$0.48
$-0.35
$-0.41
$-0.94
$0.55
Shares (Basic)
58,930,157
58,149,087
57,380,975
56,461,877
55,548,122
54,427,683
53,137,562
50,859,947
44,735,146
43,449,441
42,250,254
34,774,163
Shares (Diluted)
58,930,157
58,149,087
57,557,911
56,983,171
56,921,836
55,190,802
54,847,060
53,045,257
44,735,146
43,449,441
42,250,254
36,686,723
EBITDA
$-151M
$-41M
$-14M
$6M
$42M
$27M
$23M
$22M
$-17M
$-19M
$-40M
·
Balance Sheet24
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$85M
$102M
$136M
$135M
$52M
$61M
$45M
$61M
$34M
$40M
$51M
$61M
Receivables
$55M
$47M
$34M
$34M
$32M
$30M
$26M
$29M
$18M
$20M
$16M
$4M
Inventory
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$994.0K
$840.0K
$779.0K
$1M
$5M
Prepaid Expense
$27M
$15M
$9M
$18M
$12M
$10M
$14M
$12M
$8M
$12M
$6M
$3M
Other Current Assets
·
·
·
·
·
·
·
·
$3M
$2M
$979.0K
$154.0K
Current Assets
$347M
$439M
$433M
$519M
$478M
$409M
$354M
$299M
$170M
$174M
$167M
$142M
PP&E (Net)
$2M
$2M
$2M
$3M
$3M
$4M
$4M
$4M
$5M
$5M
$5M
$2M
PP&E (Gross)
$15M
$14M
$13M
$13M
$12M
$12M
$10M
$10M
$10M
$8M
$7M
$4M
Accum. Depreciation
$13M
$12M
$11M
$10M
$9M
$8M
$7M
$5M
$4M
$3M
$2M
$2M
Intangibles
$117M
$114M
$121M
$19M
$20M
$22M
$23M
$25M
$26M
$28M
$39M
$27M
Other Non-current Assets
·
·
·
·
·
·
·
·
·
·
·
$28.0K
Total Assets
$489M
$656M
$648M
$634M
$594M
$533M
$484M
$332M
$205M
$210M
$213M
$172M
Accounts Payable
$68M
$39M
$38M
$46M
$34M
$32M
$28M
$22M
$20M
$16M
$16M
$7M
Accrued Liabilities
·
·
·
·
·
·
·
·
·
·
·
$7M
Current Liabilities
$145M
$100M
$88M
$91M
$74M
$66M
$60M
$53M
$70M
$50M
$51M
$8M
Capital Leases
$3M
$5M
$7M
$9M
$10M
$11M
$12M
$0
·
·
·
·
Other Non-current Liabilities
$10M
$10M
$9M
$7M
$4M
$3M
$843.0K
$4M
$4M
$4M
$4M
$3M
Total Liabilities
$162M
$118M
$104M
$107M
$89M
$80M
$73M
$57M
$74M
$79M
$80M
$11M
Common Stock
$59.0K
$58.0K
$58.0K
$57.0K
$56.0K
$55.0K
$54.0K
$52.0K
$45.0K
$44.0K
$43.0K
$41.0K
Retained Earnings
$-395M
$-174M
$-155M
$-158M
$-164M
$-197M
$-221M
$-336M
$-361M
$-346M
$-328M
$-288M
AOCI
$629.0K
$74.0K
$-30.0K
$-1M
$-175.0K
$239.0K
$249.0K
$1.0K
$-34.0K
$58.0K
$39.0K
$16.0K
Stockholders' Equity
$327M
$539M
$545M
$527M
$505M
$453M
$411M
$275M
$131M
$131M
$133M
$161M
Liabilities + Equity
$489M
$656M
$648M
$634M
$594M
$533M
$484M
$332M
$205M
$210M
$213M
$172M
Shares Outstanding
59,101,630
58,310,644
57,534,499
56,783,764
55,900,855
54,865,092
