OMCL Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$1.18B2016-12-31 → 2025-12-31
EPS$0.042016-12-31 → 2025-12-31
Free Cash Flow$87M2016-12-31 → 2025-12-31
Net margin3.1%2016-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
OMCL
5Y avg
Peer Median
Verdict
P/E (TTM)
40.05Y avg ≈349.1
≈349.1
29.4
Overvalued
P/S (TTM)
1.25Y avg ≈2.8
≈2.8
1.6
Fair value
P/B (MRQ)
1.25Y avg ≈2.7
≈2.7
3.0
Undervalued
Price / FCF (TTM)
10.75Y avg ≈32.7
≈32.7
·
·
Price / Cash Flow (TTM)
8.45Y avg ≈20.0
≈20.0
22.7
Undervalued
Price / Tangible Book (MRQ)
1.45Y avg ≈19.2
≈19.2
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
OMCL
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
44.8%5Y avg ≈44.5%
≈44.5%
60.8%
Weak
Operating Margin (TTM)
4.6%5Y avg ≈1.0%
≈1.0%
2.2%
Top tier
EBITDA Margin (TTM)
10.8%5Y avg ≈8.0%
≈8.0%
2.2%
Top tier
Pretax Margin (TTM)
4.9%5Y avg ≈1.4%
≈1.4%
1.3%
Top tier
Net Profit Margin (TTM)
3.1%5Y avg ≈1.4%
≈1.4%
0.62%
Top tier
ROA (TTM)
1.9%5Y avg ≈0.79%
≈0.79%
0.63%
Below avg
ROE (TTM)
3.1%5Y avg ≈1.4%
≈1.4%
1.2%
Below avg
ROIC
0.08%5Y avg ≈1.4%
≈1.4%
1.7%
Below avg
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
OMCL
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
1.65Y avg ≈1.7
≈1.7
3.3
Low liquidity
Quick Ratio
0.95Y avg ≈1.2
≈1.2
1.6
Low liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
OMCL
5Y avg
Peer Median
Verdict
Revenue YoY
6.5%5Y avg ≈6.7%
≈6.7%
·
·
Revenue CAGR 3Y
-2.9%5Y avg ≈1.7%
≈1.7%
·
·
Revenue CAGR 5Y
5.8%
·
·
·
EPS YoY
-85.2%5Y avg ≈-19.6%
≈-19.6%
·
·
Net Income YoY
-83.6%5Y avg ≈-11.5%
≈-11.5%
·
·
EPS CAGR 3Y
-30.7%
·
·
·
EPS CAGR 5Y
-44.2%
·
·
·
Net Income CAGR 3Y
-28.6%
·
·
·
Net Income CAGR 5Y
-42.3%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
OMCL
5Y avg
Peer Median
Verdict
EPS (Diluted)
$0.045Y avg ≈$0.32
≈$0.32
·
·
Revenue / Share
$25.565Y avg ≈$25.37
≈$25.37
·
·
Cash Flow / Share
$2.755Y avg ≈$3.47
≈$3.47
·
·
Cash / Share
$4.365Y avg ≈$7.58
≈$7.58
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
OMCL
5Y avg
Peer Median
Verdict
Asset Turnover
0.65Y avg ≈0.6
≈0.6
0.6
In line
Inventory Turnover
7.25Y avg ≈5.9
≈5.9
1.8
Top tier
Receivables Turnover
5.05Y avg ≈4.7
≈4.7
6.6
Weak
Revenue / Employee
≈$340.0K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise35.1%
Next ReportOct 28, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 29, 2026
$0.94
$0.48
97.1%
March 31, 2026
May 13, 2026
$0.55
$0.34
62.8%
Dec. 31, 2025
$0.40
$0.51
-21.0%
Sept. 30, 2025
$0.40
$0.51
-21.0%
June 30, 2025
$0.45
$0.27
68.6%
March 31, 2025
