Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise32.4%
Next ReportNov 02, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 3, 2026
$2.19
$1.16
89.1%
March 31, 2026
$3.77
$3.41
10.7%
Dec. 31, 2025
$2.80
$2.00
40.2%
Sept. 30, 2025
$-2.09
$-1.85
-12.8%
June 30, 2025
$1.23
$0.77
59.2%
March 31, 2025
$1.81
$1.68
8.0%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2.61B
$2.51B
$2.51B
$2.30B
$1.71B
$990M
$1.84B
$1.67B
$1.51B
$1.38B
$1.26B
$1.14B
Operating Expenses
$2.57B
$2.75B
$2.29B
$2.21B
$1.44B
$1.27B
$1.48B
$1.42B
$1.28B
$1.01B
$890M
$980M
Operating Income
$37M
$-240M
$221M
$92M
$263M
$-281M
$364M
$243M
$231M
$373M
$372M
$157M
Interest Expense
$150M
$156M
$153M
$116M
$68M
$62M
$77M
$56M
$42M
$29M
$27M
$21M
Interest Income
·
·
·
·
$2M
$6M
$13M
$9M
$6M
$3M
$1M
$901.0K
Other Non-op
$-1M
$-1M
$-491.0K
$-91.0K
$205.0K
$-1M
$63M
$-44M
$-32M
$-25M
$-25M
$-20M
Pretax Income
$-55M
$-308M
$159M
$5M
$197M
$-361M
$301M
$199M
$199M
$348M
$347M
$137M
Income Tax
$-10M
$-68M
$41M
$2M
$45M
$-177M
$69M
$38M
$859.0K
$127M
$126M
$51M
Net Income
$-45M
$-240M
$118M
$2M
$152M
$-184M
$232M
$162M
$198M
$221M
$220M
$87M
EPS (Basic)
$-2.48
$-13.49
$6.32
$0.14
$8.69
$-11.53
$14.27
$10.02
$12.14
$13.31
$12.97
$4.87
EPS (Diluted)
$-2.48
$-13.49
$6.29
$0.14
$8.68
$-11.53
$14.26
$10.00
$12.13
$13.29
$12.94
$4.86
Shares (Basic)
18,050,000
17,852,000
17,945,000
17,959,000
17,212,000
15,992,000
16,027,000
15,941,000
16,073,000
16,465,000
16,923,000
17,729,000
Shares (Diluted)
18,050,000
17,852,000
18,019,000
18,034,000
17,231,000
15,992,000
16,041,000
15,967,000
16,095,000
16,489,000
16,962,000
17,782,000
EBITDA
·
$-240M
·
$92M
$263M
$-281M
$364M
$243M
·
$371M
·
$157M
Balance Sheet28
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$173M
$286M
$143M
$230M
$363M
$153M
$122M
$82M
$59M
$65M
$87M
$90M
Short-term Investments
$633M
$495M
$671M
$725M
$819M
$532M
$336M
$314M
$353M
$269M
$246M
$270M
Receivables
$57M
$90M
$71M
$107M
$63M
$192M
$26M
$36M
$71M
$41M
$22M
$14M
Prepaid Expense
$52M
$68M
$63M
$162M
$28M
$25M
$36M
$29M
$24M
$16M
$18M
$24M
Other Current Assets
·
·
·
·
·
·
$1M
$221.0K
$5M
$3M
$3M
$406.0K
Current Assets
$968M
$992M
$1.00B
$1.27B
$1.34B
$944M
$562M
$495M
$541M
$422M
$402M
$434M
PP&E (Net)
$2.95B
$3.07B
$3.43B
$2.81B
$2.26B
$2.05B
$2.24B
$1.85B
$1.51B
$1.10B
$886M
$739M
PP&E (Gross)
$4.13B
$4.14B
$4.39B
