Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-49.2%
Period
Report
EPS Actual
EPS Est
Surprise
March 31, 2027
Sep 10, 2026
$0.41
$0.22
82.7%
Sept. 30, 2026
$0.41
$0.22
82.7%
June 30, 2026
$-0.50
$0.25
-300.1%
March 31, 2026
$0.16
$0.30
-45.9%
Dec. 31, 2025
$0.18
$0.27
-33.4%
Sept. 30, 2025
$0.07
$0.37
-80.9%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$63M
$70M
$55M
$41M
$48M
$54M
$42M
$50M
$39M
$50M
$55M
$77M
Cost of Revenue
$45M
$40M
$37M
$33M
$40M
$37M
$36M
$34M
$34M
$39M
$36M
$53M
Gross Profit
$18M
$30M
$19M
$8M
$9M
$17M
$6M
$16M
$5M
$11M
$19M
$24M
R&D Expense
$6M
$6M
$3M
$3M
$5M
$5M
$5M
$7M
$7M
$7M
$5M
$6M
SG&A Expense
$15M
$12M
$10M
$9M
$12M
$13M
$12M
$12M
$11M
$12M
$11M
$14M
Operating Income
$-3M
$12M
$5M
$-5M
$-8M
$-958.0K
$-11M
$-3M
$-12M
$-8M
$2M
$4M
Interest Expense
$87.0K
$104.0K
$109.0K
$156.0K
$77.0K
$127.0K
$107.0K
$83.0K
$79.0K
$150.0K
$131.0K
$139.0K
Interest Income
·
·
·
·
$199.0K
$458.0K
$329.0K
$293.0K
$1M
$549.0K
$490.0K
$1M
Other Non-op
$-493.0K
$-3.0K
$-7.0K
$7.0K
$160.0K
$1M
$-1M
$134.0K
$-69.0K
$87.0K
$447.0K
$-42.0K
Pretax Income
$-3M
$12M
$5M
$-5M
$-9M
$476.0K
$-12M
$-2M
$-11M
$-7M
$3M
$5M
Income Tax
$-2M
$-12M
$-130.0K
$74.0K
$1.0K
$-204.0K
$-2M
$56.0K
$11M
$-2M
$1M
$2M
Net Income
$-903.0K
$24M
$6M
$-6M
$-9M
$680.0K
$-10M
$-3M
$-24M
$-5M
$1M
$3M
EPS (Basic)
$-0.09
$2.46
$0.59
·
·
·
·
·
·
$-0.55
$0.12
$0.33
EPS (Diluted)
$-0.09
$2.46
$0.59
·
·
·
·
·
·
$-0.55
$0.11
$0.32
Shares (Basic)
9,783,000
9,612,000
9,431,000
9,337,444
9,265,934
9,178,000
9,073,609
8,916,250
8,841,166
8,787,082
8,727,874
8,610,950
Shares (Diluted)
9,783,000
9,615,000
9,431,000
9,337,444
9,265,934
9,248,000
9,325,487
9,159,124
8,841,166
8,787,082
8,936,909
8,909,758
EBITDA
$-1M
$14M
$7M
$-2M
$-5M
$2M
$-8M
$-15.0K
·
·
$4M
$7M
Balance Sheet29
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$2M
$5M
$18M
$12M
$12M
$10M
$4M
$4M
$8M
$2M
$6M
$7M
Short-term Investments
·
·
·
$0
$10M
$10M
$11M
$8M
$6M
$8M
$11M
$11M
Receivables
$5M
$6M
$5M
$5M
$4M
$6M
$4M
$6M
$4M
$11M
$7M
$10M
Inventory
$23M
$23M
$23M
$21M
$20M
$20M
$23M
$23M
$26M
$29M
$36M
$38M
Prepaid Expense
$2M
$1M
$1M
$1M
$1M
$991.0K
$2M
$3M
$1M
$1M
$1M
$1M
Current Assets
$48M
$53M
$58M
$48M
$56M
$61M
$51M
$53M
$52M
$70M
$86M
$84M
PP&E (Net)
$7M
$6M
$6M
$7M
$9M
$10M
$11M
$13M
$14M
$15M
$12M
$13M
PP&E (Gross)
$40M
$66M
$65M
$63M
$63M
$62M
$61M
$60M
$60M
$59M
$54M
$58M
Accum. Depreciation
$33M
$60M
$58M
$56M
$54M
$52M
$49M
$47M
$46M
$44M
$42M
$46M
Goodwill
$218.0K
