EOLS Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$297M2018-12-31 → 2025-12-31
EPS$-0.802020-12-31 → 2025-12-31
Free Cash Flow$-46M2019-12-31 → 2025-12-31
Net margin-10.8%2019-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
EOLS
5Y avg
Peer Median
Verdict
P/E (TTM)
-14.05Y avg ≈-8.9
≈-8.9
·
·
P/S (TTM)
1.55Y avg ≈2.7
≈2.7
2.7
Undervalued
P/B (MRQ)
-15.35Y avg ≈21.2
≈21.2
·
·
Price / FCF (TTM)
-25.85Y avg ≈-15.7
≈-15.7
·
·
Price / Cash Flow (TTM)
-30.65Y avg ≈-16.6
≈-16.6
·
·
Price / Tangible Book (MRQ)
-6.2
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
EOLS
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
66.7%
·
71.8%
Weak
Operating Margin (TTM)
-5.9%5Y avg ≈-27.4%
≈-27.4%
-1.8%
Weak
EBITDA Margin (TTM)
-3.1%5Y avg ≈-24.3%
≈-24.3%
1.8%
Weak
Pretax Margin (TTM)
-10.6%5Y avg ≈-32.6%
≈-32.6%
12.8%
Weak
Net Profit Margin (TTM)
-10.8%5Y avg ≈-32.8%
≈-32.8%
-7.5%
Weak
ROA (TTM)
-14.4%5Y avg ≈-26.9%
≈-26.9%
-15.7%
Below avg
ROE (TTM)
138.6%5Y avg ≈-138.5%
≈-138.5%
52.3%
Top tier
ROIC
143.2%5Y avg ≈-131.5%
≈-131.5%
40.3%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
EOLS
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
-5.1
·
0.0
Low debt
Current Ratio (MRQ)
1.75Y avg ≈2.4
≈2.4
3.9
Low liquidity
Quick Ratio
1.45Y avg ≈2.0
≈2.0
2.6
Low liquidity
Long-Term Debt / Equity (MRQ)
-5.1
·
0.0
Low debt
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
EOLS
5Y avg
Peer Median
Verdict
Revenue YoY
11.6%5Y avg ≈40.9%
≈40.9%
·
·
Revenue CAGR 3Y
26.0%5Y avg ≈39.2%
≈39.2%
·
·
Revenue CAGR 5Y
39.4%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
EOLS
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-0.805Y avg ≈$-0.99
≈$-0.99
·
·
Revenue / Share
$4.615Y avg ≈$3.42
≈$3.42
·
·
Cash Flow / Share
$-0.665Y avg ≈$-0.75
≈$-0.75
·
·
Cash / Share
$0.835Y avg ≈$1.37
≈$1.37
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
EOLS
5Y avg
Peer Median
Verdict
Asset Turnover
1.35Y avg ≈1.0
≈1.0
0.5
Top tier
Inventory Turnover
5.15Y avg ≈7.8
≈7.8
3.0
Top tier
Receivables Turnover
5.85Y avg ≈7.3
≈7.3
3.5
Top tier
Revenue / Employee
≈$841.9K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise4.9%
Next ReportNov 03, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 3, 2026
$-0.02
$-0.04
43.2%
March 31, 2026
May 12, 2026
$-0.05
$-0.13
62.3%
Dec. 31, 2025
$0.05
$0.05
-2.0%
Sept. 30, 2025
$-0.11
$-0.18
37.5%
June 30, 2025
$-0.23
$-0.11
-108.7%
March 31, 2025
$-0.15
$-0.15
-0.94%
Dec. 31, 2024
$0.04
$0.04
3.1%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$297M
$266M
$202M
$149M
$100M
$57M
$35M
$0
Cost of Revenue
