CRMD Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits1
Ex-date
Split
Type
March 26, 2019
1-for-5
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$312M2016-12-31 → 2025-12-31
EPS$2.042021-12-31 → 2025-12-31
Free Cash Flow$173M2016-12-31 → 2025-12-31
Net margin40.5%2016-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
CRMD
5Y avg
Peer Median
Verdict
P/E (TTM)
3.35Y avg ≈-7.4
≈-7.4
29.2
Undervalued
P/S (TTM)
1.25Y avg ≈1296.8
≈1296.8
4.9
Undervalued
P/B (MRQ)
1.25Y avg ≈3.5
≈3.5
3.8
Undervalued
Price / FCF (TTM)
2.25Y avg ≈-5.1
≈-5.1
·
·
Price / Cash Flow (TTM)
2.25Y avg ≈-5.2
≈-5.2
·
·
Price / Tangible Book (MRQ)
5.55Y avg ≈3.8
≈3.8
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
CRMD
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
82.8%5Y avg ≈74.4%
≈74.4%
·
·
Operating Margin (TTM)
47.0%5Y avg ≈-15560.2%
≈-15560.2%
-1.8%
Top tier
EBITDA Margin
48.2%5Y avg ≈-15560.2%
≈-15560.2%
1.8%
Top tier
Pretax Margin (TTM)
44.0%5Y avg ≈-15432.8%
≈-15432.8%
12.8%
Top tier
Net Profit Margin (TTM)
40.5%5Y avg ≈-15043.4%
≈-15043.4%
-7.5%
Top tier
ROA (TTM)
32.4%5Y avg ≈-28.1%
≈-28.1%
-14.9%
Top tier
ROE (TTM)
54.9%5Y avg ≈-25.9%
≈-25.9%
51.1%
In line
ROIC
40.3%5Y avg ≈-20.9%
≈-20.9%
40.3%
In line
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
CRMD
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
2.65Y avg ≈6.9
≈6.9
4.3
Low liquidity
Quick Ratio (MRQ)
2.25Y avg ≈6.6
≈6.6
2.6
In line
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
CRMD
5Y avg
Peer Median
Verdict
Revenue YoY
617.0%5Y avg ≈177.0%
≈177.0%
·
·
Revenue CAGR 3Y
1582.8%
·
·
·
Revenue CAGR 5Y
319.8%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
CRMD
5Y avg
Peer Median
Verdict
EPS (Diluted)
$2.045Y avg ≈$-0.13
≈$-0.13
·
·
Revenue / Share
$3881.425Y avg ≈$1294.05
≈$1294.05
·
·
Cash Flow / Share
$2179.685Y avg ≈$544.37
≈$544.37
·
·
Cash / Share
$1.835Y avg ≈$1.13
≈$1.13
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
CRMD
5Y avg
Peer Median
Verdict
Asset Turnover
0.75Y avg ≈0.3
≈0.3
0.5
Top tier
Inventory Turnover
1.25Y avg ≈1.3
≈1.3
1.2
In line
Receivables Turnover
2.8
·
3.5
Weak
Revenue / Employee
≈$1.6M
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise22.3%
Next ReportNov 10, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 13, 2026
$0.29
$0.24