$3.63B
$2.96B
$2.65B
$2.72B
$2.22B
$1.79B
$1.56B
$1.27B
$1.05B
Accum. Depreciation
$1.18B
$1.07B
$965M
$815M
$696M
$599M
$485M
$374M
$277M
$466M
$387M
$309M
Other Non-current Assets
$49M
$61M
$99M
$94M
$114M
$22M
$44M
$37M
$17M
$12M
$6M
·
Total Assets
$4.21B
$4.43B
$4.86B
$4.51B
$3.99B
$3.26B
$3.01B
$2.50B
$2.18B
$1.67B
$1.36B
$1.24B
Accounts Payable
$65M
$62M
$54M
$58M
$44M
$34M
$28M
$27M
$20M
$16M
$7M
$13M
Accrued Liabilities
$186M
$181M
$292M
$226M
$163M
$116M
$159M
$122M
$105M
$97M
$116M
$111M
Current Liabilities
$1.02B
$1.28B
$1.20B
$870M
$663M
$689M
$613M
$514M
$544M
$393M
$395M
$362M
Capital Leases
$54M
$62M
$82M
$95M
$115M
$102M
$21M
$116M
·
·
·
·
Deferred Tax
$305M
$316M
$385M
$346M
$346M
$302M
$233M
$164M
$119M
$75M
$46M
$43M
Other Non-current Liabilities
$59M
$34M
$9M
$12M
$31M
$24M
$12M
$11M
$13M
$8M
$0
·
Total Liabilities
$3.16B
$3.34B
$3.53B
$3.29B
$2.77B
$2.56B
$2.13B
$1.81B
$1.63B
$1.20B
$1.01B
$941M
Long-term Debt
$1.80B
$2.07B
$2.26B
$2.10B
$1.74B
$1.66B
$1.42B
$1.27B
$1.16B
$808M
$642M
$589M
Total Debt
·
$2.07B
·
$2.10B
$1.74B
$1.66B
$1.42B
$1.27B
·
$808M
·
$593M
Common Stock
$26.0K
$26.0K
$26.0K
$25.0K
$25.0K
$23.0K
$23.0K
$23.0K
$23.0K
$22.0K
$22.0K
$22.0K
Paid-in Capital
$772M
$761M
$741M
$709M
$692M
$330M
$290M
$271M
$254M
$238M
$229M
$221M
Retained Earnings
$959M
$1.00B
$1.27B
$1.17B
$1.17B
$1.02B
$1.21B
$1.03B
$908M
$753M
$574M
$396M
Treasury Stock
$683M
$678M
$682M
$660M
$638M
$646M
$618M
$605M
$606M
$518M
$453M
$325M
AOCI
$5M
$4M
$4M
$1M
$2M
$-27.0K
$98.0K
$-661.0K
$-3M
$-230.0K
$834.0K
$1M
Stockholders' Equity
$1.05B
$1.09B
$1.33B
$1.22B
$1.22B
$699M
$884M
$690M
$553M
$474M
$350M
$293M
Liabilities + Equity
$4.21B
$4.43B
$4.86B
$4.51B
$3.99B
$3.26B
$3.01B
$2.50B
$2.18B
$1.67B
$1.36B
$1.24B
Shares Outstanding
18,378,000
18,408,000
18,269,000
18,128,000
18,111,000
16,405,000
16,303,000
16,183,000
16,066,000
16,633,000
16,803,000
17,413,000
Cash Flow18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$249M
$258M
$223M
$198M
$181M
$176M
$156M
$129M
$122M
$105M
$98M
$83M
Stock-based Comp
$11M
$23M
$30M
$15M
$16M
$19M
$18M
$15M
$14M
$9M
$10M
$17M
Deferred Tax
·
·
·
·
$44M
$69M
$68M
$38M
$43M
$31M
$9M
$-7M
Restructuring
$44M
$45M
$35M
$567.0K
·
·
·
·
·
·
·
·
Operating Cash Flow
$390M
$338M
$423M
$303M
$538M
$235M
$442M
$357M
$391M
$348M
$365M
$270M
CapEx
$315M
$300M
$528M
$435M
