Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-3.4%
Next ReportNov 02, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 28, 2026
$0.43
$0.43
-0.35%
March 31, 2026
$0.42
$0.55
-23.7%
Dec. 31, 2025
$0.51
$0.52
-2.3%
Sept. 30, 2025
$0.53
$0.53
-0.67%
June 30, 2025
$0.56
$0.54
3.7%
March 31, 2025
$0.58
$0.57
2.6%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement10
Metric
Trend
2025
2024
2023
2022
2021
2020
Operating Expenses
·
$260M
$240M
$141M
$136M
$117M
Interest Expense
·
·
$134M
$63M
$39M
$39M
Other Non-op
·
$483M
$438M
$309M
$279M
$270M
Pretax Income
·
$224M
$199M
$169M
$143M
$153M
Income Tax
·
$4M
$2M
$3M
$384.0K
$6M
Net Income
$171M
$187M
$222M
$108M
$212M
$178M
EPS (Basic)
$1.81
$2.03
$2.61
$1.38
$2.93
$2.65
EPS (Diluted)
$1.81
$2.03
$2.61
$1.38
$2.79
$2.65
Shares (Basic)
94,098,870
92,035,165
85,131,264
78,197,826
72,169,488
67,209,078
Shares (Diluted)
94,098,870
92,035,165
85,131,264
78,197,826
77,702,258
67,209,078
Balance Sheet10
Metric
Trend
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$20M
$27M
$25M
$26M
$16M
·
Total Assets
$3.42B
$3.58B
$3.34B
$2.84B
$2.55B
·
Total Liabilities
$1.81B
$1.97B
$1.85B
$1.50B
$1.28B
·
Long-term Debt
$1.74B
$1.90B
$1.78B
$1.44B
$1.19B
·
Common Stock
$954.0K
$943.0K
$885.0K
$821.0K
$761.0K
·
Retained Earnings
$82M
$98M
$101M
$56M
$90M
·
Treasury Stock
$10M
$10M
$10M
$10M
$4M
·
Stockholders' Equity
$1.61B
$1.61B
$1.50B
$1.34B
$1.28B
$1.16B
Liabilities + Equity
$3.42B
$3.58B
$3.34B
$2.84B
$2.55B
·
Shares Outstanding
94,705,150
93,661,436
87,829,499
81,389,287
75,771,542
·
Cash Flow8
Metric
Trend
2025
2024
2023
2022
2021
2020
Deferred Tax
$-500.0K
$3M
$-600.0K
$600.0K
·
·
Operating Cash Flow
$402M
$-45M
$-237M
$-225M
$2M
$145M
Stock Issued
$0
$93M
$89M
·
$86M
·
Stock Repurchased
·
·
·
$6M
·
$3M
Net Stock Activity
$0
$93M
$89M
$-6M
·
·
Dividends Paid
$170M
$169M
$156M
$145M
$222M
$130M
Financing Cash Flow
$-409M
$48M
$236M
$234M
$241.0K
$-146M
Net Change in Cash
$-8M
$2M
$-451.0K
$10M
$3M
$-869.0K
Profitability2
Metric
Trend
2025
2024
2023
2022
2021
2020
ROA
4.9%
5.4%
7.2%
4.0%
·
·
ROE
10.6%
11.6%
14.9%
8.1%
·
·
Per Share4
Metric
Trend
2025
2024
2023
2022
2021
2020
Book Value / Share
$16.98
$17.16
$17.04
$16.48
·
·
Cash Flow / Share
$4.27
$-0.49
$-2.78
$-2.87
·
·
Cash / Share
$0.21
$0.29
$0.29
$0.32
·
·
EPS (TTM)
$1.81
$2.03
$2.61
$1.38
$2.79
$2.65
Growth Rates7
Metric
Trend
2025
2024
2023
2022
2021
2020
EPS YoY
-10.8%
-22.2%
89.1%
-50.5%
5.3%
·
EPS CAGR 3Y
9.5%
-10.1%
-0.51%
·
·
·
EPS CAGR 5Y
-7.3%
·
·
·
·
·
Net Income YoY
-8.6%
-16.0%
105.5%
-49.0%
18.9%
·
Net Income CAGR 3Y
16.4%
-4.1%
7.6%
·
·
·
Net Income CAGR 5Y
-0.87%
·
·
·
·
·
Dividends Paid CAGR 5Y
5.5%
·
·
·
·
·
Valuation (TTM)10
Metric
Trend
2025
2024
2023
2022
2021
2020
Net Income TTM
$171M
$187M
$222M
$108M
$212M
$178M
Market Cap
$2.06B
$1.99B
$1.90B
$1.45B
·
·
P/E
