Growth Streak≈1Consecutive years of dividend growth
Ex-date
Amount
Currency
Yield
Sep 1, 2026
$0.12
USD
≈3.6%
Jun 5, 2026
$0.12
USD
≈4.4%
Mar 2, 2026
$0.12
USD
≈3.9%
Dec 1, 2025
$0.12
USD
≈4.2%
Sep 2, 2025
$0.11
USD
≈3.4%
Jun 6, 2025
$0.11
USD
≈3.5%
Mar 3, 2025
$0.11
USD
≈3.2%
Dec 2, 2024
$0.11
USD
≈3.6%
Sep 3, 2024
$0.11
USD
≈4.1%
Jun 3, 2024
$0.11
USD
≈4.4%
Feb 29, 2024
$0.11
USD
≈5.2%
Nov 30, 2023
$0.11
USD
≈5.5%
Aug 31, 2023
$0.11
USD
≈5.8%
May 31, 2023
$0.11
USD
≈6.2%
Feb 28, 2023
$0.11
USD
≈5.1%
Nov 30, 2022
$0.11
USD
≈4.7%
Aug 31, 2022
$0.10
USD
≈5.1%
May 31, 2022
$0.10
USD
≈4.8%
Feb 28, 2022
$0.10
USD
≈3.7%
Nov 30, 2021
$0.10
USD
≈2.9%
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise5.0%
Next ReportNov 03, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 11, 2026
$0.19
$0.19
1.2%
March 31, 2026
May 12, 2026
$0.18
$0.19
-3.0%
Dec. 31, 2025
$0.31
$0.25
24.5%
Sept. 30, 2025
$0.19
$0.18
8.3%
June 30, 2025
$0.16
$0.16
1.8%
March 31, 2025
$0.18
$0.19
-3.0%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$558M
$514M
$445M
$447M
$532M
$430M
$416M
$378M
SG&A Expense
$105M
$104M
$101M
$89M
$88M
$85M
$88M
$93M
Operating Expenses
$424M
$441M
$457M
$366M
$422M
$473M
$331M
$303M
Operating Income
$133M
$73M
$-12M
$80M
$109M
$-43M
$85M
$75M
Interest Expense
·
·
$24M
$23M
$20M
$23M
$26M
$26M
Interest Income
$5M
$3M
$2M
$800.0K
$100.0K
·
·
·
Other Non-op
$6M
$1M
$1M
$1M
$3M
$-10M
$-4M
$-542.0K
Pretax Income
$155M
$50M
$-22M
$89M
$153M
$-79M
$62M
$65M
Income Tax
$13M
$14M
$8M
$10M
$11M
$5M
$2M
$1M
Net Income
$45M
$19M
$13M
$20M
$21M
$4M
$0
$0
EPS (Basic)
$0.87
$0.42
$0.30
$0.45
$0.49
$0.10
$0.00
$0.00
EPS (Diluted)
$0.42
$0.03
$-0.28
$0.28
$0.28
$-0.58
$0.00
$0.00
Shares (Basic)
51,955,627
44,741,336
43,198,517
43,872,300
43,765,651
39,984,515
0
0
Shares (Diluted)
197,288,510
190,590,041
187,433,763
188,567,992
189,059,374
184,219,761
0
0
EBITDA
$138M
$77M
$-9M
$84M
$113M
$-33M
·
·
Balance Sheet15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$242M
$89M
$44M
$85M
$96M
$198M
$80M
·
PP&E (Net)
$30M
$23M
$7M
$5M
$5M
$8M
$9M
·
PP&E (Gross)
$69M
$61M
$62M
$58M
$57M
$59M
$57M
·
Accum. Depreciation
$40M
$38M
$55M
$53M
$52M
$51M
$48M
·
Goodwill
$29M
$29M
$29M
$29M
$29M
$29M
$29M
·
Intangibles
$0
$1M
$3M
$4M
$6M
$9M
$16M
·
Total Assets
$814M
$613M
$505M
$489M
$582M