$244M
$281M
$507M
$335M
$580M
$200M
$253M
$279M
Investing Cash Flow
$-220M
$6M
$-722M
$-491M
$-593M
$-366M
$-476M
$-269M
$-619M
$-402M
$-234M
$-315M
Debt Issued
$639M
$387M
$643M
$864M
$282M
$428M
$875M
$211M
$498M
$321M
$121M
$385M
Net Debt Issued
·
$-199M
·
$162M
$-19M
$210M
$169M
$-21M
·
$167M
·
$217M
Stock Issued
·
·
$0
$0
$335M
$0
$0
·
·
·
·
·
Stock Repurchased
$14M
$6M
$30M
$30M
$0
$34M
$19M
$4M
$90M
$66M
$129M
$139M
Net Stock Activity
·
$-6M
·
$-30M
$335M
$-34M
$-19M
$-4M
·
$-66M
·
$-139M
Dividends Paid
$0
$22M
$22M
$0
$0
$11M
$46M
$45M
$46M
$68M
$62M
$42M
Financing Cash Flow
$-281M
$-201M
$213M
$33M
$285M
$165M
$75M
$-62M
$222M
$33M
$-134M
$37M
Net Change in Cash
·
·
·
·
·
·
·
·
$-5M
$-22M
$-2M
$-8M
Taxes Paid
$-15M
$9M
$1M
$-308.0K
$129M
$95M
$2M
$-42M
$-18M
$111M
$111M
$56M
Free Cash Flow
·
$38M
·
$-132M
$283M
$-47M
$-65M
$22M
·
$147M
·
$-10M
Levered FCF
·
$-84M
·
$-190M
$230M
$-77M
$-124M
$-22M
·
$129M
·
$-23M
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
·
-9.6%
·
4.0%
15.4%
-28.4%
19.8%
14.6%
·
27.2%
·
13.8%
Net Margin
·
-9.6%
·
0.11%
8.9%
-18.6%
12.6%
9.7%
·
16.1%
·
7.6%
Pretax Margin
·
-12.3%
·
0.22%
11.5%
-36.5%
16.4%
11.9%
·
25.4%
·
12.1%
EBITDA Margin
·
-9.6%
·
4.0%
15.4%
-28.4%
19.8%
14.6%
·
27.2%
·
13.8%
ROA
·
-5.2%
·
0.06%
4.2%
-5.9%
8.4%
6.8%
·
14.5%
·
8.0%
ROE
·
-20.1%
·
0.21%
12.6%
-26.1%
29.5%
26.0%
·
53.3%
·
25.9%
ROIC
·
-5.9%
·
1.4%
6.9%
-6.1%
12.2%
10.1%
·
18.4%
·
11.2%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
·
0.8
·
1.5
2.0
1.4
0.9
1.0
·
1.1
·
1.2
Quick Ratio
·
0.7
·
1.2
1.9
1.3
0.8
0.8
·
1.0
·
1.0
Debt / Equity
·
1.9
·
1.7
1.4
2.4
1.6
1.8
·
1.7
·
2.0
LT Debt / Equity
·
1.5
·
1.6
1.3
2.1
1.4
1.6
·
1.5
·
1.8
Interest Coverage
·
-1.5
·
0.8
3.8
-4.6
4.7
4.5
·
12.9
·
7.4
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
0.5
·
0.5
0.5
0.3
0.7
0.7
·
0.9
·
1.0
Receivables Turnover
·
31.2
·
27.2
13.4
9.1
59.8
31.1
·
43.6
·
73.2
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
$59.18
·
$67.34
$67.56
$42.63
$54.19
$42.66
·
$28.47
·
$16.82
Revenue / Share
·
$140.75
·
$127.64
·
$61.91
$114.77
$104.43
·
$82.65
·
$63.94
Cash Flow / Share
·
$18.96
·
$16.80
·
$14.67
$27.57
$22.33
·
$21.04
·
$15.17
Cash / Share
·
$15.53
·
$12.69
$20.06
$9.31
$7.48
$5.04
·
$3.89
·
$5.15
Dividend / Share
$0.00
$1.20
$1.20
$0.00
$0.00
$0.70
$2.80
$2.80
$2.80
$2.40
$2.75
$2.50
