ELF Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$1.64B2024-03-31 → 2026-03-31
EPS$0.442024-03-31 → 2026-03-31
Free Cash Flow$190M2024-03-31 → 2026-03-31
Net margin3.4%2024-03-31 → 2026-03-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
ELF
5Y avg
Peer Median
Verdict
P/E (TTM)
104.7
·
22.2
Overvalued
P/S (TTM)
3.5
·
1.9
Overvalued
P/B (MRQ)
5.3
·
3.0
Overvalued
Price / FCF (TTM)
22.0
·
·
·
Price / Cash Flow (TTM)
20.8
·
15.0
Overvalued
Price / Tangible Book (MRQ)
9.8
·
·
·
PEG Ratio
≈3.5
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
ELF
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
74.4%
·
60.5%
Top tier
Operating Margin (TTM)
7.2%
·
11.5%
Top tier
EBITDA Margin (TTM)
12.5%
·
11.5%
Top tier
Pretax Margin (TTM)
4.7%
·
10.4%
Top tier
Net Profit Margin (TTM)
3.4%
·
7.5%
Top tier
ROA (TTM)
3.2%
·
1.2%
Top tier
ROE (TTM)
6.0%
·
2.0%
Top tier
ROIC
4.2%
·
5.7%
Below avg
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
ELF
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
2.5
·
2.0
Strong liquidity
Quick Ratio
1.4
·
0.7
Strong liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
ELF
5Y avg
Peer Median
Verdict
Revenue YoY
24.6%
·
·
·
Revenue CAGR 3Y
41.4%
·
·
·
Revenue CAGR 5Y
38.8%
·
·
·
EPS YoY
-77.1%
·
·
·
Net Income YoY
-76.5%
·
·
·
EPS CAGR 3Y
-26.5%
·
·
·
EPS CAGR 5Y
29.7%
·
·
·
Net Income CAGR 3Y
-24.6%
·
·
·
Net Income CAGR 5Y
33.4%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
ELF
5Y avg
Peer Median
Verdict
EPS (Diluted)
$0.44
·
·
·
Revenue / Share
$27.57
·
·
·
Cash Flow / Share
$3.58
·
·
·
Cash / Share
$4.90
·
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
ELF
5Y avg
Peer Median
Verdict
Asset Turnover
0.9
·
0.8
In line
Inventory Turnover
2.4
·
2.7
Weak
Receivables Turnover
10.9
·
10.4
In line
Revenue / Employee
≈$1.9M
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise37.9%
Next ReportNov 03, 2026
Period
Report
EPS Actual
EPS Est
Surprise
Dec. 31, 2026
May 20, 2026
$0.32
$0.29
10.8%
June 30, 2026
$1.75
$0.72
143.1%
March 31, 2026
$0.32
$0.29
10.8%
Dec. 31, 2025
$1.24
$0.73
69.7%
Sept. 30, 2025
$0.68
$0.57
18.3%
June 30, 2025
$0.89
$0.84
5.4%
March 31, 2025
$0.78
$0.73
7.3%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$1.64B
$1.31B
·
·
$392M
$318M
$283M
·
$267M
$270M
Cost of Revenue
$479M
$378M
·
·
$140M
$112M
$102M
·
$105M
$105M
Gross Profit
$1.16B
$936M
·
·
$252M
$206M
$181M
·
$163M
$165M
SG&A Expense
$1.03B
$778M
·
·
$222M
$194M
$157M
·
$137M
$131M
Operating Income
$74M
$158M
·
·
$30M
$9M
$30M
·
$26M