19.4%
March 31, 2026
May 14, 2026
$0.49
$0.37
31.7%
Dec. 31, 2025
$0.16
$0.83
-80.8%
Sept. 30, 2025
$1.26
$0.66
91.5%
June 30, 2025
$0.28
$0.18
58.8%
March 31, 2025
$0.30
$0.27
13.1%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$312M
$43M
·
$65.4K
$190.9K
$239.2K
$283.3K
$429.8K
$329.3K
$224.1K
$210.1K
$189.3K
Cost of Revenue
$22M
$3M
·
$3.7K
$148.9K
$204.8K
$373.2K
$396.8K
$115.0K
$366.7K
$-318.7K
$-445.8K
Gross Profit
$276M
$40M
·
$61.7K
$42.0K
$34.4K
$-90.0K
$33.0K
$214.4K
$-142.6K
$-108.6K
$-256.5K
R&D Expense
$19M
$4M
$13M
$11M
$13M
$13M
$11M
$19M
$24M
$16M
$6M
$1M
SG&A Expense
$68M
$30M
$18M
$20M
$16M
$14M
$10M
$8M
$9M
$9M
$10M
$7M
Operating Expenses
$126M
$63M
$49M
$31M
$29M
$27M
$21M
$27M
$33M
$25M
$17M
$9M
Operating Income
$150M
$-22M
$-49M
$-31M
$-29M
$-27M
$-21M
$-27M
$-33M
$-25M
$-17M
$-9M
Interest Expense
·
·
$34.3K
$26.5K
$15.9K
$33.2K
$787.5K
$1.9K
$5.6K
$1.3K
$4.0K
$2.1K
Interest Income
$4M
$3M
$3M
·
·
$116.1K
$322.7K
$36.6K
$110.7K
$126.8K
$60.4K
$2.7K
Other Non-op
$-125.0K
$3M
$3M
$336.6K
$-22.8K
$23.7K
$-486.0K
$34.6K
$-85.8K
·
·
·
Pretax Income
$150M
$-19M
$-46M
$-30M
$-29M
$-27M
$-21M
$-27M
$-33M
$-25M
$-18M
$-20M
Income Tax
$-13M
$-1M
·
$-585.6K
$-1M
$-5M
$-5M
·
·
·
·
·
Net Income
$163M
$-18M
$-46M
$-30M
$-28M
$-22M
$-16M
$-27M
$-33M
$-25M
$-18M
$-20M
EPS (Basic)
$2.25
$-0.30
$-0.91
$-0.74
$-0.75
·
·
·
·
·
·
·
EPS (Diluted)
$2.04
$-0.30
$-0.91
$-0.74
$-0.75
·
·
·
·
·
·
·
Shares (Basic)
72,034
58,872
50,902,931
40,274,273
37,666,081
·
·
·
·
·
·
·
Shares (Diluted)
80,308
58,872
50,902,931
40,274,273
37,666,081
·
·
·
·
·
·
·
EBITDA
$150M
$-22M
$-49M
$-31M
$-29M
$-27M
$-21M
$-27M
·
$-25M
·
$-9M
Balance Sheet26
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$145M
$41M
$44M
$43M
$53M
$42M
$16M
$18M
$10M
$8M
$12M
$4M
Short-term Investments
$4M
$11M
$32M
$16M
$12M
$4M
$12M
·
$2M
$12M
$24M
$0
Receivables
$171M
$52M
·
·
·
·
·
$10.9K
$64.1K
$12.0K
$315.8K
$80.2K
Inventory
$30M
$8M
$2M
·
$3.0K
$143.6K
$338.5K
$428.5K
$594.2K
$166.7K
$376.6K
$463.0K
Prepaid Expense
$18M
$4M
$882.2K
$623.7K
$770.5K
$1M
$446.4K
$422.2K
$367.2K
$372.1K
$379.0K
$155.2K
Current Assets
$367M
$115M
$79M
$60M
$66M
$48M
$29M
$19M
$13M
$22M
$37M
$5M
PP&E (Net)
$6M
$2M
$2M
$2M
$1M
$111.5K
$122.1K
$160.9K
$186.3K
$69.7K
$37.9K
$41.5K
PP&E (Gross)
·
·
$2M
$2M
$1M
