ATEC Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits1
Ex-date
Split
Type
Aug. 25, 2016
1-for-12
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$764M2016-12-31 → 2025-12-31
EPS$-0.962016-12-31 → 2025-12-31
Free Cash Flow$3M2017-12-31 → 2025-12-31
Net margin-13.5%2017-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
ATEC
5Y avg
Peer Median
Verdict
P/E (TTM)
-13.95Y avg ≈-11.2
≈-11.2
·
·
P/S (TTM)
1.95Y avg ≈3.8
≈3.8
2.8
Undervalued
P/B (MRQ)
-128.45Y avg ≈33.3
≈33.3
·
·
EV / EBITDA
-426.45Y avg ≈-172.4
≈-172.4
·
·
Price / FCF (TTM)
671.75Y avg ≈219.3
≈219.3
·
·
Price / Cash Flow (TTM)
27.45Y avg ≈-3.9
≈-3.9
22.7
Overvalued
EV / Revenue
2.65Y avg ≈4.5
≈4.5
·
·
EV / FCF
712.15Y avg ≈251.4
≈251.4
·
·
Price / Tangible Book (MRQ)
-15.4
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
ATEC
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
70.8%5Y avg ≈66.9%
≈66.9%
71.8%
Top tier
Operating Margin (TTM)
-6.0%5Y avg ≈-32.7%
≈-32.7%
2.2%
Weak
EBITDA Margin (TTM)
3.4%5Y avg ≈-21.2%
≈-21.2%
2.2%
Weak
Pretax Margin (TTM)
-13.5%5Y avg ≈-37.3%
≈-37.3%
1.6%
Weak
Net Profit Margin (TTM)
-13.5%5Y avg ≈-37.3%
≈-37.3%
0.62%
Weak
ROA (TTM)
-13.9%5Y avg ≈-25.9%
≈-25.9%
-3.6%
Weak
ROE (TTM)
-1879.9%5Y avg ≈114.7%
≈114.7%
-6.4%
Weak
ROIC
-12.8%5Y avg ≈-28.1%
≈-28.1%
0.08%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
ATEC
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
-53.15Y avg ≈2.1
≈2.1
0.2
Low debt
Current Ratio (MRQ)
1.95Y avg ≈2.6
≈2.6
3.8
Low liquidity
Quick Ratio
1.25Y avg ≈1.6
≈1.6
1.9
Low liquidity
Long-Term Debt / Equity (MRQ)
-42.35Y avg ≈0.2
≈0.2
0.2
Low debt
Interest Coverage
-1.85Y avg ≈-12.5
≈-12.5
2.7
Low liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
ATEC
5Y avg
Peer Median
Verdict
Revenue YoY
24.9%5Y avg ≈40.3%
≈40.3%
·
·
Revenue CAGR 3Y
29.6%5Y avg ≈38.3%
≈38.3%
·
·
Revenue CAGR 5Y
39.5%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
ATEC
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-0.965Y avg ≈$-1.32
≈$-1.32
·
·
Revenue / Share
$5.095Y avg ≈$4.19
≈$4.19
·
·
Cash Flow / Share
$0.305Y avg ≈$-0.35
≈$-0.35
·
·
Cash / Share
$1.075Y avg ≈$1.26
≈$1.26
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
ATEC
5Y avg
Peer Median
Verdict
Asset Turnover
1.05Y avg ≈0.7
≈0.7
0.6
Top tier
Inventory Turnover
1.35Y avg ≈1.3
≈1.3
1.6
Weak
Receivables Turnover
8.55Y avg ≈7.6
≈7.6
6.9
Top tier
Revenue / Employee
≈$837.0K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise5.0%
Next ReportOct 26, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 27, 2026
$0.07
$0.07
-0.43%
March 31, 2026
$0.00