53,549,612
52,477,593
44,938,133
44,000,614
42,815,291
41,486,361
Cash Flow13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
·
·
·
·
·
·
·
·
·
·
$530.0K
Stock-based Comp
$9M
$12M
$14M
$16M
$15M
$13M
$13M
$12M
$10M
$9M
$8M
$6M
Deferred Tax
$81M
$-6M
$-1M
$1M
$7M
$6M
$-88M
$0
$0
$-104.0K
·
·
Amort. of Intangibles
$7M
$7M
$2M
$2M
$1M
$1M
$2M
$2M
$2M
$11M
$13M
$2M
Operating Cash Flow
$-109M
$-16M
$13M
$32M
$64M
$52M
$46M
$30M
$-2M
$-8M
$12M
$-82M
CapEx
$998.0K
$490.0K
$383.0K
$679.0K
$552.0K
$2M
$1M
$368.0K
$2M
$1M
$3M
$769.0K
Investing Cash Flow
$95M
$-17M
$-12M
$50M
$-77M
$-41M
$-68M
$-110M
$-10M
·
·
·
Stock Issued
·
·
·
·
·
$0
$0
$101M
$0
$0
·
$62M
Net Stock Activity
·
·
·
·
·
$0
$0
$101M
·
·
·
·
Financing Cash Flow
$-3M
$-155.0K
$0
$734.0K
$4M
$6M
$6M
$107M
$5M
·
·
·
Net Change in Cash
$-17M
$-34M
$792.0K
$83M
$-9M
$16M
$-16M
$27M
$-7M
$-10M
$-10M
$-4M
Taxes Paid
$-90.0K
$2M
$4M
$0
$0
·
·
·
·
·
·
·
Free Cash Flow
$-110M
$-16M
$12M
$31M
$64M
$50M
$45M
$30M
$-4M
$-10M
$10M
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-70.0%
-20.5%
-7.2%
2.5%
15.7%
11.0%
10.0%
11.3%
-10.2%
-12.7%
-36.6%
·
Net Margin
-102.0%
-9.5%
1.3%
2.5%
12.3%
9.4%
50.9%
13.1%
-9.4%
-12.3%
-36.3%
·
Pretax Margin
-64.2%
-11.5%
3.3%
4.4%
15.8%
12.8%
12.8%
13.1%
-9.3%
-12.3%
·
·
EBITDA Margin
-70.0%
-20.5%
-7.2%
2.5%
15.7%
11.0%
10.0%
11.3%
-10.2%
-12.7%
-36.6%
·
ROA
-38.5%
-2.9%
0.39%
1.0%
5.9%
4.6%
28.3%
9.4%
-7.5%
-8.5%
-20.7%
·
ROE
-54.2%
-3.5%
0.46%
1.2%
6.6%
5.2%
28.5%
9.4%
-11.8%
-13.6%
-27.1%
·
ROIC
-73.5%
-6.2%
-1.0%
0.67%
6.5%
4.4%
22.1%
7.9%
-13.0%
-14.2%
·
·
Liquidity & Solvency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.4
4.4
4.9
5.7
6.4
6.2
6.0
5.6
2.4
3.5
3.2
·
Quick Ratio
1.0
1.5
1.9
1.8
1.1
1.4
1.2
1.7
0.7
1.2
1.3
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.4
0.3
0.3
0.4
0.5
0.5
0.6
0.7
0.8
0.7
0.6
·
Inventory Turnover
·
·
·
·
·
·
·
·
·
·
7.3
·
Receivables Turnover
4.3
4.9
5.7
7.7
8.6
8.8
8.2
8.3
8.7
8.0
11.0
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$5.54
$9.24
$9.47
$9.28
$9.03
$8.26
$7.67
$5.25
$2.92
$2.98
$3.11
·
Revenue / Share
$3.67
$3.42
$3.35
$4.46
$4.72
$4.50
$4.14
$3.64
$3.69
$3.36
$2.60
·
Cash Flow / Share
$-1.86
$-0.27
$0.22
$0.56
$1.13
$0.94
$0.84
$0.57
$-0.04
$-0.19
$0.29
·
Cash / Share
$1.44
$1.75
$2.36
$2.38
$0.93
$1.11
$0.84
$1.16
