EL Estee Lauder Companies, Inc. (The) Common Stock
About Estee Lauder Companies, Inc. (The) Common Stock Company overview from Wikipedia
The Estée Lauder Companies Inc. is an American multinational cosmetics company, a manufacturer and marketer of makeup, skincare, perfume, and hair care products, based in Midtown Manhattan, New York City. It is the second largest cosmetics company in the world after L'Oréal. The company owns a diverse portfolio of brands, including La Mer, Jo Malone London, Clinique and Tom Ford Beauty, among many more, distributed internationally through both digital commerce and retail channels.
Read more
The Estée Lauder Companies Inc. ( EST-ay LAW-dər) is an American multinational cosmetics company, a manufacturer and marketer of makeup, skincare, perfume, and hair care products, based in Midtown Manhattan, New York City. It is the second largest cosmetics company in the world after L'Oréal. The company owns a diverse portfolio of brands, including La Mer, Jo Malone London, Clinique and Tom Ford Beauty, among many more, distributed internationally through both digital commerce and retail channels.
History
The company began in 1946 when Estée Lauder and her husband Joseph began producing cosmetics in New York City. They first carried only four products: Cleansing Oil, Skin Lotion, Super Rich All-purpose Creme, and Creme Pack. Two years later, in 1948 they established their first department store account with Saks Fifth Avenue in Manhattan.
Over the next 15 years, they expanded the range and continued to sell their products in the United States. In 1960, the company started its first international account in the London department store Harrods. The following year it opened an office in Hong Kong.
In 1964, they introduced Aramis, a line of fragrance and grooming products for men named after an exotic Turkish root originally used as an aphrodisiac. In 1967, Estée Lauder herself was named one of ten Outstanding Women in Business in the United States by business and financial editors. This was followed by a Spirit of Achievement Award from Albert Einstein College of Medicine at Yeshiva University in 1968. In that year, the company expanded again, opening Clinique, a dermatologist-guided (Dr. Norman Orentreich), allergy-tested, fragrance-free cosmetic brand.
Estée Lauder's Clinique brand became the first women's cosmetic company to introduce a second line for men when, in 1976, they began a separate line called "Skin Supplies for Men", which continues to be sold at Clinique counters worldwide. In 1981, the company's products became available in the Soviet Union.
In the 1990s, brand acquisitions and licensing agreements contributed to explosive growth as the company transformed from a family-owned business to a publicly traded, family-controlled organization. The decade opened with the creation of Origins – the first wellness brand in U.S. department stores. The first licensing agreement for fragrances was with fashion designer Tommy Hilfiger in 1993, followed by Kiton, an Italian fashion house (1995), and with American fashion designer Donna Karan (1997).
Brand acquisitions began with an investment in the Toronto-based MAC Cosmetics in 1994, which the company then acquired in 1998. Bobbi Brown Cosmetics, designed by the celebrated makeup artist, was acquired in 1995, as was La Mer – along with the original recipe for its supreme luxury product, Crème de la Mer, containing the nutrient-rich Miracle Broth. The company ventured into its first hair care and holistic beauty brand with Aveda in 1997. The fragrance house Jo Malone London was acquired in 1999.
On November 16, 1995, the Estée Lauder Companies went public on the New York Stock Exchange at $26 a share ($6.50 on a post-split basis; equivalent to $50 and $10 in 2024).
Acquisitions and licensing continued in the 2000s as the Estée Lauder Companies bought a majority interest in the hair salon Bumble and bumble and completed its acquisition in 2006; an exclusive global licensing agreement was signed with fashion designer Michael Kors (2003). Designer Tom Ford began a project with the company and later an agreement was signed with him (2005) to develop and distribute fragrances and cosmetics under the Tom Ford Beauty brand.
On July 1, 2010, the company acquired Smashbox Beauty Cosmetics, Inc., a brand created in Smashbox Studios in Culver City, California, by brothers Dean and Davis Factor (as in Max).
On October 28, 2011, Aramis and Designer Fragrances, a division of the Estée Lauder Companies Inc., and Tory Burch LLC announced the signing of a multiyear agreement for the exclusive worldwide license of the Tory Burch fragrance business. This partnership marked Tory Burch's first step into the beauty industry. The first Tory Burch fragrance products were introduced in 2013.
In 2012, the company launched AERIN Beauty, a luxury lifestyle beauty and fragrance brand inspired by the signature style of its founder, Aerin Lauder.
In 2014, the company acquired two insider beauty brands, RODIN olio lusso, a skincare brand known for its "Luxury Face Oil", and Le Labo, a fragrance and sensory lifestyle brand. Later that year, the company also made its first investment in India by buying a minority stake in Forest Essentials, a luxury cosmetics company specializing in Ayurvedic products. In 2015, the company acquired Editions de Parfums Frédéric Malle, a fragrance brand, and GLAMGLOW, a Hollywood skin care brand.
In 2016, the company acquired Becca Cosmetics, its first color cosmetic group acquisition since Smashbox in 2010. In November 2016, the company made its largest acquisition to date by acquiring California-based cosmetics company Too Faced for $1.45 billion.
In 2019, the company acquired Dr. Jart+. Founded in Korea in 2004, Dr. Jart+ pioneered the marketing of BB cream as a cosmetic.
In 2021, the company acquired Canadian-based Deciem Beauty Group Inc. In 2022, Estée Lauder opened a 300,000-square-foot (2.8-hectare) distribution center in Galgenen, Switzerland.
In November 2022, the company announced it was to acquire the designer fashion house Tom Ford in a deal worth $2.8bn, with Ford remaining as creative director until at least 2023.
In 2024, the company announced its partnership with Messika.
In June 2024, Estée Lauder completed the acquisition of DECIEM Beauty Group.
In October 2024, the company officially opened its Global Fragrance Atelier inside La Maison des Parfums in Paris, establishing an AI-enabled, advanced technology innovation hub dedicated to accelerating the development of its luxury and prestige fragrance portfolio.
In September 2025, the company appointed Ossama Ogla as general manager of its Middle East operations.
In December 2025, Estée Lauder announced that it has been taking minority stakes in beauty brands across China, Mexico and India such as The Ordinary. This is part of the company's strategy to target key markets in the Americas as well as emerging markets by targeting the growing middle class.
Response to the COVID-19 pandemic
In response to the COVID-19 pandemic the Estée Lauder Companies announced on August 20, 2020, a reduction in their workforce by 1,500 to 2,000 personnel worldwide, or about 3 percent of total employees. Most of the reductions will be support workers and store employees. The company also announce they would be closing approximately 10 to 15 percent of their stores, close in-store beauty counters, and focus more on digital operations.
Marketing
The Estée Lauder company has many brands and Estée Lauder is one of the brands. It has had sometimes high-profile spokesmodels, sometimes referred to simply as 'faces'. Past 'faces' for Estée Lauder include Karen Graham, Bruce Boxleitner, Shaun Casey, Willow Bay, Paulina Porizkova, Elizabeth Hurley, Carolyn Murphy, supermodel Liya Kebede – the first African 'face' of Estée Lauder, Anja Rubik, and actress Gwyneth Paltrow. As of 2008 the main spokesmodel for Estée Lauder was supermodel Hilary Rhoda. In 2010, the company added three more faces to the roster, Chinese model Liu Wen, Puerto Rican model Joan Smalls, and French model Constance Jablonski.
In 2015, Estée Lauder signed model Kendall Jenner to promote the brand.
In 2017, the company announced Violette Serrat as their Global Beauty Director.
Alvin Chereskin, the founder of AC&R, was the long-time creative partner of the company.
Current roster of Estée Lauder Global Ambassadors include Ana de Armas, Amanda Gorman, Bianca Brandolini d'Adda, Carolyn Murphy, Grace Elizabeth, Imaan Hammam, Karlie Kloss, Manushi Chhillar, and Yang Mi. In 2024, the company announced singer, songwriter, and actress, IU, as their first Korean Global Brand Ambassador.
Operations and finances
Finances
For fiscal year 2016, the Estée Lauder Companies achieved net sales of $11.26 billion, a 4% increase compared with $10.78 billion in the prior year. Net earnings for the year were $1.11 billion, a 2% increase compared with $1.09 billion in the previous year, and diluted net earnings per common share rose 5% to $2.96, compared with $2.82 reported in the prior year. As of 2018, Estée Lauder Companies ranked 258 on the Fortune 500 list of the largest United States corporations by revenue.
Executive management
Leonard A. Lauder was chairman emeritus. William P. Lauder is the chairman of the board. Fabrizio Freda was president and chief executive officer from 2009 through 2024. As of 2025, Stéphane de la Faverie, the former executive group president, was named president and CEO of ELC.
International operations
Jeanette Sarkisian Wagner was president of the company's International Operations division, who quickly introduced the brand's product line to the women of the Soviet Union and China when those countries began to open up in the 1980s and '90s. Under Wagner, the division went from a small and relatively unprofitable arm of Estée Lauder to one that brought in about half of the company's revenue. She oversaw the opening of the company's first location in the USSR one week after the fall of the Berlin Wall. Wagner launched marketing campaigns in over 100 countries for the company.
