Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-179.9%
Next ReportNov 10, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 10, 2026
$0.00
$0.06
-93.5%
March 31, 2026
May 11, 2026
$0.08
$0.06
30.7%
Dec. 31, 2025
$0.04
$0.02
96.1%
Sept. 30, 2025
$0.01
$0.03
-67.3%
June 30, 2025
$-0.01
$0.00
—
March 31, 2025
$0.03
$0.08
-63.2%
Dec. 31, 2024
$-0.18
$0.02
-982.4%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
2022
2021
Revenue
$255M
$198M
$221M
$77M
$76M
SG&A Expense
$32M
$10M
$11M
$1M
$2M
Operating Expenses
$329M
$257M
$269M
$78M
$68M
Operating Income
$-74M
$-59M
$-48M
$-1M
$8M
Interest Income
$1M
$5M
$0
$0
$31.3K
Other Non-op
$-2M
$-5M
$-104.0K
$-55.0K
$-105.0K
Pretax Income
$-105M
$-123M
$-42M
$-5M
$4M
Income Tax
$19M
$-21M
$-506.0K
$527.0K
$515.0K
Net Income
$-120M
$-103M
$-166M
$-6M
$4M
EPS (Basic)
·
$-1.59
$-2.70
$-839.87
$566.27
EPS (Diluted)
·
$-1.59
$-2.70
$-839.87
$566.27
Shares (Basic)
99,868,230
79,692,659
61,396,692
7,007
6,956
Shares (Diluted)
99,868,230
79,692,659
115,815,247
7,007
6,956
EBITDA
$-74M
$-87M
·
$-9M
$-1M
Balance Sheet19
Metric
Trend
2025
2024
2023
2022
2021
Cash & Equivalents
$41M
$64M
$15M
$7M
$8M
Prepaid Expense
·
·
·
$0
$70.4K
Current Assets
·
·
·
$85.5K
$621.7K
PP&E (Net)
$18M
$16M
$3M
$975.0K
·
Accum. Depreciation
$7M
$5M
$6M
$4M
·
Goodwill
$386M
$378M
$362M
$531M
$22M
Intangibles
$436M
$470M
$436M
$21M
·
Total Assets
$1.18B
$1.26B
$1.27B
$92M
$346M
Current Liabilities
·
·
·
$8M
$182.1K
Deferred Tax
$10M
$11M
$14M
$82.0K
·
Total Liabilities
$302M
$286M
$484M
$74M
$35M
Long-term Debt
$883.0K
$0
$186M
$21M
·
Common Stock
·
·
·
$0
$0
Paid-in Capital
$667M
$653M
$537M
$0
$0
Retained Earnings
$-418M
$-297M
$-194M
$0
$-35M
Treasury Stock
$0
$0
·
·
·
AOCI
$5M
$-2M
$9M
$-1M
·
Stockholders' Equity
$600M
$658M
$352M
$18M
$-35M
Liabilities + Equity
$1.18B
$1.26B
$1.27B
$92M
$346M
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
D&A
$18M
$14M
$17M
$2M
$2M
Deferred Tax
$17M
$-23M
$-2M
$-101.0K
$-93.0K
Amort. of Intangibles
$16M
$13M
$8M
$2M
$1M
Operating Cash Flow
$-51M
$-16M
$-147M
$7M
$19M
CapEx
$806.0K
$8M
$334.0K
$156.0K
$2.0K
Investing Cash Flow
·
$-76M
$-133M
$-7M
$-2M
Debt Issued
$415.0K
$32M
$224M
$12M
$6M
Net Debt Issued
$126.0K
$-189M
·
·
·
Stock Issued
$0
$95M
$0
$0
$338M
Stock Repurchased
$0
$0
$4M
·
·
Net Stock Activity
$0
$95M
·
·
$338M
Dividends Paid
$0
$11.0K
$3M
$0
$0
Financing Cash Flow
·
$174M
$36M
$-345.0K
$-12M
Net Change in Cash
·
$47M
$-176M
$-909.0K
$4M
Taxes Paid
$2M
$2M
$800.0K
·
·
Free Cash Flow
$-52M
$-58M
·
·
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
Operating Margin
-29.0%
-42.0%
·
·
·
Net Margin
-46.9%
-49.8%
·
·
·
Pretax Margin
-41.2%
-94.4%
·
·
·
EBITDA Margin
-29.0%
-42.0%
·
·
·
ROA
