Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-1230.2%
Next ReportNov 03, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 4, 2026
$-0.63
$-0.25
-151.1%
March 31, 2026
May 12, 2026
$-0.52
$-0.17
-209.0%
Dec. 31, 2025
$-0.71
$-0.13
-449.5%
Sept. 30, 2025
$-0.15
$-0.11
-33.7%
June 30, 2025
$-0.77
$-0.01
-6370.6%
March 31, 2025
$-0.25
$-0.09
-167.4%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement11
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue
$188M
$248M
$307M
$287M
$263M
$274M
SG&A Expense
$20M
$16M
$17M
$19M
$13M
$9M
Operating Expenses
$179M
$165M
$155M
$130M
$108M
$61M
Interest Expense
$305M
$440M
$471M
$247M
$181M
$172M
Interest Income
$390M
$601M
$698M
$471M
$415M
$446M
Other Non-op
·
·
·
·
$6M
$-7M
Net Income
$-489M
$-221M
$6M
$112M
$161M
$195M
EPS (Basic)
$-3.49
$-1.60
$0.02
$0.79
$1.27
$1.52
EPS (Diluted)
$-3.49
$-1.60
$0.02
$0.79
$1.27
$1.52
Shares (Basic)
140,149,720
139,225,441
138,617,043
139,306,311
134,539,645
132,980,316
Shares (Diluted)
140,149,720
139,225,441
138,617,043
139,306,311
134,539,645
132,980,316
Balance Sheet11
Metric
Trend
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$173M
$99M
$187M
$306M
$310M
$428M
Total Assets
$4.72B
$6.97B
$8.07B
$8.24B
$7.46B
$6.95B
Total Liabilities
$3.19B
$4.96B
$5.77B
$5.79B
$4.85B
$4.33B
Long-term Debt
$3.16B
$4.90B
$5.69B
$5.69B
$4.76B
·
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
Paid-in Capital
$2.75B
$2.74B
$2.73B
$2.71B
$2.73B
$2.49B
Retained Earnings
$-1.22B
$-733M
$-427M
$-257M
$-161M
$526M
Treasury Stock
·
·
·
·
$4M
·
Stockholders' Equity
$1.53B
$2.01B
$2.30B
$2.46B
$2.60B
$2.48B
Liabilities + Equity
$4.72B
$6.97B
$8.07B
$8.24B
$7.46B
$6.95B
Shares Outstanding
140,218,764
139,362,657
138,745,357
138,376,144
139,840,088
132,848,720
Cash Flow10
Metric
Trend
2025
2024
2023
2022
2021
2020
D&A
$11M
$10M
$9M
$8M
·
·
Stock-based Comp
$14M
$18M
$17M
$8M
$9M
$6M
Operating Cash Flow
$-30M
$85M
$111M
$111M
$214M
$140M
Investing Cash Flow
$1.87B
$780M
$-39M
$-773M
$-373M
$-209M
Stock Issued
·
·
·
·
$103M
$70M
Stock Repurchased
·
·
·
$21M
$4M
·
Net Stock Activity
·
·
·
$-21M
$103M
·
Dividends Paid
$0
$121M
$192M
$208M
$205M
·
Financing Cash Flow
$-1.78B
$-946M
$-205M
$676M
$63M
$161M
Net Change in Cash
$57M
$-81M
$-133M
$14M
$-97M
$93M
Profitability3
Metric
Trend
2025
2024
2023
2022
2021
2020
Net Margin
-260.4%
-89.1%
2.0%
39.1%
65.2%
·
ROA
-8.4%
-2.9%
0.07%
1.4%
2.2%
·
ROE
-29.7%
-10.8%
0.26%
4.5%
6.4%
