LLYVA Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$382M2024-12-31 → 2025-12-31
Net margin-22.8%2025-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
No data for this ratio group yet
Not enough fundamentals data to compute this ratio group yet.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
LLYVA
5Y avg
Peer Median
Verdict
Operating Margin
-13.5%
·
9.9%
Weak
EBITDA Margin
-6.7%
·
10.3%
Weak
Pretax Margin
-26.2%
·
10.3%
Weak
Net Profit Margin
-22.8%
·
7.3%
Weak
ROA
-5.0%
·
2.2%
Weak
ROE
70.0%
·
9.7%
Top tier
ROIC
-2.8%
·
6.7%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
LLYVA
5Y avg
Peer Median
Verdict
Debt / Equity
-34.0
·
0.4
Low debt
Current Ratio (MRQ)
0.3
·
0.8
Low liquidity
Quick Ratio
0.3
·
0.6
Low liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
LLYVA
5Y avg
Peer Median
Verdict
Revenue YoY
12.2%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
LLYVA
5Y avg
Peer Median
Verdict
Revenue / Share
$4.13
·
·
·
Cash Flow / Share
$-0.32
·
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
LLYVA
5Y avg
Peer Median
Verdict
Asset Turnover
0.2
·
0.6
Weak
Revenue / Employee
≈$1.3M
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise53.3%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
$0.02
$0.25
-92.1%
March 31, 2026
$0.03
$-0.09
131.9%
Dec. 31, 2025
$0.39
$0.39
-0.28%
Sept. 30, 2025
$0.26
$0.30
-11.0%
June 30, 2025
$1.52
$0.67
128.4%
March 31, 2025
$0.09
$-0.14
162.6%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement11
Metric
Trend
2025
2024
Revenue
$382M
$340M
Cost of Revenue
$308M
$286M
Operating Expenses
$434M
$457M
Operating Income
$-52M
$-116M
Other Non-op
$-4M
$-1M
Pretax Income
$-100M
$-144M
Income Tax
$-13M
$-30M
Net Income
$-87M
$-113M
Shares (Basic)
91,930,000
·
Shares (Diluted)
92,471,000
·
EBITDA
$-26M
·
Balance Sheet20
Metric
Trend
2025
2024
Cash & Equivalents
$545M
$403M
Prepaid Expense
$44M
$38M
Other Current Assets
$9M
$12M
Current Assets
$629M
$472M
Goodwill
$127M
$125M
Intangibles
$119M
$142M
Other Non-current Assets
$43M
$7M
Total Assets
$1.89B
$1.59B
Accounts Payable
$12M
$16M
Accrued Liabilities
$36M
$35M
Current Liabilities
$1.90B
$187M
Other Non-current Liabilities
$19M
$18M
Total Liabilities
$1.92B
$1.76B
Long-term Debt
$1.67B
$1.56B
Total Debt
$1.67B
·
Common Stock
·
$257M
Retained Earnings
$-437M
$-370M
AOCI
$-17M
$-86M
Stockholders' Equity
$-49M
$-199M
Liabilities + Equity
$1.89B
$1.59B
Cash Flow10
Metric
Trend
2025
2024
D&A
$26M
$27M
Stock-based Comp
$6M
$11M
Deferred Tax
$-15M
$-31M
Amort. of Intangibles
$26M
$27M
Other Non-cash
$41M
·
Operating Cash Flow
$-29M
$-25M
Investing Cash Flow
$-3M
$-98M
Financing Cash Flow
$168M
$228M
Net Change in Cash
$136M
$105M
Taxes Paid
$735.0K
$816.0K
Profitability7
Metric
Trend
2025
2024
Operating Margin
-13.5%
·
Net Margin
-22.8%
·
Pretax Margin
-26.2%
·
EBITDA Margin
-6.7%
·
ROA
-5.0%
·
ROE
70.0%
·
ROIC
-2.8%
·
Liquidity & Solvency3
Metric
Trend
2025
2024
Current Ratio
0.3
·
Quick Ratio
0.3
·
Debt / Equity