-9.8%
-8.2%
·
2.5%
-0.60%
ROE
-19.0%
-20.4%
·
-33.5%
3.0%
ROIC
-14.5%
-11.8%
·
·
·
Liquidity & Solvency2
Metric
Trend
2025
2024
2023
2022
2021
Current Ratio
·
·
·
0.0
3.4
Quick Ratio
·
·
·
0.0
3.0
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
Asset Turnover
0.2
0.2
·
·
·
Per Share3
Metric
Trend
2025
2024
2023
2022
2021
Revenue / Share
$2.55
$2.60
·
·
·
Cash Flow / Share
$-0.52
$-0.64
·
·
·
EPS (TTM)
$-1.43
$-1.59
$-2.70
$-839.87
$566.27
Growth Rates2
Metric
Trend
2025
2024
2023
2022
2021
Revenue YoY
28.5%
-10.3%
187.7%
1.5%
·
Revenue CAGR 3Y
49.1%
37.9%
·
·
·
Valuation (TTM)6
Metric
Trend
2025
2024
2023
2022
2021
Revenue TTM
$255M
$198M
$221M
$77M
$76M
Net Income TTM
$-120M
$-103M
$-166M
$-6M
$4M
P/E
-3.2
-2.8
-3.2
-0.0
0.0
Earnings Yield
-30.8%
-36.0%
-30.8%
-7698.2%
5731.5%
Payout Ratio
0.00%
-0.01%
·
·
·
Annual Payout
$0
$11.0K
$3M
$0
$0
Income Statement15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$58M
$73M
$87M
$57M
$52M
$57M
$46M
$52M
$49M
$51M
$64M
$48M
$51M
$58M
$19M
$19M
SG&A Expense
$4M
$5M
$6M
$18M
$4M
$1M
$4M
$2M
$3M
$2M
$-850.0K
$7M
$3M
$1M
$445.0K
$381.0K
Operating Expenses
$69M
$84M
$88M
$86M
$78M
$65M
$66M
$61M
$64M
$65M
$30M
$73M
$64M
$101M
$23M
$19M
Operating Income
$-11M
$-11M
$-2M
$-28M
$-26M
$-8M
$-20M
$-10M
$-15M
$-15M
$33M
$-25M
$-13M
$-43M
$-3M
$-378.0K
Interest Expense
·
·
·
·
·
·
·
·
·
$5M
·
·
·
$3M
·
·
Interest Income
$207.0K
$413.0K
$284.0K
$316.0K
$306.0K
$505.0K
$2M
$3M
$563.0K
$260.0K
·
$0
$0
$0
$-2M
$2M
Other Non-op
$1M
$2M
$-23.0K
$-2M
$-145.0K
$-603.0K
$-6M
$831.0K
$13.0K
$-30.0K
$635.0K
$-91.0K
$-706.0K
$58.0K
$2.0K
$-60.0K
Pretax Income
$-31M
$8M
$-9M
$-57M
$-31M
$2M
$-59M
$-77M
$-10M
$22M
$205M
$-175M
$13M
$-86M
$-7M
$-614.0K
Income Tax
$101.0K
$-41.0K
$-5M
$30M
$-5M
$-2M
$-11M
$-9M
$-756.0K
$363.0K
$12M
$-2M
$-15M
$5M
$142.0K
$82.0K
Net Income
$-23M
$8M
$-13M
$-84M
$-24M
$2M
$-54M
$-73M
$-6M
$30M
$-50M
$-90M
$43M
$-69M
$-7M
$-674.0K
EPS (Basic)
·
·
·
·
$-0.33
$-0.04
·
$-0.88
$-0.18
$0.38
·
$-1.41
$0.72
$-1.19
$-1010.64
$-96.19
EPS (Diluted)
·
·
·
·
$-0.33
$-0.04
·
$-0.88
$-0.18
$0.18
·
$-1.41
$0.25
$-1.19
$-1010.64
$-96.19
Shares (Basic)
110,857,966
105,021,861
·
102,091,550
99,915,503
94,883,803
·
86,399,551
71,738,190
66,718,427
·
63,568,646
59,286,346
57,546,811
·
7,007
Shares (Diluted)
110,857,966
110,878,369
·
102,091,550
99,915,503
147,164,068
·
86,399,551
71,738,190
120,561,316
·
63,568,646
114,319,307
57,546,811
·
7,007
EBITDA
$-11M
$-11M
·
$-28M
$-30M
$-13M
·
$-16M
$-15M
$-12M
·
$-20M
$-37M
$-39M
·
$-298.4K
Balance Sheet18
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$31M
$40M
$41M
$36M
$42M
$53M
$64M
$222M
$60M
$134M
$15M
$12M
$24M
$18M
$7M
$464.0K
Prepaid Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$19.0K