$111.5K
·
·
·
·
·
·
Accum. Depreciation
·
$674.0K
$521.0K
·
·
·
$244.3K
$218.9K
$154.8K
·
·
·
Goodwill
$30M
·
·
·
·
·
·
·
·
·
·
·
Intangibles
$379M
$2M
·
·
·
·
·
·
·
·
·
·
Total Assets
$826M
$119M
$82M
$62M
$69M
$49M
$29M
$19M
$13M
$22M
$37M
$5M
Accounts Payable
$8M
$2M
$4M
$2M
$2M
$1M
$1M
$3M
$2M
$2M
$2M
$893.4K
Accrued Liabilities
$163M
$32M
$7M
$4M
$3M
$3M
$5M
$5M
$4M
$2M
$1M
$521.5K
Current Liabilities
$174M
$34M
$11M
$6M
$5M
$4M
$6M
$8M
$6M
$4M
$3M
$1M
Capital Leases
$2M
$349.0K
$517.0K
$667.6K
$802.4K
$923.7K
$2.7K
·
·
·
·
·
Deferred Tax
$0
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$3M
·
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$421M
$34M
$12M
$7M
$6M
$5M
$6M
$14M
$6M
$4M
$3M
$1M
Common Stock
$79.0K
$64.0K
$54.9K
$42.8K
$38.1K
$33.6K
$25.7K
$21.8K
$71.4K
$40.4K
$36.0K
$22.5K
Paid-in Capital
$582M
$424M
$392M
$330M
$308M
$262M
$219M
$184M
$159M
·
·
·
Retained Earnings
$-177M
$-340M
$-322M
$-275M
$-246M
$-217M
$-195M
$-179M
$-152M
$-119M
$-94M
$-76M
AOCI
$3.0K
$91.0K
$94.1K
$82.7K
$87.1K
$102.0K
$97.3K
$96.5K
$98.4K
$81.2K
$62.1K
$99.0K
Stockholders' Equity
$405M
$85M
$70M
$55M
$63M
$44M
$24M
$5M
$7M
$18M
$34M
$4M
Liabilities + Equity
$826M
$119M
$82M
$62M
$69M
$49M
$29M
$19M
$13M
$22M
$37M
$5M
Shares Outstanding
79,260,667
64,411,000
54,938,258
42,815,196
38,086,437
33,558,096
25,665,350
21,775,173
71,413,790
40,432,339
35,963,348
22,461,668
Cash Flow13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$14M
$6M
$5M
$4M
$5M
$2M
$2M
$1M
$2M
$1M
$3M
$2M
Deferred Tax
$-26M
·
·
·
·
·
·
·
·
·
·
·
Amort. of Intangibles
$14M
$156.0K
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$175M
$-51M
$-38M
$-24M
$-21M
$-22M
$-15M
$-24M
$-29M
$-22M
$-13M
$-6M
CapEx
$2M
$116.0K
$327.3K
$219.4K
$1M
$112.6K
$36.6K
$48.9K
$152.0K
$58.7K
$15.4K
$25.4K
Investing Cash Flow
$-308M
$21M
$-17M
$-4M
$-9M
$7M
$-12M
$2M
$10M
$11M
$-24M
$-25.4K
Stock Issued
$8M
$19M
$13M
$18M
$41M
$18M
$15M
$0
$299.6K
$0
·
·
Net Stock Activity
$8M
$19M
$13M
$18M
$41M
$18M
·
$0
·
·
·
·
Financing Cash Flow
$238M
$26M
$56M
$18M
$42M
$40M
$26M
$29M
$21M
$7M
$44M
$8M
Net Change in Cash
$105M
$-3M
$448.4K
$-10M
$11M
$26M
$-1M
$7M
$2M
$-4M
$7M
$2M
Taxes Paid
$62.0K
$6.0K
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$173M
$-51M
$-39M
$-25M
$-23M
$-22M
$-15M
$-24M
·
$-22M
·
