Growth Streak≈3Consecutive years of dividend growth
Ex-date
Amount
Currency
Yield
Oct 1, 2026
$0.14
USD
≈1.9%
Jul 1, 2026
$0.14
USD
≈1.9%
Apr 1, 2026
$0.14
USD
≈1.7%
Jan 2, 2026
$0.14
USD
≈1.5%
Oct 1, 2025
$0.14
USD
≈1.5%
Jul 1, 2025
$0.14
USD
≈1.5%
Apr 1, 2025
$0.11
USD
≈1.7%
Jan 2, 2025
$0.11
USD
≈1.6%
Oct 1, 2024
$0.11
USD
≈1.6%
Jul 1, 2024
$0.10
USD
≈1.5%
Mar 28, 2024
$0.10
USD
≈1.3%
Dec 29, 2023
$0.10
USD
≈1.0%
Sep 29, 2023
$0.10
USD
≈1.2%
Jun 30, 2023
$0.09
USD
≈1.4%
Mar 31, 2023
$0.09
USD
≈2.1%
Dec 30, 2022
$0.09
USD
≈2.3%
Sep 30, 2022
$0.09
USD
≈2.2%
Jun 30, 2022
$0.09
USD
≈2.3%
Mar 31, 2022
$0.09
USD
≈3.1%
Dec 31, 2021
$0.09
USD
≈3.2%
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise4.1%
Next ReportNov 09, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 11, 2026
$0.24
$0.20
17.6%
March 31, 2026
May 12, 2026
$0.23
$0.27
-13.3%
Dec. 31, 2025
$0.18
$0.29
-37.0%
Sept. 30, 2025
$0.34
$0.25
36.1%
June 30, 2025
$0.32
$0.20
56.9%
March 31, 2025
$0.30
$0.22
36.8%
Dec. 31, 2024
$0.09
$0.29
-68.5%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$132M
$134M
$180M
$94M
$67M
$73M
$69M
$66M
$59M
$58M
$57M
$66M
Cost of Revenue
$84M
$88M
$118M
$64M
$43M
$46M
$41M
$39M
$469.8K
$34M
$34M
$42M
Gross Profit
$48M
$46M
$62M
$30M
$24M
$27M
$28M
$27M
$24M
$24M
$23M
$23M
SG&A Expense
$30M
$28M
$25M
$21M
$18M
$18M
$17M
$19M
$19M
$19M
$15M
$17M
Operating Income
$18M
$18M
$37M
$9M
$2M
$8M
$12M
$8M
$2M
$2M
$8M
$6M
Interest Expense
·
·
$145.3K
$46.5K
$10.2K
$9.7K
$1.3K
$8.4K
$5.7K
$104.0K
$269.1K
$488.8K
Other Non-op
$131.4K
$131.9K
$107.5K
$89.9K
$52.8K
$71.8K
$82.4K
$-111.1K
$17.1K
$356.5K
$-593.8K
$-203.1K
Pretax Income
$21M
$21M
$38M
$10M
$4M
$9M
$13M
$11M
$4M
$2M
$8M
$7M
Income Tax
$2M
$2M
$7M
$396.7K
$-448.0K
$86.7K
$66.6K
$-157.3K
$-889.0K
$-536.1K
$0
$0
Net Income
$18M
$28M
$30M
$6M
$875.6K
$4M
$12M
$11M
$6M
$4M
$8M
$6M
EPS (Basic)
$1.15
$1.78
$1.88
$0.38
$0.06
$0.24
$0.81
$0.75
$0.41
$0.27
$0.51
$0.43
EPS (Diluted)
$1.14
$1.77
$1.86
$0.38
$0.06
$0.24
$0.80
$0.75
$0.41
$0.27
$0.51
$0.42
Shares (Basic)
15,923,032
15,832,328
15,739,056
15,290,509
15,213,816
15,119,305
15,025,639
14,962,760
14,896,944
14,809,909
14,741,748
14,697,896
Shares (Diluted)
16,008,063
15,935,962
15,865,897
15,401,653
15,310,145
15,223,955
15,137,076
15,074,147
15,006,681
14,944,028
14,827,755
14,764,323
EBITDA
$25M
$25M
$37M
$9M
$2M
$8M
$9M
$8M
$3M
$2M
$8M
$6M
Balance Sheet27
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$124M
$99M
$43M
$51M
$40M
$44M