$100M
$84M
$65M
$59M
$44M
$18M
$8M
$0
Gross Profit
$197M
$182M
$138M
$90M
·
·
$27M
$0
R&D Expense
·
·
·
·
$2M
$2M
$4M
$6M
SG&A Expense
$221M
$198M
$165M
$142M
$112M
$98M
$114M
$29M
Operating Expenses
$230M
$217M
$187M
$155M
$144M
$210M
$134M
$46M
Operating Income
$-33M
$-34M
$-49M
$-65M
$-44M
$-153M
$-99M
$-46M
Interest Expense
·
·
$14M
$9M
$1M
·
·
$863.0K
Interest Income
·
·
·
·
·
·
·
$203.0K
Other Non-op
$-539.0K
$127.0K
$696.0K
$-9.0K
$0
$-11M
$-8M
$-863.0K
Pretax Income
$-51M
$-50M
$-62M
$-74M
$-47M
$-163M
$-105M
$-47M
Income Tax
$677.0K
$664.0K
$176.0K
$95.0K
$42.0K
$77.0K
$-15M
$65.0K
Net Income
$-52M
$-50M
$-62M
$-74M
$-47M
$-163M
$-90M
$-47M
EPS (Basic)
$-0.80
$-0.81
$-1.08
$-1.33
$-0.94
$-4.83
·
·
EPS (Diluted)
$-0.80
$-0.81
$-1.08
$-1.33
$-0.94
$-4.83
·
·
Shares (Basic)
64,468,913
62,016,853
56,918,721
56,065,297
49,773,101
33,737,838
·
·
Shares (Diluted)
64,468,913
62,016,853
56,918,721
56,065,297
49,773,101
33,737,838
·
·
EBITDA
$-25M
$-29M
$-44M
$-62M
$-39M
$-146M
$-95M
·
Balance Sheet29
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$54M
$87M
$63M
$54M
$146M
$103M
$110M
$93M
Receivables
$55M
$48M
$31M
$22M
$15M
$10M
$11M
$0
Inventory
$27M
$12M
$11M
$19M
$2M
$3M
$6M
$0
Prepaid Expense
$4M
$3M
$6M
$4M
$5M
$5M
$5M
$1M
Other Current Assets
$4M
$1M
$2M
$2M
$11M
$2M
·
·
Current Assets
$143M
$151M
$112M
$101M
$179M
$128M
$152M
$94M
PP&E (Net)
$5M
$3M
$2M
$3M
$1M
$1M
$902.0K
$0
PP&E (Gross)
$10M
$7M
$4M
·
·
·
·
·
Accum. Depreciation
$5M
$4M
$2M
·
·
·
·
·
Goodwill
$21M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
Intangibles
$48M
$49M
$47M
$49M
$51M
$55M
$60M
$56M
Other Non-current Assets
$1M
$858.0K
$409.0K
$3M
$3M
$240.0K
$2M
$221.0K
Total Assets
$226M
$233M
$189M
$178M
$257M
$209M
$240M
$172M
Accounts Payable
$23M
$9M
$4M
$9M
$6M
$10M
$6M
$2M
Accrued Liabilities
$36M
$41M
$34M
$25M
$30M
$9M
$14M
$4M
Short-term Debt
·
·
·
·
·
·
·
$0
Current Liabilities
$75M
$63M
$48M
$47M
$58M
$180M
$24M
$5M
Capital Leases
$6M
$7M
$5M
$1M
$2M
$3M
$4M
$0
Deferred Tax
$28.0K
$6.0K
$27.0K
$22.0K
$40.0K
$25.0K
$0
$15M
Total Liabilities
$249M
$227M
$210M
$159M
$176M
$282M
$161M
$87M
Long-term Debt
$146M
$122M
$120M
$72M
$71M
·
$74M
·
Total Debt
·
·
·
·
·
·
$74M
·
Common Stock
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
Paid-in Capital
$638M
$616M
$539M
$516M
$505M
$303M
$293M
$207M
Retained Earnings
$-661M
$-609M
$-559M
$-497M
$-423M
$-376M
$-213M
$-123M
AOCI
$-156.0K
$-905.0K
$-427.0K
$-337.0K
$0
$0
$6.0K
$0
Stockholders' Equity
$-23M
$6M
$-21M
$18M
$82M
$-73M
$79M
$84M
Liabilities + Equity
$226M
$233M
$189M
$178M
$257M
$209M