$-6M
Levered FCF
·
·
·
$-25M
$-23M
$-22M
$-16M
·
·
·
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
88.5%
92.7%
·
94.3%
22.0%
14.4%
-31.8%
7.7%
·
-63.6%
·
-135.5%
Operating Margin
48.2%
-51.4%
·
-46819.9%
-15417.5%
-11378.4%
-7416.3%
-6250.4%
·
-11048.8%
·
-4703.3%
Net Margin
52.3%
-41.2%
·
-45409.9%
-14774.7%
-9207.7%
-5801.3%
-6242.4%
·
-10996.5%
·
-10806.2%
Pretax Margin
48.1%
-44.5%
·
-46305.2%
-15429.5%
-11368.5%
-7587.9%
-6242.4%
·
-10996.5%
·
-10806.2%
EBITDA Margin
48.2%
-51.4%
·
-46819.9%
-15417.5%
-11378.4%
-7416.3%
-6250.4%
·
-11048.8%
·
-4703.3%
ROA
34.5%
-17.8%
-64.3%
-45.4%
-47.7%
-55.9%
-68.0%
-166.2%
·
-83.5%
·
-507.2%
ROE
52.1%
-25.0%
-60.4%
-53.3%
-42.7%
-70.2%
-62.8%
1175.9%
·
-95.1%
·
10546.5%
ROIC
40.3%
-24.5%
·
-54.5%
-44.9%
-49.9%
-67.9%
·
·
·
·
·
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.1
3.4
7.0
9.4
12.4
11.6
5.0
2.4
·
5.3
·
3.5
Quick Ratio
1.8
3.1
6.7
9.3
12.2
11.1
4.9
2.3
·
4.9
·
3.1
Interest Coverage
·
·
-1427.5
-1155.0
-1846.4
-819.3
-26.7
-14342.9
·
-18887.0
·
-4265.5
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.7
0.4
·
0.0
0.0
0.0
0.0
0.0
·
0.0
·
0.0
Inventory Turnover
1.2
0.7
·
·
2.0
0.8
1.0
0.8
·
-1.3
·
-1.6
Receivables Turnover
2.8
1.7
·
·
·
·
·
11.5
·
1.4
·
4.6
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$5.11
$1.31
$1.28
$1.29
$1.65
$1.32
$0.92
$0.05
·
$0.44
·
$0.16
Revenue / Share
$3881.42
$0.74
·
$0.00
·
·
·
·
·
·
·
·
Cash Flow / Share
$2179.68
$-0.86
$-0.75
$-0.60
·
·
·
·
·
·
·
·
Cash / Share
$1.83
$0.63
$0.79
$1.01
$1.40
$1.25
$0.64
$0.16
·
$0.20
·
$0.19
EPS (TTM)
$2.04
$-0.30
$-0.91
$-0.74
$-0.75
·
·
·
·
·
·
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
617.0%
·
·
-65.7%
-20.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
1582.8%
510.6%
·
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
319.8%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$312M
$43M
$73.8K
$65.4K
$190.9K
$239.2K
$283.3K
$429.8K
$329.3K
$224.1K
$210.1K
$189.3K
Net Income TTM
$163M
$-18M
$-46M
$-30M
$-28M
$-22M
$-16M
$-27M
$-33M
$-25M
$-18M
$-20M
Market Cap
$922M
$522M
$207M
$181M
$173M
$249M
$187M
$702M
·
$309M
·
$215M
P/E
5.7
-27.0
-4.1
-5.7
-6.1
·
·
·
·
·
·
·
P/S
3.0
12.0
2799.2
2762.4
907.6
1042.2
659.6
1633.9
·
1380.2
·
1133.3
P/B
2.3
6.2
2.9
3.3
2.8
5.6
7.9
142.3
·
17.4
·
59.0