EPS (TTM)
$-2.48
$-13.49
$6.29
$0.14
$8.68
$-11.53
$14.26
$10.00
$12.13
$13.29
$12.94
$4.86
Growth Rates5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
3.7%
0.11%
9.0%
34.8%
72.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
4.2%
13.7%
36.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
21.4%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
4392.9%
-98.4%
·
·
·
·
·
·
·
·
Net Income YoY
·
·
4617.0%
-98.4%
·
·
·
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.61B
$2.51B
$2.51B
$2.30B
$1.71B
$990M
$1.84B
$1.67B
$1.51B
$1.38B
$1.26B
$1.14B
Net Income TTM
$-45M
$-240M
$118M
$2M
$152M
$-184M
$232M
$162M
$198M
$221M
$220M
$87M
Market Cap
·
$1.73B
·
$1.23B
$3.39B
$3.10B
$2.84B
$1.62B
·
$2.77B
·
$2.62B
Enterprise Value
·
$3.02B
·
$2.37B
$3.95B
$4.08B
$3.80B
$2.50B
·
$3.24B
·
$2.85B
P/E
-34.4
-7.0
13.1
485.6
21.5
-16.4
12.2
10.0
12.8
12.5
13.0
30.9
P/S
·
0.7
·
0.5
2.0
3.1
1.5
1.0
·
2.0
·
2.3
P/B
·
1.6
·
1.0
2.8
4.4
3.2
2.3
·
5.8
·
8.9
P / Tangible Book
1.5
1.6
1.1
1.0
2.8
4.4
·
·
·
·
·
·
P / Cash Flow
·
5.1
·
4.1
6.3
13.2
6.4
4.5
·
8.0
·
9.7
P / FCF
·
45.2
·
-9.4
12.0
-66.7
-43.9
74.3
·
18.8
·
-271.6
EV / EBITDA
·
-12.6
·
25.9
15.0
-14.5
10.4
10.3
·
8.7
·
18.1
EV / FCF
·
78.8
·
-18.0
14.0
-87.6
-58.8
114.4
·
22.0
·
-295.9
EV / Revenue
·
1.2
·
1.0
2.3
4.1
2.1
1.5
·
2.4
·
2.5
Dividend Yield
·
1.3%
·
0.00%
0.00%
0.37%
1.6%
2.8%
·
2.4%
·
1.6%
Earnings Yield
-2.9%
-14.3%
7.6%
0.21%
4.6%
-6.1%
8.2%
10.0%
7.8%
8.0%
7.7%
3.2%
Payout Ratio
·
-9.1%
·
0.00%
0.00%
-6.2%
19.6%
28.0%
·
30.8%
·
48.2%
Annual Payout
$0
$22M
$22M
$0
$0
$11M
$46M
$45M
$46M
$68M
$62M
$42M
Income Statement14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$943M
$732M
$656M
$562M
$689M
$699M
$628M
$562M
$666M
$656M
$611M
$565M
$684M
$650M
$612M
$560M
Operating Expenses
$922M
$651M
$589M
$589M
$757M
$634M
$892M
$589M
$631M
$641M
$600M
$583M
$550M
$555M
$522M
$591M
Operating Income
$21M
$81M
$67M
$-27M
$-67M
$65M
$-264M
$-26M
$35M
$15M
$11M
$-18M
$133M
$95M
$89M
$-31M
Interest Expense
$40M
·
$36M
$38M
$36M
$41M
$38M
$39M
$40M
$40M
$40M
$39M
$38M
$36M
·
·
Interest Income
$9M
$9M
·
$10M
$10M
$12M
·
$10M
$11M
$12M
·
$12M
$12M
$10M
·
$5M
Other Non-op
$-39.0K
$1M
$-43.0K
$-122.0K
$-240.0K
$-702.0K
$-1M
$-30.0K
$-67.0K
$-51.0K
$-304.0K
$-135.0K
$-45.0K
$-7.0K
$227.0K
$-223.0K
Pretax Income
$-5M
$66M
$44M
$-52M
$-89M
$42M