Current Assets
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$483.0K
PP&E (Net)
$18M
$17M
$18M
$18M
$18M
$17M
$16M
$4M
$4M
$3M
·
$4M
$4M
$4M
·
·
Accum. Depreciation
$8M
$7M
$7M
$6M
$6M
$6M
$5M
$7M
$6M
$5M
·
$4M
$3M
$8M
·
·
Goodwill
$384M
$385M
$386M
$386M
$387M
$380M
$378M
$380M
$441M
$408M
$362M
$409M
$561M
$531M
$531M
·
Intangibles
$427M
$431M
$436M
$440M
$481M
$466M
$470M
$480M
$505M
$432M
·
$501M
$499M
$541M
·
·
Total Assets
$1.11B
$1.14B
$1.18B
$1.15B
$1.24B
$1.21B
$1.26B
$1.41B
$1.32B
$1.30B
·
$1.23B
$1.41B
$1.42B
·
$348M
Current Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$491.7K
Deferred Tax
$9M
$10M
$10M
$16M
$15M
$11M
$11M
$558.0K
$13M
$8M
·
$26M
$30M
$41M
·
·
Total Liabilities
$238M
$256M
$302M
$271M
$253M
$240M
$286M
$367M
$399M
$402M
·
$388M
$383M
$455M
·
$19M
Long-term Debt
$12M
$15M
$883.0K
$586.0K
$673.0K
·
$0
$128M
$164M
$184M
·
$173M
$169M
$133M
·
·
Paid-in Capital
$690M
$676M
$667M
$668M
$666M
$655M
$653M
$644M
$550M
$554M
·
$520M
$516M
$462M
·
·
Retained Earnings
$-434M
$-410M
$-418M
$-405M
$-321M
$-297M
$-297M
$-239M
$-170M
$-164M
·
$-142M
$-53M
$-97M
·
$-19M
Treasury Stock
$6M
$6M
$0
$0
$0
$3M
$0
·
·
·
·
·
·
·
·
·
AOCI
$3M
$6M
$5M
$5M
$7M
$759.0K
$-2M
$3M
$7M
$6M
·
$4M
$9M
$5M
·
·
Stockholders' Equity
$612M
$619M
$600M
$607M
$685M
$665M
$658M
$707M
$540M
$511M
·
$382M
$472M
$371M
·
$-19M
Liabilities + Equity
$1.11B
$1.14B
$1.18B
$1.15B
$1.24B
$1.21B
$1.26B
$1.41B
$1.32B
$1.30B
·
$1.23B
$1.41B
$1.42B
·
$348M
Cash Flow16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$5M
$5M
$5M
$5M
$5M
$4M
$3M
$5M
$4M
$3M
$-1M
$4M
$4M
$5M
$549.0K
$583.0K
Deferred Tax
$1M
$-1M
$-6M
$29M
$-5M
$-2M
$-6M
$-9M
$-3M
$-5M
$14M
$246.0K
$-20M
$3M
$-19.0K
$-18.0K
Amort. of Intangibles
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$2M
$-2M
$3M
$3M
$4M
$400.0K
$500.0K
Other Non-cash
·
·
·
·
·
·
·
·
·
$-43M
·
·
·
$-7M
·
·
Operating Cash Flow
$-2M
$5M
$2M
$-3M
$-20M
$-30M
$260.0K
$29M
$-30M
$-15M
$-66M
$-15M
$2M
$-61M
$4M
$4M
CapEx
$742.0K
$0
$0
$0
$24.0K
$782.0K
$2M
$4M
$1M
$210.0K
$65.0K
$15.0K
$147.0K
$107.0K
$101.0K
$52.0K
Investing Cash Flow
·
·
·
·
$-7M
$20M
·
$-30M
$-55M
$31M
·
$-4M
$-14M
$-114M
$48.0K
$378.0K
Debt Issued
·
·
$415.0K
$0
$0
$0
$0
$0
$0
$32M
$17M
$18M
$43M
$146M
$0
$0
Net Debt Issued
·
$-818.0K
·
·
·
$0
·
·
·
$-1M
·
·
·
$9M
·
·
Stock Issued
·
·
$0
·
·
·
$0
·
·
·
$0
·
·
·
·
·
Stock Repurchased
$0
$6M
·
·
$-3M
$3M
·
·
·
$0
·
·
·
·
·
·
Net Stock Activity
·
$-6M
·
·
·
$-3M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-6M
$-7M
·
·
$15M
$-3M
·
$194M
$8M
$104M
·
$1M
$25M
$-2M
$-831.0K
$-14.0K
Net Change in Cash
·
·
·
·
$-10M
$-13M
·
$162M
$-78M
$119M
·
$-13M
$9M
$-176M
$3M
$-31.0K
Free Cash Flow
·
$5M
