Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-2.9%
Next ReportNov 03, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 6, 2026
$0.43
$0.42
1.8%
March 31, 2026
$0.41
$0.45
-8.1%
Dec. 31, 2025
$0.52
$0.54
-3.9%
Sept. 30, 2025
$0.57
$0.58
-2.3%
June 30, 2025
$0.60
$0.63
-5.0%
March 31, 2025
$0.65
$0.65
0.05%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement6
Metric
Trend
2025
2024
2023
2022
2021
2020
Interest Expense
·
$465M
$467M
$365M
$231M
$170M
Net Income
$11M
$585M
$696M
$92M
$1.51B
$-405M
EPS (Basic)
$0.04
$2.09
$2.48
$0.32
$7.16
$7.16
EPS (Diluted)
$0.04
$2.09
$2.48
$0.32
$7.16
$7.16
Shares (Basic)
280,066,433
280,066,433
280,276,768
283,508,494
211,670,361
211,670,361
Shares (Diluted)
280,066,433
280,066,433
280,276,768
283,508,494
211,670,361
211,670,361
Balance Sheet9
Metric
Trend
2025
2024
2023
2022
2021
2020
Total Assets
$13.73B
$14.22B
$15.47B
$16.12B
$17.23B
·
Total Liabilities
$7.88B
$7.60B
$8.62B
$9.11B
$9.50B
·
Long-term Debt
$7.63B
$7.35B
$8.19B
$8.69B
$9.14B
·
Common Stock
$0
$0
$0
$0
$0
·
Paid-in Capital
$9.20B
$9.28B
$9.44B
$9.61B
$9.66B
·
Retained Earnings
$-3.35B
$-2.66B
$-2.59B
$-2.60B
$-1.93B
·
Stockholders' Equity
$5.85B
$6.62B
$6.85B
$7.01B
$7.73B
$3.10B
Liabilities + Equity
$13.73B
$14.22B
$15.47B
$16.12B
$17.23B
·
Shares Outstanding
280,066,433
280,066,433
280,066,433
281,731,750
284,543,091
123,755,965
Cash Flow8
Metric
Trend
2025
2024
2023
2022
2021
2020
Operating Cash Flow
$592M
$1.90B
$1.38B
$1.11B
$-639M
$675M
Debt Issued
$8.21B
$4.96B
$2.17B
$3.24B
$5.01B
$3.38B
Net Debt Issued
$138M
$-802M
$-528M
$-418M
·
·
Stock Repurchased
$0
$0
$32M
$56M
$12M
$47M
Net Stock Activity
$0
$0
$-32M
$-56M
·
·
Dividends Paid
$784M
$1.01B
$823M
$738M
$502M
$340M
Financing Cash Flow
$-679M
$-1.84B
$-1.40B
$-1.23B
$825M
$-590M
Net Change in Cash
$-88M
$65M
$-20M
$-126M
$186M
$85M
Profitability2
Metric
Trend
2025
2024
2023
2022
2021
2020
ROA
0.08%
3.9%
4.4%
0.55%
·
·
ROE
0.18%
8.8%
10.1%
1.3%
·
·
Per Share4
Metric
Trend
2025
2024
2023
2022
2021
2020
Book Value / Share
$20.88
$23.64
$24.45
$24.89
·
·
Cash Flow / Share
$2.11
$6.79
$4.94
·
·
·
Dividend / Share
$2.80
$2.90
$2.95
$2.66
·
·
EPS (TTM)
$0.04
$2.09
$2.48
$0.32
$7.16
$7.16
Growth Rates6
Metric
Trend
2025
2024
2023
2022
2021
2020
EPS YoY
-98.1%
-15.7%
675.0%
-95.5%
0.00%
·
EPS CAGR 3Y
-50.0%
-33.7%
-29.8%
·
·
·
EPS CAGR 5Y
-64.6%
·
·
·
·
·
Net Income YoY
-98.1%
-16.0%
656.5%
-93.9%
·
·
Net Income CAGR 3Y
-50.7%
-27.2%
·
·
·
·
Dividends Paid CAGR 5Y
18.2%
·
·
·
·
·
Valuation (TTM)10
Metric
Trend
2025
2024
2023
2022
2021
2020
Net Income TTM
$11M
$585M
$696M
$92M
$1.51B
$-405M
Market Cap
$4.15B
$6.08B
$5.59B
$4.93B
·
·
P/E
370.2
10.4
8.1
54.7
2.9
2.3
P/B
0.7
0.9
0.8
0.7
·
·
P / Tangible Book
0.7
0.9
0.8
0.7
·
·
P / Cash Flow
7.0
3.2
4.0
4.5
·
·
Dividend Yield
18.9%
16.6%
14.7%
15.0%
·
·
Earnings Yield
0.27%
9.6%
12.4%
1.8%
34.2%
43.2%
Payout Ratio
7127.3%
172.3%
118.3%
802.2%
·
·
Annual Payout
$784M
$1.01B
$823M
$738M
$502M
$340M
Income Statement6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Expense
·
·
·
·
·
·
·
·
·
$116M
·
$117M
$118M
$114M
$109M
$96M
Net Income
$-34M
$-441M
$-114M
$214M
$-209M
$120M
$147M
$160M
$105M
$173M
$90M