$-282M
$-43M
$18M
$-1M
$-2M
$-30M
$116M
$74M
$66M
$-56M
Income Tax
$-360.0K
$24M
$12M
$-9M
$-23M
$10M
$-65M
$-7M
$4M
$-418.0K
$163.0K
$-5M
$28M
$18M
$13M
$-10M
Net Income
$-5M
$42M
$32M
$-44M
$-65M
$32M
$-216M
$-37M
$14M
$-919.0K
$-2M
$-25M
$88M
$56M
$52M
$-46M
EPS (Basic)
$-0.21
$2.30
$1.81
$-2.41
$-3.62
$1.74
$-12.12
$-2.05
$0.75
$-0.07
$-0.13
$-1.44
$4.80
$3.09
$2.92
$-2.58
EPS (Diluted)
$-0.21
$2.30
$1.82
$-2.41
$-3.62
$1.73
$-12.12
$-2.05
$0.75
$-0.07
$-0.16
$-1.44
$4.80
$3.09
$2.92
$-2.58
Shares (Basic)
22,852,000
18,207,000
·
18,050,000
17,995,000
17,984,000
·
17,913,000
17,828,000
17,664,000
·
17,721,000
17,677,000
17,766,000
·
18,014,000
Shares (Diluted)
22,852,000
18,207,000
·
18,050,000
17,995,000
17,984,000
·
17,913,000
17,828,000
17,664,000
·
17,721,000
17,677,000
17,766,000
·
18,014,000
EBITDA
$21M
$81M
·
$-27M
$-67M
$65M
·
·
$35M
$15M
·
$-18M
$133M
$95M
·
$-31M
Balance Sheet27
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$509M
$283M
$173M
$316M
$210M
$284M
$286M
$266M
$216M
$193M
·
$284M
$152M
$318M
·
$241M
Short-term Investments
$545M
$619M
$633M
$640M
$633M
$595M
$495M
$493M
$576M
$616M
·
$651M
$825M
$691M
·
$761M
Receivables
$107M
$50M
$57M
$57M
$75M
$86M
$90M
$62M
$76M
$72M
·
$44M
$47M
$58M
·
$79M
Prepaid Expense
$68M
$51M
$52M
$38M
$43M
$62M
$68M
$48M
$60M
$72M
·
$103M
$133M
$182M
·
$47M
Current Assets
$1.36B
$1.07B
$968M
$1.11B
$1.21B
$1.08B
$992M
$931M
$980M
$1.01B
·
$1.14B
$1.21B
$1.30B
·
$1.20B
PP&E (Net)
$4.23B
$3.07B
$2.95B
$2.97B
$2.89B
$3.10B
$3.07B
$3.45B
$3.49B
$3.52B
·
$3.33B
$3.18B
$2.95B
·
$2.74B
PP&E (Gross)
$5.51B
$4.30B
$4.13B
$4.12B
$4.01B
$4.20B
$4.14B
$4.51B
$4.55B
$4.53B
·
$4.26B
$4.07B
$3.80B
·
$3.52B
Accum. Depreciation
$1.28B
$1.23B
$1.18B
$1.14B
$1.12B
$1.10B
$1.07B
$1.06B
$1.05B
$1.00B
·
$937M
$890M
$852M
·
$777M
Other Non-current Assets
$138M
$45M
$49M
$49M
$49M
$49M
$61M
$104M
$104M
$98M
·
$97M
$97M
$95M
·
$210M
Total Assets
$6.44B
$4.41B
$4.21B
$4.39B
$4.39B
$4.50B
$4.43B
$4.79B
$4.90B
$4.94B
$4.86B
$4.91B
$4.83B
$4.68B
$4.51B
$4.41B
Accounts Payable
$140M
$75M
$65M
$55M
$69M
$71M
$62M
$55M
$72M
$69M
·
$55M
$64M
$66M
·
$51M
Accrued Liabilities
$265M
$187M
$186M
$374M
$416M
$363M
$181M
$298M
$311M
$297M
·
$273M
$263M
$226M
·
$256M
Current Liabilities
$1.63B
$1.18B
$1.02B
$1.14B
$1.09B
$1.20B
$1.28B
$1.23B
$1.32B
$1.32B
·
$1.05B
$1.07B
$1.12B
·
$910M