$617.0K
$617.0K
$617.0K
·
·
·
·
·
·
·
·
Other Non-current Assets
$839.0K
$875.0K
$875.0K
$877.0K
$909.0K
$2M
$3M
$6M
$3M
$2M
$2M
$2M
Total Assets
$91M
$94M
$83M
$74M
$85M
$99M
$91M
$87M
$84M
$113M
$122M
$118M
Accounts Payable
·
·
$2M
·
·
·
·
·
·
·
·
·
Accrued Liabilities
$6M
$6M
$5M
$4M
$4M
$5M
$5M
$4M
$3M
$3M
$4M
$7M
Short-term Debt
·
·
·
·
·
·
·
·
·
·
$0
·
Current Liabilities
$21M
$23M
$31M
$27M
$22M
$21M
$14M
$6M
$5M
$8M
$10M
$8M
Capital Leases
$6M
$7M
$5M
$6M
$7M
$8M
$9M
$0
·
·
·
·
Deferred Tax
·
$0
$8.0K
$8.0K
$8.0K
$8.0K
$8.0K
$0
·
·
·
·
Other Non-current Liabilities
$7.0K
$0
$0
$124.0K
$120.0K
$119.0K
$342.0K
$1M
$2M
$1M
$103.0K
$347.0K
Total Liabilities
$34M
$38M
$43M
$42M
$38M
$43M
$37M
$24M
$20M
$24M
$29M
$26M
Total Debt
·
·
·
·
·
·
$5M
·
·
·
·
·
Common Stock
$10M
$10M
$10M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
Paid-in Capital
$46M
$42M
$50M
$49M
$58M
$57M
$57M
$57M
$56M
$56M
$56M
$54M
Retained Earnings
$3M
$4M
$-20M
$-26M
$-20M
$-11M
$-12M
$-2M
$-65.0K
$24M
$29M
$28M
Treasury Stock
$2M
$231.0K
$3.0K
$3.0K
$6.0K
$6.0K
$195.0K
$841.0K
$1M
$2M
$2M
$2M
AOCI
·
·
$0
$0
$-440.0K
$291.0K
$490.0K
$46.0K
$-915.0K
$2M
$2M
$3M
Stockholders' Equity
$56M
$56M
$40M
$33M
$47M
$55M
$54M
$63M
$63M
$89M
$93M
$92M
Liabilities + Equity
$91M
$94M
$83M
$74M
$85M
$99M
$91M
$87M
$84M
$113M
$122M
$118M
Shares Outstanding
9,869,000
9,704,000
9,511,000
9,373,000
9,297,000
9,225,000
9,163,940
9,163,940
9,163,940
9,163,940
9,163,940
9,163,940
Cash Flow16
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$2M
$3M
$2M
$3M
Stock-based Comp
$2M
$1M
$822.0K
$197.0K
$247.0K
$273.0K
$312.0K
$500.0K
$470.0K
$662.0K
$824.0K
$1M
Deferred Tax
$-2M
$-12M
$0
$0
$0
$0
$8.0K
$-247.0K
$12M
$-1M
$-240.0K
$-720.0K
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
$73.0K
Other Non-cash
$357.0K
$-16M
$168.0K
$4M
$9M
$8M
$5M
$-623.0K
·
·
$-1M
$-3M
Operating Cash Flow
$1M
$-1M
$9M
$1M
$4M
$12M
$-1M
$-97.0K
$5M
$4M
$3M
$2M
CapEx
$3M
$2M
$1M
$918.0K
$2M
$1M
$1M
$3M
$1M
$5M
$3M
$4M
Investing Cash Flow
$-3M
$-2M
$-1M
$9M
$-2M
$-1M
$-3M
$-5M
$341.0K
$-1M
$-4M
$1M
Stock Repurchased
$2M
$377.0K
$0
·
·
·
·
·
·
·
·
·
Net Stock Activity
$-2M
$-377.0K
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$0
$10M
$0
$9M
$0
·
·
·
·
·
·
·
Financing Cash Flow
$-2M
$-10M
$0
$-9M
$0
$-5M
$5M
$0
$0
$-7M
$141.0K
$-4M
Net Change in Cash
$-3M
$-13M
$7M
$488.0K
$2M
$6M
$125.0K
$-4M
$5M
$-3M
$-1M
$-476.0K
Taxes Paid
$351.0K
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-2M