$240M
$172M
Shares Outstanding
65,008,183
63,497,548
57,820,621
56,260,570
55,576,988
33,749,228
33,562,665
27,274,991
Cash Flow18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$8M
$5M
$5M
$4M
$6M
$7M
$4M
$9.0K
Stock-based Comp
$21M
$22M
$16M
$11M
$10M
$11M
$10M
$7M
Deferred Tax
$21.0K
$-21.0K
$5.0K
$-18.0K
$15.0K
$25.0K
$-15M
$65.0K
Amort. of Intangibles
$6M
$4M
$4M
$3M
$5M
$4M
$4M
$0
Restructuring
$1M
$0
$0
·
$0
$3M
$0
·
Other Non-cash
$-19M
$5M
$6M
$-25M
$-2M
$88M
$-2M
·
Operating Cash Flow
$-42M
$-18M
$-34M
$-85M
$-33M
$-58M
$-93M
$-26M
CapEx
$3M
$1M
$473.0K
$2M
$393.0K
$815.0K
$345.0K
$9.0K
Investing Cash Flow
$-8M
$-5M
$-2M
$-3M
$4M
$12M
$-23M
$-9.0K
Debt Issued
·
$0
$50M
$0
·
·
$74M
$0
Net Debt Issued
·
$0
$50M
·
$0
$-522.0K
$73M
·
Stock Issued
$0
$51M
$0
$0
·
$0
$73M
$68M
Net Stock Activity
$0
$51M
·
·
·
$0
$73M
·
Financing Cash Flow
$17M
$47M
$45M
$-4M
$73M
$38M
$134M
$119M
Net Change in Cash
$-33M
$24M
$9M
$-92M
$44M
$-7M
·
$93M
Taxes Paid
$1M
$235.0K
$117.0K
$76.0K
$14.0K
$65.0K
$4.0K
·
Free Cash Flow
$-46M
$-19M
$-34M
$-87M
$-34M
$-59M
$-94M
·
Levered FCF
·
·
$-48M
$-96M
·
·
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Gross Margin
66.3%
68.5%
·
·
·
·
77.0%
·
Operating Margin
-11.0%
-12.9%
-24.4%
-44.0%
-44.5%
-270.7%
-283.3%
·
Net Margin
-17.4%
-18.9%
-30.5%
-50.1%
-47.0%
-288.3%
-257.8%
·
Pretax Margin
-17.2%
-18.7%
-30.4%
-50.0%
-46.9%
-288.2%
-300.8%
·
EBITDA Margin
-8.5%
-10.9%
-21.8%
-41.4%
-38.9%
-258.3%
-271.5%
·
ROA
-22.5%
-23.9%
-33.6%
-34.2%
-20.1%
-72.5%
-43.7%
·
ROE
247.3%
-883.6%
308.0%
-311.9%
-52.2%
861.1%
-186.6%
·
ROIC
143.2%
-631.5%
238.6%
-353.6%
-54.3%
209.9%
-55.4%
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
1.9
2.4
2.3
2.2
3.1
0.7
6.2
·
Quick Ratio
1.4
2.1
1.9
1.6
2.8
0.6
4.9
·
Debt / Equity
·
·
·
·
·
·
0.9
·
LT Debt / Equity
·
·
·
·
·
·
0.9
·
Interest Coverage
·
·
-3.6
-7.2
·
·
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
1.3
1.3
1.1
0.7
0.4
0.3
0.2
·
Inventory Turnover
5.1
7.3
4.1
5.4
17.0
3.7
2.5
·
Receivables Turnover
5.8
6.8
7.6
8.0
8.2
5.6
6.6
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$-0.36
$0.09
$-0.36
$0.33
$1.47
$-2.16
$2.37
·
Revenue / Share
$4.61
$4.29
$3.55
$2.65
$2.00
·
·
·
Cash Flow / Share
$-0.66
$-0.29
$-0.60
$-1.51
$-0.67
·
·
·
Cash / Share
$0.83
$1.37
$1.09
$0.96
$2.63
$3.04
$3.27
·
EPS (TTM)
$-0.80
$-0.81
$-1.08
$-1.33
$-0.94
$-4.83
·
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
11.6%
31.8%
36.0%
49.1%
76.3%
·
·
·
Revenue CAGR 3Y
26.0%
38.8%
52.9%
·
·
·
·
·
Revenue CAGR 5Y
39.4%
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$297M