$0.26
$0.21
24.3%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.18B
$1.11B
$1.15B
$1.30B
$1.13B
$892M
$897M
$787M
$713M
$696M
$485M
$441M
Cost of Revenue
$681M
$641M
$650M
$707M
$577M
$479M
$460M
$415M
$394M
$379M
$237M
$207M
Gross Profit
$503M
$471M
$497M
$589M
$555M
$413M
$437M
$372M
$319M
$317M
$248M
$234M
R&D Expense
$89M
$90M
$97M
$105M
$76M
$70M
$69M
$65M
$66M
$58M
$35M
$28M
SG&A Expense
$410M
$380M
$435M
$486M
$389M
$308M
$290M
$263M
$241M
$238M
$168M
$156M
Operating Expenses
$498M
$471M
$532M
$591M
$465M
$378M
$359M
$328M
$307M
$296M
$199M
$184M
Operating Income
$5M
$337.0K
$-35M
$-2M
$90M
$36M
$78M
$44M
$11M
$21M
$49M
$50M
Other Non-op
$6M
$25M
$15M
$-130.0K
$-24M
$-6M
$-4M
$-9M
$-7M
$-8M
$-2M
$-1M
Pretax Income
$11M
$26M
$-20M
$-2M
$66M
$29M
$74M
$36M
$5M
$13M
$46M
$49M
Income Tax
$9M
$13M
$263.0K
$-8M
$-12M
$-3M
$13M
$-2M
$-26M
$3M
$15M
$18M
Net Income
$2M
$13M
$-20M
$6M
$78M
$32M
$61M
$38M
$31M
$10M
$31M
$31M
EPS (Basic)
$0.04
$0.27
$-0.45
$0.13
$1.79
$0.76
$1.48
$0.96
$0.81
$0.27
$0.86
$0.86
EPS (Diluted)
$0.04
$0.27
$-0.45
$0.12
$1.62
$0.74
$1.43
$0.93
$0.79
$0.26
$0.84
$0.83
Shares (Basic)
45,965,000
46,047,000
45,212,000
44,398,000
43,475,000
42,583,000
41,462,000
39,242,000
37,483,000
36,156,000
35,857,000
35,650,000
Shares (Diluted)
46,362,000
46,255,000
45,212,000
45,891,000
47,943,000
43,743,000
42,943,000
40,559,000
38,712,000
36,864,000
36,718,000
36,622,000
EBITDA
$84M
$83M
$52M
$85M
$162M
$97M
$132M
$96M
$57M
$65M
$74M
$70M
Balance Sheet30
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$197M
$369M
$468M
$330M
$349M
$486M
$127M
$67M
$32M
$54M
$82M
$126M
Receivables
$217M
$256M
$252M
$299M
$241M
$190M
$218M
$196M
$190M
$150M
$108M
$83M
Inventory
$101M
$89M
$110M
$148M
$120M
$96M
$108M
$101M
$96M
$69M
$47M
$32M
Prepaid Expense
$34M
$26M
$26M
$27M
$22M
$16M
$14M
$21M
$20M
$29M
$20M
$24M
Other Current Assets
$132M
$75M
$72M
$77M
$48M
$41M
$15M
$12M
$13M
$13M
$8M
$7M
Current Assets
$680M
$815M
$928M
$882M
$781M
$829M
$483M
$397M
$352M
$315M
$264M
$283M
PP&E (Net)
$120M
$113M
$109M
$94M
$71M
$59M
$54M
$52M
$43M
$42M
$32M
$36M
PP&E (Gross)
$317M
$281M
$248M
$221M
$193M
$165M
$170M
$152M
$134M
$123M
$93M
$88M
Accum. Depreciation
$197M
$168M
$139M
$127M
$122M
$106M
$116M
$101M
$91M
$81M
$61M
$51M
Goodwill
$738M
$735M
$736M
$734M
$739M
$499M
$337M
$336M
$338M
$328M
$148M
$123M
Intangibles
$170M
$188M
$211M
$243M
$278M
$168M
$125M
$144M
$168M
$190M
$90M
$83M
Other Non-current Assets
$70M
$79M
$90M
$105M
$128M
$119M
$103M
$75M
$49M
$35M
$28M
$23M
Total Assets
$1.97B