$0.75
$0.92
$1.19
·
EPS (TTM)
$-3.74
$-0.33
$0.04
$0.11
$0.58
$0.42
$2.11
$0.48
$-0.35
$-0.41
$-0.94
$0.55
Growth Rates7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
8.7%
3.2%
-24.3%
-5.3%
8.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-5.3%
-9.6%
-8.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-2.7%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
-63.6%
-81.0%
38.1%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
·
-54.3%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
-60.0%
-81.1%
42.1%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
·
-52.4%
·
·
·
·
·
·
·
·
·
Valuation (TTM)10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$216M
$199M
$193M
$254M
$269M
$248M
$227M
$193M
$165M
$146M
$110M
$50M
Net Income TTM
$-220M
$-19M
$3M
$6M
$33M
$23M
$116M
$25M
$-16M
$-18M
$-40M
$20M
Market Cap
$521M
$279M
$243M
$420M
$877M
$721M
$879M
$1.37B
$683M
$702M
$399M
·
P/E
-2.4
-14.5
105.5
67.2
27.1
31.3
7.8
54.4
-43.4
-38.9
-9.9
26.0
P/S
2.4
1.4
1.3
1.6
3.3
2.9
3.9
7.1
4.1
4.8
3.6
·
P/B
1.6
0.5
0.4
0.8
1.7
1.6
2.1
5.0
5.2
5.3
3.0
·
P / Tangible Book
2.5
0.7
0.6
0.8
1.8
1.7
·
·
·
·
·
·
P / Cash Flow
-4.8
-17.7
19.0
13.1
13.7
13.9
19.1
45.7
-344.5
-86.6
32.0
·
P / FCF
-4.7
-17.2
19.6
13.4
13.8
14.4
19.6
46.3
-187.3
-73.8
40.2
·
Earnings Yield
-42.4%
-6.9%
0.95%
1.5%
3.7%
3.2%
12.9%
1.8%
-2.3%
-2.6%
-10.1%
3.8%
Income Statement13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$51M
$52M
$57M
$56M
$53M
$50M
$53M
$48M
$50M
$47M
$45M
$39M
$46M
$62M
$64M
$65M
R&D Expense
$37M
$28M
$29M
$23M
$22M
$36M
$20M
$17M
$17M
$21M
$24M
$17M
$17M
$19M
$18M
$25M
SG&A Expense
$72M
$68M
$63M
$60M
$65M
$50M
$39M
$38M
$39M
$30M
$24M
$25M
$28M
$36M
$33M
$30M
Operating Expenses
$114M
$102M
$98M
$88M
$91M
$91M
$63M
$59M
$61M
$57M
$52M
$45M
$49M
$60M
$58M
$61M
Operating Income
$-64M
$-50M
$-40M
$-31M
$-39M
$-41M
$-10M
$-11M
$-10M
$-9M
$-7M
$-6M
$-3M
$2M
$7M
$4M
Pretax Income
$-62M
$-48M
$-38M
$-28M
$-35M
$-37M
$-6M
$-6M
$-6M
$-5M
$-2M
$-120.0K
$3M
$6M
$10M
$5M
Income Tax
$129.0K
$143.0K
$103M
$-6M
$-8M
$-8M
$-2M
$-920.0K
$-998.0K
$-518.0K
$739.0K
$-257.0K
$1M
$2M
$3M
$2M
Net Income
$-63M
$-49M
$-141M
$-23M
$-27M
$-29M
$-5M
$-5M
$-5M
$-4M
$-2M
$137.0K
$2M
$3M
$7M
$3M
EPS (Basic)
$-1.04
$-0.82
$-2.40
$-0.38
$-0.46
$-0.50
$-0.09
$-0.09
$-0.08
$-0.07
$-0.05
$0.00
$0.03
$0.06