$42M
$31M
$45M
$38M
$45M
$36M
Short-term Investments
·
·
·
·
·
·
·
·
·
·
·
$0
Receivables
$33M
$40M
$38M
$27M
$27M
$21M
$23M
$22M
$15M
$17M
$10M
$12M
Inventory
$4M
$9M
$6M
$6M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
Prepaid Expense
$6M
$5M
$4M
$6M
$3M
$2M
$2M
$3M
$1M
$1M
$1M
$2M
Current Assets
$170M
$158M
$113M
$93M
$77M
$73M
$73M
$62M
$67M
$61M
$65M
$59M
PP&E (Net)
$55M
$52M
$56M
$53M
$53M
$58M
$61M
$59M
$50M
$53M
$54M
$56M
PP&E (Gross)
$144M
$141M
$145M
$140M
$136M
$135M
$133M
$126M
$121M
$124M
$122M
$120M
Accum. Depreciation
$89M
$89M
$89M
$87M
$83M
$77M
$72M
$68M
$72M
$71M
$68M
$63M
Goodwill
$13M
$13M
$13M
$10M
$10M
$13M
$13M
$8M
$8M
$10M
$3M
$3M
Intangibles
$2M
$3M
$3M
$3M
$3M
$4M
$5M
$2M
$3M
$5M
$771.8K
$927.9K
Other Non-current Assets
$1M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$4M
$2M
$3M
$3M
Total Assets
$258M
$243M
$218M
$193M
$176M
$180M
$192M
$173M
$165M
$164M
$162M
$160M
Accounts Payable
$10M
$9M
$12M
$403.8K
$3M
$3M
$4M
$5M
$4M
·
·
·
Current Liabilities
$28M
$25M
$24M
$23M
$8M
$7M
$8M
$8M
$8M
$7M
$13M
$16M
Capital Leases
$2M
$3M
$2M
$2M
$2M
$982.1K
$1M
$0
·
·
·
·
Deferred Tax
$707.4K
$210.9K
$530.8K
$560.3K
$564.5K
·
·
·
·
·
·
·
Other Non-current Liabilities
$153.0K
$153.0K
$153.0K
$219.1K
$141.0K
$362.2K
$75.0K
$199.8K
$803.3K
$904.8K
$224.8K
$224.8K
Total Liabilities
$31M
$28M
$27M
$25M
$11M
$11M
$14M
$9M
$9M
$9M
$13M
$16M
Long-term Debt
$73.5K
$196.6K
$383.2K
$331.1K
$214.5K
$168.5K
$78.9K
$0
·
$490.0K
$7M
$9M
Total Debt
$73.5K
$196.6K
$383.2K
$331.1K
$214.5K
$168.5K
$78.9K
·
·
·
·
$0
Common Stock
$10M
$10M
·
·
·
·
·
·
·
·
·
·
Paid-in Capital
$95M
$94M
$92M
$89M
$88M
$87M
$88M
$87M
$86M
$86M
$85M
$84M
Retained Earnings
$117M
$107M
$85M
$61M
$61M
$65M
$66M
$59M
$53M
$52M
$52M
$49M
Stockholders' Equity
$222M
$210M
$187M
$160M
$158M
$161M
$164M
$155M
$148M
$146M
$145M
$141M
Liabilities + Equity
$258M
$243M
$218M
$193M
$176M
$180M
$192M
$173M
$165M
$164M
$162M
$160M
Shares Outstanding
15,945,233
·
·
·
·
·
·
·
·
·
·
·
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$7M
$7M
$7M
$6M
$7M
$7M
$7M
$7M
$7M
$7M
$6M
$6M
Stock-based Comp
$2M
$1M
$2M
$1M
$977.2K
$1M
$1M
$850.1K
$803.6K
$521.0K
$407.7K
$202.5K
Deferred Tax
$496.6K
$-319.9K
$-525.0K
$-4.2K
$-649.5K
$-221.8K
$-239.8K
$-365.0K
$-889.0K
$-536.1K
$0
$0
Amort. of Intangibles
$595.3K
$656.4K
$574.1K
$582.8K
$746.7K
$891.7K
$841.7K
$1M
$1M
$1M
$156.1K
$168.6K
Other Non-cash
$14M
$508.6K
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$42M
$37M