$265M
$142M
$199M
$67M
$-127M
EPS (Basic)
$-0.13
$-1.57
$-0.41
$0.76
$-0.75
$0.43
$0.52
$0.57
$0.37
$0.62
$0.31
$0.95
$0.51
$0.71
$0.24
$-0.45
EPS (Diluted)
$-0.13
$-1.57
$-0.41
$0.76
$-0.75
$0.43
$0.52
$0.57
$0.37
$0.62
$0.31
$0.95
$0.51
$0.71
$0.24
$-0.45
Shares (Basic)
280,060,267
280,066,433
280,066,433
280,066,433
280,066,433
280,066,433
280,066,433
280,066,433
280,066,433
280,066,433
280,066,433
280,066,433
280,066,433
280,919,460
282,680,262
283,175,526
Shares (Diluted)
280,235,393
280,066,433
280,066,433
280,066,433
280,066,433
280,066,433
280,066,433
280,066,433
280,066,433
280,066,433
280,066,433
280,066,433
280,066,433
280,919,460
282,680,262
283,175,526
Balance Sheet9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Total Assets
$11.99B
$12.82B
$13.73B
$13.91B
$14.59B
$14.91B
$14.22B
$15.15B
$15.10B
$15.15B
·
$15.38B
$15.49B
$16.06B
·
$16.72B
Total Liabilities
$6.73B
$7.55B
$7.88B
$7.75B
$8.45B
$8.37B
$7.60B
$8.48B
$8.39B
$8.34B
·
$8.41B
$8.57B
$9.07B
·
$9.56B
Long-term Debt
$6.47B
$7.27B
$7.63B
$7.36B
$8.04B
$7.99B
$7.35B
$8.06B
$7.96B
$7.93B
·
$8.02B
$8.16B
$8.68B
·
$9.14B
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
·
$0
Paid-in Capital
$9.20B
$9.20B
$9.20B
$9.28B
$9.28B
$9.28B
$9.28B
$9.44B
$9.44B
$9.44B
·
$9.58B
$9.58B
$9.58B
·
$9.62B
Retained Earnings
$-4.08B
$-3.92B
$-3.35B
$-3.12B
$-3.14B
$-2.74B
$-2.66B
$-2.77B
$-2.73B
$-2.62B
·
$-2.61B
$-2.66B
$-2.60B
·
$-2.46B
Stockholders' Equity
$5.12B
$5.27B
$5.85B
$6.16B
$6.14B
$6.55B
$6.62B
$6.67B
$6.71B
$6.81B
$6.85B
$6.97B
$6.92B
$6.98B
$7.01B
$7.16B
Liabilities + Equity
$11.99B
$12.82B
$13.73B
$13.91B
$14.59B
$14.91B
$14.22B
$15.15B
$15.10B
$15.15B
·
$15.38B
$15.49B
$16.06B
·
$16.72B
Shares Outstanding
279,688,633
280,066,433
280,066,433
280,066,433
280,066,433
280,066,433
280,066,433
280,066,433
280,066,433
280,066,433
280,066,433
280,066,433
280,066,433
280,066,433
281,731,750
282,978,008
Cash Flow8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Cash Flow
$776M
$245M
$195M
$707M
$108M
$-418M
$978M
$81M
$376M
$466M
$134M
$242M
$761M
$247M
$696M
$326M
Debt Issued
$1.24B
$1.24B
$1.66B
$1.04B
$2.67B
$2.83B
$1.53B
$1.07B
$1.34B
$1.02B
$1.04B
$-65M
$832M
$360M
$395M
$667M
Net Debt Issued
·
$-320M
·
·
·
$599M
·
·
·
$-244M
·
·
·
$-22M
·
·
Stock Repurchased
·
·
·
·
·
·
$0
$0
$0
$0
$0
$0
$0
$32M
$23M
$10M
Net Stock Activity
·
·
·
·
·
·
·
·
·
$0
·
·
·
$-32M
·
·
Dividends Paid
$134M
$0
$392M
$196M
$196M
$0
$392M
$196M
$210M
$210M
$211M
$210M
$210M
$192M
$190M
$193M
Financing Cash Flow
$-800M
$-320M
$-141M
$-864M
$-268M
$594M
$-1.05B
$-143M
$-185M
$-455M
$-79M
$-340M
$-737M
$-248M
$-711M
$-329M
Net Change in Cash
$-24M
$-75M
$53M
$-157M
$-160M
$176M
$-75M
$-62M
$191M
$11M
$55M
$-98M
$24M
$-1M
$-15M
$-3M
Profitability2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
ROA
-0.26%
-3.2%
·
1.5%
-1.4%
0.80%
·
1.1%
0.69%
1.1%
·
1.7%
1.8%
2.5%
·
-1.5%
ROE
-0.60%
-7.5%
·
3.3%
-3.2%
1.8%
·
2.4%
1.5%
2.5%
·
3.8%
4.1%
5.7%
·
-3.5%
Per Share4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$18.30
$18.83
·
$21.99
$21.93
$23.37
·
$23.82
$23.95
$24.32
·
$24.89
$24.69
$24.93
·
$25.30
Cash Flow / Share
·
$0.87
·
·
·
$-1.49
·
·
·
$1.66
·
·
·
$0.88
·
·
Dividend / Share