$-3M
$7M
$257.0K
$2M
$11M
$-3M
$-3M
·
·
$-514.0K
$-2M
Levered FCF
$-2M
$-3M
$7M
$98.9K
$2M
$11M
$-3M
$-3M
·
·
$-577.4K
$-2M
Profitability8
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
29.1%
43.1%
33.6%
19.2%
17.8%
31.2%
13.9%
31.9%
·
·
33.8%
30.8%
Operating Margin
-4.8%
16.8%
9.1%
-11.5%
-16.6%
-1.8%
-26.3%
-5.7%
·
·
2.2%
4.8%
Net Margin
-1.4%
33.9%
10.1%
-13.5%
-17.9%
1.2%
-24.1%
-5.1%
·
·
1.7%
3.7%
Pretax Margin
-4.6%
17.4%
9.9%
-13.3%
-17.9%
0.88%
-28.3%
-5.0%
·
·
3.4%
5.9%
EBITDA Margin
-1.8%
19.8%
12.9%
-5.5%
-10.4%
4.3%
-18.3%
-0.03%
·
·
6.7%
8.6%
ROA
-0.98%
26.8%
7.1%
-7.1%
-9.4%
0.77%
-11.3%
-3.0%
·
·
0.84%
2.4%
ROE
-1.6%
44.1%
14.6%
-16.9%
-17.2%
1.2%
-18.1%
-4.0%
·
·
1.1%
3.1%
ROIC
-1.7%
41.1%
12.9%
-14.4%
-17.2%
-2.5%
-15.7%
-4.6%
·
·
0.68%
2.5%
Liquidity & Solvency4
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
2.3
2.3
1.9
1.8
2.6
6.0
3.9
9.0
·
·
9.6
10.0
Quick Ratio
0.3
0.5
0.7
0.6
1.2
3.2
1.4
3.1
·
·
3.0
3.4
Debt / Equity
·
·
·
·
·
·
0.1
·
·
·
·
·
Interest Coverage
-34.5
112.8
46.0
-29.9
-104.4
-7.5
-102.1
-33.9
·
·
9.9
26.4
Efficiency3
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.7
0.8
0.7
0.5
0.5
0.6
0.5
0.6
·
·
0.5
0.6
Inventory Turnover
1.9
1.7
1.7
1.6
2.0
1.8
1.5
1.4
·
·
1.0
1.3
Receivables Turnover
11.9
13.3
12.0
9.2
9.9
11.0
7.7
9.3
·
·
6.5
8.8
Per Share5
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$5.72
$5.73
$4.19
$3.51
$5.02
$6.01
$6.04
$7.03
·
·
$10.67
$10.55
Revenue / Share
$6.46
$7.26
$5.86
$4.37
$5.21
$5.87
$4.45
$5.41
·
·
$6.76
$8.59
Cash Flow / Share
$0.13
$-0.15
$0.92
$0.13
$0.44
$1.31
$-0.15
$-0.01
·
·
$0.33
$0.21
Cash / Share
$0.16
$0.49
$1.93
$1.29
$1.24
$1.06
$0.42
$0.41
·
·
$0.69
$0.83
EPS (TTM)
$-0.09
$2.46
$0.59
$-0.61
$-0.29
$-0.25
$-0.82
$-1.21
$-1.24
$-0.55
$0.11
$0.32
Growth Rates6
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-9.4%
26.3%
35.5%
-15.6%
-11.0%
30.7%
·
·
·
·
·
·
Revenue CAGR 3Y
15.7%
13.1%
0.62%
-0.59%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
3.1%
11.0%
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
317.0%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
323.4%
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
·
101.9%
·
·
·
·
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$63M
$70M
$55M
$41M
$48M
$54M
$42M
$50M
$39M
$50M
$55M
$77M
Net Income TTM
$-903.0K
$24M
$6M
$-6M
$-9M
$680.0K
$-10M
$-3M
$-24M
$-5M
$1M
$3M
Market Cap
$495M
$180M
$91M
$61M
$75M
$99M
$90M
$108M
·
·
$89M