Breast Cancer Awareness campaign
In October 1992, the Breast Cancer Awareness campaign was launched by Evelyn Lauder (Estée's daughter-in-law) who co-created the "Pink Ribbon" with Self magazine as a symbol of breast health.
The Estée Lauder Companies' annual Breast Cancer Awareness campaign involves all of the 19 brands that make up the Estée Lauder Companies. They collectively represent the Breast Cancer Research Foundation's first and largest corporate supporter. Since 1992, the Estée Lauder Companies' breast cancer campaign has raised more than $89 million globally for research, education, and medical services.
Brands
The Estée Lauder Companies brands include:
Controversies
SOPA
Estée Lauder Companies appeared on lists of major companies supporting SOPA, the controversial, but unsuccessful, Congressional anti-piracy bill that was considered overreaching by critics.
Child labor
In 2001, it was reported that children were discovered working in a factory in Cambridge, New York, making products for Origins, one of Estee Lauder's natural products brands. The contracted company was Common Sense Natural Soap & Bodycare, owned by a group led by cult leader Yoneq Gene Spriggs. Estee Lauder said it immediately moved to terminate the contract with the manufacturer it had been in business with for 5 years, stating it was totally unaware prior to the initial inspection.
Animal testing
The Estée Lauder Companies perform non-animal and human volunteer testing to assess product safety and efficacy. Estée Lauder Companies product goes through animal testing where required by law by its country government. The Chinese government requires testing on animals for many cosmetic products. This causes controversy for smaller brands that are "cruelty free" but were acquired by Estée Lauder.
Boycott and anti-boycott
Since at least February 2001, Estée Lauder and its brands have been the target of a boycott campaign led by pro-Palestine activists who have targeted the corporation because of the pro-Israel activities of Ronald Lauder. In June 2003, the San Francisco-based Queers Undermining Israeli Terrorism (QUIT) took up the boycott with their "Estée Slaughter" campaign. The boycott has generated an anti-boycott campaign by supporters of Israel.
Source: Wikipedia, CC BY-SA 4.0 · View on Wikipedia ↗
EL Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
EL Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
10-Year Performance Revenue, net income, margins and EPS trends
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Financial Health Debt, liquidity, solvency — balance sheet strength
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
Dividends Yield, payout ratio, dividend history, 5Y CAGR
| Ex-date | Amount |
|---|---|
| May 29, 2026 | $0.3500 |
| Feb. 27, 2026 | $0.3500 |
| Nov. 28, 2025 | $0.3500 |
| Sept. 2, 2025 | $0.3500 |
| May 30, 2025 | $0.3500 |
| Feb. 28, 2025 | $0.3500 |
| Nov. 29, 2024 | $0.3500 |
| Aug. 30, 2024 | $0.6600 |
| May 31, 2024 | $0.6600 |
| Feb. 28, 2024 | $0.6600 |
| Nov. 29, 2023 | $0.6600 |
| Aug. 30, 2023 | $0.6600 |
| May 30, 2023 | $0.6600 |
| Feb. 27, 2023 | $0.6600 |
| Nov. 29, 2022 | $0.6600 |
| Aug. 30, 2022 | $0.6000 |
| May 27, 2022 | $0.6000 |
| Feb. 25, 2022 | $0.6000 |
| Nov. 29, 2021 | $0.6000 |
| Aug. 30, 2021 | $0.5300 |
EL Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside
- Strong Buy 7 19.4%
- Buy 12 33.3%
- Hold 16 44.4%
- Sell 1 2.8%
- Strong Sell 0 0.0%
12-Month Price Target
26 analysts · 2026-08-16Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
| Period | EPS Actual | EPS Est | Surprise |
|---|---|---|---|
| Dec. 31, 2026 | $0.39 | $0.33 | — |
| March 31, 2026 | $0.91 | $0.67 | 0.24% |
| Dec. 31, 2025 | $0.89 | $0.86 | 0.03% |
| Sept. 30, 2025 | $0.32 | $0.18 | 0.14% |
| June 30, 2025 | $0.09 | $0.09 | 0.00% |
| March 31, 2025 | $0.65 | $0.33 | 0.32% |
Peer comparison (GICS sub-industry) Key metrics vs sector peers
| Ticker | Market Cap | P/E | Rev YoY | Net Margin | ROE | Gross Margin |
|---|---|---|---|---|---|---|
| EL | — | -25.7 | -8.2% | -7.9% | -28.2% | 74.0% |
| KVUE | $32.94B | 22.6 | -2.1% | 9.7% | 13.7% | 58.1% |
| ELF | $3.58B | 137.8 | 24.6% | 1.6% | 2.3% | 70.7% |
| IPAR | $2.72B | 16.2 | 2.5% | 11.3% | 20.7% | 63.6% |
| BRBR | $4.39B | 21.6 | 16.1% | 9.3% | -72.0% | 33.3% |
| COTY | $4.06B | -10.6 | -3.7% | -6.2% | -10.0% | 64.8% |
| EPC | $946M | 38.4 | -1.3% | 1.1% | 1.7% | 41.6% |
| BRBR | $4.39B | 21.6 | 16.1% | 9.3% | -72.0% | 33.3% |
| HNST | $291M | -18.4 | -1.9% | -4.2% | -8.8% | 33.3% |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 16
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $14.33B | $15.61B | $15.91B | $17.74B | $16.21B | $14.29B | $14.86B | $13.68B | $11.82B | $11.26B | $10.78B | $10.97B | |
| Cost of Revenue | $3.73B | $4.42B | $4.56B | $4.30B | $3.83B | $3.55B | $3.39B | $2.84B | $2.43B | $2.18B | $2.10B | $2.16B | |
| Gross Profit | $10.60B | $11.18B | $11.35B | $13.43B | $12.38B | $10.74B | $11.48B | $10.84B | $9.39B | $9.08B | $8.68B | $8.81B | |
| R&D Expense | · | · | · | · | · | · | · | · | · | · | · | $158M | |
| SG&A Expense | $9.46B | $9.62B | $9.57B | $9.89B | $9.37B | $8.64B | $8.86B | $8.55B | $7.46B | $7.34B | $7.07B | $6.99B | |
| Operating Expenses | $11.38B | $10.21B | $9.84B | $10.26B | $9.76B | $10.14B | $9.16B | $8.78B | $7.69B | $7.47B | $7.07B | $6.98B | |
| Operating Income | $-785M | $970M | $1.51B | $3.17B | $2.62B | $606M | $2.31B | $2.06B | $1.70B | $1.61B | $1.61B | $1.83B | |
| Interest Expense | · | $378M | $255M | $167M | $173M | $161M | $133M | $128M | $103M | $71M | $60M | $59M | |
| Pretax Income | $-1.04B | $772M | $1.40B | $3.04B | $3.33B | $1.05B | $2.31B | $1.98B | $1.62B | $1.55B | $1.56B | $1.78B | |
| Income Tax | $93M | $363M | $387M | $628M | $456M | $350M | $513M | $863M | $361M | $434M | $467M | $568M | |
| Net Income | $-1.13B | $409M | $1.01B | $2.41B | $2.88B | $696M | $1.79B | $1.11B | $1.25B | $1.11B | $1.09B | $1.20B | |
| EPS (Basic) | $-3.15 | $1.09 | $2.81 | $6.64 | $7.91 | $1.90 | $4.91 | $3.01 | $3.40 | $3.01 | $2.87 | $3.12 | |
| EPS (Diluted) | $-3.15 | $1.08 | $2.79 | $6.55 | $7.79 | $1.86 | $4.82 | $2.95 | $3.35 | $2.96 | $2.82 | $3.06 | |
| Shares (Basic) | 360,100,000 | 359,000,000 | 357,900,000 | 360,000,000 | 362,900,000 | 360,600,000 | 363,500,000 | 368,000,000 | 367,100,000 | 370,000,000 | 379,300,000 | 386,200,000 | |