$-0.02
100.0%
Dec. 31, 2025
$-0.14
$-0.13
-7.0%
Sept. 30, 2025
$-0.19
$-0.14
-33.2%
June 30, 2025
$-0.16
$-0.19
16.7%
March 31, 2025
$-0.35
$-0.24
-46.0%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$764M
$612M
$482M
$351M
$243M
$145M
$113M
$92M
$102M
$120M
$134M
$155M
Cost of Revenue
$232M
$187M
$172M
$118M
$85M
$42M
$36M
$28M
$34M
$44M
$46M
$45M
Gross Profit
$532M
$424M
$310M
$233M
$158M
$103M
$78M
$63M
$68M
$76M
$88M
$110M
R&D Expense
·
·
·
·
·
·
·
·
·
·
$18M
$17M
SG&A Expense
$499M
$450M
$374M
$300M
$229M
$129M
$102M
$73M
$70M
$26M
$28M
$34M
Operating Expenses
$614M
$560M
$484M
$380M
$286M
$161M
$125M
$86M
$77M
$92M
$264M
$108M
Operating Income
$-82M
$-136M
$-173M
$-147M
$-128M
$-59M
$-47M
$-22M
$-9M
$-15M
$-176M
$1M
Interest Expense
$46M
$25M
$17M
$6M
$7M
$12M
$10M
·
·
$5M
$4M
$3M
Interest Income
·
·
·
·
·
·
·
·
·
$3.0K
$11.0K
$10.0K
Other Non-op
$2M
$-1M
$3M
$471.0K
$-2M
·
$-10M
$-7M
$4M
$-28.0K
$7M
$2M
Pretax Income
$-143M
$-162M
$-187M
$-152M
$-144M
$-79M
$-57M
$-30M
$-5M
$-31M
$-172M
$309.0K
Income Tax
$-45.0K
$50.0K
$-277.0K
$-716.0K
$-1M
$145.0K
$-239.0K
$-1M
$-34.0K
$-5M
$-1M
$407.0K
Net Income
$-143M
$-162M
$-187M
$-151M
$-143M
$-79M
$-57M
$-29M
$-2M
$-30M
$-179M
$-13M
EPS (Basic)
$-0.96
$-1.13
$-1.54
$-1.46
$-1.49
$-1.18
·
$-1.20
$-0.18
$-3.49
$-21.53
$-1.59
EPS (Diluted)
$-0.96
$-1.13
$-1.54
$-1.46
$-1.49
$-1.18
·
$-1.20
$-1.08
$-3.49
$-21.53
$-1.90
Shares (Basic)
150,064,000
142,946,000
121,242,000
103,373,000
96,197,000
67,020,000
·
35,315,000
12,788,000
8,582,000
8,298,000
8,112,000
Shares (Diluted)
150,064,000
142,946,000
121,242,000
103,373,000
96,197,000
67,020,000
·
35,315,000
13,282,000
8,582,000
8,298,000
8,145,000
EBITDA
$-5M
$-58M
$-117M
$-106M
$-101M
$-48M
$-40M
$-16M
$-2M
·
·
$20M
Balance Sheet29
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$161M
$139M
$221M
$85M
$187M
$108M
$47M
$29M
$22M
$20M
$6M
$20M
Receivables
$97M
$83M
$73M
$60M
$42M
$24M
$16M
$15M
$15M
$19M
$27M
$40M
Inventory
$169M
$175M
$137M
$102M
$92M
$46M
$35M
$29M
$27M
$30M
$33M
$42M
Prepaid Expense
$23M
$20M
$21M
$9M
$10M
$5M
$10M
$2M
$2M
$4M
$3M
$5M
Current Assets
$451M
$417M
$451M
$256M
$331M
$184M
$108M
$76M
$66M
$73M
$101M
$113M
PP&E (Net)
$135M
$156M
$150M
$102M
$87M
$37M
$20M
$13M
$13M
$15M
$16M
$26M
PP&E (Gross)
$369M
$340M
$277M
$196M
$160M
$93M
$72M
$67M
$67M
$69M
$78M
$90M
Accum. Depreciation
$233M
$184M
$127M
$94M
$73M
$57M
$52M
$54M
$54M
$54M
$62M
$64M
Goodwill
$75M
$71M
$73M
$47M
$40M
$14M
$14M
$14M
·
$0
$0
$171M
Intangibles
$93M
$94M
$102M
$83M
$85M
$25M
$26M
$26M
$5M
$6M
$9M
$30M
Other Non-current Assets
$5M
$3M
$2M