$2.12B
$2.23B
$2.21B
$2.14B
$1.82B
$1.24B
$1.08B
$1.02B
$935M
$579M
$560M
Accounts Payable
$44M
$52M
$45M
$63M
$72M
$40M
$46M
$38M
$48M
$27M
$23M
$19M
Accrued Liabilities
$204M
$168M
$149M
$173M
$133M
$80M
$56M
$43M
$36M
$31M
$30M
$19M
Current Liabilities
$477M
$596M
$368M
$428M
$876M
$276M
$237M
$205M
$205M
$181M
$125M
$112M
Capital Leases
$25M
$31M
$34M
$39M
$40M
$49M
$51M
$0
·
·
·
·
Deferred Tax
$683.0K
$1M
$2M
$2M
$52M
$40M
$39M
$41M
$41M
$52M
$22M
$30M
Other Non-current Liabilities
$10M
$7M
$6M
$7M
$8M
$19M
$12M
$10M
$10M
$8M
$12M
$7M
Total Liabilities
$743M
$878M
$1.04B
$1.08B
$996M
$857M
$396M
$402M
$462M
$503M
$176M
$170M
Long-term Debt
·
·
·
·
·
·
$50M
$140M
$210M
$254M
$0
·
Total Debt
·
·
·
·
·
·
$50M
$135M
$210M
$254M
·
·
Common Stock
$58.0K
$57.0K
$56.0K
$55.0K
$54.0K
$53.0K
$51.0K
$50.0K
$48.0K
$46.0K
$45.0K
$43.0K
Paid-in Capital
$1.22B
$1.17B
$1.12B
$1.05B
$1.02B
$920M
$781M
$678M
$586M
$526M
$490M
$457M
Retained Earnings
$385M
$383M
$370M
$391M
$369M
$291M
$259M
$197M
$160M
$100M
$100M
$69M
Treasury Stock
$368M
$290M
$290M
$290M
$238M
$238M
$185M
$185M
$185M
$185M
$185M
$135M
AOCI
$-9M
$-17M
$-13M
$-17M
$-8M
$-6M
$-9M
$-11M
$-6M
$-10M
$-3M
$-1M
Stockholders' Equity
$1.23B
$1.24B
$1.19B
$1.13B
$1.15B
$968M
$845M
$680M
$554M
$459M
$420M
$390M
Liabilities + Equity
$1.97B
$2.12B
$2.23B
$2.21B
$2.14B
$1.82B
$1.24B
$1.08B
$1.02B
$935M
$579M
$560M
Shares Outstanding
45,027,000
56,665,000
55,822,000
55,030,000
54,073,000
52,677,000
51,277,000
49,480,000
47,577,000
45,778,000
53,884,000
35,816,000
Cash Flow17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$79M
$82M
$87M
$87M
$73M
$61M
$54M
$51M
$52M
$58M
$26M
$20M
Stock-based Comp
$45M
$39M
$55M
$68M
$53M
$45M
$34M
$29M
$22M
$20M
$15M
$13M
Deferred Tax
$-508.0K
$-15M
$-11M
$-34M
$-4M
$-7M
$-1M
$-6M
$-31M
$-5M
$-1M
$1M
Amort. of Intangibles
$22M
$23M
$32M
$35M
$26M
$20M
$19M
$24M
$26M
$36M
$7M
$5M
Restructuring
$7M
$5M
$16M
$23M
$2M
$10M
·
·
·
·
·
·
Other Non-cash
$2M
$68M
$69M
$-49M
$32M
$55M
$-3M
$-8M
$-43M
$-20M
$-37M
$131.0K
Operating Cash Flow
$127M
$188M
$181M
$78M
$232M
$186M
$145M
$104M
$25M
$50M
$38M
$65M
CapEx
$40M
$36M
$41M
$48M
$29M
$23M
$16M
$24M
$15M
$13M
$8M
$12M
Investing Cash Flow
$-60M
$-53M
$-55M
$-59M
$-412M
$-280M
$-62M
$-54M
$-35M
$-341M
$-46M
$-43M
Net Debt Issued
·
·
·
$0
$0
$-200M
$-90M
$-77M
$-102M
$-34M
·
·
Stock Issued
·
·
·
·
$0
$0
$38M
$40M
$14M
$0
$0
·
Stock Repurchased
$78M
$0
$0
$52M
$0
$53M
$0
$0
$0
$0
$50M
$24M
Net Stock Activity
$-78M
$0
$0
$-52M
$0
$-53M
$38M
$40M
$14M
$0
$-50M
$-24M