| Shares (Diluted) | 360,100,000 | 360,800,000 | 360,900,000 | 364,900,000 | 368,200,000 | 366,900,000 | 370,400,000 | 375,700,000 | 373,000,000 | 376,600,000 | 385,700,000 | 393,100,000 | |
| EBITDA | $44M | $1.79B | $2.25B | $3.90B | $3.27B | $1.22B | $2.87B | $2.58B | $2.16B | $2.02B | $2.02B | $2.21B |
Balance Sheet 26
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | · | · | · | $2.18B | $1.14B | $914M | $1.02B | $1.63B | |
| Short-term Investments | · | · | · | · | · | · | · | $534M | $605M | $469M | $504M | · | |
| Receivables | $1.53B | $1.73B | $1.45B | $1.63B | $1.70B | $1.19B | $1.83B | $1.49B | $1.40B | $1.26B | $1.17B | $1.38B | |
| Inventory | $2.07B | $2.17B | $2.98B | $2.92B | $2.50B | $2.06B | $2.01B | $1.62B | $1.48B | $1.26B | $1.22B | $1.29B | |
| Prepaid Expense | $544M | $625M | $679M | $792M | $603M | $614M | $388M | $348M | $349M | $320M | $268M | $523M | |
| Current Assets | $7.07B | $7.92B | $9.14B | $9.30B | $9.77B | $8.89B | $7.21B | $6.17B | $4.96B | $4.22B | $4.18B | $4.83B | |
| PP&E (Net) | $3.17B | $3.14B | $3.18B | $2.65B | $2.28B | $2.06B | $2.07B | $1.82B | $1.67B | $1.58B | $1.49B | $1.50B | |
| PP&E (Gross) | $7.72B | $7.17B | $6.91B | $6.14B | $5.62B | $5.13B | $4.83B | $4.43B | $4.02B | $3.80B | $3.58B | $3.53B | |
| Accum. Depreciation | $4.55B | $4.03B | $3.73B | $3.49B | $3.34B | $3.08B | $2.76B | $2.61B | $2.35B | $2.21B | $2.09B | $2.03B | |
| Goodwill | $2.13B | $2.14B | $2.49B | $2.52B | $2.62B | $1.40B | $1.87B | $1.93B | $1.92B | $1.23B | $1.15B | $893M | |
| Intangibles | $3.76B | $5.18B | $5.60B | $3.43B | $4.09B | $2.34B | $1.20B | $1.28B | $1.33B | $344M | $327M | $157M | |
| Other Non-current Assets | $1.80B | $1.46B | $1.21B | $1.06B | $1.02B | $813M | $805M | $531M | $664M | $735M | $661M | $477M | |
| Total Assets | $19.89B | $21.68B | $23.41B | $20.91B | $21.97B | $17.78B | $13.16B | $12.57B | $11.57B | $9.22B | $8.23B | $7.86B | |
| Accrued Liabilities | · | · | · | · | · | · | · | · | · | $1.63B | $1.46B | $1.51B | |
| Short-term Debt | · | · | $1.00B | · | · | · | · | · | · | · | · | · | |
| Current Liabilities | $5.43B | $5.70B | $6.24B | $5.82B | $5.30B | $5.18B | $4.61B | $3.31B | $2.82B | $2.68B | $2.13B | $2.06B | |
| Capital Leases | $1.74B | $1.70B | $1.70B | $1.87B | $2.15B | $2.28B | · | · | · | · | · | · | |
| Other Non-current Liabilities | $1.53B | $1.69B | $1.94B | $1.65B | $2.04B | $1.45B | $1.24B | $1.19B | $960M | $1.04B | $848M | $618M | |
| Total Liabilities | · | · | · | · | · | · | $8.74B | · | · | · | · | · | |
| Total Debt | · | · | $1.00B | · | · | · | · | · | · | · | · | · | |
| Common Stock | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | |
| Retained Earnings | $11.67B | $13.43B | $13.99B | $13.91B | $12.24B | $10.13B | $9.98B | $9.04B | $8.45B | $7.69B | $7.00B | $6.27B | |
| Treasury Stock | $13.70B | $13.66B | $13.63B | $13.36B | $11.06B | $10.33B | $9.44B | $7.90B | $7.15B | $6.74B | $5.86B | $4.88B | |
| AOCI | $-1.13B | $-1.14B | $-934M | $-762M | $-470M | $-665M | $-563M | $-434M | $-484M | $-545M | $-382M | $-100M | |
| Stockholders' Equity | $3.87B | $5.31B | $5.58B | $5.59B | $6.09B | $3.94B | $4.39B | $4.69B | $4.38B | $3.57B | $3.64B | $3.85B | |
| Liabilities + Equity | $19.89B | $21.68B | $23.41B | $20.91B | $21.97B | $17.78B | $13.16B | $12.57B | $11.57B | $9.22B | $8.23B | $7.87B |
Cash Flow 18
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $829M | $825M | $744M | $727M | $651M | $611M | $557M | $531M | $464M | $415M | $409M | $385M | |
| Stock-based Comp | $304M | $325M | $267M | $331M | $327M | $213M | $243M | $236M | $219M | $184M | $165M | $153M | |
| Deferred Tax | $-396M | $-265M | $-186M | $-149M | $-230M | $-143M | $-66M | $175M | $-118M | $-94M | $-53M | $-56M | |
| Amort. of Intangibles | $131M | $144M | $145M | $160M | $110M | $73M | $51M | $51M | $35M | $16M | $14M | $12M | |
| Restructuring | · | $124M | $85M | $144M | $228M | $83M | $241M | $257M | $212M | $134M | · | $-3M | |
| Other Non-cash | $1.67B | $1.07B | $-104M | $-277M | $8M | $915M | $-2M | $523M | $-14M | $170M | $333M | $-150M | |
| Operating Cash Flow | $1.27B | $2.36B | $1.73B | $3.04B | $3.63B | $2.28B | $2.52B | $2.56B | $1.79B | $1.79B | $1.94B | $1.54B | |
| CapEx | $602M | $919M | $1.00B | $1.04B | $637M | $623M | $744M | $629M | $504M | $525M | $473M | $510M | |
| Investing Cash Flow | $-623M | $-960M | $-3.22B | $-945M | $-1.86B | $-1.70B | $473M | $-358M | $-2.20B | $-1.27B | $-1.62B | · | |
| Debt Issued | · | · | · | · | · | · | · | · | $1.50B | $616M | $294M | · | |
| Net Debt Issued | · | · | · | · | · | · | · | · | $1.50B | $616M | $294M | · | |
| Stock Repurchased | $35M | $35M | $271M | $2.31B | $733M | $893M | $1.55B | $759M | $413M | $890M | $983M | $667M | |
| Net Stock Activity | $-35M | $-35M | $-271M | $-2.31B | $-733M | $-893M | $-1.55B | $-759M | $-413M | $-890M | $-983M | $-667M | |
| Dividends Paid | $618M | $947M | $925M | $840M | $753M | $503M | $609M | $546M | $486M | $423M | $350M | $302M | |
| Financing Cash Flow | $-1.14B | $-2.04B | $1.59B | $-3.04B | $-1.89B | $1.46B | $-2.17B | $-1.17B | $630M | $-605M | $-895M | · | |
| Net Change in Cash | $-474M | $-634M | $72M | $-1.00B | $-64M | $2.04B | $806M | $1.04B | $222M | $-107M | $-608M | $133M | |
| Free Cash Flow | $670M | $1.44B | $728M | $2.00B | $2.99B | $1.66B | $1.77B | $1.94B | $1.30B | $1.26B | $1.47B | $1.02B | |
| Levered FCF | · | $1.24B | $544M | $1.87B | $2.84B | $1.55B | $1.67B | $1.87B | $1.22B | $1.21B | $1.43B | · |
Profitability 8
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 74.0% | 71.7% | 71.3% | 75.7% | 76.4% | 75.1% | 77.2% | 79.2% | 79.4% | 80.6% | 80.5% | 80.3% | |
| Operating Margin | -5.5% | 6.2% | 9.5% | 17.9% | 16.2% | 4.2% | 15.6% | 15.0% | 14.3% | 14.3% | 14.9% | 16.7% | |
| Net Margin | -7.9% | 2.6% | 6.3% | 13.6% | 17.7% | 4.8% | 12.0% | 8.1% | 10.6% | 9.9% | 10.1% | 11.0% | |
| Pretax Margin | -7.3% | 5.0% | 8.8% | 17.1% | 20.5% | 7.3% | 15.5% | 14.5% | 13.7% | 13.8% | 14.5% | 16.2% | |
| EBITDA Margin | 0.31% | 11.5% | 14.2% | 22.0% | 20.2% | 8.5% | 19.3% | 18.9% | 18.2% | 18.0% | 18.7% | 20.2% | |
| ROA | -5.5% | 1.8% | 4.6% | 11.2% | 14.5% | 4.4% | 13.9% | 9.2% | 12.0% | 12.8% | 13.5% | 16.0% | |
| ROE | -28.2% | 7.5% | 18.1% | 41.2% | 57.6% | 16.4% | 39.3% | 24.4% | 31.4% | 30.9% | 29.0% | 33.7% | |