$33M
Other Non-op
$3M
$1M
·
·
$-1M
$-2M
$426.0K
·
$-390.0K
$-2M
Pretax Income
$40M
$145M
·
·
$25M
$4M
$24M
·
$18M
$22M
Income Tax
$14M
$33M
·
·
$4M
$-3M
$6M
·
$2M
$-11M
Net Income
$26M
$112M
·
·
$22M
$6M
$18M
·
$16M
$33M
EPS (Basic)
$0.45
$1.99
·
·
$0.43
$0.13
$0.37
·
$0.33
$0.74
EPS (Diluted)
$0.44
$1.92
·
·
$0.41
$0.12
$0.35
·
$0.32
$0.68
Shares (Basic)
58,263,255
56,210,459
·
·
50,940,808
49,377,410
48,498,813
·
46,828,798
45,358,452
Shares (Diluted)
59,351,449
58,345,174
·
·
53,654,303
51,994,145
50,817,143
·
49,268,616
49,374,758
EBITDA
$153M
$202M
·
·
$57M
$35M
$53M
·
·
$48M
Balance Sheet26
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$290M
$149M
$109M
$143M
$43M
$58M
$46M
$54M
$51M
$10M
Receivables
$175M
$126M
$156M
$91M
$46M
$40M
$30M
$32M
$37M
$45M
Inventory
$220M
$187M
$200M
$98M
$84M
$57M
$46M
$44M
$46M
$63M
Prepaid Expense
$105M
$79M
$66M
$39M
$20M
$15M
$10M
$7M
$7M
$6M
Current Assets
$789M
$541M
$530M
$370M
$193M
$170M
$132M
$137M
$142M
$124M
PP&E (Net)
$41M
$29M
$14M
$8M
$11M
$14M
$17M
$16M
$22M
$18M
PP&E (Gross)
$65M
$56M
·
·
$35M
$31M
$30M
$24M
$39M
$29M
Accum. Depreciation
$23M
$27M
·
·
$25M
$17M
$13M
$8M
$17M
$11M
Goodwill
$853M
$341M
$341M
$172M
$172M
$172M
$171M
$157M
$157M
$157M
Intangibles
$553M
$208M
$221M
$76M
$86M
$94M
$102M
$97M
$99M
$106M
Other Non-current Assets
$157M
$131M
$99M
$32M
$30M
$35M
$27M
$21M
$13M
$10M
Total Assets
$2.39B
$1.25B
$1.20B
$658M
$495M
$487M
$453M
$432M
$436M
$417M
Accounts Payable
$97M
$72M
$80M
$53M
$19M
$16M
$12M
$16M
$20M
$27M
Accrued Liabilities
$182M
$105M
$117M
$51M
$40M
$41M
$26M
$19M
$13M
$16M
Current Liabilities
$336M
$177M
$300M
$110M
$65M
$73M
$51M
$45M
$43M
$51M
Capital Leases
$70M
$49M
$34M
$10M
$16M
$20M
$11M
$16M
$0
·
Deferred Tax
$6M
$4M
$8M
$6M
$10M
$13M
$22M
$17M
$20M
$21M
Other Non-current Liabilities
$3M
$1M
$656.0K
$870.0K
$769.0K
$598.0K
$591.0K
$668.0K
$3M
$3M
Total Liabilities
$1.26B
$487M
$501M
$186M
$182M
$218M
$211M
$216M
$207M
$223M
Long-term Debt
$842M
·
·
·
·
·
·
·
·
·
Common Stock
$590.0K
$556.0K
$563.0K
$543.0K
$515.0K
$504.0K
$489.0K
$483.0K
$478.0K
$463.0K
Retained Earnings
$-156M
$-182M
$-247M
$-369M
$-484M
$-505M
$-512M
$-529M
$-512M
$-527M
AOCI
$882.0K
$521.0K
$-9.0K
$0
·
·
·
·
·
·
Stockholders' Equity
$1.13B
$761M
$704M
$472M
$312M
$270M
$242M
$215M
$229M
$194M
Liabilities + Equity
$2.39B
$1.25B
$1.20B
$658M
$495M
$487M
$453M
$432M
$436M
$417M
Shares Outstanding
59,089,708
55,730,037
56,387,461
54,326,530
51,524,307
50,400,510
50,003,531
49,645,450
48,715,276
46,617,830