Financing Cash Flow
$-218M
$-236M
$23M
$-21M
$47M
$456M
$-23M
$-14M
$-10M
$264M
$-37M
$-206.0K
Net Change in Cash
$-148M
$-102M
$148M
$-3M
$-134M
$363M
$60M
$35M
$-22M
$-28M
$-44M
$21M
Taxes Paid
$18M
$11M
$20M
$19M
$-2M
$10M
$8M
$3M
$8M
$11M
$12M
$9M
Free Cash Flow
$87M
$151M
$140M
$30M
$203M
$163M
$129M
$80M
$9M
$34M
$26M
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
42.5%
42.4%
43.3%
45.5%
49.0%
46.3%
48.7%
47.3%
45.0%
45.3%
51.2%
53.0%
Operating Margin
0.44%
0.03%
-3.0%
-0.18%
7.9%
4.0%
8.7%
5.6%
0.80%
0.94%
10.0%
11.2%
Net Margin
0.17%
1.1%
-1.8%
0.44%
6.9%
3.6%
6.8%
4.8%
2.9%
0.09%
6.3%
6.9%
Pretax Margin
0.96%
2.3%
-1.8%
-0.19%
5.8%
3.3%
8.2%
4.5%
-0.12%
-0.28%
9.5%
11.0%
EBITDA Margin
7.1%
7.4%
4.6%
6.5%
14.3%
10.8%
14.7%
12.2%
8.0%
9.4%
15.3%
15.8%
ROA
0.10%
0.58%
-0.92%
0.26%
3.9%
2.1%
5.3%
3.6%
2.1%
0.08%
5.4%
5.8%
ROE
0.16%
1.0%
-1.7%
0.50%
6.9%
3.4%
7.4%
5.8%
4.2%
0.14%
7.8%
8.3%
ROIC
0.08%
0.01%
-3.0%
0.47%
9.2%
4.0%
7.3%
5.8%
-18.5%
-0.29%
8.0%
8.0%
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.4
1.4
2.5
2.1
0.9
3.0
2.0
1.9
1.7
1.7
2.1
2.5
Quick Ratio
0.9
1.1
2.0
1.5
0.7
2.4
1.5
1.3
1.0
1.1
1.5
1.9
Debt / Equity
·
·
·
·
·
·
0.1
0.2
0.4
0.6
·
·
LT Debt / Equity
·
·
·
·
·
·
0.1
0.2
0.4
0.6
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.5
0.5
0.6
0.6
0.6
0.8
0.8
0.7
0.9
0.9
0.8
Inventory Turnover
7.2
6.5
5.0
5.3
5.3
4.7
4.4
4.2
4.0
6.5
6.1
6.6
Receivables Turnover
5.0
4.4
4.2
4.8
5.3
4.4
4.3
4.1
4.2
5.4
5.1
6.2
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$27.36
$26.81
$26.11
$25.26
$25.96
$22.61
$20.06
$16.85
$13.46
$7.86
$11.30
$10.89
Revenue / Share
$25.56
$24.05
$25.37
$28.24
$23.61
$20.40
$20.89
$19.41
$18.50
$18.79
$13.20
$12.04
Cash Flow / Share
$2.75
$4.06
$4.01
$1.69
$4.84
$4.25
$3.38
$2.56
$0.64
$1.30
$0.92
$1.78
Cash / Share
$4.36
$7.96
$10.28
$7.38
$7.90
$11.36
$3.02
$1.67
$0.84
$0.99
$2.31
$3.51
EPS (TTM)
$0.04
$0.27
$-0.45
$0.12
$1.62
$0.74
$1.43
$0.93
$0.79
$0.26
$0.84
$0.83
Growth Rates9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
6.5%
-3.0%
-11.5%
14.5%
26.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-2.9%
-0.59%
8.7%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
5.8%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-85.2%
·
·
-92.6%
118.9%
·
·
·
·
·
·
·
EPS CAGR 3Y
-30.7%
-45.0%
·
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-44.2%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-83.6%
·
·
-92.7%
141.8%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-28.6%
-45.6%