·
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
Asset Turnover
0.0
0.0
0.0
0.0
0.0
·
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
Book Value / Share
$10.93
$14.41
$16.58
$17.75
$18.35
·
Revenue / Share
$1.34
$1.78
$2.21
$2.06
$1.84
·
Cash Flow / Share
$-0.22
$0.61
$0.80
$0.80
$1.59
·
Cash / Share
$1.24
$0.71
$1.35
$2.21
$2.22
·
Dividend / Share
·
$0.60
·
·
·
·
EPS (TTM)
$-3.49
$-1.60
$0.02
$0.79
$1.27
·
Growth Rates7
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue YoY
-24.4%
-19.0%
6.7%
9.3%
-4.0%
·
Revenue CAGR 3Y
-13.2%
-1.8%
3.9%
·
·
·
Revenue CAGR 5Y
-7.2%
·
·
·
·
·
EPS YoY
·
·
-97.5%
-37.8%
-16.4%
·
EPS CAGR 3Y
·
·
-76.4%
·
·
·
Net Income YoY
·
·
-94.6%
-30.4%
-17.2%
·
Net Income CAGR 3Y
·
·
-68.6%
·
·
·
Valuation (TTM)12
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue TTM
$188M
$248M
$307M
$287M
$263M
·
Net Income TTM
$-489M
$-221M
$6M
$112M
$161M
·
Market Cap
$429M
$630M
$1.89B
$2.04B
$2.29B
·
P/E
-0.9
-2.8
681.5
18.6
12.9
·
P/S
2.3
2.5
6.2
7.1
8.7
·
P/B
0.3
0.3
0.8
0.8
0.9
·
P / Tangible Book
0.3
0.3
0.8
0.8
0.9
·
P / Cash Flow
-14.1
7.5
17.0
18.3
10.7
·
Dividend Yield
0.00%
19.2%
10.2%
10.2%
8.9%
·
Earnings Yield
-114.1%
-35.4%
0.15%
5.4%
7.8%
·
Payout Ratio
0.00%
-54.5%
3188.3%
·
·
·
Annual Payout
$0
$121M
$192M
$208M
$205M
·
Income Statement11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$30M
$30M
$47M
$46M
$52M
$43M
$60M
$65M
$64M
$59M
$76M
$81M
$81M
$69M
$84M
$76M
SG&A Expense
$5M
$3M
$6M
$5M
$5M
$4M
$3M
$4M
$5M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
Operating Expenses
$49M
$47M
$52M
$46M
$43M
$38M
$43M
$42M
$41M
$39M
$41M
$40M
$38M
$37M
$37M
$36M
Interest Expense
$47M
$51M
$62M
$72M
$82M
$89M
$100M
$111M
$113M
$116M
$121M
$124M
$120M
$106M
$87M
$68M
Interest Income
$46M
$59M
$74M
$89M
$108M
$118M
$133M
$153M
$155M
$161M
$171M
$182M
$181M
$164M
$154M
$127M
Pretax Income
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$42M
Net Income
$-255M
$-54M
$-219M
$-10M
$-182M
$-79M
$-101M
$-56M
$-12M
$-53M
$34M
$-69M
$4M
$37M
$-23M
$42M
EPS (Basic)
$-1.81
$-0.39
$-1.56
$-0.07
$-1.30
$-0.56
$-0.72
$-0.40
$-0.09
$-0.39
$0.24
$-0.50
$0.02
$0.26
$-0.17
$0.30
EPS (Diluted)
$-1.81
$-0.39
$-1.56
$-0.07
$-1.30
$-0.56
$-0.72
$-0.40
$-0.09
$-0.39
$0.24
$-0.50
$0.02
$0.26
$-0.17
$0.30
Shares (Basic)
141,419,175
140,456,493
·
140,563,026
140,105,546
139,475,685
·
139,561,491
139,078,117
138,791,113
·
138,899,168
138,399,446
138,385,810
·
139,430,153