$0.42
$0.48
$0.70
$0.70
$0.70
$0.70
$0.70
$0.70
$0.75
$0.75
$0.75
$0.75
$0.75
$0.70
$0.68
$0.67
EPS (TTM)
$-1.35
$-1.97
·
$0.96
$0.77
$1.89
·
$1.87
$2.25
$2.39
·
$2.41
$1.01
$0.24
·
$0.11
Valuation (TTM)10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Income TTM
$-375M
$-550M
·
$272M
$218M
$532M
·
$528M
$633M
$670M
·
$673M
$281M
$66M
·
$206M
Market Cap
$2.94B
$2.85B
·
$4.18B
$5.81B
$5.87B
·
$5.53B
$5.53B
$5.34B
·
$5.51B
$5.37B
$5.18B
·
$4.80B
P/E
-7.8
-5.2
·
15.6
26.9
11.1
·
10.6
8.8
8.0
·
8.2
19.0
77.1
·
154.1
P/B
0.6
0.5
·
0.7
0.9
0.9
·
0.8
0.8
0.8
·
0.8
0.8
0.7
·
0.7
P / Tangible Book
0.6
0.5
·
0.7
0.9
0.9
·
0.8
0.8
0.8
·
0.8
0.8
0.7
·
0.7
P / Cash Flow
·
11.6
·
·
·
-14.0
·
·
·
11.5
·
·
·
21.0
·
·
Dividend Yield
24.6%
27.5%
·
18.8%
13.5%
13.6%
·
15.0%
15.2%
15.8%
·
14.5%
14.6%
14.5%
·
15.3%
Earnings Yield
-12.9%
-19.4%
·
6.4%
3.7%
9.0%
·
9.5%
11.4%
12.5%
·
12.2%
5.3%
1.3%
·
0.65%
Payout Ratio
·
0.00%
·
·
·
0.00%
·
·
·
121.4%
·
·
·
96.5%
·
·
Annual Payout
$722M
$784M
·
$784M
$784M
$798M
·
$827M
$841M
$841M
·
$802M
$785M
$754M
·
$734M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Net Income
$11M
$585M
$696M
$92M
$1.51B
Diluted EPS
$0.04
$2.09
$2.48
$0.32
$7.16
No data for this statement
Not enough fundamentals data to build this statement yet.
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
492 filers
· $1.2B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders492
Value held$1.2B
New positions53
Exited positions83
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
53 (-31 vs prior Q)
83 (+6 vs prior Q)
128 (-1 vs prior Q)
193 (+2 vs prior Q)
+1.6M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
KKR Alternative Assets L.P., KKR Alternative Assets Limited, KKR Group Assets Holdings II L.P., KKR Group Assets II GP LLC, KKR Group Partnership L.P., KKR Group Holdings Corp., KKR Group Co. Inc., KKR & Co. Inc., KKR Management LLP, Henry R. Kravis, George R. Roberts
KKR FSK Aggregator (UNLEV) L.P., KKR FSK II Aggregator (UNLEV) L.P., KKR Alternative Assets L.P., KKR FSK Aggregator (UNLEV) GP LLC, KKR Financial Holdings LLC, KKR Credit Advisors (US) LLC, Kohlberg Kravis Roberts & Co. L.P., KKR & Co. GP LLC, KKR Holdco LLC, KKR Alternative Assets Limited, KKR Group Assets Holdings II L.P., KKR Group Assets II GP LLC, KKR Group Partnership L.P., KKR Group Holdings Corp., KKR Group Co. Inc., KKR & Co. Inc., KKR Management LLP, Henry R. Kravis, George R. Roberts
×3 filings
KKR FSK (Unlev) Aggregator L.P., KKR Alternative Assets L.P., KKR FSK Aggregator (Unlev) GP LLC, KKR Financial Holdings LLC, KKR Credit Advisors (US) LLC, Kohlberg Kravis Roberts & Co. L.P., KKR & Co. GP LLC, KKR Holdco LLC, KKR Alternative Assets Limited, KKR Group Assets Holdings II L.P., KKR Group Assets II GP LLC, KKR Group Partnership L.P., KKR Group Holdings Corp., KKR & Co. Inc., KKR Management LLP, Henry R. Kravis, George R. Roberts
FS Investment Corporation, Locust Street Funding LLC, FS Investment Corporation II, FB Income Advisor, LLC, FSIC II Advisor, LLC, Michael C. Forman, Gerald F. Stahlecker, Zachary Klehr, Sean Coleman
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
31 insiders
· 4 officers · 6 directors