$8M
$21M
$7M
$17M
$15M
$9M
$15M
$8M
$17M
$18M
CapEx
$9M
$7M
$5M
$8M
$1M
$2M
$4M
$16M
$5M
$3M
$3M
$4M
Investing Cash Flow
$-8M
$27M
$-11M
$-5M
$-4M
$-11M
$1M
$-17M
$-3M
$-3M
$-2M
·
Net Debt Issued
$-123.1K
$-186.6K
$-135.5K
$-72.1K
$-49.7K
$-32.6K
·
·
·
$0
$0
$-5M
Dividends Paid
$8M
$6M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
Financing Cash Flow
$-9M
$-7M
$-6M
$-6M
$-6M
$-5M
$-5M
$-6M
$-4M
$-11M
$-6M
·
Net Change in Cash
·
·
·
·
·
·
·
$-14M
$8M
$-6M
$9M
$2M
Taxes Paid
$2M
$3M
$5M
$211.0K
$160.0K
·
·
·
·
·
·
·
Free Cash Flow
$33M
$30M
$3M
$14M
$5M
$16M
$12M
$-7M
$9M
$4M
$14M
$15M
Levered FCF
·
·
$3M
$14M
$5M
$16M
$12M
$-7M
$9M
$4M
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
36.6%
34.1%
34.4%
32.3%
35.2%
36.9%
41.1%
40.7%
40.8%
41.9%
40.1%
35.3%
Operating Margin
13.9%
13.7%
20.6%
9.8%
3.0%
11.5%
13.6%
12.1%
5.3%
3.1%
14.8%
9.9%
Net Margin
13.9%
21.1%
16.4%
6.2%
1.3%
5.1%
17.7%
17.2%
9.9%
6.8%
13.2%
9.6%
Pretax Margin
16.2%
15.4%
21.1%
10.3%
5.4%
13.0%
14.8%
16.3%
7.8%
3.9%
·
·
EBITDA Margin
19.1%
18.6%
20.6%
9.8%
3.0%
11.5%
13.6%
12.1%
5.3%
3.1%
14.8%
9.9%
ROA
7.3%
12.2%
14.4%
3.2%
0.49%
2.0%
6.7%
6.7%
3.7%
2.4%
4.7%
3.9%
ROE
8.5%
14.2%
17.1%
3.7%
0.55%
2.3%
7.6%
7.5%
4.2%
2.7%
5.2%
4.5%
ROIC
7.4%
7.8%
16.3%
5.6%
1.4%
5.1%
5.7%
5.2%
2.7%
1.6%
·
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
6.1
6.3
4.7
4.1
10.0
10.5
9.0
7.9
8.7
9.1
5.0
3.7
Quick Ratio
5.7
5.6
3.4
3.4
8.8
9.4
8.1
7.0
8.2
8.3
4.1
2.9
Debt / Equity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
·
·
·
0.0
LT Debt / Equity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
·
·
·
·
Interest Coverage
·
·
255.8
199.2
196.2
863.3
3329.9
946.5
488.0
17.5
31.5
13.2
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.5
0.6
0.9
0.5
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
Inventory Turnover
13.2
11.8
20.1
15.5
15.2
14.1
14.7
0.8
18.2
15.9
18.7
27.2
Receivables Turnover
3.7
3.4
5.5
3.5
2.7
3.3
3.0
3.4
3.9
4.4
5.4
4.3
Per Share4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$8.25
$8.41
$11.36
$6.11
$4.37
$4.77
$4.54
$4.36
$4.15
$3.87
$3.85
$4.44
Cash Flow / Share
$2.61
$2.29
$0.50
$1.39
$0.46
$1.14
$1.00
$0.60
$0.91
$0.52
$1.17
$1.31
Dividend / Share
$0.53
$0.41
$0.36
$0.34
$0.34
$0.34
$0.34
$0.34
$0.31
$0.30
$0.30
$0.30
EPS (TTM)
$1.14
$1.77
$1.86
$0.38
$0.06
$0.24
$0.80
$0.75
$0.41
$0.27
$0.51
$0.42
Growth Rates10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-1.4%
-25.7%
91.5%
40.7%
-7.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