·
·
·
$-31M
·
·
·
$-16M
·
·
·
$-68M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-20M
·
·
·
·
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-18.7%
-14.6%
·
-49.8%
-56.8%
-23.3%
·
-30.0%
-30.2%
-28.9%
·
-48.0%
-79.3%
-74.8%
·
·
Net Margin
-40.5%
10.5%
·
-147.0%
-45.9%
3.3%
·
-128.7%
-12.1%
57.8%
·
-180.2%
83.7%
-118.4%
·
·
Pretax Margin
-52.8%
11.4%
·
-99.5%
-65.4%
-7.8%
·
-226.6%
-19.6%
43.5%
·
-351.0%
27.0%
-147.5%
·
·
EBITDA Margin
-18.7%
-14.6%
·
-49.8%
-56.8%
-23.3%
·
-30.0%
-30.2%
-23.8%
·
-40.6%
-72.2%
-67.0%
·
·
ROA
-2.0%
0.66%
·
-6.6%
-1.9%
0.15%
·
-5.2%
-0.44%
2.2%
·
-11.2%
5.0%
-7.8%
·
2.4%
ROE
-3.6%
1.2%
·
-12.8%
-4.0%
0.32%
·
-12.6%
-1.2%
6.7%
·
-48.9%
19.4%
-39.8%
·
-30.3%
ROIC
-1.8%
-1.7%
·
-7.2%
-3.8%
-1.3%
·
-2.1%
-2.5%
-2.8%
·
-6.1%
-18.3%
-12.4%
·
·
Liquidity & Solvency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
1.0
Quick Ratio
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
0.9
Interest Coverage
·
·
·
·
·
·
·
·
·
-3.0
·
·
·
·
·
·
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.1
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.1
0.1
0.1
·
·
Per Share3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$0.52
$0.66
·
$0.56
$0.53
$0.61
·
$0.62
$0.69
$0.42
·
$0.77
$0.45
$1.01
·
·
Cash Flow / Share
·
$0.05
·
·
·
$-0.32
·
·
·
$-0.13
·
·
·
$-1.18
·
·
EPS (TTM)
·
·
·
·
·
·
·
·
·
·
·
$-1012.99
$-1107.77
$-970.30
·
·
Valuation (TTM)4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$275M
$269M
·
$213M
$208M
$205M
·
$216M
$212M
$214M
·
$177M
$147M
$115M
·
·
Net Income TTM
$-113M
$-114M
·
$-160M
$-149M
$-131M
·
$-99M
$-116M
$-67M
·
$-123M
$-34M
$-76M
·
$7M
P/E
·
·
·
·
·
·
·
·
·
·
·
-0.0
-0.0
-0.0
·
·
Earnings Yield
·
·
·
·
·
·
·
·
·
·
·
-14554.5%
-14461.8%
-7737.6%
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$255M
$198M
$221M
$77M
$76M
Operating Margin %
-29.0%
-42.0%
·
·
·
Net Income
$-120M
$-103M
$-166M
$-6M
$4M
Diluted EPS
·
$-1.59
$-2.70
$-839.87
$566.27
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
·
·
·
0.0
3.4
Quick Ratio
·
·
·
0.0
3.0
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-52M
$-58M
·
·
·
Institutional owners (13F)
79 filers
· $136.1M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders79
Value held$136.1M
New positions9
Exited positions13
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
9 (-5 vs prior Q)
13 (+9 vs prior Q)
38 (+11 vs prior Q)
12 (-11 vs prior Q)
+1.1M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Michael Tiedemann (2), Michael Glenn Tiedemann 2012 Delaware Trust (2), CHT Family Trust Article 3rd fbo Michael G. Tiedemann (2), Chauncey Close, LLC (2)
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
31 insiders
· 17 officers · 15 directors