$266M
$202M
$149M
$100M
$57M
$35M
$0
Net Income TTM
$-52M
$-50M
$-62M
$-74M
$-47M
$-163M
$-90M
$-47M
Market Cap
$432M
$701M
$609M
$423M
$362M
$113M
$408M
·
Enterprise Value
·
·
·
·
·
·
$372M
·
P/E
-8.3
-13.6
-9.8
-5.6
-6.9
-0.7
·
·
P/S
1.5
2.6
3.0
2.8
3.6
2.0
11.7
·
P/B
-18.7
126.9
-29.4
22.8
4.4
-1.6
5.1
·
P / Tangible Book
·
·
·
·
36.0
·
·
·
P / Cash Flow
-10.2
-38.9
-17.9
-5.0
-10.8
-2.0
-4.4
·
P / FCF
-9.5
-36.0
-17.7
-4.9
-10.7
-1.9
-4.4
·
EV / EBITDA
·
·
·
·
·
·
-3.9
·
EV / FCF
·
·
·
·
·
·
-4.0
·
EV / Revenue
·
·
·
·
·
·
10.7
·
Earnings Yield
-12.0%
-7.3%
-10.3%
-17.7%
-14.4%
-143.8%
·
·
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$84M
$73M
$90M
$69M
$69M
$69M
$79M
$61M
$67M
$59M
$61M
$50M
$49M
$42M
$44M
$34M
Cost of Revenue
$27M
$24M
$31M
$23M
$24M
$22M
$26M
$19M
$20M
$19M
$22M
$15M
$15M
$12M
$16M
$13M
Gross Profit
$57M
$49M
$59M
$46M
$45M
$47M
$53M
$42M
$47M
$41M
·
·
·
·
·
·
SG&A Expense
$57M
$52M
$55M
$53M
$57M
$57M
$50M
$53M
$50M
$45M
$43M
$43M
$41M
$37M
$37M
$35M
Operating Expenses
$62M
$56M
$55M
$57M
$56M
$62M
$55M
$58M
$55M
$49M
$5M
$63M
$64M
$54M
$-5M
$52M
Operating Income
$-5M
$-7M
$4M
$-12M
$-10M
$-15M
$-2M
$-15M
$-8M
$-9M
$-9M
$-13M
$-15M
$-12M
$-11M
$-18M
Interest Expense
·
·
·
·
·
·
·
·
·
$5M
·
$4M
$3M
$3M
·
$2M
Other Non-op
$213.0K
$120.0K
$10.0K
$-455.0K
$-151.0K
$57.0K
$-253.0K
$273.0K
$62.0K
$45.0K
$694.0K
$21.0K
$19.0K
$-38.0K
$84.0K
$-62.0K
Pretax Income
$-8M
$-10M
$515.0K
$-16M
$-17M
$-19M
$-6M
$-19M
$-11M
$-13M
$-12M
$-17M
$-18M
$-15M
$-13M
$-20M
Income Tax
$-154.0K
$256.0K
$385.0K
$167.0K
$53.0K
$72.0K
$440.0K
$134.0K
$43.0K
$47.0K
$106.0K
$24.0K
$23.0K
$23.0K
$57.0K
$12.0K
Net Income
$-8M
$-11M
$130.0K
$-16M
$-17M
$-19M
$-7M
$-19M
$-11M
$-13M
$-12M
$-17M
$-18M
$-15M
$-13M
$-20M
EPS (Basic)
$-0.12
$-0.16
$0.01
$-0.24
$-0.27
$-0.30
$-0.11
$-0.30
$-0.18
$-0.22
$-0.20
$-0.30
$-0.32
$-0.26
$-0.24
$-0.36
EPS (Diluted)
$-0.12
$-0.16
$0.01
$-0.24
$-0.27
$-0.30
$-0.11
$-0.30
$-0.18
$-0.22
$-0.20
$-0.30
$-0.32
$-0.26
$-0.24
$-0.36
Shares (Basic)
65,929,112
65,186,643
·
64,726,239
64,539,291
63,696,627
·
63,148,968
62,724,604
58,797,311
·
57,023,151
56,920,260
56,475,572
·
56,176,949
Shares (Diluted)
65,929,112
65,186,643
·
64,726,239
64,539,291
63,696,627
·
63,148,968
62,724,604
58,797,311
·
57,023,151
56,920,260
56,475,572
·
56,176,949
EBITDA
$-5M
$-5M
·
$-12M
$-10M
$-14M
·
$-14M
$-6M
$-8M
·
$-12M
$-14M
$-11M
·
$-17M
Balance Sheet28
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$45M
$50M
$54M
$44M
$62M
$68M
$87M
$85M
$94M
$97M
·
$39M
$42M
$31M
·
$66M
Receivables
$62M
$52M
$55M
$50M
$48M