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-42.3%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.18B
$1.11B
$1.15B
$1.30B
$1.13B
$892M
$897M
$787M
$713M
$696M
$485M
$441M
Net Income TTM
$2M
$13M
$-20M
$6M
$78M
$32M
$61M
$38M
$31M
$10M
$31M
$31M
Market Cap
$2.04B
$2.06B
$1.71B
$2.26B
$7.97B
$5.13B
$3.44B
$2.47B
$1.86B
$1.86B
$1.11B
$1.19B
Enterprise Value
·
·
·
·
·
·
$3.37B
$2.54B
$2.04B
$2.06B
·
·
P/E
1132.5
164.9
-83.6
420.2
111.4
162.2
57.1
65.8
61.4
130.4
37.0
39.9
P/S
1.7
1.9
1.5
1.7
7.0
5.8
3.8
3.1
2.6
2.7
2.3
2.7
P/B
1.7
1.7
1.4
2.0
7.0
5.3
4.1
3.6
3.6
4.3
2.7
3.0
P / Tangible Book
6.3
6.4
7.1
14.8
61.2
17.1
·
·
·
·
·
·
P / Cash Flow
16.0
11.0
9.5
29.0
34.4
27.6
23.7
23.8
75.1
38.8
32.8
18.2
P / FCF
23.5
13.7
12.3
74.6
39.3
31.5
26.7
30.8
196.4
54.0
42.2
·
EV / EBITDA
·
·
·
·
·
·
25.5
26.5
35.7
31.8
·
·
EV / FCF
·
·
·
·
·
·
26.1
31.6
215.1
59.8
·
·
EV / Revenue
·
·
·
·
·
·
3.8
3.2
2.9
3.0
·
·
Earnings Yield
0.09%
0.61%
-1.2%
0.24%
0.90%
0.62%
1.8%
1.5%
1.6%
0.77%
2.7%
2.5%
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$312M
$310M
$314M
$311M
$291M
$270M
$307M
$282M
$277M
$246M
$259M
$299M
$299M
$291M
$298M
$348M
Cost of Revenue
$159M
$170M
$184M
$176M
$163M
$159M
$165M
$160M
$162M
$154M
$153M
$167M
$165M
$166M
$176M
$189M
Gross Profit
$153M
$140M
$130M
$135M
$128M
$111M
$142M
$122M
$114M
$93M
$105M
$132M
$134M
$125M
$122M
$159M
R&D Expense
$20M
$22M
$23M
$24M
$22M
$21M
$26M
$21M
$21M
$22M
$27M
$24M
$23M
$23M
$28M
$25M
SG&A Expense
$100M
$102M
$107M
$102M
$98M
$102M
$103M
$94M
$90M
$92M
$102M
$104M
$104M
$125M
$132M
$115M
Operating Expenses
$120M
$124M
$130M
$126M
$120M
$123M
$129M
$116M
$111M
$114M
$129M
$128M
$127M
$148M
$160M
$141M
Operating Income
$32M
$17M
$415.0K
$8M
$8M
$-12M
$12M
$7M
$3M
$-22M
$-23M
$4M
$8M
$-23M
$-38M
$18M
Other Non-op
$1M
$51.0K
$284.0K
$1M
$2M
$2M
$11M
$5M
$5M
$4M
$5M
$4M
$4M
$2M
$3M
$-1M
Pretax Income
$34M
$17M
$699.0K
$10M
$10M
$-10M
$24M
$12M
$8M
$-18M
$-19M
$7M
$12M
$-21M
$-36M
$17M
Income Tax
$10M
$6M
$3M
$4M
$5M
$-3M
$8M
$3M
$4M
$-2M
$-4M
$2M
$9M
$-6M
$-7M
$543.0K
Net Income
$24M
$11M
$-2M
$5M
$6M
$-7M
$16M
$9M
$4M
$-16M
$-14M
$6M
$3M
$-15M
$-28M
$17M
EPS (Basic)
$0.53
$0.25
$-0.05
$0.12
$0.12
$-0.15
$0.34
$0.19
$0.08
$-0.34
$-0.32
$0.12
$0.08
$-0.33
$-0.65
$0.38
EPS (Diluted)
$0.52
$0.25
$-0.05
$0.12
$0.12
$-0.15
$0.34
$0.19
$0.08
$-0.34
$-0.32
$0.12
$0.08
$-0.33
$-0.62
$0.37
Shares (Basic)
45,609,000
45,323,000
·
45,540,000
46,788,000
46,596,000
·
46,153,000
45,953,000
45,732,000
·
45,333,000
45,125,000
44,887,000
·
44,441,000
Shares (Diluted)