$0.11
$0.06
EPS (Diluted)
$-1.04
$-0.82
$-2.40
$-0.38
$-0.46
$-0.50
$-0.09
$-0.09
$-0.08
$-0.07
$-0.05
$0.00
$0.03
$0.06
$0.11
$0.06
Shares (Basic)
60,226,570
59,459,982
·
59,091,478
58,993,990
58,527,775
·
58,261,961
58,220,838
57,760,940
·
57,519,031
57,453,916
57,011,396
·
56,574,503
Shares (Diluted)
60,226,570
59,459,982
·
59,091,478
58,993,990
58,527,775
·
58,261,961
58,220,838
57,760,940
·
57,595,344
57,535,615
57,400,152
·
56,969,033
EBITDA
$-64M
$-50M
·
$-31M
$-39M
$-41M
·
$-11M
$-10M
$-9M
·
$-6M
$-3M
$2M
·
$4M
Balance Sheet21
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$56M
$54M
$85M
$70M
$81M
$112M
$102M
$100M
$103M
$125M
·
$183M
$150M
$354M
·
$49M
Receivables
$60M
$57M
$55M
$51M
$45M
$45M
$47M
$43M
$42M
$37M
·
$29M
$34M
$25M
·
$29M
Inventory
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
·
$1M
$1M
$1M
·
$2M
Prepaid Expense
$33M
$32M
$27M
$21M
$22M
$20M
$15M
$12M
$8M
$7M
·
$16M
$9M
$7M
·
$21M
Current Assets
$264M
$293M
$347M
$367M
$395M
$408M
$439M
$432M
$439M
$439M
·
$537M
$534M
$534M
·
$507M
PP&E (Net)
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$3M
PP&E (Gross)
·
·
$15M
·
·
·
$14M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$13M
·
·
·
$12M
·
·
·
·
·
·
·
·
·
Intangibles
$113M
$115M
$117M
$109M
$111M
$112M
$114M
$116M
$118M
$119M
·
$17M
$18M
$18M
·
$19M
Total Assets
$412M
$434M
$489M
$601M
$625M
$632M
$656M
$645M
$651M
$653M
·
$642M
$642M
$645M
·
$622M
Accounts Payable
$70M
$61M
$68M
$48M
$57M
$45M
$39M
$39M
$40M
$38M
·
$33M
$32M
$35M
·
$50M
Current Liabilities
$164M
$136M
$145M
$118M
$121M
$104M
$100M
$89M
$94M
$93M
·
$85M
$87M
$94M
·
$93M
Capital Leases
$15M
$3M
$3M
$3M
$4M
$4M
$5M
$5M
$6M
$7M
·
$7M
$8M
$8M
·
$9M
Other Non-current Liabilities
$10M
$10M
$10M
$11M
$10M
$9M
$10M
$9M
$9M
$9M
·
$6M
$6M
$7M
·
$5M
Total Liabilities
$192M
$153M
$162M
$135M
$138M
$121M
$118M
$104M
$109M
$109M
·
$99M
$102M
$109M
·
$106M
Common Stock
$60.0K
$60.0K
$59.0K
$59.0K
$59.0K
$59.0K
$58.0K
$58.0K
$58.0K
$58.0K
·
$58.0K
$57.0K
$57.0K
·
$57.0K
Retained Earnings
$-506M
$-443M
$-395M
$-254M
$-231M
$-204M
$-174M
$-169M
$-164M
$-160M
·
$-153M
$-153M
$-155M
·
$-165M
AOCI
$38.0K
$212.0K
$629.0K
$540.0K
$396.0K
$383.0K
$74.0K
$702.0K
$-330.0K
$-383.0K
·
$-967.0K
$-865.0K
$-255.0K
·
$-1M
Stockholders' Equity
$220M
$281M
$327M
$466M
$486M
$511M
$539M
$541M
$543M