$47M
$48M
$45M
$43M
$34M
·
$30M
$29M
$23M
·
$21M
Inventory
$41M
$25M
$27M
$33M
$26M
$10M
$12M
$15M
$13M
$12M
·
$18M
$20M
$23M
·
$22M
Prepaid Expense
$4M
$5M
$4M
$5M
$5M
$3M
$3M
$3M
$6M
$6M
·
$4M
$4M
$4M
·
$4M
Other Current Assets
$15M
$8M
$4M
$3M
$4M
$3M
$1M
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$4M
Current Assets
$168M
$139M
$143M
$135M
$145M
$132M
$151M
$150M
$158M
$150M
·
$92M
$96M
$84M
·
$116M
PP&E (Net)
$5M
$5M
$5M
$5M
$4M
$3M
$3M
$2M
$2M
$2M
·
$2M
$2M
$3M
·
$2M
PP&E (Gross)
$11M
$11M
$10M
$9M
$8M
$7M
$7M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
$6M
$5M
$5M
$4M
$4M
$4M
$4M
·
·
·
·
·
·
·
·
·
Goodwill
$21M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
·
$21M
$21M
$21M
·
$21M
Intangibles
$46M
$47M
$48M
$49M
$49M
$49M
$49M
$47M
$46M
$47M
·
$47M
$47M
$48M
·
$49M
Other Non-current Assets
$2M
$2M
$1M
$2M
$2M
$900.0K
$858.0K
$858.0K
$409.0K
$409.0K
·
$222.0K
$223.0K
$3M
·
$2M
Total Assets
$248M
$221M
$226M
$219M
$229M
$213M
$233M
$230M
$234M
$226M
·
$168M
$169M
$160M
·
$193M
Accounts Payable
$44M
$20M
$23M
$23M
$23M
$16M
$9M
$14M
$10M
$11M
·
$12M
$8M
$10M
·
$9M
Accrued Liabilities
$38M
$32M
$36M
$30M
$28M
$27M
$41M
$35M
$33M
$25M
·
$27M
$24M
$22M
·
$30M
Current Liabilities
$99M
$68M
$75M
$67M
$64M
$56M
$63M
$61M
$54M
$47M
·
$49M
$41M
$41M
·
$51M
Capital Leases
$5M
$6M
$6M
$7M
$7M
$6M
$7M
$7M
$5M
$5M
·
$5M
$646.0K
$940.0K
·
$1M
Deferred Tax
$15.0K
$23.0K
$28.0K
$0
$21.0K
$2.0K
$6.0K
$29.0K
$29.0K
$32.0K
·
$22.0K
$22.0K
$22.0K
·
$25.0K
Total Liabilities
$279M
$249M
$249M
$248M
$247M
$220M
$227M
$224M
$214M
$208M
·
$187M
$176M
$153M
·
$163M
Long-term Debt
$157M
$156M
$146M
·
·
$122M
$122M
$121M
$121M
$121M
·
$95M
$95M
$72M
·
$72M
Total Debt
$157M
$156M
·
$146M
$145M
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
·
$1.0K
$1.0K
$1.0K
·
$1.0K
Paid-in Capital
$649M
$643M
$638M
$633M
$627M
$623M
$616M
$609M
$603M
$591M
·
$528M
$524M
$519M
·
$514M
Retained Earnings
$-680M
$-672M
$-661M
$-661M
$-645M
$-628M
$-609M
$-603M
$-583M
$-572M
·
$-547M
$-530M
$-512M
·
$-484M
AOCI
$-529.0K
$-278.0K
$-156.0K
$-137.0K
$-599.0K
$-839.0K
$-905.0K
$-689.0K
$-601.0K
$-557.0K
·
$-606.0K
$-468.0K
$-416.0K
·
$-368.0K
Stockholders' Equity
$-31M
$-29M
$-23M
$-29M
$-19M
$-7M
$6M
$6M
$19M
$18M
$-21M
$-19M
$-7M
$7M
$18M
$29M
Liabilities + Equity
$248M
$221M
$226M
$219M
$229M
$213M
$233M
$230M
$234M
$226M
·
$168M
$169M
$160M
·
$193M
Shares Outstanding
66,013,698
65,839,803
65,008,183
64,766,471
64,638,978
64,448,820
63,497,548
63,251,148
63,052,598
62,274,032
·
57,092,480
56,937,823
56,883,271
·
56,183,414
Cash Flow18