12.0%
26.1%
35.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
12.7%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-35.6%
-4.8%
389.5%
533.3%
-75.0%
·
·
·
·
·
·
·
EPS CAGR 3Y
44.2%
209.0%
97.9%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
36.6%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-35.1%
-4.6%
405.2%
568.9%
-76.4%
·
·
·
·
·
·
·
Net Income CAGR 3Y
46.3%
218.3%
99.8%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
37.6%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
9.1%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$132M
$134M
$180M
$94M
$67M
$73M
$69M
$66M
$59M
$58M
$57M
$66M
Net Income TTM
$18M
$28M
$30M
$6M
$875.6K
$4M
$12M
$11M
$6M
$4M
$8M
$6M
P/E
31.0
14.6
19.1
38.9
177.3
50.2
20.4
15.5
30.7
40.2
24.0
25.4
Earnings Yield
3.2%
6.8%
5.2%
2.6%
0.56%
2.0%
4.9%
6.4%
3.2%
2.5%
4.2%
3.9%
Payout Ratio
43.3%
22.3%
18.5%
87.9%
588.4%
138.3%
41.9%
45.1%
72.7%
111.9%
58.8%
73.2%
Annual Payout
$8M
$6M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
Income Statement15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$33M
$30M
$30M
$35M
$34M
$34M
$28M
$33M
$32M
$40M
$53M
$50M
$44M
$33M
$28M
$25M
Cost of Revenue
$22M
$19M
$19M
$22M
$21M
$21M
$20M
$22M
$21M
$26M
$34M
$33M
$29M
$22M
$20M
$18M
Gross Profit
$11M
$11M
$10M
$13M
$13M
$12M
$8M
$12M
$12M
$14M
$19M
$17M
$15M
$11M
$9M
$7M
SG&A Expense
$7M
$7M
$8M
$7M
$8M
$8M
$7M
$7M
$7M
$7M
$7M
$6M
$6M
$6M
$6M
$6M
Operating Income
$4M
$3M
$3M
$6M
$5M
$5M
$1M
$5M
$5M
$7M
$12M
$11M
$9M
$5M
$3M
$1M
Interest Expense
·
·
·
·
·
·
·
·
·
$33.5K
·
$34.0K
$36.2K
$37.8K
·
$2.0K
Other Non-op
$24.1K
$43.5K
$-18.3K
$94.3K
$12.1K
$43.4K
$13.3K
$56.4K
$22.2K
$40.0K
$19.9K
$24.2K
$31.8K
$31.5K
$5.2K
$-2.6K
Pretax Income
$4M
$4M
$3M
$7M
$6M
$5M
$2M
$6M
$5M
$8M
$13M
$11M
$10M
$5M
$3M
$1M
Income Tax
$267.7K
$202.7K
$331.7K
$827.0K
$795.8K
$210.1K
$42.7K
$490.2K
$1M
$621.7K
$2M
$2M
$2M
$449.5K
$313.7K
$26.6K
Net Income
$4M
$4M
$3M
$6M
$5M
$5M
$1M
$4M
$16M
$6M
$10M
$9M
$7M
$4M
$2M
$317.7K
EPS (Basic)
$0.25
$0.24
$0.18
$0.35
$0.32
$0.30
$0.09
$0.28
$1.00
$0.41
$0.62
$0.55
$0.47
$0.24
$0.10
$0.02
EPS (Diluted)
$0.24
$0.23
$0.18
$0.34
$0.32
$0.30
$0.10
$0.28
$0.99
$0.40
$0.62
$0.54
$0.46
$0.24
$0.10
$0.02
Shares (Basic)
16,000,190
16,000,081
·
15,924,851
15,916,685
15,915,867
·
15,833,715
15,829,120
15,828,929
·
15,742,854
15,736,041
15,723,595
·
15,290,597
Shares (Diluted)
16,108,177
16,107,053
·
16,054,557
16,044,311
16,041,847
·
15,989,601
15,983,671