P / Tangible Book
·
6.3
2.9
3.3
2.8
5.6
·
·
·
·
·
·
P / Cash Flow
5.3
-10.3
-5.4
-7.4
-8.2
-11.4
-12.4
-29.6
·
-13.9
·
-33.9
P / FCF
5.3
-10.3
-5.3
-7.4
-7.7
-11.3
-12.4
-29.6
·
-13.9
·
-33.8
Earnings Yield
17.5%
-3.7%
-24.2%
-17.5%
-16.5%
·
·
·
·
·
·
·
Income Statement18
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$102M
$127M
$129M
$104M
$40M
$39M
$31M
$11M
$806.1K
·
·
·
·
·
$29.7K
$6.8K
Cost of Revenue
·
$12M
$11M
$8M
$2M
$2M
$1M
$634.6K
$509.8K
$818.5K
·
·
·
·
$406
$1.5K
Gross Profit
$77M
$105M
$107M
$93M
$38M
$37M
$30M
$11M
$296.3K
$-818.5K
·
·
·
·
$29.3K
$5.3K
R&D Expense
$7M
$7M
$9M
$5M
$2M
$3M
$2M
$727.1K
$651.0K
$837.4K
$2M
$3M
$5M
$3M
$3M
$2M
SG&A Expense
$15M
$22M
$24M
$25M
$10M
$10M
$7M
$7M
$8M
$9M
$3M
$4M
$4M
$8M
$6M
$5M
Operating Expenses
$34M
$41M
$48M
$42M
$18M
$17M
$17M
$14M
$16M
$16M
$16M
$10M
$12M
$11M
$8M
$7M
Operating Income
$43M
$64M
$59M
$51M
$20M
$20M
$13M
$-3M
$-15M
$-17M
$-16M
$-10M
$-12M
$-11M
$-8M
$-7M
Interest Expense
·
·
·
·
·
·
·
·
$6.6K
$9.8K
·
$13.1K
$5.9K
$8.8K
$8.8K
$8.8K
Interest Income
·
·
$890.0K
$2M
$828.9K
$566.8K
$510.6K
$553.9K
$657.4K
$857.2K
$920.0K
$765.2K
·
·
·
$93.4K
Other Non-op
$-4M
$-8M
$-3M
$1M
$806.0K
$519.0K
$527.8K
$510.5K
$1M
$843.3K
$914.7K
$722.9K
$531.0K
$450.0K
$180.3K
$108.2K
Pretax Income
$39M
$56M
$56M
$53M
$20M
$21M
$13M
$-3M
$-14M
$-16M
$-15M
$-10M
$-11M
$-11M
·
$-7M
Income Tax
$13M
$17M
$42M
$-56M
$522.0K
$0
$-230
·
·
$-1M
·
·
·
·
$0
·
Net Income
$26M
$39M
$14M
$109M
$20M
$21M
$13M
$-3M
$-14M
$-14M
$-15M
$-10M
$-11M
$-11M
$-8M
$-7M
EPS (Basic)
$0.33
$0.48
$0.22
$1.42
$0.29
$0.32
$0.25
$-0.05
$-0.25
$-0.25
$-0.25
$-0.17
$-0.25
$-0.24
$-0.20
$-0.17
EPS (Diluted)
$0.29
$0.43
$0.20
$1.26
$0.28
$0.30
$0.25
$-0.05
$-0.25
$-0.25
$-0.25
$-0.17
$-0.25
$-0.24
$-0.20
$-0.17
Shares (Basic)
78,444,000
79,509,000
·
75,930,243
67,928,000
65,244,000
·
58,825,221
57,620,974
57,503,154
·
56,553,174
45,365,635
44,090,998
·
41,183,585
Shares (Diluted)
92,479,000
92,985,000
·
86,214,170
71,919,000
68,975,000
·
58,825,221
57,620,974
57,503,154
·
56,553,174
45,365,635
44,090,998
·
41,183,585
EBITDA
$43M
$74M
·
$51M
$20M
$20M
·
$-3M
$-15M
$-17M
·
$-10M
$-12M
$-11M
·
$-7M
Balance Sheet26
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$257M
$178M
$145M
$48M
$159M
$66M
$41M
$35M
$29M
$35M
$44M
$53M
$20M
$25M
$43M