Capital Leases
$58M
$52M
$54M
$57M
$57M
$59M
$62M
$67M
$72M
$78M
·
$88M
$92M
$90M
·
$100M
Deferred Tax
$414M
$323M
$305M
$294M
$302M
$316M
$316M
$367M
$388M
$384M
·
$367M
$371M
$348M
·
$333M
Other Non-current Liabilities
$61M
$59M
$59M
$58M
$59M
$30M
$34M
$14M
$22M
$10M
·
$12M
$10M
$14M
·
$39M
Total Liabilities
$4.67B
$3.32B
$3.16B
$3.38B
$3.33B
$3.39B
$3.34B
$3.49B
$3.57B
$3.61B
·
$3.57B
$3.46B
$3.41B
·
$3.22B
Long-term Debt
$2.78B
$1.79B
$1.80B
$2.06B
$1.96B
$2.01B
$2.07B
$2.19B
$2.22B
$2.25B
·
$2.29B
$2.16B
$2.11B
·
$1.99B
Total Debt
$2.78B
$1.79B
·
$2.06B
$1.96B
$2.01B
·
·
$2.22B
$2.25B
·
$2.29B
$2.16B
$2.11B
·
$1.99B
Common Stock
$26.0K
$26.0K
$26.0K
$26.0K
$26.0K
$26.0K
$26.0K
$26.0K
$26.0K
$26.0K
·
$26.0K
$26.0K
$25.0K
$25.0K
$25.0K
Paid-in Capital
$1.46B
$774M
$772M
$770M
$767M
$764M
$761M
$757M
$754M
$748M
·
$734M
$728M
$715M
·
$704M
Retained Earnings
$996M
$1.00B
$959M
$927M
$970M
$1.04B
$1.00B
$1.22B
$1.26B
$1.25B
·
$1.28B
$1.31B
$1.23B
·
$1.12B
Treasury Stock
$682M
$683M
$683M
$686M
$685M
$690M
$678M
$682M
$680M
$682M
·
$673M
$671M
$672M
·
$633M
AOCI
$7M
$3M
$5M
$5M
$3M
$3M
$4M
$5M
$3M
$3M
·
$3M
$3M
$3M
·
$1M
Stockholders' Equity
$1.78B
$1.10B
$1.05B
$1.02B
$1.06B
$1.11B
$1.09B
$1.30B
$1.33B
$1.32B
$1.33B
$1.34B
$1.37B
$1.27B
$1.22B
$1.19B
Liabilities + Equity
$6.44B
$4.41B
$4.21B
$4.39B
$4.39B
$4.50B
$4.43B
$4.79B
$4.90B
$4.94B
·
$4.91B
$4.83B
$4.68B
·
$4.41B
Shares Outstanding
27,341,000
18,447,000
18,377,737
18,324,000
18,351,000
18,261,000
18,407,799
18,362,000
18,318,000
18,282,000
18,269,000
18,411,000
18,450,000
17,998,000
18,128,000
18,302,000
Cash Flow15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$71M
$58M
$58M
$59M
$69M
$63M
$65M
$64M
$65M
$64M
$59M
$56M
$54M
$55M
$52M
$50M
Restructuring
·
$28M
·
·
·
$1M
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$46M
$268M
$112M
$-6M
$92M
$191M
$84M
$17M
$69M
$168M
$54M
$23M
$131M
$215M
$81M
$-6M
CapEx
$121M
$45M
$22M
$116M
$103M
$74M
$60M
$46M
$62M
$132M
$121M
$124M
$153M
$130M
$130M
$100M
Investing Cash Flow
$-226M
$-145M
$-11M
$32M
$-120M
$-122M
$46M
$69M
$-16M
$-94M
$-184M
$-20M
$-404M
$-114M
$-156M
$-83M
Debt Issued
$875M
$20M
$0
$315M
$99M
$224M
$293M
$75M
$0
$19M
$162M
$273M
$149M
$60M
$118M
$550M
Net Debt Issued
·
$20M
·
·
·
$224M
·
·
·
$19M
·
·
·
$60M
·
·
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Stock Repurchased