46,302,000
45,943,000
·
45,900,000
46,986,000
46,596,000
·
46,427,000
46,036,000
45,732,000
·
45,595,000
45,472,000
44,887,000
·
45,819,000
EBITDA
$51M
$35M
·
$28M
$28M
$8M
·
$7M
$3M
$-594.0K
·
$4M
$8M
$-989.0K
·
$18M
Balance Sheet28
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$292M
$239M
$197M
$180M
$399M
$387M
$369M
$571M
$557M
$512M
$468M
$447M
$399M
$340M
$330M
$266M
Receivables
$227M
$250M
$217M
$246M
$233M
$252M
$256M
$252M
$241M
$249M
·
$273M
$274M
$322M
·
$354M
Inventory
$97M
$99M
$101M
$107M
$106M
$91M
$89M
$95M
$93M
$103M
·
$116M
$131M
$141M
·
$147M
Prepaid Expense
$36M
$34M
$34M
$30M
$29M
$27M
$26M
$29M
$22M
$27M
·
$28M
$24M
$28M
·
$25M
Other Current Assets
$84M
$100M
$132M
$96M
$78M
$83M
$75M
$65M
$82M
$99M
·
$50M
$54M
$103M
·
$57M
Current Assets
$735M
$722M
$680M
$660M
$845M
$840M
$815M
$1.01B
$996M
$990M
·
$914M
$881M
$935M
·
$849M
PP&E (Net)
$122M
$122M
$120M
$120M
$119M
$116M
$113M
$112M
$111M
$109M
·
$107M
$103M
$98M
·
$88M
PP&E (Gross)
$335M
$326M
$317M
$308M
$303M
$292M
$281M
$273M
$271M
$255M
·
$245M
$242M
$231M
·
$211M
Accum. Depreciation
$213M
$205M
$197M
$189M
$184M
$176M
$168M
$161M
$160M
$146M
·
$138M
$139M
$132M
·
$123M
Goodwill
$737M
$737M
$738M
$738M
$738M
$736M
$735M
$737M
$735M
$735M
$736M
$734M
$736M
$735M
$734M
$731M
Intangibles
$161M
$165M
$170M
$172M
$177M
$183M
$188M
$194M
$199M
$205M
·
$219M
$227M
$235M
·
$251M
Other Non-current Assets
$66M
$68M
$70M
$70M
$72M
$77M
$79M
$82M
$83M
$86M
·
$91M
$97M
$100M
·
$110M
Total Assets
$2.00B
$2.00B
$1.97B
$1.95B
$2.15B
$2.15B
$2.12B
$2.30B
$2.29B
$2.28B
·
$2.22B
$2.19B
$2.25B
·
$2.18B
Accounts Payable
$50M
$58M
$44M
$62M
$62M
$53M
$52M
$48M
$50M
$43M
·
$50M
$47M
$63M
·
$74M
Accrued Liabilities
$149M
$166M
$204M
$165M
$152M
$174M
$168M
$144M
$158M
$167M
·
$150M
$146M
$199M
·
$146M
Current Liabilities
$447M
$483M
$477M
$457M
$594M
$608M
$596M
$962M
$407M
$416M
·
$369M
$370M
$454M
·
$377M
Capital Leases
$20M
$23M
$25M
$28M
$31M
$33M
$31M
$32M
$34M
$35M
·
$33M
$36M
$37M
·
$42M
Deferred Tax
$640.0K
$638.0K
$683.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$2M
$2M
$2M
·
$16M
Other Non-current Liabilities
$11M
$10M
$10M
$8M
$8M
$8M
$7M
$8M
$8M
$7M
·
$6M
$6M
$6M
·
$9M
Total Liabilities
$707M
$747M
$743M
$728M
$882M
$894M
$878M
$1.07B
$1.09B
$1.10B
·
$1.03B
$1.03B
$1.11B
·
$1.04B
Common Stock
$58.0K
$58.0K
$58.0K
$58.0K
$57.0K
$57.0K
$57.0K
$57.0K
$56.0K
$56.0K
·
$56.0K
$56.0K
$55.0K
·
·
Paid-in Capital
$1.25B
$1.24B
$1.22B
$1.21B
$1.20B
$1.19B
$1.17B
$1.16B
$1.15B
$1.14B
·
$1.11B
$1.09B
$1.07B
·
$1.03B