$43M
Short-term Investments
$0
$0
$4M
$7M
$31M
$11M
$11M
$11M
$17M
$23M
$32M
$33M
$33M
$30M
$16M
$16M
Receivables
$161M
$155M
$171M
$159M
$43M
$55M
$52M
$17M
$206.3K
·
·
·
·
·
·
·
Inventory
$39M
$31M
$30M
$29M
$10M
$7M
$8M
$7M
$4M
$2M
$2M
·
·
·
·
$269
Prepaid Expense
$24M
$19M
$18M
$16M
$5M
$5M
$4M
$3M
$3M
$2M
$882.2K
$1M
$881.8K
$1M
$623.7K
$530.9K
Current Assets
$481M
$383M
$367M
$260M
$248M
$145M
$115M
$73M
$53M
$63M
$79M
$89M
$55M
$57M
$60M
$60M
PP&E (Net)
$8M
$6M
$6M
$4M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$2M
·
Accum. Depreciation
·
·
·
·
·
·
·
·
·
·
$521.0K
·
·
·
·
·
Goodwill
$30M
$30M
$30M
$18M
·
·
·
·
·
·
·
·
·
·
·
·
Intangibles
$358M
$369M
$379M
$390M
$2M
$2M
$2M
$2M
·
·
·
·
·
·
·
·
Total Assets
$904M
$816M
$826M
$751M
$253M
$150M
$119M
$78M
$58M
$68M
$82M
$91M
$57M
$59M
$62M
$62M
Accounts Payable
$10M
$13M
$8M
$20M
$6M
$2M
$2M
$1M
$3M
$3M
$4M
$2M
$3M
$1M
$2M
$2M
Accrued Liabilities
$173M
$113M
$162M
$109M
$26M
$32M
$32M
$17M
$8M
$7M
$7M
$5M
$4M
$3M
$4M
$3M
Current Liabilities
$187M
$129M
$174M
$134M
$32M
$34M
$34M
$18M
$11M
$10M
$11M
$8M
$7M
$5M
$6M
$5M
Capital Leases
·
·
$2M
$2M
$258.1K
$304.1K
$349.0K
$393.0K
$435.2K
$476.6K
$517.0K
$556.4K
$594.3K
$631.4K
$667.6K
$702.9K
Deferred Tax
$663.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$2M
$3M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$443M
$379M
$421M
$377M
$32M
$35M
$34M
$19M
$12M
$10M
$12M
$8M
$8M
$5M
$7M
$6M
Common Stock
$78.0K
$78.0K
$79.0K
$78.3K
$74.6K
$67.7K
$64.0K
$57.9K
$55.3K
$55.0K
$54.9K
$54.8K
$45.8K
$44.5K
$42.8K
$41.2K
Paid-in Capital
$573M
$575M
$582M
$565M
$520M
$434M
$424M
$412M
$396M
$394M
$392M
$390M
$346M
$340M
$330M
$323M
Retained Earnings
$-112M
$-138M
$-177M
$-191M
$-299M
$-319M
$-340M
$-353M
$-350M
$-336M
$-322M
$-307M
$-297M
$-286M
$-275M
$-267M
AOCI
$2.0K
$2.0K
$3.0K
$87.6K
$79.4K
$84.6K
$91.0K
$89.1K
$85.7K
$83.5K
$94.1K
$84.4K
$90.7K
$101.2K
$82.7K
$45.8K
Stockholders' Equity
$461M
$437M
$405M
$374M
$221M
$115M
$85M
$59M
$46M
$58M
$70M
$83M
$49M
$54M
$55M
$56M
Liabilities + Equity
$904M
$816M
$826M
$751M
$253M
$150M
$119M
$78M
$58M
$68M
$82M
$91M
$57M
$59M
$62M
$62M
Shares Outstanding
77,667,011
78,395,299
79,260,667
78,349,057
74,620,742
67,711,098
64,411,295
57,887,149
55,274,791
54,959,270
54,938,258
54,812,042
45,805,283
44,499,788