$544M
$545M
$543M
$540M
$536M
$527M
$516M
Liabilities + Equity
$412M
$434M
$489M
$601M
$625M
$632M
$656M
$645M
$651M
$653M
·
$642M
$642M
$645M
·
$622M
Shares Outstanding
60,454,687
60,135,062
59,101,630
59,095,630
59,080,630
58,933,982
58,310,644
58,306,144
58,287,308
58,196,523
57,534,499
57,529,499
57,496,913
57,440,992
56,783,764
56,588,548
Cash Flow9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$2M
$3M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$4M
$3M
$3M
$3M
$4M
$4M
$4M
Deferred Tax
$0
$0
$103M
$-6M
$-8M
$-8M
$-2M
$-3M
$-1M
$-246.0K
$-7M
$3M
$1M
$2M
$417.0K
$-2M
Amort. of Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$953.0K
$380.0K
$378.0K
$379.0K
$379.0K
$379.0K
Operating Cash Flow
$-31M
$-50M
$-29M
$-32M
$-15M
$-33M
$-2M
$-15M
$-7M
$8M
$-4M
$-2M
$-13M
$32M
$9M
$13M
CapEx
$190.0K
$221.0K
$102.0K
$161.0K
$299.0K
$436.0K
$214.0K
$161.0K
$108.0K
$7.0K
$253.0K
$24.0K
$55.0K
$51.0K
$263.0K
$148.0K
Investing Cash Flow
$34M
$20M
$45M
$21M
$-15M
$44M
$4M
$12M
$-15M
$-18M
$-44M
$35M
$-191M
$187M
$75M
$-22M
Financing Cash Flow
$-856.0K
$-776.0K
$-640.0K
$-517.0K
$-425.0K
$-1M
$-155.0K
$0
$0
$0
$0
$0
·
·
$605.0K
$4.0K
Net Change in Cash
$2M
$-31M
$15M
$-11M
$-31M
$9M
$2M
$-2M
$-22M
$-11M
$-47M
$33M
$-204M
$219M
$86M
$-9M
Free Cash Flow
·
$-50M
·
·
·
$-34M
·
·
·
$8M
·
·
·
$32M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-126.3%
-97.1%
·
-55.6%
-73.2%
-82.0%
·
-23.1%
-20.1%
-19.5%
·
-15.4%
-6.2%
3.2%
·
6.0%
Net Margin
-123.7%
-93.9%
·
-40.2%
-51.7%
-58.9%
·
-11.2%
-8.9%
-8.7%
·
0.35%
3.3%
5.2%
·
5.0%
Pretax Margin
-123.5%
-93.6%
·
-50.5%
-66.3%
-74.7%
·
-13.1%
-10.9%
-9.8%
·
-0.31%
5.6%
8.8%
·
8.4%
EBITDA Margin
-126.3%
-97.1%
·
-55.6%
-73.2%
-82.0%
·
-23.1%
-20.1%
-19.5%
·
-15.4%
-6.2%
3.2%
·
6.0%
ROA
-12.0%
-9.1%
·
-3.6%
-4.3%
-4.6%
·
-0.83%
-0.70%
-0.64%
·
0.02%
0.24%
0.52%
·
0.54%
ROE
-17.7%
-12.3%
·
-4.5%
-5.3%
-5.6%
·
-0.98%
-0.83%
-0.77%
·
0.03%
0.29%
0.63%
·
0.65%
ROIC
-29.0%
-17.9%
·
-5.3%
-6.2%
-6.3%
·
-1.7%
-1.5%
-1.5%
·
1.3%
-0.31%
0.22%
·
0.45%
Liquidity & Solvency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.6
2.2
·
3.1
3.3
3.9
·
4.9
4.7
4.7
·
6.3
6.1
5.7
·
5.5
Quick Ratio
0.7
0.8
·
1.0
1.0
1.5
·
1.6
1.5
1.7
·
2.5
2.1
4.0
·
0.9
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
1.0
1.0
·
1.2
1.2
1.2
·
1.3
1.3
1.6
·
1.3
1.5
2.3