| ROIC | -22.1% | 9.7% | 16.6% | 45.0% | 37.3% | 10.2% | 41.0% | 24.7% | 30.0% | 32.5% | 30.9% | 32.3% |
Liquidity & Solvency 4
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.3 | 1.4 | 1.5 | 1.6 | 1.8 | 1.7 | 1.6 | 1.9 | 1.8 | 1.6 | 2.1 | 2.3 | |
| Quick Ratio | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.4 | 1.3 | 1.1 | 1.0 | 1.3 | 1.5 | |
| Debt / Equity | · | · | 0.2 | · | · | · | · | · | · | · | · | · | |
| Interest Coverage | · | 2.6 | 5.9 | 19.0 | 15.1 | 3.8 | 17.4 | 16.0 | 16.4 | 22.8 | 26.8 | · |
Efficiency 3
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.9 | 1.2 | 1.1 | 1.1 | 1.3 | 1.3 | 1.5 | |
| Inventory Turnover | 1.8 | 1.7 | 1.5 | 1.6 | 1.7 | 1.7 | 1.9 | 1.8 | 1.8 | 1.8 | 1.7 | 1.8 | |
| Receivables Turnover | 8.8 | 9.8 | 10.3 | 10.6 | 11.2 | 9.5 | 9.0 | 9.5 | 8.9 | 9.3 | 8.4 | 8.6 |
Growth Rates 8
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -8.2% | -1.9% | -10.3% | 9.4% | 13.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -6.9% | -1.3% | 3.6% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 0.04% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | -61.3% | -57.4% | -15.9% | 318.8% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | -48.2% | 14.5% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | -59.5% | -58.1% | -16.2% | 313.1% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | -47.8% | 13.2% | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 4.2% | · | · | · | · | · | · | · | · | · | · | · |
Valuation (TTM) 6
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $14.33B | $15.61B | $15.91B | $17.74B | $16.21B | $14.29B | $14.86B | $13.68B | $11.82B | $11.26B | $10.78B | $10.97B | |
| Net Income TTM | $-1.13B | $409M | $1.01B | $2.41B | $2.88B | $696M | $1.79B | $1.11B | $1.25B | $1.11B | $1.09B | $1.20B | |
| P/E | -25.7 | 98.5 | 70.4 | 38.9 | 40.8 | 101.4 | 38.0 | 48.4 | 28.7 | 30.8 | 30.7 | 24.3 | |
| Earnings Yield | -3.9% | 1.0% | 1.4% | 2.6% | 2.5% | 0.99% | 2.6% | 2.1% | 3.5% | 3.2% | 3.2% | 4.1% | |
| Payout Ratio | -54.5% | 231.5% | 91.6% | 34.9% | 26.2% | 73.5% | 34.1% | 49.3% | 38.9% | 37.9% | 32.1% | 25.1% | |
| Annual Payout | $618M | $947M | $925M | $840M | $753M | $503M | $609M | $546M | $486M | $423M | $350M | $302M |
Income Statement 15
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.71B | $4.23B | $3.48B | $3.41B | $3.55B | $4.00B | $3.36B | $3.87B | $3.94B | $4.28B | $3.52B | $3.61B | $3.75B | $4.62B | $3.93B | $3.56B | |
| Cost of Revenue | $876M | $994M | $927M | $955M | $889M | $957M | $928M | $1.09B | $1.11B | $1.15B | $1.07B | $1.16B | $1.16B | $1.22B | $1.02B | $1.03B | |
| Gross Profit | $2.84B | $3.23B | $2.55B | $2.46B | $2.66B | $3.05B | $2.43B | $2.78B | $2.83B | $3.12B | $2.45B | $2.45B | $2.59B | $3.40B | $2.91B | $2.53B | |
| SG&A Expense | $2.28B | $2.63B | $2.30B | $2.31B | $2.26B | $2.58B | $2.30B | $2.44B | $2.28B | $2.54B | $2.35B | $2.42B | $2.28B | $2.63B | $2.24B | $2.33B | |
| Operating Expenses | $2.59B | $2.83B | $2.38B | $2.85B | $2.35B | $3.63B | $2.55B | $3.01B | $2.30B | $2.55B | $2.35B | $2.45B | $2.29B | $2.85B | $2.25B | $2.45B | |
| Operating Income | $249M | $401M | $169M | $-390M | $306M | $-580M | $-121M | $-233M | $531M | $574M | $98M | $-5M | $297M | $556M | $661M | $79M | |
| Interest Expense | · | · | · | · | · | · | · | · | $94M | $98M | $95M | · | $58M | $52M | $46M | $42M | |
| Pretax Income | $179M | $333M | $109M | $-451M | $241M | $-650M | $-180M | $-279M | $486M | $519M | $46M | $-48M | $280M | $532M | $633M | $48M | |
| Income Tax | $90M | $171M | $62M | $95M | $82M | $-60M | $-24M | $7M | $151M | $195M | $10M | $-16M | $125M | $135M | $143M | $-2M | |
| Net Income | $89M | $162M | $47M | $-546M | $159M | $-590M | $-156M | $-286M | $335M | $324M | $36M | $-32M | $155M | $397M | $490M | $50M | |
| EPS (Basic) | $0.25 | $0.45 | $0.13 | $-1.52 | $0.44 | $-1.64 | $-0.43 | $-0.79 | $0.92 | $0.87 | $0.09 | $-0.10 | $0.44 | $1.10 | $1.37 | $0.16 | |
| EPS (Diluted) | $0.24 | $0.44 | $0.13 | $-1.52 | $0.44 | $-1.64 | $-0.43 | $-0.79 | $0.91 | $0.87 | $0.09 | $-0.08 | $0.43 | $1.09 | $1.35 | $0.17 | |
| Shares (Basic) | 362,700,000 | 362,100,000 | 361,200,000 | -719,800,000 | 360,300,000 | 360,000,000 | 359,600,000 | -717,200,000 | 359,100,000 | 358,700,000 | 358,400,000 | -715,600,000 | 357,900,000 | 357,700,000 | 357,900,000 | -722,000,000 | |
| Shares (Diluted) | 365,400,000 | 364,800,000 | 363,300,000 | -720,900,000 | 361,400,000 | 360,000,000 | 359,600,000 | -720,500,000 | 360,800,000 | 360,000,000 | 360,500,000 | -722,100,000 | 361,200,000 | 360,400,000 | 361,400,000 | -732,600,000 | |
| EBITDA | $450M | $598M | $369M | · | $306M | $-580M | $87M | · | $531M | $574M | $301M | · | $297M | $556M | $839M | · |
Balance Sheet 22
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receivables | $1.75B | $1.66B | $1.88B | $1.53B | $1.79B | $1.61B | $1.98B | $1.73B | $1.85B | $1.75B | $1.91B | · | $1.90B | $1.93B | $2.16B | · | |
| Inventory | $1.92B | $1.90B | $2.06B | $2.07B | $1.96B | $2.00B | $2.25B | $2.17B | $2.31B | $2.60B | $2.86B | · | $3.10B | $3.07B | $3.02B | · | |
| Prepaid Expense | $707M | $524M | $549M | $544M | $635M | $697M | $633M | $625M | $672M | $621M | $723M | · | $715M | $641M | $754M | · | |
| Current Assets | $7.50B | $7.16B | $6.71B | $7.07B | $7.02B | $6.90B | $7.21B | $7.92B | $8.53B | $8.91B | $8.59B | · | $11.25B | $9.37B | $8.87B | · | |
| PP&E (Net) | $2.85B | $2.97B | $3.06B | $3.17B | $3.06B | $3.05B | $3.23B | $3.14B | $3.13B | $3.22B | $3.10B | · | $3.03B | $2.91B | $2.65B | · | |
| PP&E (Gross) | $7.67B | $7.77B | $7.74B | $7.72B | $7.42B | $7.33B | $7.49B | $7.17B | $7.09B | $7.25B | $6.93B | · | $6.71B | $6.58B | $6.16B | · | |
| Accum. Depreciation | $4.83B | $4.80B | $4.68B | $4.55B | $4.37B | $4.28B | $4.26B | $4.03B | $3.96B | $4.03B | $3.83B | · | $3.69B | $3.67B | $3.50B | · | |
| Goodwill | $2.12B | $2.14B | $2.12B | $2.13B | $2.08B | $2.07B | $2.16B | $2.14B | $2.45B | $2.50B | $2.46B | $2.49B | $2.47B | $2.47B | $2.42B | $2.52B | |
| Intangibles | $3.63B | $3.70B | $3.71B | $3.76B | $4.13B | $4.16B | $5.21B | $5.18B | $5.44B | $5.55B | $5.51B | · | $3.04B | $3.10B | $3.19B | · | |
| Other Non-current Assets | $1.79B | $1.82B | $1.84B | $1.80B | $1.73B | $1.69B | $1.53B | $1.46B | $1.31B | $1.28B | $1.21B | · | $1.09B | $1.04B | $1.01B | · | |