12.0
10.5
8.3
12.9
8.4
7.8
P/B
1.3
1.2
1.3
1.1
·
·
P / Tangible Book
1.3
1.2
1.3
1.1
·
·
P / Cash Flow
5.1
-43.9
-8.0
-6.5
·
·
Dividend Yield
8.3%
8.5%
8.2%
10.0%
·
·
Earnings Yield
8.3%
9.5%
12.1%
7.8%
11.9%
12.8%
Payout Ratio
99.9%
90.4%
70.5%
133.9%
·
·
Annual Payout
$170M
$169M
$156M
$145M
$222M
$130M
Income Statement10
Metric
Trend
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Operating Expenses
·
·
·
·
·
·
$64M
$66M
$65M
$64M
$58M
$53M
$40M
$22M
$35M
Interest Expense
·
·
·
·
·
·
·
$39M
$39M
$35M
$32M
$28M
$19M
$12M
$10M
Other Non-op
·
·
·
·
·
$124M
$119M
$122M
$118M
$114M
$108M
$97M
$78M
$64M
$71M
Pretax Income
·
·
·
·
·
·
$56M
$56M
$53M
$50M
$50M
$43M
$38M
$42M
$37M
Income Tax
·
·
·
·
·
·
$698.0K
$1M
$850.0K
$461.0K
$902.0K
$413.0K
$356.0K
$750.0K
$104.0K
Net Income
$41M
$-26M
$45M
$59M
$37M
$51M
$41M
$47M
$48M
$65M
$53M
$53M
$34M
$-14M
$55M
EPS (Basic)
$0.43
$-0.27
$0.47
$0.63
$0.39
$0.55
$0.44
$0.51
$0.53
$0.74
$0.63
$0.65
$0.43
$-0.18
$0.75
EPS (Diluted)
$0.43
$-0.27
$0.47
$0.63
$0.39
$0.55
$0.44
$0.51
$0.53
$0.74
$0.63
$0.65
$0.43
$-0.15
$0.70
Shares (Basic)
95,021,455
94,709,407
94,245,993
93,971,164
93,669,671
·
93,024,154
92,734,320
89,032,381
87,251,340
84,223,032
81,400,843
79,476,419
76,265,661
72,808,730
Shares (Diluted)
95,021,455
94,709,407
94,245,993
93,971,164
93,669,671
·
93,024,154
92,734,320
89,032,381
87,251,340
84,223,032
81,400,843
79,476,419
81,846,634
80,515,411
Balance Sheet10
Metric
Trend
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Cash & Equivalents
$194M
$29M
$83M
$39M
$47M
$27M
$30M
$35M
$36M
$30M
$26M
$26M
$30M
·
·
Total Assets
$3.54B
$3.39B
$3.51B
$3.42B
$3.50B
$3.58B
$3.53B
$3.39B
$3.45B
$3.17B
$3.14B
$2.97B
$2.86B
·
·
Total Liabilities
$1.99B
$1.85B
$1.89B
$1.80B
$1.90B
$1.97B
$1.93B
$1.79B
$1.87B
$1.69B
$1.68B
$1.62B
$1.53B
·
·
Long-term Debt
$1.92B
$1.80B
$1.83B
$1.73B
$1.84B
$1.90B
$1.87B
$1.71B
$1.80B
$1.62B
$1.62B
$1.56B
$1.46B
·
·
Common Stock
$960.0K
$957.0K
$952.0K
$949.0K
$946.0K
$943.0K
$940.0K
$937.0K
$928.0K
$882.0K
$879.0K
$824.0K
$816.0K
·
·
Retained Earnings
$12M
$11M
$92M
$95M
$85M
$98M
$90M
$98M
$99M
$94M
$75M
$65M
$44M
·
·
Treasury Stock
$11M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$7M
·
·
Stockholders' Equity
$1.55B
$1.54B
$1.62B
$1.62B
$1.60B
$1.61B
$1.60B
$1.60B
$1.58B
$1.49B
$1.46B
$1.36B
$1.33B
·
·
Liabilities + Equity
$3.54B
$3.39B
$3.51B
$3.42B
$3.50B
$3.58B
$3.53B
$3.39B
$3.45B
$3.17B
$3.14B
$2.97B
$2.86B
·
·
Shares Outstanding
95,343,139
95,019,600
94,493,925
94,240,348
93,964,358
93,661,436
93,317,621
93,017,205
92,121,556
87,546,498
87,241,231
81,751,865
81,170,965
·
·
Cash Flow6
Metric
Trend
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Operating Cash Flow
$68M
$-23M
$-16M
$193M
$150M
$-31M
$-74M
$125M
$-66M
$37M
$-113M
$-74M
$-244M
$-116M
·
Stock Issued
·
·
·
·
·
$1.0K
$0
$12M
$81M