Shares (Diluted)
141,419,175
140,456,493
·
140,563,026
140,105,546
139,475,685
·
139,561,491
139,078,117
138,791,113
·
138,899,168
138,399,446
138,385,810
·
139,430,153
Balance Sheet10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$90M
$117M
$173M
$340M
$209M
$128M
$99M
$114M
$148M
$233M
$187M
$307M
$253M
$427M
$306M
$226M
Total Assets
$3.84B
$4.16B
$4.72B
$5.44B
$5.82B
$6.66B
$6.97B
$7.31B
$7.58B
$7.76B
·
$8.05B
$8.40B
$8.48B
·
$8.06B
Total Liabilities
$2.60B
$2.67B
$3.19B
$3.69B
$4.07B
$4.72B
$4.96B
$5.20B
$5.41B
$5.54B
·
$5.75B
$6.00B
$6.04B
·
$5.52B
Long-term Debt
$2.60B
$2.67B
$3.16B
$3.66B
$4.03B
$4.68B
$4.90B
$5.14B
$5.34B
$5.47B
·
$5.67B
$5.90B
$5.94B
·
$5.43B
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Paid-in Capital
$2.77B
$2.77B
$2.75B
$2.75B
$2.75B
$2.75B
$2.74B
$2.74B
$2.73B
$2.73B
·
$2.72B
$2.72B
$2.72B
·
$2.72B
Retained Earnings
$-1.53B
$-1.28B
$-1.22B
$-1.00B
$-994M
$-812M
$-733M
$-633M
$-562M
$-515M
·
$-425M
$-321M
$-273M
·
$799M
Stockholders' Equity
$1.24B
$1.49B
$1.53B
$1.75B
$1.76B
$1.93B
$2.01B
$2.10B
$2.17B
$2.22B
$2.30B
$2.30B
$2.40B
$2.44B
$2.46B
$2.54B
Liabilities + Equity
$3.84B
$4.16B
$4.72B
$5.44B
$5.82B
$6.66B
$6.97B
$7.31B
$7.58B
$7.76B
·
$8.05B
$8.40B
$8.48B
·
$8.06B
Shares Outstanding
141,084,206
140,218,764
140,218,764
140,218,764
139,822,001
139,362,657
139,362,657
139,362,657
138,954,433
138,746,691
138,745,357
138,728,690
138,385,904
138,376,144
138,376,144
138,970,498
Cash Flow8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$6M
$6M
$6M
$4M
$845.0K
$438.0K
$3M
$3M
$3M
$3M
·
·
·
·
·
·
Stock-based Comp
$2M
$2M
$2M
$2M
$5M
$5M
$5M
$5M
$4M
$4M
$5M
$4M
$4M
$3M
$3M
$3M
Operating Cash Flow
$-12M
$-6M
$2M
$9M
$-6M
$-36M
$18M
$39M
$6M
$21M
$27M
$42M
$22M
$20M
$20M
$19M
Investing Cash Flow
$51M
$401M
$339M
$505M
$749M
$275M
$233M
$180M
$80M
$287M
$-132M
$297M
$-106M
$-98M
$-122M
$-278M
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$8M
$10M
Dividends Paid
·
·
·
·
·
·
$14M
$36M
$36M
$35M
$35M
$52M
$52M
$52M
$52M
$52M
Financing Cash Flow
$-67M
$-454M
$-507M
$-386M
$-664M
$-224M
$-262M
$-244M
$-168M
$-271M
$-11M
$-293M
$-97M
$196M
$188M
$24M
Net Change in Cash
$-28M
$-60M
$-165M
$128M
$79M
$15M
$-11M
$-25M
$-82M
$37M
$-116M
$45M
$-181M
$118M
$-57M
$-92M
Profitability4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
-859.7%
-183.9%
·
-20.7%
-351.9%
-181.3%
·
-86.7%
-17.9%
-89.8%
·
-85.6%
5.3%
·
·
55.3%
Pretax Margin
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