Cash Flow18
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$79M
$44M
·
·
$27M
$25M
$23M
·
$18M
$15M
Stock-based Comp
$87M
$72M
·
·
$20M
$20M
$15M
·
$17M
$13M
Deferred Tax
$-4M
$533.0K
·
·
$-4M
$-9M
$2M
·
$-939.0K
$-13M
Amort. of Intangibles
$36M
$17M
·
·
$8M
$8M
$7M
·
$7M
$7M
Restructuring
·
·
·
·
$50.0K
$3M
$-6M
·
$0
$0
Other Non-cash
$23M
$-95M
·
·
$-45M
$-13M
$-14M
·
·
$-36M
Operating Cash Flow
$213M
$134M
·
·
$20M
$29M
$44M
·
$56M
$12M
CapEx
$22M
$19M
·
·
$5M
$6M
$9M
·
$9M
$8M
Investing Cash Flow
$-605M
$-19M
·
·
$-5M
$-6M
$-35M
·
$-9M
$-10M
Debt Issued
$600M
$257M
·
·
$26M
$0
$0
·
$0
$0
Net Debt Issued
$585M
$83M
·
·
$-29M
$-12M
$-9M
·
·
$-8M
Stock Issued
$6M
$953.0K
·
·
$2M
$2M
$1M
·
$3M
$2M
Stock Repurchased
$50M
$67M
·
·
$0
$0
$8M
·
$0
$0
Net Stock Activity
$-44M
$-66M
·
·
$2M
$2M
$-6M
·
·
$2M
Financing Cash Flow
$534M
$-74M
·
·
$-29M
$-11M
$-17M
·
$-6M
$-7M
Net Change in Cash
$141M
$41M
·
·
$-14M
$12M
$-8M
·
$41M
$-5M
Taxes Paid
$21M
$25M
·
·
$8M
$2M
$179.0K
·
$4M
$6M
Free Cash Flow
$190M
$115M
·
·
$15M
$23M
$35M
·
·
$5M
Profitability8
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
70.7%
71.2%
·
·
64.2%
64.8%
64.0%
·
·
61.0%
Operating Margin
4.5%
12.0%
·
·
7.6%
2.9%
10.6%
·
·
12.3%
Net Margin
1.6%
8.5%
·
·
5.5%
2.0%
6.3%
·
·
12.4%
Pretax Margin
2.5%
11.1%
·
·
6.5%
1.2%
8.5%
·
·
8.3%
EBITDA Margin
9.3%
15.4%
·
·
14.5%
10.9%
18.7%
·
·
17.7%
ROA
1.5%
8.9%
·
·
4.4%
1.3%
3.9%
·
·
8.1%
ROE
2.3%
14.7%
·
·
7.0%
2.3%
7.4%
·
·
18.5%
ROIC
4.2%
16.0%
·
·
8.2%
5.9%
9.2%
·
·
25.6%
Liquidity & Solvency2
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
2.3
3.1
·
·
3.0
2.3
2.6
·
·
2.4
Quick Ratio
1.4
1.6
·
·
0.7
0.5
0.6
·
·
1.1
Efficiency3
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.9
1.0
·
·
0.8
0.7
0.6
·
·
0.7
Inventory Turnover
2.4
1.9
·
·
1.7
1.8
2.2
·
·
1.7
Receivables Turnover
10.9
8.4
·
·
8.5
7.5
8.7
·
·
6.7
Per Share5
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$19.13
$13.65
·
·
$5.98
$5.23
$4.84
·
·
$4.16
Revenue / Share
$27.57
$22.51
·
·
$7.31
$6.12
$5.57
·
·
$5.47
Cash Flow / Share
$3.58
$2.29
·
·
$0.36
$0.57
$0.87
·
·
$0.25
Cash / Share
$4.90
$2.67
·
·
·
·
·
·
·
$0.22
EPS (TTM)
$0.44
$1.92
·
·
$0.41
$0.12
$0.35
·
$0.32
$0.68
Growth Rates9
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
24.6%
28.3%
·
·
23.3%
·
·
·
·
·
Revenue CAGR 3Y
41.4%
49.6%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
38.8%
·
·
·
·
·
·
·
·
·
EPS YoY
-77.1%
-13.1%
·
·
241.7%
·
·
·
·
·
EPS CAGR 3Y
-26.5%
67.3%
·
·
·
·
·
·
·
·
EPS CAGR 5Y
29.7%
·
·
·
·
·