$115M
Enterprise Value
·
·
·
·
·
·
$81M
·
·
·
·
·
P/E
-557.3
7.6
16.3
-10.7
-28.0
-43.0
-12.2
-10.0
-7.1
-19.1
92.1
41.4
P/S
7.8
2.6
1.7
1.5
1.6
1.8
2.2
2.2
·
·
1.6
1.5
P/B
8.8
3.2
2.3
1.9
1.6
1.8
1.7
1.7
·
·
0.9
1.3
P / Tangible Book
8.8
3.3
2.3
1.9
1.6
1.8
1.7
·
·
·
·
·
P / Cash Flow
386.1
-126.4
10.5
52.2
18.7
8.1
-64.1
-1115.6
·
·
30.3
61.2
P / FCF
-313.9
-55.8
12.7
238.5
34.7
9.1
-31.2
-37.8
·
·
-172.5
-50.6
EV / EBITDA
·
·
·
·
·
·
-10.6
·
·
·
·
·
EV / FCF
·
·
·
·
·
·
-27.9
·
·
·
·
·
EV / Revenue
·
·
·
·
·
·
1.9
·
·
·
·
·
Dividend Yield
0.00%
5.3%
0.00%
15.3%
0.00%
·
·
·
·
·
·
·
Earnings Yield
-0.18%
13.2%
6.2%
-9.3%
-3.6%
-2.3%
-8.2%
-10.0%
-14.1%
-5.2%
1.1%
2.4%
Payout Ratio
0.00%
40.4%
0.00%
-170.0%
·
·
·
·
·
·
·
·
Annual Payout
$0
$10M
$0
$9M
$0
·
·
·
·
·
·
·
Income Statement16
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$23M
$15M
$17M
$17M
$14M
$20M
$19M
$16M
$15M
$16M
$14M
$14M
$12M
$13M
$11M
$9M
Cost of Revenue
$13M
$15M
$10M
$11M
$9M
$12M
$11M
$8M
$8M
$9M
$11M
$9M
$8M
$9M
$7M
$9M
Gross Profit
$11M
$152.0K
$7M
$7M
$5M
$7M
$8M
$8M
$7M
$6M
$3M
$4M
$5M
$4M
$3M
$350.0K
R&D Expense
$1M
$2M
$2M
$1M
$1M
$2M
$1M
$2M
$1M
$1M
$958.0K
$840.0K
$506.0K
$657.0K
$783.0K
$599.0K
SG&A Expense
$4M
$5M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$2M
$2M
Operating Income
$5M
$-6M
$1M
$2M
$364.0K
$3M
$3M
$3M
$2M
$2M
$-473.0K
$938.0K
$2M
$393.0K
$325.0K
$-2M
Interest Expense
$19.0K
$21.0K
$21.0K
$22.0K
$23.0K
$25.0K
$26.0K
$27.0K
$26.0K
$22.0K
$27.0K
$29.0K
$31.0K
$75.0K
$18.0K
$18.0K
Other Non-op
$0
$-416.0K
$0
$-75.0K
$-2.0K
$-2.0K
$0
$-1.0K
$0
$-7.0K
$0
$0
·
$2.0K
$5.0K
$0
Pretax Income
$5M
$-7M
$1M
$2M
$557.0K
$3M
$4M
$3M
$3M
$2M
$136.0K
$803.0K
$2M
$315.0K
$-313.0K
$-2M
Income Tax
$1M
$-2M
$-127.0K
$-31.0K
$-77.0K
$10.0K
$-12M
$139.0K
$133.0K
$-149.0K
$6.0K
$6.0K
$7.0K
$69.0K
$3.0K
$1.0K
Net Income
$4M
$-5M
$2M
$2M
$634.0K
$3M
$15M
$3M
$2M
$3M
$130.0K
$797.0K
$2M
$246.0K
$-316.0K
$-2M
EPS (Basic)
$0.41
$-0.50
$0.16
$0.18
$0.07
$0.33
$1.60
$0.28
$0.25
$0.28
$0.01
$0.08
$0.22
·
·
·
EPS (Diluted)
$0.41
$-0.50
$0.16
$0.18
$0.07
$0.33
$1.60
$0.28
$0.25
$0.28
$0.01
$0.08
$0.22
·
·
$-0.25
Shares (Basic)
10,232,000
·
9,797,000
9,760,000
9,723,000
·
9,632,000
9,585,000
9,538,000
·
9,440,000
9,399,000
9,384,000
·
9,349,198
9,326,347
Shares (Diluted)
10,232,000
·
9,797,000
9,760,000
9,723,000
·
9,632,000
9,585,000
9,538,000
·
9,440,000
9,399,000
9,384,000
·
9,349,198
9,326,347
EBITDA
$5M
·
$2M
$2M
$834.0K
·
$3M
$3M
$2M
·