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$920.0K
Stock-based Comp
$6M
$5M
$5M
$5M
$4M
$6M
$6M
$5M
$6M
$5M
$4M
$5M
$4M
$3M
$2M
$2M
Deferred Tax
$-584.0K
$-5.0K
$27.0K
$-21.0K
$20.0K
$-5.0K
$-23.0K
$0
$-3.0K
$5.0K
$5.0K
$0
$0
$0
$-3.0K
$-4.0K
Amort. of Intangibles
$2M
$2M
$2M
$2M
$1M
$1M
$989.0K
$803.0K
$1M
$1M
$1M
$1M
$997.0K
$955.0K
$896.0K
$838.0K
Restructuring
·
·
$0
$1M
·
·
$0
$0
·
·
·
·
·
·
·
·
Other Non-cash
·
$-7M
·
·
·
$-4M
·
·
·
$-4M
·
·
·
$-10M
·
·
Operating Cash Flow
$-4M
$-10M
$13M
$-15M
$-25M
$-16M
$5M
$-6M
$-6M
$-11M
$813.0K
$-924.0K
$-13M
$-21M
$-9M
$-17M
CapEx
$50.0K
$415.0K
$1M
$955.0K
$688.0K
$319.0K
$438.0K
$313.0K
$465.0K
$256.0K
$209.0K
$29.0K
$8.0K
$227.0K
$866.0K
$509.0K
Investing Cash Flow
$-500.0K
$-2M
$-2M
$-2M
$-2M
$-2M
$-1M
$-1M
$-1M
$-797.0K
$-361.0K
$-539.0K
$-216.0K
$-511.0K
$-1M
$-899.0K
Debt Issued
·
$10M
·
·
·
$0
·
$0
·
·
·
$0
·
·
$0
$0
Net Debt Issued
·
$10M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Stock Issued
·
·
$0
$0
$0
$0
$0
$0
$4M
$47M
·
·
·
·
·
·
Net Stock Activity
·
·
·
·
·
$0
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-365.0K
$8M
$77.0K
$-2M
$21M
$-2M
$-1M
$-1M
$4M
$46M
$24M
$-1M
$24M
$-1M
$-2M
$-759.0K
Net Change in Cash
$-5M
$-4M
$10M
$-18M
$-6M
$-19M
$2M
$-9M
$-3M
$34M
$24M
$-3M
$10M
$-22M
$-12M
$-19M
Taxes Paid
$200.0K
$30.0K
$743.0K
$155.0K
$271.0K
$46.0K
$39.0K
$32.0K
$138.0K
$26.0K
$22.0K
$39.0K
$29.0K
$27.0K
$6.0K
$16.0K
Free Cash Flow
·
$-10M
·
·
·
$-16M
·
·
·
$-11M
·
·
·
$-21M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-16M
·
·
·
$-24M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
68.0%
66.9%
·
66.5%
65.3%
68.1%
·
·
·
·
·
·
·
·
·
·
Operating Margin
-5.4%
-9.4%
·
-16.7%
-14.7%
-22.1%
·
-25.3%
-11.5%
-15.0%
·
-26.9%
-30.6%
-28.9%
·
-52.8%
Net Margin
-9.6%
-14.6%
·
-22.8%
-24.7%
-27.6%
·
-31.4%
-17.0%
-22.1%
·
-33.8%
-36.8%
-35.4%
·
-59.8%
Pretax Margin
-9.8%
-14.2%
·
-22.6%
-24.6%
-27.5%
·
-31.2%
-16.9%
-22.0%
·
-33.8%
-36.7%
-35.4%
·
-59.8%
EBITDA Margin
-5.4%
-6.2%
·
-16.7%
-14.7%
-19.9%
·
-23.5%
-9.4%
-12.7%
·
-24.2%
-28.1%
-26.0%
·
-50.1%
ROA
-3.4%
-4.9%
·
-7.0%
-7.4%
-8.6%
·
-9.6%
-5.6%
-6.8%
·
-9.4%
-9.6%
-7.8%
·
-9.9%
ROE
32.5%
60.3%
·
137.6%
-5178.9%
-319.1%
·
284.5%
-183.8%
-103.2%
·
-343.5%
-90.9%
-39.9%
·
-32.0%
ROIC
-3.5%
-5.5%
·
-9.9%
-8.1%
230.6%
·
-264.6%
-40.0%
-48.5%
·
69.5%
217.4%
-173.5%
·
-61.3%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.7
2.0
·
2.0
2.3
2.3
·
2.5
2.9
3.2
·
1.9
2.3
2.1
·
2.3
Quick Ratio
1.1
1.5
·
1.4
1.7
2.1
·
2.1
2.5
2.8
·
1.4
1.7
1.4
·
1.7
Debt / Equity
-5.1
-5.4
·
-5.1
-7.8
·
·
·
·
·
·
·
·
·
·
·