-34.0
·
Efficiency1
Metric
Trend
2025
2024
Asset Turnover
0.2
·
Per Share2
Metric
Trend
2025
2024
Revenue / Share
$4.13
·
Cash Flow / Share
$-0.32
·
Growth Rates1
Metric
Trend
2025
2024
Revenue YoY
12.2%
·
Valuation (TTM)2
Metric
Trend
2025
2024
Revenue TTM
$382M
·
Net Income TTM
$-87M
·
Income Statement9
Metric
Trend
Q4 2025
Q3 2025
Q4 2024
Q3 2024
Revenue
$135M
$62M
$104M
$64M
Cost of Revenue
$107M
$49M
$90M
$56M
Operating Expenses
$150M
$79M
$186M
$79M
Operating Income
$-15M
$-17M
$-81M
$-15M
Other Non-op
$-3M
$-618.0K
$-5M
$2M
Pretax Income
$231M
$-71M
$-216M
$19M
Income Tax
$53M
$-16M
$-46M
$4M
Net Income
$179M
$-56M
$-169M
$15M
EBITDA
·
$-10M
·
·
Balance Sheet20
Metric
Trend
Q4 2025
Q3 2025
Q4 2024
Q3 2024
Cash & Equivalents
$545M
$376M
$403M
·
Prepaid Expense
$44M
$57M
$38M
·
Other Current Assets
$9M
$6M
$12M
·
Current Assets
$629M
$484M
$472M
·
Goodwill
$127M
$127M
$125M
·
Intangibles
$119M
$123M
$142M
·
Other Non-current Assets
$43M
$9M
$7M
·
Total Assets
$1.89B
$1.88B
$1.59B
·
Accounts Payable
$12M
$10M
$16M
·
Accrued Liabilities
$36M
$42M
$35M
·
Current Liabilities
$1.90B
$2.10B
$187M
·
Other Non-current Liabilities
$19M
$19M
$18M
·
Total Liabilities
$1.92B
$2.26B
$1.76B
·
Long-term Debt
$1.67B
$1.87B
$1.56B
·
Total Debt
·
$1.87B
·
·
Common Stock
·
$260M
·
·
Retained Earnings
$-437M
$-633M
$-370M
·
AOCI
$-17M
$-36M
$-86M
·
Stockholders' Equity
$-49M
$-409M
$-199M
·
Liabilities + Equity
$1.89B
$1.88B
$1.59B
·
Cash Flow8
Metric
Trend
Q4 2025
Q3 2025
Q4 2024
Q3 2024
D&A
$7M
$7M
$7M
$7M
Stock-based Comp
$2M
$2M
$861.0K
·
Deferred Tax
$51M
$-16M
$-46M
·
Amort. of Intangibles
$6M
$6M
$6M
$7M
Operating Cash Flow
$-552.0K
$-2M
$10M
·
Investing Cash Flow
$69.0K
$-21.0K
$-41.0K
·
Financing Cash Flow
$170M
$-397.0K
$-60M
·
Net Change in Cash
$170M
$-3M
$-51M
·
Profitability7
Metric
Trend
Q4 2025
Q3 2025
Q4 2024
Q3 2024
Operating Margin
·
-27.2%
·
·
Net Margin
·
-90.3%
·
·
Pretax Margin
·
-115.6%
·
·
EBITDA Margin
·
-16.6%
·
·
ROA
·
-5.9%
·
·
ROE
·
27.2%
·
·
ROIC
·
-0.90%
·
·
Liquidity & Solvency3
Metric
Trend
Q4 2025
Q3 2025
Q4 2024
Q3 2024
Current Ratio
·
0.2
·
·
Quick Ratio
·
0.2
·
·
Debt / Equity
·
-4.6
·
·
Efficiency1
Metric
Trend
Q4 2025
Q3 2025
Q4 2024
Q3 2024
Asset Turnover
·
0.1
·
·
Valuation (TTM)2
Metric
Trend
Q4 2025
Q3 2025
Q4 2024
Q3 2024
Revenue TTM
·
$352M
·
·
Net Income TTM
·
$-435M
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
Revenue
$382M
$340M
Operating Margin %
-13.5%
·
Net Income
$-87M
$-113M
Metric
2025-12-31
2024-12-31
Debt / Equity
-34.0
·
Current Ratio
0.3
·
Quick Ratio
0.3
·
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
265 filers
· $2.7B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders265
Value held$2.7B
New positions29
Exited positions17
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
29 (-30 vs prior Q)
17 (-6 vs prior Q)
69 (+11 vs prior Q)
70 (+19 vs prior Q)
+99K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
9 insiders
· 0 officers · 0 directors