Retained Earnings
$421M
$396M
$385M
$387M
$382M
$376M
$383M
$367M
$358M
$355M
·
$385M
$379M
$376M
·
$419M
Treasury Stock
$368M
$368M
$368M
$368M
$306M
$290M
$290M
$290M
$290M
$290M
·
$290M
$290M
$290M
·
$290M
AOCI
$-11M
$-11M
$-9M
$-9M
$-8M
$-14M
$-17M
$-10M
$-15M
$-15M
·
$-17M
$-14M
$-16M
·
$-24M
Stockholders' Equity
$1.29B
$1.26B
$1.23B
$1.22B
$1.26B
$1.26B
$1.24B
$1.23B
$1.20B
$1.19B
$1.19B
$1.19B
$1.16B
$1.14B
$1.13B
$1.14B
Liabilities + Equity
$2.00B
$2.00B
$1.97B
$1.95B
$2.15B
$2.15B
$2.12B
$2.30B
$2.29B
$2.28B
·
$2.22B
$2.19B
$2.25B
·
$2.18B
Shares Outstanding
45,613,000
45,477,000
45,027,000
44,876,000
46,419,000
46,844,000
46,382,000
46,313,000
45,994,000
45,924,000
55,822,000
45,463,000
45,205,000
45,069,000
55,030,000
44,646,000
Cash Flow13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$19M
$19M
$20M
$19M
$20M
$20M
$20M
$20M
$21M
$21M
$22M
$22M
$22M
$22M
$22M
$22M
Stock-based Comp
$12M
$9M
$12M
$11M
$11M
$11M
$9M
$12M
$10M
$9M
$12M
$15M
$14M
$14M
$18M
$17M
Amort. of Intangibles
$5M
$5M
$5M
$5M
$5M
$6M
$6M
$6M
$6M
$6M
$8M
$8M
$8M
$8M
$8M
$9M
Restructuring
·
·
·
·
·
·
$1M
$620.0K
$0
$3M
$10M
$-581.0K
$700.0K
$5M
$17M
$2M
Other Non-cash
·
$15M
·
·
·
$2M
·
·
·
$36M
·
·
·
$-8M
·
·
Operating Cash Flow
$68M
$54M
$30M
$28M
$43M
$26M
$56M
$23M
$59M
$50M
$38M
$57M
$73M
$13M
$82M
$21M
CapEx
$9M
$12M
$8M
$10M
$12M
$11M
$9M
$9M
$10M
$9M
$9M
$11M
$12M
$10M
$14M
$13M
Investing Cash Flow
$-13M
$-16M
$-14M
$-14M
$-16M
$-16M
$-14M
$-13M
$-14M
$-12M
$-12M
$-14M
$-15M
$-14M
$-17M
$-16M
Stock Repurchased
·
·
$0
$62M
·
·
$0
$0
·
·
$0
$0
$0
$0
$0
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Financing Cash Flow
$-23M
$2M
$9M
$-220M
$-11M
$4M
$-234M
$4M
$-17M
$12M
$13M
$3M
$4M
$4M
$4M
$9M
Net Change in Cash
$32M
$40M
$26M
$-206M
$17M
$16M
$-194M
$15M
$28M
$49M
$38M
$45M
$62M
$3M
$69M
$15M
Free Cash Flow
·
$42M
·
·
·
$15M
·
·
·
$41M
·
·
·
$3M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
49.0%
45.3%
·
43.3%
43.9%
41.1%
·
43.3%
41.3%
37.6%
·
44.2%
45.0%
43.0%
·
45.7%
Operating Margin
10.4%
5.4%
·
2.6%
2.8%
-4.3%
·
2.3%
1.2%
-8.9%
·
1.2%
2.6%
-7.9%
·
5.3%
Net Margin
7.8%
3.7%
·
1.8%
1.9%
-2.6%
·
3.1%
1.4%
-6.4%
·
1.9%
1.1%
-5.2%
·
4.8%
Pretax Margin
10.8%
5.5%
·
3.1%
3.6%
-3.5%
·
4.1%
3.0%
-7.2%
·
2.5%
4.1%
-7.3%
·
5.0%
EBITDA Margin
16.4%
11.4%
·
8.9%
9.5%
3.1%
·
2.3%
1.2%
-0.24%
·
1.2%
2.6%
-0.34%
·
5.3%
ROA
1.2%
0.55%
·
0.26%
0.25%
-0.32%
·
0.38%
0.17%
-0.69%
·
0.25%
0.16%
-0.69%
·
0.79%
ROE
1.9%
0.90%
·
0.45%
0.46%
-0.57%
·
0.71%
0.32%
-1.3%
·
0.48%
0.31%
-1.4%
·
1.5%
ROIC
1.8%
0.90%