$5M
$3M
$541.0K
$493.0K
$347.0K
$208.0K
$516.0K
$502.0K
$4M
Total Assets
$791M
$776M
$805M
$521M
$572M
$261M
$170M
$129M
$85M
$94M
$146M
$345M
Accounts Payable
$41M
$53M
$49M
$35M
$26M
$18M
$8M
$4M
$4M
$9M
$14M
$10M
Accrued Liabilities
·
·
·
·
·
$35M
$26M
$22M
$22M
$28M
$21M
$35M
Short-term Debt
$65M
$2M
$2M
$15M
$342.0K
$4M
·
·
·
·
·
·
Current Liabilities
$219M
$153M
$158M
$139M
$101M
$58M
$36M
$31M
$30M
$40M
$125M
$64M
Capital Leases
$24M
$27M
$24M
$27M
$24M
$41.0K
$925.0K
$92.0K
$129.0K
$66.0K
·
·
Deferred Tax
·
·
·
·
·
·
·
·
·
·
$0
$2M
Other Non-current Liabilities
$11M
$11M
$11M
$17M
$17M
$11M
$12M
$15M
$20M
$29M
$32M
$32M
Long-term Debt
$566M
$576M
$513M
$364M
$327M
$42M
$61M
$49M
$43M
$49M
$85M
$83M
Total Debt
$630M
$578M
$515M
$379M
$327M
$42M
$54M
$46M
$41M
·
·
$83M
Common Stock
$15.0K
$14.0K
$14.0K
$11.0K
$10.0K
$8.0K
$6.0K
$4.0K
$2.0K
$1.0K
$1.0K
$10.0K
Paid-in Capital
$1.47B
$1.31B
$1.23B
$934M
$893M
$771M
$607M
$524M
$437M
$420M
$417M
$414M
Retained Earnings
$-1.42B
$-1.28B
$-1.12B
$-932M
$-781M
$-638M
$-559M
$-502M
$-459M
$-457M
$-427M
$-249M
Treasury Stock
$25M
$25M
$25M
$25M
$25M
$97.0K
$97.0K
$97.0K
$97.0K
$97.0K
$97.0K
$97.0K
AOCI
$-4M
$-14M
$-8M
$-11M
$-6M
$1M
$1M
$1M
$1M
$970.0K
$-21M
$-11M
Stockholders' Equity
$12M
$-14M
$78M
$-35M
$81M
$130M
$44M
$18M
$-27M
$-42M
$-37M
$149M
Liabilities + Equity
$791M
$776M
$805M
$521M
$572M
$261M
$170M
$129M
$85M
$94M
$146M
$345M
Shares Outstanding
150,257,000
144,129,000
139,245,000
106,640,000
99,537,000
82,104,000
61,400,000
43,368,000
19,857,000
9,049,000
8,513,000
99,856,000
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$77M
$78M
$56M
$41M
$27M
$11M
$8M
$7M
$7M
$12M
$19M
$18M
Stock-based Comp
$74M
$73M
$81M
$41M
$36M
$18M
$11M
$5M
$4M
$2M
$3M
$5M
Deferred Tax
$-588.0K
$-586.0K
$-830.0K
$-113.0K
$-1M
$10.0K
$-446.0K
$-1M
$-36.0K
$-5M
$-2M
$262.0K
Amort. of Intangibles
$15M
$16M
$14M
$10M
$5M
$688.0K
$698.0K
$738.0K
$688.0K
$934.0K
$1M
$1M
Restructuring
$378.0K
$3M
$719.0K
$2M
$2M
·
$60.0K
$1M
$2M
$2M
$597.0K
$706.0K
Other Non-cash
$38M
$-34M
$-28M
$-5M
$8M
$4M
$6M
$-7M
$-18M
·
·
$-31M
Operating Cash Flow
$45M
$-45M
$-78M
$-75M
$-73M
$-46M
$-33M
$-26M
$-9M
$-10M
$10M
$-20M
CapEx
$42M
$83M
$81M
$49M
$69M
$23M
$13M
$7M
$8M
$9M
$12M
$11M
Investing Cash Flow
$-53M
$-93M
$-142M
$-58M
$-158M
$-24M
$-13M
$-22M
$-6M
$62M
$-12M
$-11M
Stock Issued
$0
$0
$213M
·
$132M
$108M
$2M
$52M
·
$114.0K
$375.0K
$26.0K
Stock Repurchased
·
·
·
·
$25M
·
·
·
·
·
·
·
Net Stock Activity
$0
·
$213M
·
$-25M
$3M
$2M
·
·
·
·
·
Financing Cash Flow
$30M
$56M
$357M
$31M
$312M
$131M
$64M
$54M
$18M
$-43M
$-7M