$-473.0K
$938.0K
$2M
·
$325.0K
$-2M
Balance Sheet27
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$61M
$2M
$86.0K
$3M
$5M
$5M
$6M
$10M
$16M
$18M
$12M
$9M
$9M
$12M
$13M
$10M
Short-term Investments
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$10M
Receivables
$6M
$5M
$11M
$6M
$7M
$6M
$4M
$4M
$6M
$5M
$5M
$4M
$6M
$5M
$5M
$5M
Inventory
$22M
$23M
$26M
$25M
$25M
$23M
$25M
$25M
$24M
$23M
$23M
$23M
$23M
$21M
$21M
$20M
Prepaid Expense
$1M
$2M
$993.0K
$1M
$1M
$1M
$1M
$2M
$2M
$1M
$1M
$2M
$1M
$1M
$1M
$1M
Current Assets
$111M
$48M
$53M
$51M
$52M
$53M
$50M
$53M
$59M
$58M
$52M
$50M
$50M
$48M
$48M
$55M
PP&E (Net)
$8M
$7M
$7M
$7M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$7M
$7M
$8M
$8M
PP&E (Gross)
·
$40M
·
·
·
$66M
·
·
·
$65M
·
·
·
$63M
·
·
Accum. Depreciation
·
$33M
·
·
·
$60M
·
·
·
$58M
·
·
·
$56M
·
·
Goodwill
$218.0K
$218.0K
$617.0K
$617.0K
$617.0K
$617.0K
$617.0K
$617.0K
$617.0K
$617.0K
·
·
·
$617.0K
·
·
Other Non-current Assets
$1M
$839.0K
$875.0K
$875.0K
$875.0K
$875.0K
$875.0K
$875.0K
$876.0K
$875.0K
$875.0K
$876.0K
$876.0K
$877.0K
$888.0K
$899.0K
Total Assets
$154M
$91M
$94M
$92M
$93M
$94M
$86M
$78M
$84M
$83M
$78M
$75M
$76M
$74M
$75M
$83M
Accounts Payable
·
·
·
·
·
·
$1M
·
·
·
·
·
·
·
·
·
Accrued Liabilities
$6M
$6M
$5M
$5M
$6M
$6M
$5M
$4M
$5M
$5M
$5M
$4M
$4M
$4M
$3M
$3M
Current Liabilities
$21M
$21M
$20M
$20M
$23M
$23M
$23M
$30M
$39M
$31M
$28M
$25M
$27M
$27M
$28M
$27M
Capital Leases
$5M
$6M
$6M
$6M
$6M
$7M
$4M
$4M
$4M
$5M
$5M
$5M
$6M
$6M
$6M
$7M
Deferred Tax
·
·
·
·
·
$0
$0
$19.0K
$18.0K
$8.0K
$8.0K
$8.0K
$8.0K
$8.0K
$8.0K
$8.0K
Other Non-current Liabilities
$30.0K
$7.0K
·
·
·
$0
·
·
·
·
$133.0K
$131.0K
$129.0K
$124.0K
$125.0K
$124.0K
Total Liabilities
$34M
$34M
$34M
$34M
$37M
$38M
$35M
$42M
$51M
$43M
$41M
$38M
$41M
$42M
$43M
$42M
Common Stock
$11M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$9M
$9M
$9M
$9M
$9M
$9M
Paid-in Capital
$104M
$46M
$44M
$44M
$43M
$42M
$42M
$42M
$41M
$50M
$50M
$50M
$49M
$49M
$49M
$58M
Retained Earnings
$7M
$3M
$8M
$6M
$4M
$4M
$462.0K
$-15M
$-18M
$-20M
$-23M
$-23M
$-24M
$-26M
$-26M
$-26M
Treasury Stock
$2M
$2M
$2M
$1M
$814.0K
$231.0K
$350.0K
$165.0K
$65.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$6.0K
$6.0K
AOCI
·
·
·
·
·
·
·
·
·
·
·
$0
·
$0
$0
$-991.0K
Stockholders' Equity
$120M
$56M
$60M
$58M
$56M
$56M
$52M
$36M
$33M
$40M
$37M
$36M
$35M
$33M
$32M
$41M
Liabilities + Equity
$154M
$91M
$94M
$92M
$93M
$94M
$86M
$78M
$84M
$83M
$78M
$75M
$76M
$74M
$75M
$83M
Shares Outstanding