| Total Assets | $19.66B | $19.63B | $19.33B | $19.89B | $19.89B | $19.76B | $21.32B | $21.68B | $22.70B | $23.28B | $22.65B | · | $22.71B | $20.73B | $19.99B | $20.91B | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | · | · | · | $2.25B | · | · | · | |
| Current Liabilities | $5.91B | $5.27B | $5.08B | $5.43B | $4.96B | $5.03B | $5.49B | $5.70B | $5.42B | $6.57B | $5.91B | · | $7.70B | $5.66B | $5.27B | · | |
| Capital Leases | $1.59B | $1.66B | $1.68B | $1.74B | $1.68B | $1.71B | $1.80B | $1.70B | $1.71B | $1.70B | $1.69B | · | $1.73B | $1.76B | $1.78B | · | |
| Other Non-current Liabilities | $1.36B | $1.36B | $1.35B | $1.53B | $1.60B | $1.58B | $1.63B | $1.69B | $1.73B | $1.81B | $1.79B | · | $1.46B | $1.49B | $1.50B | · | |
| Total Debt | · | · | · | · | · | · | · | · | · | · | · | · | $2.25B | · | · | · | |
| Common Stock | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | · | $6M | $6M | $6M | · | |
| Retained Earnings | $11.59B | $11.62B | $11.59B | $11.67B | $12.34B | $12.31B | $13.03B | $13.43B | $13.95B | $13.86B | $13.78B | · | $14.26B | $14.34B | $14.19B | · | |
| Treasury Stock | $13.77B | $13.76B | $13.71B | $13.70B | $13.70B | $13.70B | $13.67B | $13.66B | $13.66B | $13.66B | $13.63B | · | $13.62B | $13.62B | $13.47B | · | |
| AOCI | $-1.16B | $-1.08B | $-1.14B | $-1.13B | $-1.27B | $-1.34B | $-1.06B | $-1.14B | $-1.01B | $-856M | $-1.06B | $-934M | $-875M | $-829M | $-1.08B | · | |
| Stockholders' Equity | $3.99B | $4.03B | $3.89B | $3.87B | $4.34B | $4.17B | $5.08B | $5.31B | $5.74B | $5.71B | $5.34B | $5.58B | $5.88B | $5.90B | $5.52B | $5.59B | |
| Liabilities + Equity | $19.66B | $19.63B | $19.33B | $19.89B | $19.89B | $19.76B | $21.32B | $21.68B | $22.70B | $23.28B | $22.65B | · | $22.71B | $20.73B | $19.99B | · |
Cash Flow 17
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $201M | $197M | $200M | $210M | $204M | $207M | $208M | $211M | $206M | $205M | $203M | $196M | $189M | $181M | $178M | $181M | |
| Stock-based Comp | $72M | $94M | $88M | $49M | $75M | $106M | $74M | $49M | $87M | $109M | $80M | $33M | $69M | $112M | $53M | $48M | |
| Deferred Tax | $-33M | $45M | $-34M | $-62M | $-42M | $-213M | $-79M | $-100M | $-82M | $-26M | $-57M | $-116M | $-39M | $22M | $-53M | $-59M | |
| Amort. of Intangibles | $26M | $27M | $26M | $26M | $34M | $35M | $36M | $35M | $36M | $37M | $36M | $36M | $36M | $37M | $36M | $38M | |
| Restructuring | · | · | · | · | $97M | $181M | $106M | · | $18M | $8M | $2M | · | $18M | $9M | $6M | $100M | |
| Other Non-cash | · | · | $-641M | · | · | · | $-717M | · | · | · | $-670M | · | · | · | $-1.32B | · | |
| Operating Cash Flow | $412M | $1.12B | $-340M | $601M | $284M | $1.06B | $-670M | $889M | $534M | $1.34B | $-408M | $714M | $266M | $1.40B | $-650M | $1.07B | |
| CapEx | $102M | $108M | $96M | $207M | $122M | $132M | $141M | $217M | $175M | $232M | $295M | $351M | $233M | $267M | $152M | $382M | |
| Investing Cash Flow | $-96M | $-92M | $-116M | $-215M | $-114M | $-134M | $-160M | $-225M | $-178M | $-262M | $-295M | $-2.69B | $-242M | $-271M | $-14M | $-382M | |
| Net Debt Issued | · | · | $-1M | · | · | · | $-1M | · | · | · | · | · | · | · | · | · | |
| Stock Repurchased | $3M | $58M | $9M | $0 | $0 | $25M | $10M | $1M | $1M | $30M | $3M | $13M | $1M | $147M | $110M | $311M | |
| Net Stock Activity | · | · | $-9M | · | · | · | $-10M | · | · | · | $-3M | · | · | · | $-110M | · | |
| Dividends Paid | $126M | $128M | $127M | $126M | $126M | $126M | $240M | $237M | $236M | $238M | $236M | $238M | $236M | $236M | $215M | $216M | |
| Financing Cash Flow | $-263M | $-180M | $-239M | $-128M | $-138M | $-652M | $-226M | $-976M | $-570M | $-270M | $-219M | $500M | $1.77B | $-381M | $-304M | $-520M | |
| Net Change in Cash | $44M | $863M | $-702M | $290M | $45M | $236M | $-1.04B | $-306M | $-238M | $849M | $-939M | $-1.50B | $1.81B | $787M | $-1.02B | $121M | |
| Free Cash Flow | · | · | $-436M | · | · | · | $-811M | · | · | · | $-703M | · | · | · | $-802M | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | $-777M | · | · | · | $-838M | · |
Profitability 8
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 76.4% | 76.5% | 73.4% | · | 75.0% | 76.1% | 72.4% | · | 71.9% | 73.0% | 69.6% | · | 69.1% | 73.6% | 74.0% | · | |
| Operating Margin | 6.7% | 9.5% | 4.9% | · | 8.6% | -14.5% | -3.6% | · | 13.5% | 13.4% | 2.8% | · | 7.9% | 12.0% | 16.8% | · | |
| Net Margin | 2.4% | 3.8% | 1.4% | · | 4.5% | -14.7% | -4.6% | · | 8.5% | 7.6% | 1.0% | · | 4.1% | 8.6% | 12.5% | · | |
| Pretax Margin | 4.8% | 7.9% | 3.1% | · | 6.8% | -16.2% | -5.4% | · | 12.3% | 12.1% | 1.3% | · | 7.5% | 11.5% | 16.1% | · | |
| EBITDA Margin | 12.1% | 14.1% | 10.6% | · | 8.6% | -14.5% | 2.6% | · | 13.5% | 13.4% | 8.6% | · | 7.9% | 12.0% | 21.3% | · | |
| ROA | 0.45% | 0.82% | 0.23% | · | 0.75% | -2.7% | -0.71% | · | 1.5% | 1.5% | 0.17% | · | 0.70% | 1.8% | 2.4% | · | |
| ROE | 2.1% | 4.0% | 1.1% | · | 3.1% | -11.9% | -3.0% | · | 5.8% | 5.6% | 0.66% | · | 2.6% | 6.6% | 8.5% | · | |
| ROIC | 3.1% | 4.8% | 1.9% | · | 4.7% | -12.6% | -2.1% | · | 6.4% | 6.3% | 1.4% | · | 2.0% | 7.0% | 9.3% | · |
Liquidity & Solvency 4
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.3 | 1.4 | 1.3 | · | 1.4 | 1.4 | 1.3 | · | 1.6 | 1.4 | 1.5 | · | 1.5 | 1.7 | 1.7 | · | |
| Quick Ratio | 0.3 | 0.3 | 0.4 | · | 0.4 | 0.3 | 0.4 | · | 0.3 | 0.3 | 0.3 | · | 0.2 | 0.3 | 0.4 | · | |
| Debt / Equity | · | · | · | · | · | · | · | · | · | · | · | · | 0.4 | · | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | 5.6 | 5.9 | 1.0 | · | 5.1 | 10.7 | 14.4 | · |
Efficiency 3
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | |
| Inventory Turnover | 0.5 | 0.5 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | |
| Receivables Turnover | 2.1 | 2.6 | 1.8 | · | 1.9 | 2.4 | 1.7 | · | 2.1 | 2.3 | 1.7 | · | 1.8 | 2.3 | 1.8 | · |
Valuation (TTM) 5
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $14.97B | $15.26B | $14.40B | · | $14.86B | $15.58B | $15.10B | · | $15.49B | $16.17B | $15.82B | · | $16.55B | $18.33B | $18.11B | · | |
| Net Income TTM | $457M | $-222M | $-540M | · | $-252M | $-87M | $539M | · | $850M | $912M | $1.08B | · | $1.61B | $2.55B | $2.85B | · | |
| P/E | 57.4 | -166.2 | -58.7 | · | -91.7 | -258.6 | 69.2 | · | 67.0 | 59.0 | 48.8 | · | 56.0 | 35.8 | 27.9 | · | |
| Earnings Yield | 1.7% | -0.60% | -1.7% | · | -1.1% | -0.39% | 1.4% | · | 1.5% | 1.7% | 2.1% | · | 1.8% | 2.8% | 3.6% | · | |