$31M
Net Change in Cash
$22M
$-82M
$136M
$-103M
$79M
$61M
$18M
$7M
$3M
$9M
$-9M
$-2M
Free Cash Flow
$3M
$-128M
$-159M
$-125M
$-142M
$-70M
$-46M
$-32M
$-16M
·
·
$-32M
Levered FCF
$-43M
$-153M
$-176M
$-130M
$-149M
$-82M
·
·
·
·
·
$-46M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
69.6%
69.4%
64.3%
66.4%
64.9%
70.8%
68.4%
69.0%
61.3%
·
·
69.3%
Operating Margin
-10.8%
-22.3%
-35.9%
-41.9%
-52.6%
-40.6%
-41.7%
-24.5%
-8.8%
·
·
0.89%
Net Margin
-18.8%
-26.5%
-38.7%
-43.4%
-59.3%
-54.5%
-50.2%
-31.6%
-2.2%
·
·
-6.2%
Pretax Margin
-18.8%
-26.5%
-38.8%
-43.3%
-59.3%
-54.4%
-50.4%
-32.9%
-4.5%
·
·
-5.7%
EBITDA Margin
-0.61%
-9.4%
-24.3%
-30.2%
-41.6%
-33.1%
-35.0%
-17.1%
-1.5%
·
·
9.8%
ROA
-18.3%
-20.5%
-28.1%
-28.0%
-34.6%
-36.6%
-38.1%
-27.1%
-2.6%
·
·
-3.6%
ROE
-792.1%
2087.7%
-1099.3%
528.2%
-151.0%
-114.5%
-112.6%
-138.7%
6.7%
·
·
-8.0%
ROIC
-12.8%
-24.2%
-29.2%
-42.9%
-31.5%
-34.3%
-48.2%
-33.9%
-62.0%
·
·
0.87%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.1
2.7
2.9
1.8
3.3
3.2
3.0
2.5
2.2
·
·
1.8
Quick Ratio
1.2
1.4
1.9
1.0
2.3
2.3
1.7
1.4
1.3
·
·
0.9
Debt / Equity
50.7
-40.8
6.6
-10.3
4.1
0.3
1.2
2.6
-1.5
·
·
0.6
LT Debt / Equity
40.4
-40.5
6.5
-9.5
4.1
0.3
1.2
2.4
-1.4
·
·
0.5
Interest Coverage
-1.8
-5.5
-10.4
-26.7
-18.0
-4.8
·
·
·
·
·
0.1
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.0
0.8
0.7
0.6
0.6
0.7
0.8
0.9
1.1
·
·
0.6
Inventory Turnover
1.3
1.2
1.4
1.2
1.2
1.0
1.1
1.0
1.4
·
·
1.5
Receivables Turnover
8.5
7.9
7.3
6.9
7.4
7.3
7.3
6.1
6.1
·
·
5.1
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$0.08
$-0.10
$0.56
$-0.34
$0.80
$1.58
$0.71
$0.41
$-1.34
·
·
$1.53
Revenue / Share
$5.09
$4.28
$3.98
$3.39
·
·
·
$2.60
$7.66
·
·
$2.12
Cash Flow / Share
$0.30
$-0.31
$-0.65
$-0.73
·
·
·
$-0.73
$-0.66
·
·
$-0.21
Cash / Share
$1.07
$0.96
$1.59
$0.79
$1.88
$1.31
$0.77
$0.67
$1.13
·
·
$0.20
EPS (TTM)
$-0.96
$-1.13
$-1.54
$-1.46
$-1.49
$-1.18
$-1.80
$-1.20
$-1.08
$-3.49
$-21.53
$-1.90
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
24.9%
26.8%
37.5%
44.3%
67.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
29.6%
36.0%
49.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
39.5%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$764M
$612M
$482M
$351M
$243M
$145M
$113M
$92M
$102M
$120M
$134M
$155M
Net Income TTM
$-143M
$-162M
$-187M
$-151M
$-143M
$-79M
$-57M
$-29M
$-2M
$-30M
$-179M
$-13M
Market Cap
$3.16B
$1.32B
$2.10B
$1.32B
$1.14B
$1.19B
$436M
$99M
$53M
·
·
$1.65B
Enterprise Value
$3.63B
$1.76B
$2.40B
$1.61B
$1.28B
$1.13B
$443M
$116M
$71M
·
·
$1.71B
P/E
-21.9
-8.1
-9.8
-8.5
-7.7
-12.3
-3.9
-1.9
-2.5
-0.9