$-85.0K
·
·
·
·
·
Net Stock Activity
·
·
·
·
·
·
·
·
$81M
·
·
·
·
·
·
Dividends Paid
$34M
$39M
$43M
$43M
$43M
$41M
$43M
$42M
$43M
$39M
$38M
$39M
$54M
$28M
·
Financing Cash Flow
$96M
$33M
$60M
$-201M
$-130M
$28M
$70M
$-127M
$76M
$-33M
$113M
$74M
$247M
$120M
·
Net Change in Cash
$164M
$10M
$44M
$-8M
$20M
$-2M
$-5M
$-1M
$11M
$4M
$118.0K
$90.0K
$3M
$4M
·
Profitability2
Metric
Trend
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
ROA
1.2%
-0.76%
1.3%
1.7%
1.1%
·
1.2%
1.5%
1.5%
2.1%
3.4%
3.6%
·
·
·
ROE
2.6%
-1.7%
2.8%
3.7%
2.3%
·
2.6%
3.1%
3.2%
4.6%
7.3%
7.8%
·
·
·
Per Share4
Metric
Trend
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Book Value / Share
$16.24
$16.24
$17.14
$17.17
$17.04
·
$17.12
$17.19
$17.17
$16.97
$16.74
$16.59
$16.36
·
·
Cash Flow / Share
·
$-0.25
·
·
$1.60
·
·
·
$-0.74
·
·
$-0.90
·
·
·
Cash / Share
$2.03
$0.31
$0.88
$0.42
$0.50
·
$0.32
$0.37
$0.39
$0.34
$0.30
$0.31
$0.37
·
·
EPS (TTM)
$0.95
$1.15
$2.04
$2.01
$1.89
·
$2.07
$2.37
$2.49
$2.61
$2.30
$1.52
$1.39
$1.66
·
Valuation (TTM)10
Metric
Trend
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Net Income TTM
$89M
$108M
$192M
$188M
$176M
·
$187M
$211M
$217M
$217M
$187M
$120M
$104M
$124M
·
Market Cap
$1.64B
$1.75B
$2.16B
$2.24B
$2.10B
·
$1.92B
$1.99B
$1.97B
$1.79B
$1.63B
$1.50B
$1.33B
·
·
P/E
18.1
16.0
11.2
11.8
11.8
·
9.9
9.0
8.6
7.8
8.1
12.0
11.8
11.1
·
P/B
1.1
1.1
1.3
1.4
1.3
·
1.2
1.2
1.2
1.2
1.1
1.1
1.0
·
·
P / Tangible Book
1.1
1.1
1.3
1.4
1.3
·
1.2
1.2
1.2
1.2
1.1
1.1
1.0
·
·
P / Cash Flow
·
-74.8
·
·
14.0
·
·
·
-30.1
·
·
-20.4
·
·
·
Dividend Yield
9.6%
9.5%
7.8%
7.5%
8.0%
·
8.8%
8.3%
8.2%
8.1%
9.8%
10.1%
13.1%
·
·
Earnings Yield
5.5%
6.3%
8.9%
8.4%
8.5%
·
10.1%
11.1%
11.6%
12.8%
12.3%
8.3%
8.5%
9.0%
·
Payout Ratio
·
-150.0%
·
·
116.9%
·
·
·
91.2%
·
·
72.7%
·
·
·
Annual Payout
$158M
$166M
$169M
$169M
$169M
·
$169M
$166M
$161M
$145M
$160M
$151M
$174M
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Net Income
$171M
$187M
$222M
$108M
$212M
Diluted EPS
$1.81
$2.03
$2.61
$1.38
$2.79
No data for this statement
Not enough fundamentals data to build this statement yet.
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
260 filers
· $960.2M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders260
Value held$960.2M
New positions25
Exited positions40
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
25 (-21 vs prior Q)
40 (+6 vs prior Q)
88 (-5 vs prior Q)
80 (+7 vs prior Q)
-68K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
TPG Group Holdings (SBS) Advisors, Inc., Tarrant Capital Advisors, Inc., David Bonderman, James G. Coulter, Alan Waxman
×16 filings
TPG Specialty Lending, Inc., TPG Group Holdings (SBS) Advisors, Inc., Tarrant Capital Advisors, Inc., David Bonderman, James G. Coulter, Alan Waxman
×2 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
24 insiders
· 11 officers · 8 directors