| Payout Ratio | · | · | 270.2% | · | · | · | -153.8% | · | · | · | 655.6% | · | · | · | 43.9% | · |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | |
|---|---|---|---|---|---|
| Revenue | $14.33B | $15.61B | $15.91B | $17.74B | $16.21B |
| Gross Margin % | 74.0% | 71.7% | 71.3% | 75.7% | 76.4% |
| Operating Margin % | -5.5% | 6.2% | 9.5% | 17.9% | 16.2% |
| Net Income | $-1.13B | $409M | $1.01B | $2.41B | $2.88B |
| Diluted EPS | $-3.15 | $1.08 | $2.79 | $6.55 | $7.79 |
Balance Sheet
| 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | |
|---|---|---|---|---|---|
| Debt / Equity | — | — | 0.2 | — | — |
| Current Ratio | 1.3 | 1.4 | 1.5 | 1.6 | 1.8 |
| Quick Ratio | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 |
Cash Flow
| 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | |
|---|---|---|---|---|---|
| Free Cash Flow | $670M | $1.44B | $728M | $2.00B | $2.99B |
Latest News Recent headlines mentioning this company
My Metrics Your personal watchlist — selected rows from Full Fundamentals
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Institutional owners (13F) 968 filers · $11.2B total · As of June 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
| New positions | Exited positions | Increased | Decreased | Net shares change |
|---|---|---|---|---|
| 117 (-30 vs prior Q) | 99 (-51 vs prior Q) | 333 (+21 vs prior Q) | 279 (-15 vs prior Q) | +29.7M |
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
| Institution | Value | Shares | % of tracked 13F | Type |
|---|---|---|---|---|
| VANGUARD CAPITAL MANAGEMENT LLC | $1,275,459,514 | 16,155,282 | 11.41% | Shares |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $977,594,822 | 12,382,455 | 8.75% | Shares |
| STATE STREET CORP | $911,262,690 | 11,542,276 | 8.15% | Shares |
| EAGLE CAPITAL MANAGEMENT LLC | $711,353,742 | 9,010,180 | 6.36% | Shares |
| GEODE CAPITAL MANAGEMENT, LLC | $460,252,075 | 5,855,921 | 4.12% | Shares |
| Independent Franchise Partners LLP | $390,150,136 | 4,941,737 | 3.49% | Shares |
| FMR LLC | $328,324,012 | 4,158,632 | 2.94% | Shares |
| Capital World Investors | $253,997,861 | 3,217,199 | 2.27% | Shares |
| VAN ECK ASSOCIATES CORP | $252,984,380 | 3,204,362 | 2.26% | Shares |
| NORGES BANK | $231,141,204 | 2,927,691 | 2.07% | Shares |
| VANGUARD GROUP INC | $140,725,982 | 1,343,831 | 1.26% | Shares |
| Bank of New York Mellon Corp | $127,059,130 | 1,609,362 | 1.14% | Shares |
| Robeco Institutional Asset Management B.V. | $113,681,368 | 1,439,916 | 1.02% | Shares |
| VANGUARD FIDUCIARY TRUST CO | $110,126,881 | 1,394,894 | 0.99% | Shares |
| Alecta Tjanstepension Omsesidigt | $104,648,225 | 1,325,500 | 0.94% | Shares |
| DIMENSIONAL FUND ADVISORS LP | $100,912,171 | 1,278,179 | 0.90% | Shares |
| Ensign Peak Advisors, Inc | $96,567,535 | 1,223,148 | 0.86% | Shares |
| ALLIANCEBERNSTEIN L.P. | $87,327,942 | 1,216,775 | 0.78% | Shares |
| CITADEL ADVISORS LLC | $86,252,875 | 1,092,500 | 0.77% | Call option |
| Candlestick Capital Management LP | $85,040,118 | 965,049 | 0.76% | Shares |
| JANE STREET GROUP, LLC | $83,197,510 | 1,053,800 | 0.74% | Call option |
| CITADEL ADVISORS LLC | $80,900,065 | 1,024,700 | 0.72% | Put option |
| JANE STREET GROUP, LLC | $77,631,535 | 983,300 | 0.69% | Put option |
| Pictet Asset Management Holding SA | $77,502,689 | 981,668 | 0.69% | Shares |
| AMERICAN CENTURY COMPANIES INC | $73,473,226 | 930,628 | 0.66% | Shares |
| LOS ANGELES CAPITAL MANAGEMENT LLC | $70,411,402 | 891,848 | 0.63% | Shares |
| Qube Research & Technologies Ltd | $68,258,828 | 864,583 | 0.61% | Shares |
| Man Group plc | $63,160,000 | 800,000 | 0.57% | Call option |
| GOLDMAN SACHS GROUP INC | $59,227,702 | 750,193 | 0.53% | Shares |
| Point72 Asset Management, L.P. | $57,311,700 | 725,924 | 0.51% | Shares |
| RHUMBLINE ADVISERS | $56,865,278 | 720,271 | 0.51% | Shares |
| Swiss National Bank | $55,043,940 | 697,200 | 0.49% | Shares |
| Mitsubishi UFJ Asset Management Co., Ltd. | $50,847,037 | 644,041 | 0.45% | Shares |
| EMINENCE CAPITAL, LP | $50,120,580 | 698,350 | 0.45% | Shares |
| Alberta Investment Management Corp | $49,738,500 | 630,000 | 0.44% | Shares |
| BlackRock, Inc. | $48,975,290 | 620,333 | 0.44% | Shares |
| Caisse de depot et placement du Quebec | $48,658,385 | 616,319 | 0.44% | Shares |
| BNP PARIBAS FINANCIAL MARKETS | $48,224,792 | 610,827 | 0.43% | Shares |
| CANADA PENSION PLAN INVESTMENT BOARD | $47,290,103 | 598,988 | 0.42% | Shares |
| Brandywine Global Investment Management, LLC | $46,011,664 | 439,378 | 0.41% | Shares |
| Legal & General Group Plc | $43,890,672 | 555,930 | 0.39% | Shares |
| VANGUARD ASSET MANAGEMENT, Ltd | $43,528,925 | 551,348 | 0.39% | Shares |
| BANK OF AMERICA CORP /DE/ | $43,418,710 | 549,952 | 0.39% | Shares |
| FRANKLIN RESOURCES INC | $42,886,114 | 543,206 | 0.38% | Shares |
| SCOPUS ASSET MANAGEMENT, L.P. | $42,798,795 | 542,100 | 0.38% | Shares |
| HighTower Advisors, LLC | $42,323,557 | 536,081 | 0.38% | Shares |
| Vanguard Global Advisers, LLC | $42,213,618 | 534,688 | 0.38% | Shares |
| Douglas Lane & Associates, LLC | $41,565,081 | 526,473 | 0.37% | Shares |
| BNP PARIBAS ASSET MANAGEMENT Holding S.A. | $41,183,320 | 521,638 | 0.37% | Shares |
| Sumitomo Mitsui Trust Group, Inc. | $41,157,346 | 521,309 | 0.37% | Shares |
| CONTINENTAL GRAIN CO | $41,077,685 | 520,300 | 0.37% | Shares |
| Interval Partners, LP | $40,933,759 | 518,477 | 0.37% | Shares |
| Burgundy Asset Management Ltd. | $40,383,307 | 440,241 | 0.36% | Shares |
| W1M Investment Management Ltd | $38,011,474 | 431,238 | 0.34% | Shares |
| NATIXIS | $36,652,932 | 464,255 | 0.33% | Shares |
| WORLDQUANT MILLENNIUM ADVISORS LLC | $36,598,930 | 463,571 | 0.33% | Shares |
| Verition Fund Management LLC | $36,333,816 | 460,213 | 0.33% | Shares |
| JANE STREET GROUP, LLC | $36,220,286 | 458,775 | 0.32% | Shares |
| MILLENNIUM MANAGEMENT LLC | $36,158,547 | 457,993 | 0.32% | Shares |
| Gotham Asset Management, LLC | $35,975,225 | 455,671 | 0.32% | Shares |
| RENAISSANCE TECHNOLOGIES LLC | $35,472,235 | 449,300 | 0.32% | Shares |
| Korea Investment CORP | $33,619,279 | 425,830 | 0.30% | Shares |
| Assenagon Asset Management S.A. | $32,572,401 | 412,570 | 0.29% | Shares |
| Hardman Johnston Global Advisors LLC | $32,337,288 | 409,592 | 0.29% | Shares |
| Walleye Trading LLC | $32,251,075 | 408,500 | 0.29% | Put option |