$783.0K
$55.0K
$632.0K
$1M
$350.0K
$11M
$886.0K
$2M
$3M
$143.0K
$13M
$1M
$3M
$12M
$30M
$0
Net Stock Activity
·
$-55.0K
·
·
·
$-11M
·
·
·
$-143.0K
·
·
·
$-12M
·
·
Dividends Paid
·
·
$0
$0
$0
$0
$-1.0K
$1.0K
$11M
$11M
$11M
$11M
$0
$0
$0
·
Financing Cash Flow
$420M
$-9M
$-256M
$91M
$-47M
$-69M
$-119M
$-27M
$-31M
$-24M
$-16M
$135M
$106M
$-12M
$49M
$-58M
Taxes Paid
$87.0K
$-537.0K
$-334.0K
$24.0K
$-15M
$-149.0K
$3M
$6M
$123.0K
$32.0K
$653.0K
$-264.0K
$609.0K
$14.0K
$-344.0K
$82.0K
Free Cash Flow
·
$223M
·
·
·
$117M
·
·
·
$36M
·
·
·
$86M
·
·
Levered FCF
·
·
·
·
·
$86M
·
·
·
$8M
·
·
·
·
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
2.2%
11.1%
·
-4.8%
-9.8%
9.3%
·
·
5.2%
2.4%
·
-3.2%
19.5%
14.6%
·
-5.5%
Net Margin
-0.52%
5.8%
·
-7.8%
-9.4%
4.6%
·
·
2.1%
-0.14%
·
-4.4%
12.9%
8.6%
·
-8.3%
Pretax Margin
-0.55%
9.0%
·
-9.3%
-12.8%
6.0%
·
·
2.7%
-0.20%
·
-5.3%
17.0%
11.5%
·
-10.0%
EBITDA Margin
2.2%
11.1%
·
-4.8%
-9.8%
9.3%
·
·
5.2%
2.4%
·
-3.2%
19.5%
14.6%
·
-5.5%
ROA
-0.09%
0.95%
·
-0.95%
-1.4%
0.68%
·
·
0.28%
-0.02%
·
-0.54%
1.9%
1.3%
·
-1.1%
ROE
-0.34%
3.9%
·
-3.8%
-5.5%
2.6%
·
·
1.0%
-0.07%
·
-2.0%
6.8%
4.5%
·
-3.9%
ROIC
0.43%
1.8%
·
-0.74%
-1.7%
1.6%
·
·
0.75%
0.30%
·
-0.41%
2.9%
2.1%
·
-0.80%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.8
0.9
·
1.0
1.1
0.9
·
·
0.7
0.8
·
1.1
1.1
1.2
·
1.3
Quick Ratio
0.7
0.8
·
0.9
0.8
0.8
·
·
0.7
0.7
·
0.9
1.0
1.0
·
1.2
Debt / Equity
1.6
1.6
·
2.0
1.9
1.8
·
·
1.7
1.7
·
1.7
1.6
1.7
·
1.7
LT Debt / Equity
1.4
1.5
·
1.8
1.7
1.6
·
·
1.3
1.4
·
1.5
1.4
1.4
·
1.5
Interest Coverage
0.5
·
·
-0.7
-1.9
1.6
·
·
0.9
0.4
·
·
·
·
·
·
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.1
0.1
0.1
·
·
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
10.4
10.8
·
9.4
9.1
8.8
·
·
10.8
10.1
·
9.2
10.3
8.7
·
4.9
Per Share7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$65.01
$59.42
·
$55.41
$57.54
$60.93
·
·
$72.77
$72.32
·
$72.95
$74.45
$70.64
·
$64.96
Revenue / Share
$41.29
$40.23
·
$31.13
$38.31
$38.87
·
·
$37.37
$37.16
·
$31.90
$38.68
$36.57
·
$31.11
Cash Flow / Share
·
$14.72
·
·
·
$10.64
·
·
·
$9.50
·
·
·
$12.12
·
·
Cash / Share
$18.61
$15.37
·
$17.26
$11.44
$15.54
·
·
$11.78
$10.58
·
$15.44
$8.25
$17.64
·
$13.14
Dividend / Share
·
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.60
$0.60
$0.60
$0.60
$0.00
$0.00
$0.00
$0.00
Dividend Paid / Share