$632M
$373M
·
Deferred Tax
$802.0K
$473.0K
·
·
·
·
·
·
Total Liabilities
$686M
$703M
$616M
$583M
$637M
$599M
$587M
·
Long-term Debt
$428M
$432M
$385M
$388M
$391M
$335M
$448M
·
Paid-in Capital
$44M
$6M
$2M
$0
$2M
$3M
·
·
Retained Earnings
$-16M
$-35M
$-32M
$-24M
$-26M
$-30M
·
·
AOCI
$-770.0K
$2M
$3M
$4M
$-1M
$-2M
$-7M
·
Stockholders' Equity
$27M
$-28M
$-28M
$-20M
$-26M
$-29M
·
·
Liabilities + Equity
$814M
$613M
$505M
$489M
$582M
$632M
$373M
·
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$4M
$3M
$3M
$4M
$4M
$10M
$10M
$12M
Deferred Tax
$4M
$8M
$3M
$6M
$6M
$629.0K
$0
$0
Amort. of Intangibles
$1M
$1M
$1M
$2M
$2M
$8M
$8M
$8M
Other Non-cash
$130M
$119M
$74M
$187M
$148M
$54M
·
·
Operating Cash Flow
$184M
$149M
$92M
$217M
$179M
$68M
$96M
$117M
CapEx
$8M
$17M
$4M
$782.0K
$577.0K
$1M
$4M
$868.0K
Investing Cash Flow
$-27M
$-32M
$-19M
$-10M
$-28M
$-6M
$6M
$8M
Stock Issued
$50M
$0
$0
·
·
·
·
·
Stock Repurchased
$31M
$0
$4M
$26M
$887.0K
$0
$0
·
Net Stock Activity
$19M
$0
$-4M
$-26M
$-887.0K
·
·
·
Financing Cash Flow
$-5M
$-70M
$-114M
$-215M
$-251M
$55M
$-91M
$-154M
Net Change in Cash
$153M
$45M
$-41M
$-11M
$-102M
$118M
$12M
$-29M
Taxes Paid
$6M
$5M
$3M
$9M
$4M
$3M
$2M
$1M
Free Cash Flow
$175M
$132M
$88M
$216M
$178M
$67M
·
·
Levered FCF
·
·
$56M
$195M
$160M
$42M
·
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Operating Margin
23.9%
14.3%
-2.7%
18.0%
20.6%
-10.0%
·
·
Net Margin
8.1%
3.6%
2.9%
4.4%
4.0%
0.94%
·
·
Pretax Margin
27.8%
9.8%
-4.8%
20.0%
28.8%
-18.3%
·
·
EBITDA Margin
24.7%
14.9%
-2.1%
18.9%
21.3%
-7.7%
·
·
ROA
6.4%
3.4%
2.6%
3.7%
3.5%
1.3%
·
·
ROE
-14449.4%
-67.7%
-53.8%
-87.1%
-78.0%
-27.6%
·
·
ROIC
453.2%
-194.1%
58.2%
-361.5%
-395.0%
155.4%
·
·
Liquidity & Solvency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Interest Coverage
·
·
-0.5
3.4
5.4
-1.8
·
·
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.8
0.9
0.9
0.8
0.9
1.4
·
·
Per Share4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue / Share
$2.83
$2.70
$2.37
$2.37
$2.81
$2.33
·
·
Cash Flow / Share
$0.93
$0.78
$0.49
$1.15
$0.95
$0.37
·
·
Dividend / Share
$0.45
$0.44
$0.44
·
·
·
·
·
EPS (TTM)
$0.42
$0.03
$-0.28
$0.28
$0.28
$-0.58
·
·
Growth Rates8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
8.5%
15.5%
-0.34%
-16.0%
23.6%
·
·
·
Revenue CAGR 3Y
7.7%
-1.1%
1.1%
·
·
·
·
·
Revenue CAGR 5Y