·
·
·
·
Net Income YoY
-76.5%
-12.2%
·
·
249.3%
·
·
·
·
·
Net Income CAGR 3Y
-24.6%
72.7%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
33.4%
·
·
·
·
·
·
·
·
·
Valuation (TTM)10
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$1.64B
$1.31B
·
·
$392M
$318M
$283M
·
$267M
$270M
Net Income TTM
$26M
$112M
·
·
$22M
$6M
$18M
·
$16M
$33M
Market Cap
$3.58B
$3.50B
·
·
$1.35B
$1.38B
$492M
·
·
$1.04B
P/E
137.8
32.7
·
·
63.0
223.6
28.1
·
27.1
32.8
P/S
2.2
2.7
·
·
3.4
4.4
1.7
·
·
3.9
P/B
3.2
4.6
·
·
4.3
5.1
2.0
·
·
5.4
P / Tangible Book
·
16.5
·
·
24.7
370.1
·
·
·
·
P / Cash Flow
16.9
26.1
·
·
69.2
47.0
11.1
·
·
84.0
P / FCF
18.8
30.3
·
·
91.8
60.2
14.1
·
·
215.2
Earnings Yield
0.73%
3.1%
·
·
1.6%
0.45%
3.6%
·
3.7%
3.0%
Income Statement14
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$479M
$449M
$490M
$344M
$354M
$333M
$355M
$301M
$324M
$321M
$271M
$216M
$216M
$187M
$147M
$122M
Cost of Revenue
$81M
$123M
$142M
$105M
$109M
$96M
$102M
$87M
$93M
$94M
$79M
$63M
$64M
$58M
$48M
$43M
Gross Profit
$399M
$326M
$347M
$239M
$245M
$237M
$253M
$214M
$231M
$227M
$192M
$152M
$153M
$129M
$99M
$80M
SG&A Expense
$280M
$319M
$280M
$231M
$196M
$193M
$218M
$186M
$181M
$210M
$160M
$112M
$92M
$121M
$75M
$64M
Operating Income
$102M
$-50M
$68M
$8M
$49M
$44M
$35M
$28M
$51M
$17M
$32M
$40M
$61M
$8M
$23M
$15M
Other Non-op
$-331.0K
$951.0K
$-1M
$-2M
$5M
$3M
$-5M
$4M
$187.0K
$-692.0K
$3M
$-1M
$399.0K
$320.0K
$730.0K
$-1M
Pretax Income
$94M
$-61M
$54M
$-4M
$51M
$44M
$26M
$28M
$47M
$11M
$30M
$40M
$60M
$8M
$23M
$13M
Income Tax
$28M
$-11M
$14M
$-7M
$18M
$16M
$9M
$9M
$-325.0K
$-3M
$4M
$6M
$7M
$-8M
$4M
$2M
Net Income
$67M
$-49M
$39M
$3M
$33M
$28M
$17M
$19M
$48M
$15M
$27M
$33M
$53M
$16M
$19M
$12M
EPS (Basic)
$1.13
$-0.84
$0.66
$0.05
$0.59
$0.50
$0.31
$0.34
$0.85
$0.26
$0.49
$0.61
$0.98
$0.31
$0.36
$0.22
EPS (Diluted)
$1.12
$-0.82
$0.65
$0.05
$0.58
$0.49
$0.30
$0.33
$0.81
$0.25
$0.46
$0.58
$0.93
$0.29
$0.34
$0.21
Shares (Basic)
59,144,587
·
59,294,883
58,361,701
56,328,483
·
56,358,694
56,345,648
55,973,914
·
55,140,887
54,425,384
53,938,136
·
52,707,406
52,298,905
Shares (Diluted)
59,727,575
·
60,190,799
59,593,910
57,675,035
·
58,353,219
58,482,530
58,551,423
·
58,030,115
57,438,152
57,175,870
·
55,840,137
55,037,514
EBITDA
$129M
·
$68M
$8M
$62M
·
·
$28M
$62M
·
$32M
$40M
$66M
·
$23M
$15M
Balance Sheet26
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$344M
$290M
$197M
$194M
$170M
$149M
$74M
$97M
$109M
$108M
$73M
$168M
$143M
·
$87M
$85M
Receivables
$175M
$175M
$190M
$155M
$173M
$126M
$188M
$147M