42,815,196
41,208,210
Cash Flow15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$11M
$11M
·
·
$163.0K
$162.0K
·
·
·
·
·
·
·
·
·
·
Stock-based Comp
$4M
$5M
$4M
$4M
$3M
$4M
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$2M
$874.1K
$983.5K
Deferred Tax
$4M
$13M
$34M
$-60M
$0
$0
·
·
·
·
·
·
·
·
·
·
Amort. of Intangibles
·
·
$10M
$4M
$51.9K
$51.9K
$52.1K
$51.9K
·
·
·
·
·
·
·
·
Other Non-cash
·
$-24M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$86M
$42M
$94M
$31M
$30M
$20M
$-6M
$-14M
$-14M
$-17M
$-11M
$-9M
$-9M
$-10M
$-6M
$-6M
CapEx
$561.0K
$729.0K
$2M
$505.8K
$23.9K
$10.0K
$10.1K
$9.8K
$34.8K
$61.3K
$295.9K
$10.2K
$6.4K
$14.8K
$128.8K
$76.4K
Investing Cash Flow
$-561.0K
$3M
$3M
$-291M
$-20M
$-195.0K
$-303.9K
$6M
$6M
$9M
$597.8K
$-586.9K
$-2M
$-15M
$-1.9K
$-114.3K
Stock Issued
$0
$0
$1M
$0
$0
$7M
$6M
$12M
·
·
$433.9K
$0
$5M
$7M
$6M
$300.0K
Stock Repurchased
$6M
$11M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-11M
·
·
·
$7M
·
·
·
·
·
·
·
$7M
·
·
Financing Cash Flow
$-7M
$-12M
$-1M
$151M
$83M
$6M
$11M
$14M
$1M
$-97.1K
$467.6K
$43M
$5M
$7M
$6M
$437.3K
Net Change in Cash
$79M
$33M
$96M
$-110M
$93M
$26M
$5M
$7M
$-7M
$-8M
$-10M
$34M
$-6M
$-18M
$-95.3K
$-6M
Free Cash Flow
·
$42M
·
·
·
$20M
·
·
·
$-17M
·
·
·
$-10M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-17M
·
·
·
·
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
75.7%
82.5%
·
89.3%
95.3%
95.9%
·
94.0%
36.8%
·
·
·
·
·
·
78.5%
Operating Margin
42.1%
50.0%
·
49.2%
49.2%
51.5%
·
-28.7%
-1898.1%
·
·
·
·
·
·
-102126.1%
Net Margin
25.5%
30.3%
·
104.1%
49.9%
52.8%
·
-24.2%
-1755.5%
·
·
·
·
·
·
-100538.7%
Pretax Margin
38.0%
43.7%
·
50.4%
51.2%
52.8%
·
-24.2%
-1755.5%
·
·
·
·
·
·
-100538.7%
EBITDA Margin
42.1%
58.2%
·
49.2%
49.2%
51.5%
·
-28.7%
-1898.1%
·
·
·
·
·
·
-102126.1%
ROA
4.5%
8.0%
·
26.2%
12.8%
19.0%
·
-3.3%
-24.7%
-22.7%
·
-12.7%
-18.1%
-17.0%
·
-10.0%
ROE
7.6%
14.0%
·
50.2%
14.9%
23.9%
·
-3.9%
-29.7%
-25.9%
·
-14.0%
-20.3%
-18.6%
·
-10.9%
ROIC
6.2%
10.1%
·
28.3%
8.6%
·
·
·
·
-26.3%
·
·
·
·
·
·
Liquidity & Solvency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.6
3.0
·
1.9
7.8
4.2
·
4.0
4.8
6.7
·
11.6
7.4
12.1
·
11.8
Quick Ratio
2.2
2.6
·
1.6
7.4
3.8
·
3.4
4.1
6.1
·
11.3
7.1
11.9
·
11.7
Interest Coverage
·
·
·
·
·
·
·
·
-2333.9
-1698.4
·
-798.2
-2017.5
-1255.4
·