-0.2
-8.9
P/S
4.1
2.2
4.4
3.8
4.7
8.2
3.8
1.1
0.5
·
·
10.7
P/B
254.4
-93.4
26.9
-35.9
14.3
9.2
10.0
5.7
-2.0
·
·
11.1
P / Tangible Book
·
·
·
·
·
13.1
·
·
·
·
·
·
P / Cash Flow
69.9
-29.6
-26.8
-17.5
-15.5
-25.7
-13.2
-3.9
-6.1
·
·
-81.5
P / FCF
1138.8
-10.3
-13.2
-10.6
-8.0
-17.1
-9.4
-3.1
-3.2
·
·
-52.3
EV / EBITDA
-783.2
-30.5
-20.4
-15.2
-12.6
-23.5
-11.2
-7.4
-46.9
·
·
84.7
EV / FCF
1308.0
-13.8
-15.1
-12.9
-9.0
-16.2
-9.6
-3.6
-4.4
·
·
-54.3
EV / Revenue
4.8
2.9
5.0
4.6
5.3
7.8
3.9
1.3
0.7
·
·
11.1
Earnings Yield
-4.6%
-12.3%
-10.2%
-11.8%
-13.0%
-8.1%
-25.4%
-52.4%
-40.6%
-108.7%
-598.1%
-11.2%
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$214M
$192M
$213M
$197M
$186M
$169M
$177M
$151M
$146M
$138M
$138M
$118M
$117M
$109M
$106M
$90M
Cost of Revenue
$59M
$56M
$63M
$59M
$56M
$53M
$55M
$48M
$43M
$41M
$43M
$38M
$52M
$39M
$37M
$30M
Gross Profit
$154M
$136M
$149M
$137M
$129M
$116M
$122M
$103M
$103M
$97M
$95M
$80M
$65M
$70M
$69M
$60M
SG&A Expense
$134M
$137M
$129M
$124M
$119M
$127M
$115M
$109M
$113M
$114M
$104M
$91M
$87M
$91M
$82M
$76M
Operating Expenses
$156M
$159M
$158M
$153M
$142M
$160M
$145M
$136M
$138M
$141M
$140M
$118M
$114M
$111M
$104M
$94M
Operating Income
$-2M
$-23M
$-9M
$-16M
$-13M
$-44M
$-24M
$-34M
$-35M
$-43M
$-45M
$-38M
$-50M
$-40M
$-35M
$-35M
Interest Expense
$11M
$12M
$13M
$13M
$12M
$8M
$7M
$7M
$6M
$5M
$4M
$4M
$4M
$4M
$1M
$1M
Other Non-op
$-870.0K
$446.0K
$-34.0K
$307.0K
$993.0K
$337.0K
$-2M
$623.0K
$156.0K
$118.0K
$44.0K
$47.0K
$2M
$706.0K
$1M
$-615.0K
Pretax Income
$-26M
$-34M
$-22M
$-29M
$-41M
$-52M
$-33M
$-40M
$-41M
$-49M
$-49M
$-43M
$-51M
$-44M
$-35M
$-37M
Income Tax
$156.0K
$50.0K
$-18.0K
$74.0K
$-37.0K
$-64.0K
$441.0K
$-36.0K
$-286.0K
$-69.0K
$-124.0K
$-117.0K
$-50.0K
$14.0K
$-524.0K
$-77.0K
Net Income
$-26M
$-34M
$-22M
$-29M
$-41M
$-52M
$-33M
$-40M
$-41M
$-48M
$-49M
$-43M
$-51M
$-44M
$-35M
$-37M
EPS (Basic)
$-0.16
$-0.22
$-0.15
$-0.19
$-0.27
$-0.35
$-0.22
$-0.28
$-0.29
$-0.34
$-0.36
$-0.35
$-0.43
$-0.40
$-0.32
$-0.35
EPS (Diluted)
$-0.16
$-0.22
$-0.15
$-0.19
$-0.27
$-0.35
$-0.22
$-0.28
$-0.29
$-0.34
$-0.36
$-0.35
$-0.43
$-0.40
$-0.32
$-0.35
Shares (Basic)
156,575,000
154,051,000
·
151,401,000
149,907,000
146,732,000
·
143,492,000
142,687,000
140,980,000
·
122,468,000
118,719,000
109,751,000
·
104,804,000
Shares (Diluted)
156,575,000
154,051,000
·
151,401,000
149,907,000
146,732,000
·
143,492,000
142,687,000
140,980,000
·
122,468,000
118,719,000
109,751,000
·
104,804,000
EBITDA
$-2M
$-3M
·
$-16M
$-13M
$-24M
·
$-34M
$-35M
$-25M
·
$-38M
$-50M
$-29M
·
$-35M
Balance Sheet27
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$119M