$156M
$124M
$121M
$87M
$91M
·
$66M
$54M
Inventory
$247M
$220M
$221M
$247M
$170M
$187M
$215M
$239M
$200M
$191M
$205M
$147M
$98M
·
$81M
$81M
Prepaid Expense
$94M
$105M
$94M
$111M
$89M
$79M
$83M
$72M
$66M
$54M
$57M
$34M
$39M
·
$28M
$27M
Current Assets
$860M
$789M
$702M
$707M
$603M
$541M
$559M
$554M
$530M
$477M
$455M
$435M
$370M
·
$263M
$247M
PP&E (Net)
$40M
$41M
$45M
$44M
$39M
$29M
$20M
$16M
$14M
$14M
$13M
$8M
$8M
·
$9M
$9M
PP&E (Gross)
·
$65M
·
·
·
$56M
·
·
·
$39M
·
·
·
·
·
·
Accum. Depreciation
·
$23M
·
·
·
$27M
·
·
·
$25M
·
·
·
·
·
·
Goodwill
$853M
$853M
$853M
$852M
$341M
$341M
$341M
$341M
$341M
$341M
$340M
$172M
$172M
·
$172M
$172M
Intangibles
$542M
$553M
$564M
$575M
$203M
$208M
$212M
$216M
$221M
$225M
$231M
$74M
$76M
·
$80M
$82M
Other Non-current Assets
$166M
$157M
$160M
$140M
$129M
$131M
$133M
$110M
$99M
$73M
$69M
$57M
$31M
·
$30M
$29M
Total Assets
$2.46B
$2.39B
$2.32B
$2.32B
$1.31B
$1.25B
$1.26B
$1.24B
$1.20B
$1.13B
$1.11B
$747M
$658M
·
$556M
$542M
Accounts Payable
$96M
$97M
$74M
$109M
$75M
$72M
$65M
$94M
$80M
$81M
$73M
$64M
$53M
·
$32M
$19M
Accrued Liabilities
$183M
$182M
$150M
$130M
$110M
$105M
$128M
$117M
$117M
$118M
$130M
$83M
$51M
·
$50M
$47M
Current Liabilities
$338M
$336M
$254M
$262M
$185M
$177M
$294M
$311M
$300M
$299M
$303M
$152M
$110M
·
$88M
$72M
Capital Leases
$90M
$70M
$67M
$56M
$50M
$49M
$48M
$36M
$34M
$21M
$22M
$15M
$10M
·
$12M
$13M
Deferred Tax
$6M
$6M
$17M
$21M
$17M
$4M
$493.0K
$5M
$8M
$4M
$4M
$5M
$6M
·
$8M
$11M
Other Non-current Liabilities
$4M
$3M
$7M
$10M
$1M
$1M
$870.0K
$766.0K
$656.0K
$616.0K
$717.0K
$942.0K
$870.0K
·
$795.0K
$874.0K
Total Liabilities
$1.29B
$1.26B
$1.16B
$1.18B
$510M
$487M
$497M
$509M
$501M
$487M
$494M
$231M
$186M
·
$171M
$185M
Long-term Debt
$834M
$842M
$849M
$857M
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$589.0K
$590.0K
$589.0K
$593.0K
$566.0K
$556.0K
$563.0K
$562.0K
$563.0K
$555.0K
$553.0K
$545.0K
$543.0K
·
$528.0K
$525.0K
Retained Earnings
$-89M
$-156M
$-107M
$-146M
$-149M
$-182M
$-210M
$-228M
$-247M
$-294M
$-309M
$-336M
$-369M
·
$-438M
$-457M
AOCI
$925.0K
$882.0K
$1M
$971.0K
$1M
$521.0K
$183.0K
$439.0K
$-9.0K
$-50.0K
$-58.0K
·
·
·
·
·
Stockholders' Equity
$1.17B
$1.13B
$1.16B
$1.14B
$805M
$761M
$767M
$728M
$704M
$643M
$614M
$516M
$472M
$411M
$385M
$357M
Liabilities + Equity
$2.46B
$2.39B
$2.32B
$2.32B
$1.31B
$1.25B
$1.26B
$1.24B
$1.20B
$1.13B
$1.11B
$747M
$658M
·
$556M
$542M
Shares Outstanding
58,936,996
59,089,708
59,052,239
59,430,231
56,734,903
55,730,037
56,398,608
56,331,038
56,387,461
55,508,536
55,412,234