LT Debt / Equity
-5.1
-5.4
·
-5.1
-7.8
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
-1.9
·
-3.5
-4.8
-4.3
·
-7.6
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.4
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.2
·
0.2
Inventory Turnover
0.8
1.4
·
1.0
1.2
2.0
·
1.1
1.1
1.0
·
0.8
0.9
0.9
·
1.1
Receivables Turnover
1.5
1.5
·
1.5
1.5
1.7
·
1.6
1.9
2.1
·
1.9
2.0
2.1
·
2.0
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-0.47
$-0.44
·
$-0.44
$-0.29
$-0.10
·
$0.09
$0.31
$0.30
·
$-0.34
$-0.12
$0.12
·
$0.52
Revenue / Share
$1.28
$1.12
·
$1.07
$1.08
$1.08
·
$0.97
$1.07
$1.01
·
$0.88
$0.87
$0.74
·
$0.60
Cash Flow / Share
·
$-0.15
·
·
·
$-0.25
·
·
·
$-0.18
·
·
·
$-0.36
·
·
Cash / Share
$0.68
$0.76
·
$0.67
$0.96
$1.05
·
$1.34
$1.49
$1.56
·
$0.68
$0.73
$0.55
·
$1.17
EPS (TTM)
$-0.51
$-0.66
·
$-0.92
$-0.98
$-0.89
·
$-0.90
$-0.90
$-1.04
·
$-1.12
$-1.18
$-1.28
·
$-1.53
Valuation (TTM)10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$316M
$302M
·
$286M
$278M
$275M
·
$248M
$237M
$220M
·
$185M
$169M
$156M
·
$140M
Net Income TTM
$-34M
$-43M
·
$-59M
$-62M
$-56M
·
$-55M
$-53M
$-60M
·
$-63M
$-66M
$-72M
·
$-79M
Market Cap
$458M
$271M
·
$398M
$595M
$775M
·
$1.02B
$684M
$872M
·
$522M
$414M
$481M
·
$452M
Enterprise Value
$570M
$377M
·
$500M
$679M
·
·
·
·
·
·
·
·
·
·
·
P/E
-13.6
-6.2
·
-6.7
-9.4
-13.5
·
-18.0
-12.1
-13.5
·
-8.2
-6.2
-6.6
·
-5.3
P/S
1.4
0.9
·
1.4
2.1
2.8
·
4.1
2.9
4.0
·
2.8
2.5
3.1
·
3.2
P/B
-14.8
-9.4
·
-13.8
-31.9
-117.4
·
174.0
35.4
47.3
·
-26.9
-59.4
69.3
·
15.5
P / Cash Flow
·
-27.2
·
·
·
-49.6
·
·
·
-82.1
·
·
·
-23.4
·
·
EV / Revenue
1.8
1.2
·
1.7
2.4
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-7.3%
-16.1%
·
-15.0%
-10.6%
-7.4%
·
-5.6%
-8.3%
-7.4%
·
-12.2%
-16.2%
-15.1%
·
-19.0%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$297M
$266M
$202M
$149M
$100M
Gross Margin %
66.3%
68.5%
·
·
·
Operating Margin %
-11.0%
-12.9%
-24.4%
-44.0%
-44.5%
Net Income
$-52M
$-50M
$-62M
$-74M
$-47M
Diluted EPS
$-0.80
$-0.81
$-1.08
$-1.33
$-0.94
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
1.9
2.4
2.3
2.2
3.1
Quick Ratio
1.4
2.1
1.9
1.6
2.8
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-46M
$-19M
$-34M
$-87M
$-34M
Institutional owners (13F)
176 filers
· $363.0M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders176
Value held$363.0M
New positions35
Exited positions18
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
35 (+2 vs prior Q)
18 (-23 vs prior Q)
56 (-1 vs prior Q)
42 (+1 vs prior Q)
+2.8M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
21 insiders
· 8 officers · 11 directors