| BARCLAYS PLC | $31,467,655 | 398,577 | 0.28% | Shares |
| Eurizon Capital SGR S.p.A. | $31,436,717 | 398,141 | 0.28% | Shares |
| AVIVA PLC | $31,314,333 | 396,635 | 0.28% | Shares |
| JACOBS LEVY EQUITY MANAGEMENT, INC | $30,752,604 | 389,520 | 0.28% | Shares |
| Danica Pension, Livsforsikringsaktieselskab | $30,545,360 | 386,895 | 0.27% | Shares |
| CITADEL ADVISORS LLC | $28,711,273 | 363,664 | 0.26% | Shares |
| Varenne Capital Partners | $28,060,729 | 355,673 | 0.25% | Shares |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $27,760,277 | 386,795 | 0.25% | Shares |
| WOLVERINE TRADING, LLC | $27,371,823 | 307,100 | 0.24% | Call option |
| Walleye Trading LLC | $26,029,815 | 329,700 | 0.23% | Call option |
| NFJ INVESTMENT GROUP, LLC | $25,982,050 | 329,095 | 0.23% | Shares |
| Candriam S.C.A. | $24,959,611 | 316,449 | 0.22% | Shares |
| HSBC HOLDINGS PLC | $24,492,501 | 310,228 | 0.22% | Shares |
| TUDOR INVESTMENT CORP ET AL | $24,040,591 | 304,504 | 0.22% | Shares |
| SAVA PENZISKO DRUSHTVO A.D. SKOPJE | $23,599,191 | 36,830 | 0.21% | Shares |
| California Public Employees Retirement System | $23,505,705 | 297,729 | 0.21% | Shares |
| ASR Vermogensbeheer N.V. | $22,587,200 | 286,095 | 0.20% | Shares |
| Quantinno Capital Management LP | $22,299,428 | 282,450 | 0.20% | Shares |
| AMERIPRISE FINANCIAL INC | $21,360,556 | 270,558 | 0.19% | Shares |
| PRINCIPAL FINANCIAL GROUP INC | $21,091,493 | 267,150 | 0.19% | Shares |
| D. E. Shaw & Co., Inc. | $20,929,645 | 265,100 | 0.19% | Put option |
| Swedbank AB | $20,033,246 | 253,746 | 0.18% | Shares |
| WOLVERINE TRADING, LLC | $19,670,991 | 220,700 | 0.18% | Put option |
| Universal- Beteiligungs- und Servicegesellschaft mbH | $19,621,814 | 247,220 | 0.18% | Shares |
| PRUDENTIAL FINANCIAL INC | $19,183,508 | 242,983 | 0.17% | Shares |
| JONES FINANCIAL COMPANIES LLLP | $18,855,591 | 234,115 | 0.17% | Shares |
| D. E. Shaw & Co., Inc. | $18,702,229 | 236,887 | 0.17% | Shares |
| MACKENZIE FINANCIAL CORP | $17,624,798 | 223,240 | 0.16% | Shares |
| FIDEURAM - INTESA SANPAOLO PRIVATE BANKING S.P.A. | $17,226,417 | 218,194 | 0.15% | Shares |
| STATE BOARD OF ADMINISTRATION OF FLORIDA RETIREMENT SYSTEM | $16,743,637 | 212,079 | 0.15% | Shares |
| SummitTX Capital, L.P. | $16,173,776 | 204,861 | 0.14% | Shares |
| CAISSE DES DEPOTS ET CONSIGNATIONS | $15,991,322 | 202,550 | 0.14% | Shares |
| KLP KAPITALFORVALTNING AS | $15,857,108 | 200,850 | 0.14% | Shares |
| STRS OHIO | $15,766,157 | 199,698 | 0.14% | Shares |
| Andra AP-fonden | $15,626,482 | 217,730 | 0.14% | Shares |
Company insiders 62 insiders · 31 officers · 26 directors
| Insider | Role | Last activity | Shares owned | Buys 12m | Sells 12m | Net 12m |
|---|---|---|---|---|---|---|
| Stephane De La Faverie | President and CEO | Feb. 24, 2025 A | 11,125 | 0 | 0 | $0 |
| Fabrizio Freda | President and CEO | Nov. 1, 2024 M | 295,838 | 0 | 0 | $0 |
| LANGHAMMER FRED | President & CEO | May 6, 2004 S | 50 | 0 | 0 | $0 |
| Akhil Shrivastava | EVP & CFO | Feb. 5, 2025 P | 2,381 | 0 | 0 | $0 |
| Tracey Thomas Travis | EVP & CFO | Aug. 27, 2024 A | 47,248 | 0 | 0 | $0 |
| Richard W Kunes | Exec. V.P. - CFO | May 7, 2012 M | 56 | 0 | 0 | $0 |
| Hudis Jane Hertzmark | Executive Group President | Nov. 1, 2024 M | 22,478 | 0 | 0 | $0 |
| Peter Jueptner | Group President | Nov. 1, 2024 M | 7,354 | 0 | 0 | $0 |
| John Demsey | Group President | Feb. 9, 2022 M | 6,607 | 0 | 0 | $0 |
| Cedric Prouve | Group President, International | Nov. 1, 2021 M | 181,288 | 0 | 0 | $0 |
| Chavanne Patrick Bousquet | Group President | June 13, 2008 M | 1,322 | 0 | 0 | $0 |
| Philip Shearer | Group President | Oct. 31, 2007 M | 4,961 | 0 | 0 | $0 |
| Edward M Straw | President, Global Operations | May 27, 2004 M | 0 | 0 | 0 | $0 |
| BRESTLE DANIEL J | Chief Operating Officer | Oct. 31, 2008 M | 35,143 | 0 | 0 | $0 |
| Meridith Webster | EVP Global Comm/Public Affairs | Nov. 1, 2024 M | 3,195 | 0 | 0 | $0 |
| Roberto Canevari | Executive Vice President | Nov. 1, 2024 M | 6,827 | 0 | 0 | $0 |
| Michael O'Hare | EVP-Global Human Resources | Nov. 1, 2024 M | 7,896 | 0 | 0 | $0 |
| Haney Carl P. | EVP Research Prod & Innovation | Nov. 1, 2024 M | 11,847 | 0 | 0 | $0 |
| Rashida La Lande | Executive VP & General Counsel | Aug. 27, 2024 A | — | 0 | 0 | $0 |
| Deirdre Stanley | EVP & General Counsel | Feb. 7, 2024 S | 13,025 | 0 | 0 | $0 |
| Sara E Moss | Vice Chairman | May 31, 2023 G | 13,307 | 0 | 0 | $0 |
| LAUDER RONALD S | Chairman, Clinique Labs, LLC | Feb. 10, 2022 C | 0 | 0 | 0 | $0 |
| Gregory Polcer | EVP - Global Supply Chain | Nov. 9, 2020 M | 79,314 | 0 | 0 | $0 |
| Alexandra C. Trower | EVP - Global Communications | Nov. 4, 2020 S | 5,325 | 0 | 0 | $0 |
| LAUDER LEONARD A | Chairman Emeritus | Sept. 6, 2019 G | 15,000 | 0 | 0 | $0 |
| Amy Digeso | EVP - Global Human Resources | Sept. 4, 2013 A | 39,431 | 0 | 0 | $0 |
| Harvey Gedeon | EVP for Global Research & Dev. | Oct. 31, 2011 M | 22,841 | 0 | 0 | $0 |
| Malcolm Bond | EVP - Global Operations | Sept. 11, 2008 A | 5,746 | 0 | 0 | $0 |
| Roger Caracappa | EVP-Pkg and Quality Assurance | Oct. 31, 2007 M | 1,071 | 0 | 0 | $0 |
| Sally Susman | Exec.VP, Global Communications | Oct. 31, 2007 M | 2,480 | 0 | 0 | $0 |
| CAVANAUGH ANDREW J | Sr. VP- Global Human Resources | Feb. 1, 2005 M | 444 | 0 | 0 | $0 |
| Eric Zinterhofer | Director | July 21, 2026 A | — | 0 | 0 | $0 |
| Paul J Fribourg | Director | July 21, 2026 A | 520,300 | 0 | 0 | $0 |
| Barry S Sternlicht | Director | July 21, 2026 A | 34,812 | 0 | 1 | $-364,749 |
| Arturo Nunez | Director | June 15, 2026 A | — | 0 | 0 | $0 |
| Dana Strong | Director | June 15, 2026 A | — | 0 | 0 | $0 |
| Jennifer Hyman | Director | June 15, 2026 A | 2,350 | 0 | 0 | $0 |
| Jennifer Tejada | Director | June 15, 2026 A | 2,000 | 0 | 0 | $0 |
| Annabelle Yu Long | Director | June 15, 2026 A | — | 0 | 0 | $0 |
| Richard F Zannino | Director | June 15, 2026 A | 12,159 | 0 | 0 | $0 |
| Charlene Barshefsky | Director | June 15, 2026 A | 50,049 | 0 | 1 | $-339,054 |
| LAUDER JANE | Director | June 15, 2026 A | 58,763 | 0 | 2 | $-3,068,862 |
| LAUDER GARY M | Director | June 15, 2026 A | 21,202 | 0 | 0 | $0 |
| Lauder William P | Director | June 15, 2026 A | 13,300 | 0 | 0 | $0 |
| Lynn Forester | Director | Sept. 16, 2025 A | 15,479 | 0 | 1 | $-339,288 |
| Angela Wei Dong | Director | March 17, 2025 A | — | 0 | 0 | $0 |