·
·
·
·
·
·
·
$0.00
$0.60
$0.60
·
$0.60
·
·
·
·
EPS (TTM)
$1.50
$-1.91
·
$-16.42
$-16.06
$-11.69
·
$-1.53
$-0.92
$3.13
·
$9.37
$8.23
$3.67
·
$-2.19
Valuation (TTM)14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.89B
$2.64B
·
$2.58B
$2.58B
$2.56B
·
$2.50B
$2.50B
$2.52B
·
$2.51B
$2.51B
$2.45B
·
$2.19B
Net Income TTM
$26M
$-34M
·
$-293M
$-286M
$-207M
·
$-26M
$-14M
$61M
·
$172M
$151M
$67M
·
$-39M
Market Cap
$3.22B
$1.49B
·
$1.11B
$1.01B
$943M
·
·
$920M
$1.37B
·
$1.42B
$2.33B
$1.66B
·
$1.34B
Enterprise Value
$4.94B
$2.38B
·
$2.21B
$2.13B
$2.08B
·
·
$2.35B
$2.81B
·
$2.77B
$3.51B
$2.75B
·
$2.33B
P/E
78.4
-42.4
·
-3.7
-3.4
-4.4
·
-36.0
-54.6
24.0
·
8.2
15.3
25.1
·
-33.3
P/S
1.1
0.6
·
0.4
0.4
0.4
·
·
0.4
0.5
·
0.6
0.9
0.7
·
0.6
P/B
1.8
1.4
·
1.1
1.0
0.8
·
·
0.7
1.0
·
1.1
1.7
1.3
·
1.1
P / Tangible Book
1.8
1.4
·
1.1
1.0
0.8
·
0.8
0.7
1.0
·
1.1
1.7
1.3
·
1.1
P / Cash Flow
·
5.6
·
·
·
4.9
·
·
·
8.2
·
·
·
7.7
·
·
EV / Revenue
1.7
0.9
·
0.9
0.8
0.8
·
·
0.9
1.1
·
1.1
1.4
1.1
·
1.1
Dividend Yield
0.00%
0.00%
·
0.00%
0.00%
1.2%
·
·
4.8%
2.4%
·
0.78%
·
·
·
0.00%
Earnings Yield
1.3%
-2.4%
·
-27.0%
-29.2%
-22.6%
·
-2.8%
-1.8%
4.2%
·
12.2%
6.5%
4.0%
·
-3.0%
Payout Ratio
·
·
·
·
·
0.00%
·
·
·
-1191.7%
·
·
·
·
·
·
Annual Payout
$0
$0
·
$-1.0K
$0
$11M
·
$33M
$44M
$33M
·
$11M
·
·
·
$0
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-06-30
Revenue
$2.61B
$2.51B
$2.51B
$2.30B
·
Operating Margin %
·
-9.6%
·
4.0%
·
Net Income
$-45M
$-240M
$118M
$2M
·
Diluted EPS
$-2.48
$-13.49
$6.29
$0.14
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-06-30
Debt / Equity
·
1.9
·
1.7
·
Current Ratio
·
0.8
·
1.5
·
Quick Ratio
·
0.7
·
1.2
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-06-30
Free Cash Flow
·
$38M
·
$-132M
·
Institutional owners (13F)
326 filers
· $3.1B total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders326
Value held$3.1B
New positions96
Exited positions31
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
96 (+45 vs prior Q)
31 (+7 vs prior Q)
135 (+54 vs prior Q)
46 (-24 vs prior Q)
+8.1M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
ComVest Allegiant Holdings, LLC, ComVest Investment Partners II, LLC, ComVest II Partners, LLC, ComVest Group Holdings, LLC, Michael S. Falk, Robert L. Priddy
×2 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
32 insiders
· 7 officers · 6 directors