$140M
$161M
$156M
$157M
$153M
$139M
$81M
$100M
$144M
·
$123M
$101M
$117M
·
$106M
Receivables
$110M
$106M
$97M
$97M
$96M
$89M
$83M
$78M
$84M
$89M
·
$65M
$60M
$62M
·
$51M
Inventory
$195M
$186M
$169M
$167M
$170M
$171M
$175M
$183M
$172M
$153M
·
$131M
$120M
$108M
·
$102M
Prepaid Expense
$25M
$24M
$23M
$20M
$21M
$21M
$20M
$20M
$20M
$20M
·
$16M
$19M
$12M
·
$10M
Current Assets
$449M
$456M
$451M
$440M
$443M
$435M
$417M
$362M
$377M
$405M
·
$334M
$300M
$299M
·
$269M
PP&E (Net)
$139M
$138M
$135M
$138M
$140M
$147M
$156M
$171M
$181M
$171M
·
$134M
$119M
$110M
·
$99M
PP&E (Gross)
$385M
$383M
$369M
$359M
$348M
$343M
$340M
$342M
$336M
$311M
·
$253M
$229M
$212M
·
$186M
Accum. Depreciation
$246M
$245M
$233M
$221M
$208M
$197M
$184M
$170M
$155M
$140M
·
$119M
$110M
$102M
·
$87M
Goodwill
$74M
$74M
$75M
$75M
$75M
$72M
$71M
$73M
$72M
$72M
·
$72M
$73M
$48M
·
$38M
Intangibles
$88M
$90M
$93M
$96M
$96M
$95M
$94M
$99M
$99M
$100M
·
$102M
$106M
$81M
·
$80M
Other Non-current Assets
$11M
$10M
$5M
$5M
$3M
$3M
$3M
$3M
$3M
$2M
·
$2M
$4M
$4M
·
$3M
Total Assets
$791M
$799M
$791M
$787M
$790M
$785M
$776M
$746M
$769M
$775M
·
$670M
$628M
$570M
·
$516M
Accounts Payable
$62M
$46M
$41M
$37M
$47M
$39M
$53M
$60M
$73M
$60M
·
$50M
$44M
$39M
·
$33M
Short-term Debt
$65M
$66M
$65M
$65M
$2M
$3M
$2M
$2M
$2M
$3M
·
$2M
$2M
$16M
·
$14M
Current Liabilities
$238M
$240M
$219M
$221M
$154M
$158M
$153M
$156M
$169M
$169M
·
$148M
$139M
$143M
·
$125M
Capital Leases
$22M
$23M
$24M
$25M
$26M
$27M
$27M
$29M
$30M
$21M
·
$24M
$25M
$26M
·
$27M
Other Non-current Liabilities
$9M
$10M
$11M
$11M
$11M
$11M
$11M
$12M
$12M
$11M
·
$12M
$13M
$16M
·
$14M
Long-term Debt
$576M
$573M
$566M
$560M
$554M
$548M
$576M
$528M
$519M
$514M
·
$508M
$458M
$436M
·
$362M
Total Debt
$641M
$639M
·
$624M
$556M
$551M
·
$530M
$521M
$517M
·
$510M
$460M
$452M
·
$375M
Common Stock
$16.0K
$16.0K
$15.0K
$15.0K
$15.0K
$15.0K
$14.0K
$14.0K
$14.0K
$14.0K
·
$12.0K
$12.0K
$12.0K
·
$11.0K
Paid-in Capital
$1.50B
$1.48B
$1.47B
$1.44B
$1.43B
$1.28B
$1.31B
$1.28B
$1.26B
$1.24B
·
$1.06B
$1.03B
$952M
·
$919M
Retained Earnings
$-1.48B
$-1.46B
$-1.42B
$-1.40B
$-1.37B
$-1.33B
$-1.28B
$-1.25B
$-1.21B
$-1.17B
·
$-1.07B
$-1.03B
$-976M
·
$-899M
Treasury Stock
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
·
$25M
$25M
$25M
·
$25M
AOCI
$-7M
$-6M
$-4M
$-4M
$-4M
$-10M
$-14M
$-8M
$-12M
$-11M
·
$-12M
$-10M
$-10M
·
$-17M
Stockholders' Equity
$-12M
$-5M
$12M
$12M
$24M
$-86M
$-14M
$-1M
$17M
$38M
$78M
$-44M
$-28M
$-58M
$-35M
$-23M
Liabilities + Equity
$791M
$799M
$791M
$787M
$790M
$785M
$776M
$746M
$769M
$775M
·
$670M
$628M
$570M
·
$516M