5.3%
·
·
·
·
·
·
·
EPS YoY
1300.0%
·
·
0.00%
·
·
·
·
EPS CAGR 3Y
14.5%
-52.5%
·
·
·
·
·
·
Net Income YoY
142.7%
46.4%
-35.5%
-7.7%
430.6%
·
·
·
Net Income CAGR 3Y
31.8%
-4.5%
46.7%
·
·
·
·
·
Net Income CAGR 5Y
62.1%
·
·
·
·
·
·
·
Valuation (TTM)4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$558M
$514M
$445M
$447M
$532M
$430M
·
·
Net Income TTM
$45M
$19M
$13M
$20M
$21M
$4M
·
·
P/E
27.0
409.0
-32.0
27.2
37.5
-23.0
·
·
Earnings Yield
3.7%
0.24%
-3.1%
3.7%
2.7%
-4.3%
·
·
Income Statement14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$134M
$125M
$177M
$135M
$120M
$126M
$165M
$123M
$117M
$109M
$117M
$122M
$108M
$99M
$100M
$137M
SG&A Expense
$28M
$29M
$26M
$25M
$26M
$28M
$26M
$25M
$28M
$25M
$25M
$21M
$29M
$26M
$23M
$22M
Operating Expenses
$99M
$104M
$122M
$91M
$100M
$111M
$122M
$98M
$96M
$125M
$103M
$98M
$144M
$112M
$86M
$108M
Operating Income
$35M
$20M
$55M
$44M
$19M
$15M
$44M
$25M
$21M
$-16M
$13M
$24M
$-36M
$-13M
$14M
$29M
Interest Expense
·
·
·
·
·
·
·
·
·
$6M
·
$6M
$6M
$7M
·
$6M
Other Non-op
$1M
$1M
$3M
$948.0K
$1M
$846.0K
$-144.0K
$531.0K
$394.0K
$553.0K
$-603.0K
$439.0K
$458.0K
$714.0K
$1M
$87.0K
Pretax Income
$36M
$21M
$64M
$49M
$40M
$3M
$36M
$15M
$16M
$-18M
$6M
$21M
$-34M
$-15M
$14M
$17M
Income Tax
$4M
$3M
$6M
$4M
$-202.0K
$4M
$6M
$3M
$3M
$1M
$2M
$3M
$2M
$422.0K
$2M
$3M
Net Income
$10M
$5M
$19M
$10M
$15M
$463.0K
$8M
$4M
$5M
$2M
$3M
$6M
$5M
$-1M
$4M
$3M
EPS (Basic)
$0.16
$0.09
$0.36
$0.20
$0.30
$0.01
$0.17
$0.09
$0.11
$0.05
$0.08
$0.14
$0.11
$-0.03
$0.10
$0.07
EPS (Diluted)
$0.12
$0.06
$0.23
$0.16
$0.05
$-0.02
$0.09
$0.03
$0.04
$-0.13
$0.01
$0.04
$-0.23
$-0.10
$0.05
$0.02
Shares (Basic)
61,065,330
61,024,459
·
53,590,790
51,074,156
45,630,941
·
45,163,779
44,934,623
43,670,260
·
43,467,609
43,707,111
42,380,335
·
43,518,580
Shares (Diluted)
203,583,596
204,764,088
·
197,478,011
196,338,595
189,866,187
·
190,597,566
190,178,273
187,905,506
·
187,997,448
187,942,357
186,615,581
·
187,899,485
EBITDA
$35M
$21M
·
$44M
$19M
$16M
·
$25M
$21M
$-15M
·
$24M
$-36M
$-12M
·
$29M
Balance Sheet15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$140M
$164M
$242M
$183M
$136M
$94M
$89M
$98M
$74M
$42M
·
$55M
$51M
$62M
·
$102M
PP&E (Net)
$34M
$33M
$30M
$24M
$24M
$23M
$23M
$22M
$17M
$13M
·
$5M
$4M
$4M
·
$6M
PP&E (Gross)
·
·
$69M
·
·
·