15,984,548
·
15,928,604
15,907,440
15,888,028
·
15,450,276
EBITDA
$4M
$5M
·
$6M
$5M
$6M
·
$5M
$5M
$7M
·
$11M
$9M
$5M
·
$1M
Balance Sheet26
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$133M
$126M
$124M
$124M
$112M
$108M
$99M
$105M
$97M
$46M
·
$49M
$48M
$51M
·
$51M
Receivables
$29M
$36M
$33M
$29M
$42M
$36M
$40M
$37M
$40M
$42M
·
$38M
$30M
$30M
·
$24M
Inventory
$4M
$4M
$4M
$5M
$6M
$7M
$9M
$4M
$5M
$4M
·
$8M
$10M
$9M
·
$4M
Prepaid Expense
$5M
$5M
$6M
$6M
$4M
$4M
$5M
$6M
$3M
$3M
·
$5M
$7M
$5M
·
$5M
Current Assets
$174M
$173M
$170M
$170M
$170M
$165M
$158M
$154M
$151M
$119M
·
$110M
$103M
$101M
·
$87M
PP&E (Net)
$59M
$57M
$55M
$56M
$54M
$54M
$52M
$53M
$54M
$55M
·
$50M
$51M
$51M
·
$50M
PP&E (Gross)
·
·
$144M
·
·
·
$141M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$89M
·
·
·
$89M
·
·
·
·
·
·
·
·
·
Goodwill
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
·
$10M
$10M
$10M
·
$10M
Intangibles
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
·
$2M
$3M
$3M
·
$3M
Other Non-current Assets
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
·
$3M
$3M
$2M
·
$3M
Total Assets
$263M
$260M
$258M
$257M
$258M
$250M
$243M
$238M
$235M
$223M
·
$212M
$205M
$202M
·
$185M
Accounts Payable
$11M
$10M
$10M
$10M
$13M
$10M
$9M
$7M
$8M
$11M
·
$11M
$10M
$10M
·
$6M
Current Liabilities
$29M
$29M
$28M
$28M
$32M
$29M
$25M
$20M
$20M
$24M
·
$26M
$28M
$31M
·
$15M
Capital Leases
$2M
$2M
$2M
$2M
$3M
$2M
$3M
$3M
$3M
$2M
·
$1M
$2M
$1M
·
$2M
Deferred Tax
$554.3K
$487.7K
$707.4K
$183.5K
$0
$0
$210.9K
$227.3K
$383.1K
$83.9K
·
$466.3K
$485.0K
$522.7K
·
·
Other Non-current Liabilities
$78.0K
$153.0K
$153.0K
$153.0K
$153.0K
$153.0K
$153.0K
$153.0K
$153.0K
$153.0K
·
$153.0K
$153.0K
$147.1K
·
$141.0K
Total Liabilities
$32M
$31M
$31M
$31M
$35M
$32M
$28M
$23M
$23M
$26M
·
$29M
$30M
$33M
·
$19M
Long-term Debt
$16.0K
$21.4K
$73.5K
$97.2K
$122.5K
$154.4K
$196.6K
$242.8K
$285.9K
$333.2K
·
$248.7K
$276.4K
$303.9K
·
$231.4K
Total Debt
$16.0K
$21.4K
·
$97.2K
$122.5K
$154.4K
·
$242.8K
$285.9K
$333.2K
·
$248.7K
$276.4K
$303.9K
·
$231.4K
Common Stock
$10M
$10M
$10M
·
·
·
$10M
·
·
·
·
·
·
·
·
·
Paid-in Capital
$96M
$96M
$95M
$95M
$94M
$94M
$94M
$93M
$93M
$92M
·
$92M
$91M
$91M
·
$89M
Retained Earnings
$120M
$118M
$117M
$116M
$113M
$110M
$107M
$107M
$104M
$90M
·
$77M
$70M
$64M
·
$61M
Stockholders' Equity
$226M
$224M
$222M
$220M
$217M
$213M
$210M
$210M
$207M
$192M
·
$178M
$170M
$164M
·
$159M
Liabilities + Equity
$263M
$260M
$258M
$257M
$258M
$250M
$243M
$238M
$235M
$223M
·
$212M
$205M