Shares Outstanding
154,491,000
153,794,000
150,257,000
149,347,000
148,842,000
146,906,000
144,129,000
143,907,000
143,014,000
142,410,000
·
123,311,000
121,851,000
113,459,000
·
104,984,000
Cash Flow13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$20M
$19M
$19M
$19M
$19M
$20M
$20M
$21M
$20M
$18M
$16M
$15M
$14M
$12M
$11M
$11M
Stock-based Comp
$18M
$24M
$19M
$16M
$16M
$22M
$22M
$17M
$17M
$17M
$21M
$20M
$24M
$16M
$10M
$11M
Amort. of Intangibles
$4M
$4M
$3M
$4M
$4M
$4M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
Restructuring
$0
$0
$0
$0
$7.0K
$371.0K
$1M
$934.0K
$139.0K
$788.0K
$386.0K
$129.0K
$29.0K
$175.0K
$106.0K
$45.0K
Other Non-cash
·
$-8M
·
·
·
$5M
·
·
·
$-25M
·
·
·
$-3M
·
·
Operating Cash Flow
$21M
$1M
$21M
$14M
$16M
$-5M
$11M
$-5M
$-11M
$-38M
$-25M
$-17M
$-18M
$-18M
$-8M
$-15M
CapEx
$20M
$12M
$13M
$9M
$10M
$10M
$2M
$16M
$34M
$31M
$26M
$19M
$19M
$16M
$13M
$10M
Investing Cash Flow
$-23M
$-20M
$-16M
$-14M
$-12M
$-12M
$-4M
$-20M
$-36M
$-34M
$-28M
$-21M
$-76M
$-17M
$-15M
$-16M
Stock Issued
·
·
·
·
·
·
·
·
·
·
$146M
$10M
·
·
·
·
Financing Cash Flow
$-20M
$-2M
$206.0K
$-1M
$366.0K
$31M
$51M
$7M
$3M
$-4M
$152M
$60M
$78M
$67M
$1M
$29M
Net Change in Cash
$-21M
$-21M
$5M
$-1M
$4M
$14M
$58M
$-19M
$-44M
$-77M
$98M
$22M
$-16M
$32M
$-21M
$-1M
Free Cash Flow
·
$-11M
·
·
·
$-15M
·
·
·
$-70M
·
·
·
$-35M
·
·
Levered FCF
·
$-23M
·
·
·
$-23M
·
·
·
$-75M
·
·
·
$-38M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
72.2%
71.0%
·
69.9%
69.6%
68.6%
·
68.2%
70.5%
70.3%
·
67.7%
55.2%
64.5%
·
66.2%
Operating Margin
-0.89%
-11.8%
·
-8.1%
-7.0%
-26.2%
·
-22.4%
-24.2%
-31.3%
·
-32.4%
-42.6%
-37.0%
·
-38.9%
Net Margin
-12.1%
-17.6%
·
-14.5%
-22.2%
-30.7%
·
-26.3%
-27.9%
-35.0%
·
-36.1%
-43.9%
-39.9%
·
-41.2%
Pretax Margin
-12.0%
-17.6%
·
-14.5%
-22.2%
-30.7%
·
-26.3%
-28.1%
-35.1%
·
-36.2%
-44.0%
-39.9%
·
-41.0%
EBITDA Margin
-0.89%
-1.8%
·
-8.1%
-7.0%
-14.4%
·
-22.4%
-24.2%
-18.4%
·
-32.4%
-42.6%
-26.3%
·
-38.9%
ROA
-3.3%
-4.3%
·
-3.7%
-5.3%
-6.7%
·
-5.6%
-5.8%
-7.2%
·
-7.2%
-9.0%
-7.8%
·
-6.6%
ROE
-440.6%
74.3%
·
-563.5%
-201.3%
214.6%
·
174.0%
736.8%
466.1%
·
127.8%
583.4%
531.5%
·
-83.0%
ROIC
-0.31%
-3.6%
·
-2.5%
-2.3%
-9.5%
·
-6.4%
-6.5%
-7.8%
·
-8.2%
-11.5%
-10.3%
·
-10.0%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.9
1.9
·
2.0
2.9
2.8
·
2.3
2.2
2.4
·
2.3
2.2
2.1
·
2.1
Quick Ratio
1.0
1.0
·
1.1
1.6
1.5
·
1.0
1.1
1.4
·
1.3
1.2
1.3
·
1.2
Debt / Equity
-53.1
-119.5
·
54.3
23.4
-6.4
·
-388.8
30.5
13.8
·
-11.6
-16.3
-7.7
·
-16.6
LT Debt / Equity
-42.3
-95.0
·
43.0
23.2
-6.4
·
-386.1
30.2
13.6
·
-11.5
-16.2
-7.2
·
-15.4
Interest Coverage
-0.2