-793.3
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.3
·
0.3
0.3
0.4
·
0.1
0.0
·
·
·
·
·
·
0.0
Inventory Turnover
·
0.6
·
0.4
0.3
0.3
·
0.2
0.3
0.7
·
·
·
·
·
0.1
Receivables Turnover
1.0
1.2
·
1.2
1.8
1.4
·
1.3
7.8
·
·
·
·
·
·
·
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$5.93
$5.57
·
$4.78
$2.96
$1.70
·
$1.01
$0.84
$1.06
·
$1.52
$1.07
$1.21
·
$1.37
Revenue / Share
$1.10
$1.37
·
$1.21
$0.55
$0.57
·
$0.19
$0.01
·
·
·
·
·
·
$0.00
Cash Flow / Share
·
$0.46
·
·
·
$0.29
·
·
·
$-0.30
·
·
·
$-0.24
·
·
Cash / Share
$3.31
$2.27
·
$0.62
$2.13
$0.98
·
$0.61
$0.52
$0.64
·
$0.97
$0.43
$0.57
·
$1.05
EPS (TTM)
$2.18
$2.17
·
$2.09
$0.78
$0.25
·
$-0.80
$-0.92
$-0.92
·
$-0.86
$-0.86
$-0.80
·
$-0.75
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$462M
$400M
·
$214M
$121M
$83M
·
·
·
$65.4K
·
$65.4K
$65.4K
$65.4K
·
$92.1K
Net Income TTM
$187M
$181M
·
$162M
$51M
$17M
·
$-46M
$-53M
$-50M
·
$-40M
$-37M
$-33M
·
$-29M
Market Cap
$610M
$532M
·
$911M
$919M
$417M
·
$468M
$239M
$233M
·
$203M
$182M
$184M
·
$117M
P/E
3.6
3.1
·
5.6
15.8
24.6
·
-10.1
-4.7
-4.6
·
-4.3
-4.6
-5.2
·
-3.8
P/S
1.3
1.3
·
4.3
7.6
5.1
·
·
·
3562.7
·
3100.6
2780.2
2816.6
·
1266.2
P/B
1.3
1.2
·
2.4
4.2
3.6
·
8.0
5.2
4.0
·
2.4
3.7
3.4
·
2.1
P / Tangible Book
8.4
13.9
·
·
4.2
3.7
·
8.2
5.2
4.0
·
2.4
3.7
3.4
·
2.1
P / Cash Flow
·
12.6
·
·
·
21.1
·
·
·
-13.5
·
·
·
-17.7
·
·
Earnings Yield
27.8%
32.0%
·
18.0%
6.3%
4.1%
·
-9.9%
-21.2%
-21.7%
·
-23.2%
-21.7%
-19.3%
·
-26.5%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$312M
$43M
·
$65.4K
$190.9K
Gross Margin %
88.5%
92.7%
·
94.3%
22.0%
Operating Margin %
48.2%
-51.4%
·
-46819.9%
-15417.5%
Net Income
$163M
$-18M
$-46M
$-30M
$-28M
Diluted EPS
$2.04
$-0.30
$-0.91
$-0.74
$-0.75
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
2.1
3.4
7.0
9.4
12.4
Quick Ratio
1.8
3.1
6.7
9.3
12.2
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$173M
$-51M
$-39M
$-25M
$-23M
Institutional owners (13F)
211 filers
· $401.3M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders211
Value held$401.3M
New positions27
Exited positions22
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
27 (-26 vs prior Q)
22 (-23 vs prior Q)
68 (+11 vs prior Q)
61 (+3 vs prior Q)
+1.1M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
39 insiders
· 18 officers · 18 directors