$202M
·
$185M
Shares Outstanding
16,000,190
16,000,190
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Cash Flow12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$-4M
$2M
$2M
$2M
·
·
Stock-based Comp
$391.8K
$395.9K
$523.9K
$482.5K
$396.0K
$299.4K
$486.9K
$333.4K
$297.4K
$279.9K
$486.6K
$521.5K
$461.7K
$463.9K
·
·
Deferred Tax
$66.5K
$-219.7K
$523.9K
$210.3K
$-8.0K
$-229.7K
$-16.4K
$-155.8K
$299.1K
$-446.8K
$-431.0K
$-18.7K
$-37.6K
$-37.7K
·
·
Other Non-cash
·
$835.3K
·
·
·
$5M
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$12M
$7M
$6M
$15M
$9M
$12M
$-742.0K
$10M
$21M
$6M
$-424.9K
$3M
$-373.0K
$5M
$6M
$3M
CapEx
$4M
$2M
$2M
$2M
$3M
$2M
$3M
$2M
$1M
$531.5K
$924.1K
$1M
$2M
$1M
$5M
$1M
Investing Cash Flow
$-3M
$-2M
$-2M
$-2M
$-3M
$-2M
$-3M
$-2M
$32M
$-531.5K
$-4M
$-1M
$-2M
$-4M
$-5M
$1M
Net Debt Issued
·
$-52.1K
·
·
·
$-42.2K
·
·
·
$-50.0K
·
·
·
$-27.2K
·
·
Dividends Paid
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
Financing Cash Flow
$-2M
$-2M
$-3M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-1M
$-1M
$-1M
$-1M
$-2M
Free Cash Flow
·
$5M
·
·
·
$10M
·
·
·
$5M
·
·
·
$4M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$5M
·
·
·
$4M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
33.4%
36.4%
·
36.9%
38.2%
36.5%
·
34.8%
35.8%
35.0%
·
33.3%
35.0%
32.1%
·
27.3%
Operating Margin
11.4%
11.5%
·
16.4%
15.7%
13.7%
·
14.6%
15.4%
18.4%
·
21.6%
21.4%
13.8%
·
4.9%
Net Margin
12.0%
12.6%
·
15.8%
15.2%
14.2%
·
13.3%
48.8%
16.3%
·
17.3%
16.6%
11.6%
·
1.3%
Pretax Margin
13.6%
13.9%
·
18.7%
18.2%
15.7%
·
16.8%
16.7%
19.5%
·
22.0%
21.7%
14.2%
·
4.3%
EBITDA Margin
11.4%
17.3%
·
16.4%
15.7%
18.7%
·
14.6%
15.4%
18.4%
·
21.6%
21.4%
13.8%
·
4.9%
ROA
1.5%
1.5%
·
2.2%
2.1%
2.0%
·
2.0%
7.2%
3.0%
·
4.3%
3.8%
2.0%
·
0.18%
ROE
1.8%
1.7%
·
2.6%
2.4%
2.4%
·
2.3%
8.4%
3.6%
·
5.1%
4.5%
2.4%
·
0.20%
ROIC
1.6%
1.5%
·
2.3%
2.1%
2.1%
·
2.1%
1.9%
3.5%
·
4.9%
4.4%
2.5%
·
0.76%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
5.9
6.0
·
6.0
5.2
5.7
·
7.7
7.7
5.0
·
4.1
3.7
3.3
·
5.6
Quick Ratio
5.5
5.7
·
5.4
4.8
5.0
·
7.1
7.0
3.7
·
3.3
2.8
2.6
·
4.9
Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
LT Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
218.3
·
315.8
261.5
119.7
·
605.6
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.2
·
0.3
0.2
0.2
·
0.1
Inventory Turnover
4.3
3.3
·
5.2
3.9
3.8
·
3.7
2.9
3.9
·
5.6
4.7
3.5
·
5.5
Receivables Turnover
0.9
0.8
·
1.1
0.8
0.9
·
0.9
0.9
1.1
·
1.6
1.6
1.3
·
1.0