-1.9
·
-1.2
-1.1
-5.6
·
-5.1
-6.1
-8.1
·
-8.6
-12.8
-10.4
·
-27.2
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.2
·
0.3
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.5
0.4
·
0.3
Receivables Turnover
2.1
2.0
·
2.2
2.1
1.9
·
2.1
2.0
1.8
·
2.1
2.3
2.1
·
2.1
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-0.08
$-0.03
·
$0.08
$0.16
$-0.58
·
$-0.01
$0.12
$0.26
·
$-0.36
$-0.23
$-0.51
·
$-0.21
Revenue / Share
$1.36
$1.25
·
$1.30
$1.24
$1.15
·
$1.05
$1.02
$0.98
·
$0.97
$0.98
$0.99
·
$0.86
Cash Flow / Share
·
$0.01
·
·
·
$-0.03
·
·
·
$-0.27
·
·
·
$-0.17
·
·
Cash / Share
$0.77
$0.91
·
$1.04
$1.06
$1.04
·
$0.56
$0.70
$1.01
·
$0.99
$0.83
$1.03
·
$1.01
EPS (TTM)
$-0.72
$-0.83
·
$-1.03
$-1.12
$-1.14
·
$-1.27
$-1.34
$-1.48
·
$-1.50
$-1.50
$-1.43
·
$-1.54
Valuation (TTM)10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$815M
$787M
·
$728M
$682M
$642M
·
$573M
$540M
$512M
·
$450M
$422M
$389M
·
$319M
Net Income TTM
$-110M
$-125M
·
$-155M
$-166M
$-166M
·
$-178M
$-181M
$-192M
·
$-172M
$-166M
$-152M
·
$-155M
Market Cap
$1.34B
$1.67B
·
$2.17B
$1.65B
$1.49B
·
$800M
$1.49B
$1.96B
·
$1.60B
$2.19B
$1.77B
·
$918M
Enterprise Value
$1.86B
$2.17B
·
$2.64B
$2.05B
$1.89B
·
$1.25B
$1.92B
$2.34B
·
$1.99B
$2.55B
$2.10B
·
$1.19B
P/E
-12.0
-13.1
·
-14.1
-9.9
-8.9
·
-4.4
-7.8
-9.3
·
-8.6
-12.0
-10.9
·
-5.7
P/S
1.6
2.1
·
3.0
2.4
2.3
·
1.4
2.8
3.8
·
3.6
5.2
4.5
·
2.9
P/B
-110.7
-312.9
·
188.7
69.5
-17.3
·
-587.5
87.3
52.3
·
-36.2
-77.8
-30.3
·
-40.7
P / Cash Flow
·
1296.1
·
·
·
-295.6
·
·
·
-51.1
·
·
·
-96.6
·
·
EV / Revenue
2.3
2.8
·
3.6
3.0
2.9
·
2.2
3.5
4.6
·
4.4
6.0
5.4
·
3.7
Earnings Yield
-8.3%
-7.6%
·
-7.1%
-10.1%
-11.2%
·
-22.8%
-12.8%
-10.7%
·
-11.6%
-8.3%
-9.2%
·
-17.6%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$764M
$612M
$482M
$351M
$243M
Gross Margin %
69.6%
69.4%
64.3%
66.4%
64.9%
Operating Margin %
-10.8%
-22.3%
-35.9%
-41.9%
-52.6%
Net Income
$-143M
$-162M
$-187M
$-151M
$-143M
Diluted EPS
$-0.96
$-1.13
$-1.54
$-1.46
$-1.49
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
50.7
-40.8
6.6
-10.3
4.1
Current Ratio
2.1
2.7
2.9
1.8
3.3
Quick Ratio
1.2
1.4
1.9
1.0
2.3
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$3M
$-128M
$-159M
$-125M
$-142M
Institutional owners (13F)
294 filers
· $1.2B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders294
Value held$1.2B
New positions38
Exited positions54
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
38 (-21 vs prior Q)
54 (+9 vs prior Q)
111 (-1 vs prior Q)
86 (+3 vs prior Q)
-2.6M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
75 insiders
· 27 officers · 28 directors