$61M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$40M
·
·
·
$38M
·
·
·
·
·
·
·
·
·
Goodwill
$29M
$29M
$29M
$29M
$29M
$29M
$29M
$29M
$29M
$29M
·
$29M
$29M
$29M
·
$29M
Intangibles
·
·
$0
$328.0K
$657.0K
$985.0K
$1M
$2M
$2M
$2M
·
$3M
$3M
$4M
·
$5M
Total Assets
$677M
$689M
$814M
$686M
$637M
$580M
$613M
$575M
$544M
$497M
·
$505M
$451M
$472M
·
$549M
Deferred Tax
·
·
$802.0K
·
·
·
$473.0K
·
·
·
·
·
·
·
·
·
Total Liabilities
$555M
$566M
$686M
$682M
$657M
$669M
$703M
$688M
$638M
$598M
·
$598M
$552M
$580M
·
$596M
Long-term Debt
$362M
$363M
$428M
$429M
$430M
$431M
$432M
$433M
$434M
$384M
·
$385M
$386M
$387M
·
$388M
Paid-in Capital
$44M
$46M
$44M
$20M
$19M
$12M
$6M
$5M
$5M
$5M
·
$1M
$2M
$1M
·
$0
Retained Earnings
$-18M
$-19M
$-16M
$-27M
$-31M
$-41M
$-35M
$-37M
$-36M
$-34M
·
$-31M
$-30M
$-30M
·
$-24M
AOCI
$-193.0K
$-651.0K
$-770.0K
$-504.0K
$48.0K
$554.0K
$2M
$156.0K
$2M
$3M
·
$5M
$4M
$3M
·
$5M
Stockholders' Equity
$25M
$25M
$27M
$-7M
$-12M
$-28M
$-28M
$-32M
$-28M
$-26M
·
$-25M
$-25M
$-26M
·
$-19M
Liabilities + Equity
$677M
$689M
$814M
$686M
$637M
$580M
$613M
$575M
$544M
$497M
·
$505M
$451M
$472M
·
$549M
Cash Flow13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$1M
$920.0K
$1M
$1M
$1M
$1M
$998.0K
$1M
$644.0K
$633.0K
$642.0K
$698.0K
$681.0K
$675.0K
$943.0K
$961.0K
Other Non-cash
·
$45M
·
·
·
$32M
·
·
·
$21M
·
·
·
$-4M
·
·
Operating Cash Flow
$38M
$52M
$28M
$80M
$42M
$33M
$38M
$69M
$17M
$24M
$27M
$44M
$27M
$-5M
$57M
$72M
CapEx
$2M
$4M
$5M
$2M
$1M
$1M
$1M
$7M
$5M
$4M
$2M
$536.0K
$578.0K
$203.0K
$-616.0K
$724.0K
Investing Cash Flow
$-10M
$-10M
$-12M
$-7M
$-6M
$-1M
$-7M
$-9M
$-8M
$-9M
$-6M
$-4M
$-5M
$-5M
$265.0K
$-6M
Stock Issued
·
·
$-1.0K
$0
·
·
$0
$0
·
·
·
·
·
·
·
·
Stock Repurchased
$2M
$17M
·
·
$0
$0
$0
$0
$0
$0
$0
$0
$1M
$3M
$6M
$8M
Net Stock Activity
·
$-17M
·
·
·
·
·
·
·
$0
·
·
·
$-3M
·
·
Financing Cash Flow
$-53M
$-118M
$43M
$-26M
$6M
$-28M
$-39M
$-37M
$23M
$-17M
$-33M
$-35M
$-32M
$-14M
$-75M
$-42M
Net Change in Cash
$-25M
$-78M
$59M
$46M
$42M
$5M
$-9M
$25M
$32M
$-2M
$-11M
$5M
$-11M
$-23M
$-16M
$23M
Taxes Paid
$7M
$1M
$1M
$139.0K
$4M
$1M
$-575.0K
$2M
$2M
$1M
$657.0K
$611.0K
$2M
$545.0K
$2M
$1M
Free Cash Flow
·
$48M
·
·
·
$32M
·
·
·
$20M
·
·
·
$-5M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$14M
·
·
·
$-12M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
26.4%
16.4%
·
32.7%