54,621,561
54,417,579
53,571,577
53,165,462
52,896,411
Cash Flow16
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$26M
$26M
$22M
$18M
$13M
$13M
$7M
$8M
$9M
$10M
$8M
$7M
$6M
$1M
$5M
$5M
Stock-based Comp
$20M
$18M
$30M
$29M
$10M
$15M
$22M
$22M
$13M
$11M
$11M
$11M
$7M
$7M
$7M
$8M
Amort. of Intangibles
$11M
$11M
$11M
$9M
$4M
$4M
$4M
$4M
$4M
$5M
$6M
$2M
$2M
$0
$2M
$4M
Restructuring
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$0
Other Non-cash
$-712.0K
·
·
·
$-29M
·
·
·
$-70M
·
·
·
$-42M
·
·
·
Operating Cash Flow
$112M
$102M
$59M
$23M
$27M
$136M
$-15M
$11M
$1M
$37M
$-17M
$28M
$23M
$33M
$26M
$12M
CapEx
$1M
$2M
$7M
$7M
$7M
$11M
$5M
$2M
$786.0K
$3M
$5M
$849.0K
$616.0K
$76.0K
$953.0K
$453.0K
Investing Cash Flow
$-2M
$-2M
$-8M
$-587M
$-8M
$-11M
$-5M
$-2M
$-879.0K
$-4M
$-279M
$-849.0K
$-616.0K
$-76.0K
$-953.0K
$-453.0K
Debt Issued
·
$0
$0
·
·
$257M
$0
·
·
$0
·
·
·
$0
$0
$0
Net Debt Issued
$-8M
·
·
·
·
·
·
·
$0
·
·
·
$-1M
·
·
·
Stock Issued
$2M
$496.0K
$4M
$2M
$121.0K
$36.0K
$384.0K
$69.0K
$464.0K
$3M
$2M
$265.0K
$485.0K
$2M
$3M
$3M
Stock Repurchased
$50M
$0
$50M
$0
$0
$50M
$0
·
·
$0
$0
·
·
·
·
·
Net Stock Activity
$-48M
·
·
·
$121.0K
·
·
·
$464.0K
·
·
·
$485.0K
·
·
·
Financing Cash Flow
$-55M
$-7M
$-54M
$595M
$121.0K
$-50M
$-2M
$-22M
$408.0K
$-106.0K
$204M
$-2M
$-967.0K
$951.0K
$-23M
$1M
Net Change in Cash
$55M
$93M
$-3M
$29M
$21M
$75M
$-23M
$-12M
$851.0K
$33M
$-93M
$25M
$22M
$34M
$2M
$13M
Free Cash Flow
$110M
·
·
·
$20M
·
·
·
$495.0K
·
·
·
$23M
·
·
·
Profitability8
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Gross Margin
83.2%
·
71.0%
69.5%
69.1%
·
·
71.1%
71.3%
·
70.9%
70.7%
70.5%
·
67.4%
65.0%
Operating Margin
21.4%
·
13.8%
2.2%
13.8%
·
·
9.3%
15.6%
·
11.8%
18.6%
28.0%
·
15.9%
12.6%
Net Margin
13.9%
·
8.0%
0.87%
9.4%
·
·
6.3%
14.7%
·
9.9%
15.4%
24.5%
·
13.0%
9.6%
Pretax Margin
19.7%
·
11.0%
-1.2%
14.4%
·
·
9.3%
14.6%
·
11.2%
18.4%
27.6%
·
16.0%
10.9%
EBITDA Margin
26.8%
·
13.8%
2.2%
17.5%
·
·
9.3%
19.1%
·
11.8%
18.6%
30.6%
·
15.9%
12.6%
ROA
3.5%
·
2.2%
0.17%
2.6%
·
·
1.9%
5.1%
·
3.2%
5.2%
9.0%
·
3.6%
2.3%
ROE
6.8%
·
4.1%
0.32%
4.4%
·
·
3.1%
8.1%
·
5.4%
7.6%
13.2%
·
5.5%
3.6%
ROIC
6.2%
·
4.2%
-0.51%
3.9%
·
·
2.6%
7.3%
·
4.6%
6.5%
11.4%
·
4.9%
3.8%
Liquidity & Solvency2
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
2.5
·
2.8
2.7
3.3
·
·
1.8
1.8
·
1.5
2.9
3.4
·
3.0
3.4
Quick Ratio
1.5
·
1.5
1.3
1.9
·
·
0.8
0.9
·
0.6
1.7
2.1
·
1.8
1.9
Efficiency3
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.3
·
0.3
0.2
0.3
·
·
0.3
0.3
·
0.3
0.3
0.4
·
0.3
0.2