·
1.8
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.64
$4.67
·
$7.89
$8.23
$8.68
·
$9.28
$9.31
$9.35
·
$9.44
$9.39
$9.33
·
$9.11
Revenue / Share
$0.84
$0.87
·
$0.95
$0.89
$0.85
·
$0.82
$0.87
$0.82
·
$0.67
$0.80
$1.09
·
$1.15
Cash Flow / Share
·
$-0.84
·
·
·
$-0.57
·
·
·
$0.13
·
·
·
$0.55
·
·
Cash / Share
$0.92
$0.90
·
$1.18
$1.37
$1.90
·
$1.72
$1.77
$2.15
·
$3.18
$2.61
$6.17
·
$0.87
EPS (TTM)
$-4.64
$-4.06
·
$-1.43
$-1.14
$-0.76
·
$-0.29
$-0.20
$-0.09
·
$0.20
$0.26
$0.28
·
$0.12
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$216M
$218M
·
$212M
$203M
$201M
·
$191M
$182M
$178M
·
$212M
$238M
$257M
·
$258M
Net Income TTM
$-275M
$-240M
·
$-84M
$-67M
$-44M
·
$-16M
$-11M
$-5M
·
$12M
$15M
$16M
·
$6M
Market Cap
$370M
$416M
·
$295M
$279M
$271M
·
$273M
$329M
$239M
·
$249M
$379M
$390M
·
$559M
P/E
-1.3
-1.7
·
-3.5
-4.1
-6.0
·
-16.2
-28.2
-45.7
·
21.6
25.3
24.2
·
82.3
P/S
1.7
1.9
·
1.4
1.4
1.3
·
1.4
1.8
1.3
·
1.2
1.6
1.5
·
2.2
P/B
1.7
1.5
·
0.6
0.6
0.5
·
0.5
0.6
0.4
·
0.5
0.7
0.7
·
1.1
P / Tangible Book
3.5
2.5
·
0.8
0.7
0.7
·
0.6
0.8
0.6
·
0.5
0.7
0.8
·
1.1
P / Cash Flow
·
-8.3
·
·
·
-8.2
·
·
·
31.6
·
·
·
12.3
·
·
Earnings Yield
-75.8%
-58.8%
·
-28.7%
-24.1%
-16.6%
·
-6.2%
-3.5%
-2.2%
·
4.6%
4.0%
4.1%
·
1.2%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$216M
$199M
$193M
$254M
$269M
Operating Margin %
-70.0%
-20.5%
-7.2%
2.5%
15.7%
Net Income
$-220M
$-19M
$3M
$6M
$33M
Diluted EPS
$-3.74
$-0.33
$0.04
$0.11
$0.58
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
2.4
4.4
4.9
5.7
6.4
Quick Ratio
1.0
1.5
1.9
1.8
1.1
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-110M
$-16M
$12M
$31M
$64M
Institutional owners (13F)
183 filers
· $326.6M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders183
Value held$326.6M
New positions29
Exited positions24
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
29 (-22 vs prior Q)
24 (-6 vs prior Q)
67 (+7 vs prior Q)
57 (+15 vs prior Q)
+3.1M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Tang Capital Partners, LP, Tang Capital Management, LLC, Kevin C. Tang
×3 filings
Care Capital, LLC, Care Capital II, LLC, Care Capital Offshore Investments II, LP, Care Capital Investments II, LP, Jan Leschly, David Ramsay, Argeris Karabelas
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
45 insiders
· 18 officers · 16 directors