| Richard D Parsons | Director | Nov. 8, 2024 A | 3,042 | 0 | 0 | $0 |
| Wei Sun Christianson | Director | Sept. 15, 2023 A | 14,215 | 0 | 0 | $0 |
| Rose Marie Bravo | Director | Sept. 15, 2022 A | 0 | 0 | 0 | $0 |
| Irvine O Hockaday JR | Director | Sept. 15, 2021 A | 0 | 0 | 0 | $0 |
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only
Activists & 5%+ owners 30 positions
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
| Filer | Filed | Stake | Status | Purpose | Filing |
|---|---|---|---|---|---|
| Aerin Lauder ×6 filings | May 28, 2026 | 7.20% | Amendment | — | SEC |
| The Leonard A. Lauder 2013 Revocable Trust ×7 filings | Nov. 14, 2025 | 0.00% | Amendment | — | SEC |
| Roaring Fork Trust Company, Inc., The LAL 2015 ELF Trust, Evelyn H. Lauder 2012 Marital Trust Two | Nov. 6, 2025 | 0.00% | Initial filing | Capital structure | SEC |
| Jane A. Lauder 2003 Revocable Trust u/a/d November 6, 2003 Jane A. Lauder as Grantor ×3 filings | Dec. 9, 2024 | — | Initial filing | — | SEC |
| Jane A. Lauder ×4 filings | Dec. 9, 2024 | — | Initial filing | — | SEC |
| Aerin Lauder Zinterhofer 2000 Revocable Trust u/a/d April 24, 2000, Aerin Lauder Zinterhofer as Grantor ×11 filings | Aug. 30, 2021 | — | Initial filing | — | SEC |
| 1992 GRAT Remainder Trust f/b/o Gary M. Lauder, Carol S. Boulanger ×4 filings | Feb. 14, 2018 | — | Initial filing | — | SEC |
| 1992 GRAT Remainder Trust f/b/o William P. Lauder, Carol S. Boulanger ×5 filings | Feb. 14, 2018 | — | Initial filing | — | SEC |
| The Aerin Lauder Zinterhofer 2008 Grantor Retained Annuity Trust, Aerin Lauder ×4 filings | April 23, 2015 | — | Initial filing | Passive investment | SEC |
| Evelyn H. Lauder 2012 Marital Trust One, Evelyn H. Lauder 2012 Marital Trust Two, George W. Schiele ×2 filings | Nov. 18, 2013 | — | Initial filing | — | SEC |
| Trust Under Article 2 of The Zinterhofer 2008 Descendants Trust Agreement | June 3, 2010 | — | Initial filing | Passive investment | SEC |
| LAL 2008 Marital Trust, George W. Schiele ×2 filings | Sept. 24, 2009 | — | Initial filing | — | SEC |
| Undisclosed reporting person | Jan. 8, 2009 | — | Initial filing | — | SEC |
| Undisclosed reporting person | March 6, 2008 | — | Initial filing | — | SEC |
| Undisclosed reporting person | March 6, 2008 | — | Initial filing | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF ownership Held by 194 ETFs
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.
| Fund | Weight | Units | As of | Source |
|---|---|---|---|---|
| RSPS · Invesco Exchange-Traded Fund Trust | 2.98% | 83,371 SH | Aug. 8, 2026 | Daily |
| PSL · Invesco Exchange-Traded Fund Trust | 2.68% | 25,648 SH | Aug. 8, 2026 | Daily |
| EWQ · iShares, Inc. | 2.65% | 44,520 SH | Aug. 8, 2026 | Daily |
| UPGD · Invesco Exchange-Traded Fund Trust | 2.11% | 29,006 SH | Aug. 8, 2026 | Daily |
| SPHB · Invesco Exchange-Traded Fund Trust … | 0.92% | 98,630 SH | Aug. 8, 2026 | Daily |
| VDC · VANGUARD WORLD FUND | 0.81% | 943,392 SH | Aug. 8, 2026 | Daily |
| UGE · ProShares Trust | 0.80% | 1,053 NS | May 31, 2026 | N-PORT |
| EZU · iShares, Inc. | 0.75% | 373,371 SH | Aug. 8, 2026 | Daily |
| GXPS · Global X Funds | 0.73% | 4,929 NS | May 31, 2026 | N-PORT |
| BKDV · BNY Mellon ETF Trust II | 0.73% | 131,635 NS | April 30, 2026 | N-PORT |
| IXJ · iShares Trust | 0.73% | 153,117 SH | Aug. 8, 2026 | Daily |
| FSTA · FIDELITY COVINGTON TRUST | 0.69% | 128,742 NS | April 30, 2026 | N-PORT |
| AVMV · AMERICAN CENTURY ETF TRUST | 0.59% | 41,561 NS | May 31, 2026 | N-PORT |
| IIGD · Invesco Exchange-Traded Self-Indexe… | 0.56% | 160,000 | Aug. 8, 2026 | Daily |
| KXI · iShares Trust | 0.55% | 69,085 SH | Aug. 8, 2026 | Daily |
| EFG · iShares Trust | 0.54% | 463,169 SH | Aug. 8, 2026 | Daily |
| DMXF · iShares Trust | 0.54% | 25,977 SH | Aug. 8, 2026 | Daily |
| IEV · iShares Trust | 0.40% | 34,062 SH | Aug. 8, 2026 | Daily |
| HIBL · Direxion Shares ETF Trust | 0.38% | 3,906 NS | April 30, 2026 | N-PORT |
| IEUR · iShares Trust | 0.36% | 167,373 SH | Aug. 8, 2026 | Daily |
| LGDX · Tidal Trust III | 0.35% | 6,309 NS | April 30, 2026 | N-PORT |
| IYC · iShares Trust | 0.35% | 49,213 SH | Aug. 8, 2026 | Daily |
| FTC · First Trust Exchange-Traded AlphaDE… | 0.34% | 56,256 NS | April 30, 2026 | N-PORT |
| VGK · VANGUARD INTERNATIONAL EQUITY INDEX… | 0.34% | 701,456 SH | Aug. 8, 2026 | Daily |
| PABD · iShares Trust | 0.31% | 5,211 SH | Aug. 8, 2026 | Daily |
| IMCG · iShares Trust | 0.28% | 134,224 SH | Aug. 8, 2026 | Daily |
| GINX · RBB Fund, Inc. | 0.27% | 2,856 NS | May 31, 2026 | N-PORT |
| EFA · iShares Trust | 0.27% | 1,066,543 SH | Aug. 8, 2026 | Daily |
| ESGD · iShares Trust | 0.26% | 162,022 SH | Aug. 8, 2026 | Daily |
| AVMC · AMERICAN CENTURY ETF TRUST | 0.23% | 10,675 NS | May 31, 2026 | N-PORT |
| IEFA · iShares Trust | 0.23% | 2,218,250 SH | Aug. 8, 2026 | Daily |
| VOT · VANGUARD INDEX FUNDS | 0.21% | 947,265 SH | Aug. 8, 2026 | Daily |
| SIZE · iShares Trust | 0.20% | 10,428 SH | Aug. 8, 2026 | Daily |
| GSEW · Goldman Sachs ETF Trust | 0.20% | 40,288 NS | May 31, 2026 | N-PORT |
| EUSA · iShares, Inc. | 0.20% | 44,715 SH | Aug. 8, 2026 | Daily |
| IDEV · iShares Trust | 0.20% | 324,638 SH | Aug. 8, 2026 | Daily |
| SPXD · DBX ETF Trust | 0.20% | 149 NS | May 31, 2026 | N-PORT |
| RSP · Invesco Exchange-Traded Fund Trust | 0.19% | 2,173,538 SH | Aug. 8, 2026 | Daily |
| AVLV · AMERICAN CENTURY ETF TRUST | 0.19% | 274,948 NS | May 31, 2026 | N-PORT |
| VO · VANGUARD INDEX FUNDS | 0.19% | 5,358,916 SH | Aug. 8, 2026 | Daily |
| GSLC · Goldman Sachs ETF Trust | 0.19% | 330,023 NS | May 31, 2026 | N-PORT |
| BSCU · Invesco Exchange-Traded Self-Indexe… | 0.17% | 5,025,000 | Aug. 8, 2026 | Daily |
| FAD · First Trust Exchange-Traded AlphaDE… | 0.17% | 10,651 NS | April 30, 2026 | N-PORT |
| VOE · VANGUARD INDEX FUNDS | 0.17% | 794,250 SH | Aug. 8, 2026 | Daily |
| VEA · VANGUARD TAX-MANAGED FUNDS | 0.17% | 2,853,139 SH | Aug. 8, 2026 | Daily |
| PFIG · Invesco Exchange-Traded Fund Trust … | 0.17% | 208,000 | Aug. 8, 2026 | Daily |
| IWS · iShares Trust | 0.17% | 306,345 SH | Aug. 8, 2026 | Daily |
| FDMO · FIDELITY COVINGTON TRUST | 0.16% | 18,069 NS | April 30, 2026 | N-PORT |
| BSCS · Invesco Exchange-Traded Self-Indexe… | 0.16% | 5,797,000 | Aug. 8, 2026 | Daily |
| VSGX · VANGUARD WORLD FUND | 0.16% | 87,095 SH | Aug. 8, 2026 | Daily |