55.3%
ROA
-5.3%
-1.0%
·
-0.15%
-2.7%
-1.1%
·
-0.73%
-0.14%
-0.65%
·
-0.86%
0.05%
·
·
0.55%
ROE
-17.1%
-3.2%
·
-0.49%
-9.2%
-3.8%
·
-2.5%
-0.51%
-2.3%
·
-2.9%
0.17%
·
·
1.7%
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
·
·
0.0
Per Share6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$8.77
$10.65
·
$12.47
$12.57
$13.88
·
$15.10
$15.63
$15.97
·
$16.56
$17.35
·
·
$18.24
Revenue / Share
$0.21
$0.21
·
$0.33
$0.37
$0.31
·
$0.46
$0.46
$0.42
·
$0.58
$0.58
·
·
$0.55
Cash Flow / Share
·
$-0.05
·
·
·
$-0.26
·
·
·
$0.15
·
·
·
·
·
·
Cash / Share
$0.64
$0.83
·
$2.42
$1.50
$0.92
·
$0.82
$1.07
$1.68
·
$2.22
$1.83
·
·
$1.62
Dividend / Share
·
·
·
·
·
·
·
·
$0.25
$0.25
$0.25
$0.25
$0.37
$0.37
$0.37
$0.37
EPS (TTM)
$-3.83
$-3.32
·
$-2.65
$-2.98
$-1.77
·
$-0.64
$-0.74
$-0.63
·
$-0.39
$0.41
$1.22
·
$1.08
Valuation (TTM)12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$152M
$174M
·
$201M
$220M
$233M
·
$264M
$280M
$296M
·
$314M
$310M
$273M
·
$274M
Net Income TTM
$-538M
$-465M
·
$-371M
$-417M
$-247M
·
$-87M
$-99M
$-83M
·
$-51M
$61M
$171M
·
$151M
Market Cap
$332M
$334M
·
$466M
$398M
$520M
·
$1.04B
$1.11B
$1.35B
·
$1.54B
$1.57B
·
·
$1.63B
P/E
-0.6
-0.7
·
-1.3
-1.0
-2.1
·
-11.7
-10.8
-15.5
·
-28.4
27.7
9.5
·
10.9
P/S
2.2
1.9
·
2.3
1.8
2.2
·
4.0
4.0
4.6
·
4.9
5.1
·
·
5.9
P/B
0.3
0.2
·
0.3
0.2
0.3
·
0.5
0.5
0.6
·
0.7
0.7
·
·
0.6
P / Tangible Book
0.3
0.2
·
0.3
0.2
0.3
·
0.5
0.5
0.6
·
0.7
0.7
0.7
·
0.6
P / Cash Flow
·
-51.5
·
·
·
-14.5
·
·
·
63.0
·
·
·
·
·
·
Dividend Yield
36.4%
36.2%
·
25.9%
30.3%
23.2%
·
13.6%
14.2%
13.0%
·
13.6%
13.3%
·
·
·
Earnings Yield
-163.0%
-139.5%
·
-79.8%
-104.6%
-47.4%
·
-8.5%
-9.2%
-6.5%
·
-3.5%
3.6%
10.5%
·
9.2%
Payout Ratio
·
·
·
·
·
·
·
·
·
-66.9%
·
·
·
·
·
·
Annual Payout
$121M
$121M
·
$121M
$121M
$121M
·
$142M
$159M
$175M
·
$209M
$209M
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$188M
$248M
$307M
$287M
$263M
Net Income
$-489M
$-221M
$6M
$112M
$161M
Diluted EPS
$-3.49
$-1.60
$0.02
$0.79
$1.27
No data for this statement
Not enough fundamentals data to build this statement yet.
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
121 filers
· $220.8M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders121
Value held$220.8M
New positions13
Exited positions20
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
13 (-8 vs prior Q)
20 (+3 vs prior Q)
45 (+13 vs prior Q)
37 (-8 vs prior Q)
-19K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.