10,961,000
9,869,000
9,840,000
9,773,000
9,749,000
9,704,000
9,675,000
9,604,000
9,562,000
9,511,000
9,485,000
9,403,000
9,390,000
9,373,000
9,353,000
9,333,000
Cash Flow14
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$287.0K
$478.0K
$512.0K
$433.0K
$470.0K
$586.0K
$458.0K
$550.0K
$461.0K
·
·
·
·
·
·
·
Other Non-cash
$-6M
·
·
·
$-684.0K
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$3M
$2M
$-1M
$-523.0K
$1M
$-155.0K
$-4M
$4M
$-1M
$7M
$4M
$-180.0K
$-3M
$-773.0K
$2M
$3M
CapEx
$844.0K
$605.0K
$865.0K
$613.0K
$776.0K
$631.0K
$329.0K
$521.0K
$327.0K
$821.0K
$311.0K
$173.0K
$187.0K
$32.0K
$157.0K
$264.0K
Investing Cash Flow
$-944.0K
$-605.0K
$-865.0K
$-613.0K
$-776.0K
$-631.0K
$-329.0K
$-521.0K
$-327.0K
$-821.0K
$-311.0K
$-173.0K
$-187.0K
$-32.0K
$10M
$-234.0K
Stock Issued
$59M
·
·
·
$0
·
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
$0
$0
$616.0K
$375.0K
$583.0K
$0
$215.0K
$100.0K
$62.0K
$0
$0
·
·
·
·
·
Net Stock Activity
$59M
·
·
·
$-583.0K
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid
·
$0
$0
·
·
$0
$0
$10M
·
$0
$0
·
·
$0
·
·
Financing Cash Flow
$58M
$0
$-616.0K
$-375.0K
$-583.0K
$0
$-215.0K
$-10M
$-62.0K
$0
$0
$0
$0
$0
$-9M
$0
Net Change in Cash
$60M
$1M
$-3M
$-2M
$-198.0K
$-786.0K
$-4M
$-6M
$-2M
$7M
$4M
$-353.0K
$-3M
$-805.0K
$3M
$3M
Taxes Paid
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$0
Free Cash Flow
$2M
·
·
·
$385.0K
·
·
·
$-2M
·
·
·
$-3M
·
·
·
Levered FCF
$2M
·
·
·
$358.8K
·
·
·
$-2M
·
·
·
$-3M
·
·
·
Profitability8
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Gross Margin
45.8%
·
39.2%
38.2%
36.8%
·
43.8%
48.2%
44.4%
·
22.6%
31.9%
39.2%
·
32.6%
3.9%
Operating Margin
22.2%
·
7.5%
10.0%
2.6%
·
18.3%
16.6%
15.7%
·
-3.5%
6.9%
16.6%
·
3.1%
-25.5%
Net Margin
18.0%
·
9.3%
10.5%
4.6%
·
81.4%
16.8%
16.1%
·
0.95%
5.9%
16.5%
·
-3.0%
-25.9%
Pretax Margin
22.4%
·
8.5%
10.3%
4.0%
·
18.9%
17.6%
17.0%
·
0.99%
5.9%
16.5%
·
-2.9%
-25.9%
EBITDA Margin
23.4%
·
10.5%
12.5%
6.0%
·
18.3%
16.6%
15.7%
·
-3.5%
6.9%
16.6%
·
3.1%
-25.5%
ROA
3.4%
·
1.7%
2.1%
0.71%
·
18.8%
3.5%
3.0%
·
0.17%
1.0%
2.6%
·
-0.40%
-2.8%
ROE
4.8%
·
2.8%
3.8%
1.4%
·
34.8%
7.3%
7.1%
·
0.38%
2.1%
5.2%
·
-0.73%
-4.8%
ROIC
3.5%
·
2.3%
3.0%
0.74%
·
28.8%
6.9%
6.8%
·
-1.2%
2.6%
5.8%
·
1.0%
-5.6%
Liquidity & Solvency3
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
5.3
·
2.6
2.6
2.3
·
2.2
1.8
1.5
·
1.9
2.0
1.9
·
1.7
2.1
Quick Ratio
3.2
·
0.5
0.5
0.5
·
0.4
0.5
0.6
·
0.6
0.5
0.6
·
0.6
0.9
Interest Coverage
273.7
·