Inventory Turnover
0.4
·
0.7
0.4
0.6
·
·
0.5
0.6
·
0.6
0.6
0.8
·
0.6
0.5
Receivables Turnover
2.8
·
2.6
2.3
2.1
·
·
2.6
2.6
·
2.9
3.1
3.0
·
2.6
2.5
Per Share5
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
$19.83
·
$19.67
$19.17
$14.19
·
·
$12.92
$12.48
·
$11.08
$9.45
$8.67
·
$7.25
$6.75
Revenue / Share
$8.03
·
$8.13
$5.77
$6.13
·
·
$5.15
$5.54
·
$4.67
$3.75
$3.78
·
$2.62
$2.22
Cash Flow / Share
$1.87
·
·
·
$0.47
·
·
·
$0.02
·
·
·
$0.41
·
·
·
Cash / Share
$5.84
·
$3.33
$3.27
$3.00
·
·
$1.72
$1.93
·
$1.31
$3.07
$2.62
·
$1.64
$1.61
EPS (TTM)
$1.00
·
$1.77
$1.42
$1.70
·
$1.69
$1.85
$2.10
·
$2.26
$2.14
$1.77
·
$0.85
$0.63
Valuation (TTM)9
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$1.76B
·
$1.52B
$1.39B
$1.34B
·
$1.30B
$1.22B
$1.13B
·
$890M
$766M
$673M
·
$497M
$448M
Net Income TTM
$60M
·
$104M
$82M
$98M
·
$98M
$108M
$122M
·
$129M
$122M
$100M
·
$47M
$34M
Market Cap
$4.36B
·
$4.49B
$7.87B
$7.06B
·
$7.08B
$6.14B
$11.88B
·
$8.00B
$6.00B
$6.22B
·
$2.94B
$1.99B
P/E
74.0
·
43.0
93.3
73.2
·
74.3
58.9
100.3
·
63.9
51.3
64.5
·
65.1
59.7
P/S
2.5
·
3.0
5.7
5.3
·
5.4
5.0
10.5
·
9.0
7.8
9.2
·
5.9
4.4
P/B
3.7
·
3.9
6.9
8.8
·
9.2
8.4
16.9
·
13.0
11.6
13.2
·
7.6
5.6
P / Tangible Book
·
·
·
·
27.1
·
33.0
36.0
83.5
·
184.3
22.2
27.7
·
22.0
19.3
P / Cash Flow
39.1
·
·
·
259.2
·
·
·
9275.5
·
·
·
266.2
·
·
·
Earnings Yield
1.4%
·
2.3%
1.1%
1.4%
·
1.4%
1.7%
1.0%
·
1.6%
1.9%
1.6%
·
1.5%
1.7%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2026-03-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Revenue
$1.64B
·
$1.31B
·
·
Gross Margin %
70.7%
·
71.2%
·
·
Operating Margin %
4.5%
·
12.0%
·
·
Net Income
$26M
·
$112M
·
·
Diluted EPS
$0.44
·
$1.92
·
·
Metric
2026-03-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Current Ratio
2.3
·
3.1
·
·
Quick Ratio
1.4
·
1.6
·
·
Metric
2026-03-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Free Cash Flow
$190M
·
$115M
·
·
Institutional owners (13F)
497 filers
· $4.8B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders497
Value held$4.8B
New positions77
Exited positions82
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
77 (-20 vs prior Q)
82 (+1 vs prior Q)
159 (-2 vs prior Q)
163 (+11 vs prior Q)
-2.7M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Marathon Partners L.P., Marathon Focus Fund L.P., Marathon Partners LUX Fund, L.P., Cibelli Research & Management, LLC, Marathon Partners Equity Management, LLC, Mario D. Cibelli
×13 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
26 insiders
· 9 officers · 16 directors