16.1%
12.2%
·
20.3%
17.8%
-14.7%
·
19.6%
-33.4%
-13.0%
·
20.9%
Net Margin
7.1%
4.4%
·
7.8%
12.9%
0.37%
·
3.4%
4.1%
1.9%
·
4.9%
4.5%
-1.2%
·
2.3%
Pretax Margin
26.5%
16.7%
·
36.1%
33.2%
2.0%
·
12.5%
13.9%
-16.4%
·
17.2%
-31.8%
-14.9%
·
12.4%
EBITDA Margin
26.4%
17.2%
·
32.7%
16.1%
13.0%
·
20.3%
17.8%
-14.1%
·
19.6%
-33.4%
-12.3%
·
20.9%
ROA
1.5%
0.86%
·
1.7%
2.6%
0.09%
·
0.77%
0.97%
0.44%
·
1.1%
1.0%
-0.25%
·
0.58%
ROE
146.6%
-385.9%
·
-53.4%
-75.7%
-1.7%
·
-14.7%
-18.0%
-8.1%
·
-27.0%
-22.9%
5.3%
·
-11.0%
ROIC
125.5%
68.3%
·
-553.3%
-157.4%
23.6%
·
-62.1%
-58.5%
64.2%
·
-81.3%
153.8%
51.2%
·
-126.9%
Liquidity & Solvency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Coverage
·
·
·
·
·
·
·
·
·
-2.7
·
4.2
-6.3
-1.9
·
5.0
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.3
Per Share4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$0.66
$0.61
·
$0.68
$0.61
$0.66
·
$0.65
$0.61
$0.58
·
$0.65
$0.57
$0.53
·
$0.73
Cash Flow / Share
·
$0.25
·
·
·
$0.18
·
·
·
$0.13
·
·
·
$-0.03
·
·
Dividend / Share
·
·
$0.12
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
·
·
EPS (TTM)
$0.57
$0.50
·
$0.28
$0.15
$0.14
·
$-0.05
$-0.04
$-0.31
·
$-0.24
$-0.26
$0.10
·
$0.55
Valuation (TTM)4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$571M
$556M
·
$546M
$534M
$531M
·
$465M
$464M
$455M
·
$428M
$444M
$441M
·
$537M
Net Income TTM
$45M
$50M
·
$34M
$28M
$17M
·
$14M
$16M
$16M
·
$14M
$11M
$14M
·
$30M
P/E
21.6
19.6
·
43.1
77.1
94.5
·
-226.4
-244.0
-31.2
·
-32.3
-29.0
78.1
·
14.3
Earnings Yield
4.6%
5.1%
·
2.3%
1.3%
1.1%
·
-0.44%
-0.41%
-3.2%
·
-3.1%
-3.5%
1.3%
·
7.0%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$558M
$514M
$445M
$447M
$532M
Operating Margin %
23.9%
14.3%
-2.7%
18.0%
20.6%
Net Income
$45M
$19M
$13M
$20M
$21M
Diluted EPS
$0.42
$0.03
$-0.28
$0.28
$0.28
No data for this statement
Not enough fundamentals data to build this statement yet.
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$175M
$132M
$88M
$216M
$178M
Institutional owners (13F)
156 filers
· $743.4M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders156
Value held$743.4M
New positions27
Exited positions21
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
27 (-4 vs prior Q)
21 (-14 vs prior Q)
54 (0 vs prior Q)
51 (+6 vs prior Q)
+5.2M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.