60.5
77.9
15.8
·
133.4
97.0
91.0
·
-17.5
32.3
66.5
·
18.1
-126.8
Efficiency3
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.1
0.1
Inventory Turnover
0.5
·
0.4
0.4
0.4
·
0.4
0.3
0.4
·
0.5
0.4
0.4
·
0.4
0.4
Receivables Turnover
3.4
·
2.3
3.4
2.1
·
4.1
4.0
2.5
·
2.6
3.1
2.4
·
1.8
1.3
Per Share6
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
$10.93
·
$6.12
$5.98
$5.78
·
$5.36
$3.77
$3.47
·
$3.87
$3.86
$3.75
·
$3.46
$4.39
Revenue / Share
$2.29
·
$1.72
$1.75
$1.42
·
$1.97
$1.65
$1.58
·
$1.45
$1.44
$1.32
·
$1.14
$0.96
Cash Flow / Share
$0.26
·
·
·
$0.12
·
·
·
$-0.16
·
·
·
$-0.30
·
·
·
Cash / Share
$5.60
·
$0.01
$0.31
$0.46
·
$0.57
$1.01
$1.69
·
$1.23
$0.93
$0.96
·
$1.37
$1.08
Dividend / Share
·
·
$0.00
$0.00
$1.00
·
$0.00
·
·
·
·
·
·
·
·
·
EPS (TTM)
$0.25
·
$0.74
$2.18
$2.28
·
$2.41
$0.82
$0.62
·
·
·
·
·
·
·
Valuation (TTM)10
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$73M
·
$68M
$70M
$69M
·
$65M
$60M
$58M
·
$53M
$50M
$45M
·
$38M
$40M
Net Income TTM
$3M
·
$7M
$21M
$22M
·
$23M
$8M
$6M
·
$3M
$3M
$-342.0K
·
$-13M
$-13M
Market Cap
$635M
·
$545M
$359M
$259M
·
$162M
$121M
$130M
·
$97M
$70M
$65M
·
$56M
$48M
P/E
231.9
·
74.8
16.8
11.7
·
6.9
15.4
21.9
·
·
·
·
·
·
·
P/S
8.7
·
8.0
5.1
3.8
·
2.5
2.0
2.2
·
1.8
1.4
1.4
·
1.5
1.2
P/B
5.3
·
9.0
6.1
4.6
·
3.1
3.3
3.9
·
2.6
1.9
1.8
·
1.7
1.2
P / Tangible Book
5.3
·
9.1
6.2
4.7
·
3.2
3.4
4.0
·
2.6
1.9
1.8
·
1.7
1.2
P / Cash Flow
242.3
·
·
·
223.4
·
·
·
-85.6
·
·
·
-23.2
·
·
·
Earnings Yield
0.43%
·
1.3%
5.9%
8.6%
·
14.4%
6.5%
4.6%
·
·
·
·
·
·
·
Payout Ratio
·
·
·
·
·
·
·
360.5%
·
·
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2026-04-30
2025-04-30
2024-04-30
2023-04-30
2022-07-31
Revenue
$63M
$70M
$55M
$41M
·
Gross Margin %
29.1%
43.1%
33.6%
19.2%
·
Operating Margin %
-4.8%
16.8%
9.1%
-11.5%
·
Net Income
$-903.0K
$24M
$6M
$-6M
·
Diluted EPS
$-0.09
$2.46
$0.59
·
·
Metric
2026-04-30
2025-04-30
2024-04-30
2023-04-30
2022-07-31
Current Ratio
2.3
2.3
1.9
1.8
·
Quick Ratio
0.3
0.5
0.7
0.6
·
Metric
2026-04-30
2025-04-30
2024-04-30
2023-04-30
2022-07-31
Free Cash Flow
$-2M
$-3M
$7M
$257.0K
·
Institutional owners (13F)
159 filers
· $514.6M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders159
Value held$514.6M
New positions29
Exited positions9
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
29 (-2 vs prior Q)
9 (-9 vs prior Q)
57 (+15 vs prior Q)
45 (+4 vs prior Q)
+460K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
27 insiders
· 15 officers · 14 directors