·
0.38%
0.35%
-0.68%
·
0.40%
0.12%
-1.6%
·
0.24%
0.19%
-1.4%
·
1.6%
Liquidity & Solvency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.6
1.5
·
1.4
1.4
1.4
·
1.1
2.4
2.4
·
2.5
2.4
2.1
·
2.3
Quick Ratio
1.2
1.0
·
0.9
1.1
1.1
·
0.9
2.0
1.8
·
1.9
1.8
1.5
·
1.6
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.2
Inventory Turnover
1.6
1.8
·
1.7
1.6
1.6
·
1.5
1.5
1.3
·
1.3
1.2
1.2
·
1.5
Receivables Turnover
1.4
1.2
·
1.2
1.2
1.1
·
1.1
1.1
0.9
·
1.0
1.0
0.9
·
1.2
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$28.32
$27.63
·
$27.21
$27.22
$26.84
·
$26.59
$26.15
$25.88
·
$26.12
$25.74
$25.35
·
$25.43
Revenue / Share
$6.74
$6.74
·
$6.77
$6.18
$5.79
·
$6.08
$6.01
$5.38
·
$6.55
$6.57
$6.47
·
$7.60
Cash Flow / Share
·
$1.19
·
·
·
$0.56
·
·
·
$1.09
·
·
·
$0.28
·
·
Cash / Share
$6.41
$5.26
·
$4.01
$8.60
$8.26
·
$12.32
$12.11
$11.16
·
$9.83
$8.84
$7.55
·
$5.97
EPS (TTM)
$0.84
$0.44
·
$0.43
$0.50
$0.46
·
$-0.39
$-0.46
$-0.46
·
$-0.75
$-0.50
$-0.38
·
$1.02
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.25B
$1.23B
·
$1.18B
$1.15B
$1.14B
·
$1.06B
$1.08B
$1.10B
·
$1.19B
$1.24B
$1.27B
·
$1.31B
Net Income TTM
$39M
$20M
·
$20M
$23M
$21M
·
$-18M
$-21M
$-21M
·
$-34M
$-23M
$-18M
·
$48M
Market Cap
$1.89B
$1.52B
·
$1.37B
$1.36B
$1.64B
·
$2.02B
$1.25B
$1.34B
·
$2.05B
$3.33B
$2.64B
·
$3.89B
P/E
49.4
75.9
·
70.8
58.8
76.0
·
-111.8
-58.8
-63.5
·
-60.1
-147.3
-154.4
·
85.3
P/S
1.5
1.2
·
1.2
1.2
1.4
·
1.9
1.2
1.2
·
1.7
2.7
2.1
·
3.0
P/B
1.5
1.2
·
1.1
1.1
1.3
·
1.6
1.0
1.1
·
1.7
2.9
2.3
·
3.4
P / Tangible Book
4.8
4.3
·
4.4
3.9
4.8
·
6.7
4.6
5.4
·
8.7
16.5
15.3
·
25.4
P / Cash Flow
·
27.9
·
·
·
63.2
·
·
·
26.9
·
·
·
207.1
·
·
Earnings Yield
2.0%
1.3%
·
1.4%
1.7%
1.3%
·
-0.89%
-1.7%
-1.6%
·
-1.7%
-0.68%
-0.65%
·
1.2%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$1.18B
$1.11B
$1.15B
$1.30B
$1.13B
Gross Margin %
42.5%
42.4%
43.3%
45.5%
49.0%
Operating Margin %
0.44%
0.03%
-3.0%
-0.18%
7.9%
Net Income
$2M
$13M
$-20M
$6M
$78M
Diluted EPS
$0.04
$0.27
$-0.45
$0.12
$1.62
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
1.4
1.4
2.5
2.1
0.9
Quick Ratio
0.9
1.1
2.0
1.5
0.7
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$87M
$151M
$140M
$30M
$203M
Institutional owners (13F)
326 filers
· $2.2B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders326
Value held$2.2B
New positions57
Exited positions20
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
57 (+6 vs prior Q)
20 (-8 vs prior Q)
114 (+24 vs prior Q)
90 (-4 vs prior Q)
+1.8M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.