Per Share6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$14.10
$13.97
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Revenue / Share
$2.04
$1.86
·
$2.19
$2.09
$2.10
·
$2.09
$2.03
$2.48
·
$3.13
$2.78
$2.07
·
$1.62
Cash Flow / Share
·
$0.41
·
·
·
$0.73
·
·
·
$0.37
·
·
·
$0.34
·
·
Cash / Share
$8.29
$7.90
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Dividend / Share
$0.14
$0.14
$0.14
$0.14
$0.14
$0.11
$0.11
$0.11
$0.10
$0.10
$0.10
$0.10
$0.09
$0.09
$0.09
$0.09
EPS (TTM)
$0.99
$1.07
·
$1.06
$1.00
$1.67
·
$2.29
$2.55
$2.02
·
$1.34
$0.82
$0.51
·
$0.37
Valuation (TTM)14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$128M
$128M
·
$131M
$129M
$128M
·
$159M
$175M
$187M
·
$155M
$131M
$107M
·
$82M
Net Income TTM
$16M
$17M
·
$17M
$16M
$27M
·
$37M
$41M
$32M
·
$21M
$13M
$8M
·
$6M
Market Cap
$472M
$530M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Enterprise Value
$339M
$404M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
29.8
31.0
·
33.3
30.0
14.7
·
11.0
10.4
14.5
·
21.2
29.5
32.2
·
41.6
P/S
3.7
4.1
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/B
2.1
2.4
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P / Tangible Book
2.2
2.5
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
·
81.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
EV / Revenue
2.7
3.1
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Dividend Yield
1.9%
1.6%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
3.4%
3.2%
·
3.0%
3.3%
6.8%
·
9.1%
9.6%
6.9%
·
4.7%
3.4%
3.1%
·
2.4%
Payout Ratio
·
59.5%
·
·
·
36.4%
·
·
·
23.2%
·
·
·
34.2%
·
·
Annual Payout
$9M
$8M
·
$7M
$7M
$7M
·
$6M
$6M
$6M
·
$5M
$5M
$5M
·
$5M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$132M
$134M
$180M
$94M
$67M
Gross Margin %
36.6%
34.1%
34.4%
32.3%
35.2%
Operating Margin %
13.9%
13.7%
20.6%
9.8%
3.0%
Net Income
$18M
$28M
$30M
$6M
$875.6K
Diluted EPS
$1.14
$1.77
$1.86
$0.38
$0.06
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.0
0.0
0.0
0.0
0.0
Current Ratio
6.1
6.3
4.7
4.1
10.0
Quick Ratio
5.7
5.6
3.4
3.4
8.8
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$33M
$30M
$3M
$14M
$5M
Institutional owners (13F)
174 filers
· $346.6M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders174
Value held$346.6M
New positions19
Exited positions24
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
19 (-10 vs prior Q)
24 (+1 vs prior Q)
62 (0 vs prior Q)
43 (-3 vs prior Q)
+415K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
22 insiders
· 11 officers · 11 directors